Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Shore Bancshares Reports Second Quarter and First-Half Results


News provided by

Shore Bancshares, Inc.

Jul 26, 2011, 04:05 ET

Share this article

Share toX

Share this article

Share toX

EASTON, Md., July 26, 2011 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ: SHBI) reported a net loss of $233 thousand or $(0.03) per diluted common share for the second quarter of 2011, compared to a net loss of $1.1 million or $(0.13) per diluted common share for the first quarter of 2011, and net income of $445 thousand or $0.05 per diluted common share for the second quarter of 2010. The Company reported a net loss of $1.3 million or $(0.16) per diluted common share for the first half of 2011, compared to a net loss of $1.1 million or $(0.13) per diluted common share for the first half of 2010.

When comparing the second quarter of 2011 to the first quarter of 2011, the primary reason for the lower net loss was a decrease in the provision for credit losses of $995 thousand and a decrease in noninterest expenses of $697 thousand.  Similarly, when comparing the second quarter of 2011 to the second quarter of 2010, the main reason for the current quarter’s loss was a decline in net interest income of $749 thousand and an increase in the provision for credit losses of $478 thousand.  When comparing the first half of 2011 to the first half of 2010, the principal factors driving the difference were a decline in net interest income of $1.3 million, partially offset by a decrease in the provision for credit losses of $749 thousand.

“There is considerable uncertainty about where the economy is headed, both nationally and here on the Delmarva peninsula within our markets. We operate in a micro-economy that revolves around the vitality of commercial and residential real estate sales, development, property values, and the trades associated with the real estate industry -- all of which are drivers of our credit quality and loan growth,” said W. Moorhead Vermilye, chief executive officer. “While we are cautiously optimistic as a result of seeing some modest periodic examples of improvement among our best customers, the overall local economy remains pervasively soft.”

“Evidence of the resiliency of our company is that we were able to maintain the net interest margin at a level slightly ahead of the first quarter (3.80%) as we both lowered our cost of funds and grew average noninterest-bearing deposits (+5.5% year-over-year). Loan demand from higher quality borrowers generally remains weak and inconsistent, as many of our better customers are also riding out their own difficulties associated with this cycle, or are waiting on the sidelines for stronger signs of stability and economic improvement,” according to Vermilye.

The Company’s return on average assets for the second quarter of 2011 was (0.08)%, compared to (0.39)% and 0.16% for the quarters ended March 31, 2011 and June 30, 2010, respectively.  The return on average stockholders’ equity was (0.77)% for the second quarter of 2011, compared to (3.59)% for the first quarter of 2011 and 1.42% for the second quarter of 2010.

The Company’s return on average assets for the first six months of 2011 was (0.24)%, compared to (0.20)% for the first six months of 2010.  The return on average stockholders’ equity was (2.18)% for the first half of 2011, compared to (1.78)% for the first half of 2010.

Total assets were $1.124 billion at June 30, 2011, a $6.0 million, or less than 1%, decrease when compared to the $1.130 billion at the end of 2010.  Total loans decreased 2.0% to $877.3 million and total deposits decreased slightly to $973.4 million, when compared to December 31, 2010.  Total stockholders’ equity decreased 1.3% from the end of 2010.  The Company’s year-to-date average equity to average assets was 10.80% and year-to-date average tangible equity to average tangible assets was 9.32%.

Review of Quarterly Financial Results

Net interest income for the second quarter of 2011 was $9.9 million, a slight improvement from the first quarter of 2011 and a decrease of 7.0% from the same period last year.  The increase in net interest income when compared to the first quarter of 2011 was primarily due to a decrease in the balances of and rates paid on interest-bearing liabilities offsetting the decline in the balances of and yields earned on average earning assets.  The decrease in net interest income when compared to the second quarter of 2010 was primarily due to lower balances of and yields earned on average earning assets.  The Company’s net interest margin was 3.80% for the second quarter of 2011, 3.79% for the first quarter of 2011 and 4.03% for the second quarter of 2010.

The provision for credit losses was $5.4 million for the three months ended June 30, 2011. The comparable amounts were $6.4 million and $4.9 million for the three months ended March 31, 2011 and June 30, 2010, respectively.  The ratio of the allowance for credit losses to period-end loans was 1.86% at June 30, 2011, compared to 1.97% at March 31, 2011 and 1.47% at June 30, 2010.  Management believes that the provision for credit losses and the resulting allowance were adequate at June 30, 2011.

The level of provision for credit losses was primarily in response to loan charge-offs which remain at historically high levels and overall economic conditions which have not improved.  Net charge-offs were $6.5 million for the second quarter of 2011, $3.1 million for the first quarter of 2011 and $4.4 million for the second quarter of 2010.  The ratio of quarter-to-date annualized net charge-offs to average loans was 2.96% for the second quarter of 2011, 1.44% for the first quarter of 2011 and 1.95% for the second quarter of 2010. In addition, nonperforming assets have increased when compared to the end of June 2010, although they have declined 3.9% since the end of the first quarter of 2011.  The most improvement was in the decline of loans 90 days past due and still accruing which was partially offset by an increase in other real estate and other assets owned.  The ratio of nonperforming assets to total assets was 7.08% at June 30, 2011.  The comparable nonperforming assets to total assets ratio was 7.32% at March 31, 2011, and 4.28% at June 30, 2010.

Total noninterest income for the second quarter of 2011 remained relatively unchanged when compared to the first quarter of 2011 and decreased $187 thousand, or 4.1%, when compared to the second quarter of 2010. The decrease when compared to the first quarter of 2011 was primarily a result of a decrease in investment securities gains and insurance agency commissions which were mainly offset by increases in service charges on deposit accounts and trust and investment fee income.  The decline in noninterest income during the second quarter of 2011 when compared to the second quarter of 2010 was primarily due to a decline in insurance agency commissions and service charges on deposit accounts.

Total noninterest expense for the second quarter of 2011 decreased $697 thousand, or 7.0%, when compared to the first quarter of 2011 mainly due to lower salaries, employee benefits and data processing expenses.  Employee benefits declined primarily because the Company incurred costs relating to a new wellness program during the first quarter of 2011 and because forfeitures were used to reduce 401K costs during the second quarter of 2011.  Data processing expenses decreased mainly because the Company incurred data processing charges relating to the merger of The Felton Bank into CNB during the first quarter of 2011.  When compared to the second quarter of 2010, total noninterest expense for the second quarter of 2011 decreased $494 thousand, or 5.1%, primarily due to lower salaries, insurance agency commissions and expenses related to other real estate owned activities.  These expenses were partially offset by higher employee benefits which increased because expenses accrued for profit sharing plans were reduced during the second quarter of 2010.

Review of Six-Month Financial Results

Net interest income for the first six months of 2011 was $19.8 million, a decrease of 6.1% when compared to the first six months of 2010.  The decrease was primarily due to lower balances of and yields earned on average earning assets.  The net interest margin decreased 20 basis points (bp) from 3.99% for the first half of 2010 to 3.79% for the first half of 2011.

The provisions for credit losses for the six months ended June 30, 2011 and 2010 were $11.8 million and $12.5 million, respectively.  Net charge-offs were $9.7 million and $10.1 million for the six months ended June 30, 2011 and 2010, respectively. The ratio of year-to-date annualized net charge-offs to average loans was 2.20% for the first half of 2011 and 2.24% for the first half of 2010.

Total noninterest income for the six months ended June 30, 2011 declined $674 thousand when compared to the same period in 2010.  As with the second quarter 2011 results, the decrease in noninterest income was mainly due to a decline in insurance agency commissions and service charges on deposit accounts.

Total noninterest expense for the six months ended June 30, 2011 decreased $924 thousand when compared to the same period in 2010.  The primary reason for the decrease was lower expenses related to salaries, which included lower amounts for bonus and stock-based compensation expenses, insurance agency commissions and other real estate owned activities.  These expenses were partially offset by higher data processing charges relating to the merger of The Felton Bank into CNB during the first quarter of 2011.

Shore Bancshares Information

Shore Bancshares, Inc. is a financial holding company headquartered in Easton, Maryland and is the largest independent bank holding company located on Maryland’s Eastern Shore.  It is the parent company of two banks, The Talbot Bank of Easton, Maryland, and CNB; three insurance producer firms, The Avon-Dixon Agency, LLC, Elliott Wilson Insurance, LLC and Jack Martin and Associates, Inc; a wholesale insurance company, TSGIA, Inc; two insurance premium finance companies, Mubell Finance, LLC and ESFS, Inc; and a registered investment adviser firm, Wye Financial Services, LLC.  Shore Bancshares, Inc. engages in the mortgage broker business under the name “Wye Mortgage Group” through a minority series investment in an unrelated Delaware limited liability company. Additional information is available at www.shbi.com.

Forward-Looking Statements

This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995.  Forward-looking statements do not represent historical facts, but statements about management’s beliefs, plans and objectives.  These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “expect,” “believe,” “intend,” and similar expressions.  Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true.  These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements.  For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Shore Bancshares, Inc. with the Securities and Exchange Commission entitled “Risk Factors”.

Page 4 of 11

Shore Bancshares, Inc.

Financial Highlights

(Dollars in thousands, except per share data)




























For the Three Months Ended


For the Six Months Ended



June 30,


June 30,



2011


2010

Change


2011


2010

Change


PROFITABILITY FOR THE PERIOD













    Net interest income

$     9,942


$    10,691


(7.0)

%

$    19,804


$    21,086


(6.1)

%

    Provision for credit losses

5,395


4,917


9.7


11,785


12,534


(6.0)


    Noninterest income

4,381


4,568


(4.1)


8,776


9,450


(7.1)


    Noninterest expense

9,194


9,688


(5.1)


19,085


20,009


(4.6)


    (Loss) income before income taxes

(266)


654


(140.7)


(2,290)


(2,007)


(14.1)


    Income tax (benefit) expense

(33)


209


(115.8)


(974)


(890)


(9.4)


    Net (loss) income

$     (233)


$         445


(152.4)


$    (1,316)


$    (1,117)


(17.8)




























    Return on average assets

(0.08)

%

0.16

%

(24)

bp

(0.24)

%

(0.20)

%

(4)

bp

    Return on average equity

(0.77)


1.42


(219)


(2.18)


(1.78)


(40)


    Return on average tangible equity (1)

(0.60)


2.01


(261)


(2.26)


(1.83)


(43)


    Net interest margin

3.80


4.03


(23)


3.79


3.99


(20)


    Efficiency ratio - GAAP

64.19


63.49


70


66.78


65.53


125


    Efficiency ratio - Non-GAAP (1)

63.31


62.64


67


66.07


64.68


139




























PER SHARE DATA













    Basic net (loss) income per common share

$      (0.03)


$        0.05


(160.0)

%

$      (0.16)


$      (0.13)


(23.1)

%

    Diluted net (loss) income per common share

(0.03)


0.05


(160.0)


(0.16)


(0.13)


(23.1)


    Dividends paid per common share

0.01


0.06


(83.3)


0.07


0.12


(41.7)


    Book value per common share at period end

14.30


14.77


(3.2)








    Tangible book value per common share at period end (1)

12.14


12.27


(1.1)








    Market value at period end

6.98


11.91


(41.4)








    Market range:













      High

10.21


14.80


(31.0)


11.11


14.80


(24.9)


      Low

6.51


11.75


(44.6)


6.51


10.21


(36.2)




























PERIOD-END BALANCE SHEET DATA













    Loans

$      877,331


$  905,477


(3.1)

%







    Securities

113,271


106,556


6.3








    Assets

1,124,191


1,129,196


(0.4)








    Deposits

973,442


971,608


0.2








    Stockholders' equity

120,941


124,666


(3.0)


































AVERAGE BALANCE SHEET DATA













    Loans

$       881,976


$  909,295


(3.0)

%

$  884,738


$  909,831


(2.8)

%

    Securities

111,190


109,744


1.3


108,727


109,996


(1.2)


    Earning assets

1,056,658


1,071,115


(1.3)


1,059,396


1,073,257


(1.3)


    Assets

1,125,213


1,134,662


(0.8)


1,128,115


1,140,105


(1.1)


    Deposits

976,840


976,749


-


979,531


979,491


-


    Stockholders' equity

121,187


125,670


(3.6)


121,823


126,869


(4.0)




























CAPITAL AND CREDIT QUALITY RATIOS













    Average equity to average assets

10.77

%

11.08

%

(31)

bp

10.80

%

11.13

%

(33)

bp

    Average tangible equity to average tangible assets (1)

9.29


9.38


(9)


9.32


9.44


(12)


    Annualized net charge-offs to average loans

2.96


1.95


101


2.20


2.24


(4)


    Allowance for credit losses to period-end loans

1.86


1.47


39








    Allowance for credit losses to nonaccrual loans

33.74


35.45


(171)








    Allowance for credit losses to nonperforming loans (2)

22.80


28.34


(554)








    Nonaccrual loans to total loans

5.53


4.14


139








    Nonaccrual loans to total assets

4.31


3.32


99








    Nonperforming assets to total loans+other real estate and













        other assets owned (3)

8.99


5.33


366








    Nonperforming assets to total assets

7.08


4.28


280


































(1)  See the reconciliation table on page 11 of 11.


(2)  Nonperforming loans include nonaccrual, 90 days past due

      and still accruing and troubled debt restructurings.


(3)  Nonperforming assets include nonperforming loans and

      other real estate and other assets owned.

Page 5 of 11

Shore Bancshares, Inc.

Consolidated Balance Sheets

(In thousands, except per share data)






























June 30, 2011


June 30, 2011



June 30,


December 31,


June 30,


compared to


compared to



2011


2010


2010


December 31, 2010


June 30, 2010


ASSETS











   Cash and due from banks

$      21,234


$        19,680


$      16,645


7.9

%

27.6

%

   Interest-bearing deposits with other banks

45,598


21,593


15,652


111.2


191.3


   Federal funds sold

13,881


36,691


32,372


(62.2)


(57.1)


   Investments available for sale (at fair value)

106,742


99,055


98,211


7.8


8.7


   Investments held to maturity

6,529


6,727


8,345


(2.9)


(21.8)













   Loans

877,331


895,404


905,477


(2.0)


(3.1)


   Less: allowance for credit losses

(16,358)


(14,227)


(13,289)


15.0


23.1


   Loans, net

860,973


881,177


892,188


(2.3)


(3.5)













   Premises and equipment, net

14,377


14,483


14,924


(0.7)


(3.7)


   Goodwill

13,678


13,678


15,954


-


(14.3)


   Other intangible assets, net

4,583


4,840


5,148


(5.3)


(11.0)


   Other real estate and other assets owned, net

7,877


3,702


1,428


112.8


451.6


   Other assets

28,719


28,685


28,329


0.1


1.4













                        Total assets

$ 1,124,191


$   1,130,311


$ 1,129,196


(0.5)


(0.4)













LIABILITIES











   Noninterest-bearing deposits

$    130,789


$      124,188


$    121,410


5.3


7.7


   Interest-bearing deposits

842,653


855,328


850,198


(1.5)


(0.9)


               Total deposits

973,442


979,516


971,608


(0.6)


0.2













   Short-term borrowings

18,251


16,041


17,864


13.8


2.2


   Accrued expenses and other liabilities

10,625


11,309


13,629


(6.0)


(22.0)


   Long-term debt

932


932


1,429


-


(34.8)


                         Total liabilities

1,003,250


1,007,798


1,004,530


(0.5)


(0.1)













STOCKHOLDERS' EQUITY











   Common stock, par value $0.01; authorized  











      35,000,000 shares

85


84


84


1.2


1.2


   Warrant

1,543


1,543


1,543


-


-


   Additional paid in capital

30,334


30,242


30,081


0.3


0.8


   Retained earnings

90,551


92,458


94,021


(2.1)


(3.7)


   Accumulated other comprehensive loss

(1,572)


(1,814)


(1,063)


13.3


(47.9)


                         Total stockholders' equity

120,941


122,513


124,666


(1.3)


(3.0)













                         Total liabilities and stockholders' equity

$ 1,124,191


$   1,130,311


$ 1,129,196


(0.5)


(0.4)













Period-end common shares outstanding

8,457


8,443


8,443


0.2


0.2


Book value per common share

$        14.30


$          14.51


$        14.77


(1.4)


(3.2)


Page 6 of 11

Shore Bancshares, Inc.

Consolidated Statements of Income

(In thousands, except per share data)
























For the Three Months Ended


For the Six Months Ended



June 30,


June 30,



2011


2010

% Change


2011


2010

% Change


INTEREST INCOME











   Interest and fees on loans

$ 11,896


$ 13,047

(8.8)

%

$ 23,897


$ 25,921

(7.8)

%

   Interest and dividends on investment securities:











       Taxable

782


846

(7.6)


1,439


1,728

(16.7)


       Tax-exempt

40


56

(28.6)


78


115

(32.2)


   Interest on federal funds sold

5


14

(64.3)


21


26

(19.2)


   Interest on deposits with other banks

12


4

200.0


18


5

260.0


                  Total interest income

12,735


13,967

(8.8)


25,453


27,795

(8.4)













INTEREST EXPENSE











   Interest on deposits

2,769


3,242

(14.6)


5,602


6,627

(15.5)


   Interest on short-term borrowings

13


19

(31.6)


26


51

(49.0)


   Interest on long-term debt

11


15

(26.7)


21


31

(32.3)


                  Total interest expense

2,793


3,276

(14.7)


5,649


6,709

(15.8)













NET INTEREST INCOME

9,942


10,691

(7.0)


19,804


21,086

(6.1)


Provision for credit losses

5,395


4,917

9.7


11,785


12,534

(6.0)













NET INTEREST INCOME AFTER PROVISION











 FOR CREDIT LOSSES

4,547


5,774

(21.3)


8,019


8,552

(6.2)













NONINTEREST INCOME











   Service charges on deposit accounts

744


831

(10.5)


1,448


1,617

(10.5)


   Trust and investment fee income

418


372

12.4


794


788

0.8


   Investment securities gains

2


-

-


81


-

-


   Insurance agency commissions

2,475


2,595

(4.6)


4,985


5,484

(9.1)


   Other noninterest income

742


770

(3.6)


1,468


1,561

(6.0)


                     Total noninterest income

4,381


4,568

(4.1)


8,776


9,450

(7.1)













NONINTEREST EXPENSE











   Salaries and wages

4,104


4,363

(5.9)


8,350


8,853

(5.7)


   Employee benefits

886


758

16.9


2,039


2,039

-


   Occupancy expense

568


597

(4.9)


1,164


1,219

(4.5)


   Furniture and equipment expense

291


313

(7.0)


563


613

(8.2)


   Data processing

680


660

3.0


1,531


1,291

18.6


   Directors' fees

112


105

6.7


219


226

(3.1)


   Amortization of intangible assets

128


129

(0.8)


257


258

(0.4)


   Insurance agency commissions expense

357


464

(23.1)


732


892

(17.9)


   FDIC insurance premium expense

404


460

(12.2)


864


941

(8.2)


   Other noninterest expenses

1,664


1,839

(9.5)


3,366


3,677

(8.5)


                     Total noninterest expense

9,194


9,688

(5.1)


19,085


20,009

(4.6)













(Loss) income  before income taxes

(266)


654

(140.7)


(2,290)


(2,007)

(14.1)


Income tax (benefit) expense

(33)


209

(115.8)


(974)


(890)

(9.4)













NET (LOSS) INCOME  

$    (233)


$      445

(152.4)


$ (1,316)


$ (1,117)

(17.8)













Weighted average shares outstanding - basic

8,446


8,443

-


8,445


8,440

0.1


Weighted average shares outstanding - diluted

8,446


8,443

-


8,445


8,440

0.1













Basic net (loss) income per common share

$   (0.03)


$     0.05

(160.0)


$   (0.16)


$   (0.13)

(23.1)


Diluted net (loss) income per common share

(0.03)


0.05

(160.0)


(0.16)


(0.13)

(23.1)


Dividends paid per common share

0.01


0.06

(83.3)


0.07


0.12

(41.7)


Page 7 of 11

Shore Bancshares, Inc.

Consolidated Average Balance Sheets

(Dollars in thousands)




































For the Three Months Ended


For the Six Months Ended



June 30,


June 30,



2011


2010


2011


2010



Average


Yield/


Average


Yield/


Average


Yield/


Average


Yield/



balance


rate


balance


rate


balance


rate


balance


rate


Earning assets

















 Loans

$    881,976


5.43

%

$    909,295


5.77

%

$    884,738


5.46

%

$    909,831


5.76

%

 Investment securities

















  Taxable

106,609


2.94


103,284


3.29


104,131


2.79


103,385


3.37


  Tax-exempt

4,581


5.27


6,460


5.30


4,596


5.18


6,611


5.35


 Federal funds sold

24,310


0.09


38,001


0.15


35,499


0.12


42,253


0.13


 Interest-bearing deposits

39,182


0.12


14,075


0.12


30,432


0.12


11,177


0.10


   Total earning assets

1,056,658


4.86

%

1,071,115


5.26

%

1,059,396


4.87

%

1,073,257


5.25

%

Cash and due from banks

18,327




9,997




18,819




12,197




Other assets

68,190




67,860




66,711




67,889




Allowance for credit losses

(17,962)




(14,310)




(16,811)




(13,238)




Total assets

$ 1,125,213




$ 1,134,662




$ 1,128,115




$ 1,140,105






































Interest-bearing liabilities

















 Demand deposits

$    137,775


0.22

%

$    132,563


0.25

%

$    134,719


0.22

%

$    130,287


0.25

%

 Money market and savings deposits

261,869


0.97


259,273


0.72


261,358


0.95


258,180


0.70


 Certificates of deposit $100,000 or more

244,805


1.67


251,340


2.09


251,953


1.69


255,416


2.17


 Other time deposits

206,310


2.02


215,987


2.56


207,300


2.06


217,849


2.62


   Interest-bearing deposits

850,759


1.31


859,163


1.51


855,330


1.32


861,732


1.55


 Short-term borrowings

15,020


0.36


15,771


0.48


14,595


0.36


16,896


0.60


 Long-term debt

932


4.51


1,429


4.40


932


4.53


1,429


4.43


   Total interest-bearing liabilities

866,711


1.29

%

876,363


1.50

%

870,857


1.31

%

880,057


1.54

%

Noninterest-bearing deposits

126,081




117,586




124,201




117,759




Accrued expenses and other liabilities

11,234




15,043




11,234




15,420




Stockholders' equity

121,187




125,670




121,823




126,869




Total liabilities and stockholders' equity

$ 1,125,213




$ 1,134,662




$ 1,128,115




$ 1,140,105





















Net interest spread



3.57

%



3.76

%



3.56

%



3.71

%

Net interest margin



3.80

%



4.03

%



3.79

%



3.99

%

Page 8 of 11

Shore Bancshares, Inc.

Financial Highlights By Quarter

(Dollars in thousands, except per share data)
































2nd quarter


1st quarter


4th quarter


3rd quarter


2nd quarter


2Q 11


2Q 11



2011


2011


2010


2010


2010


compared to


compared to



(2Q 11)


(1Q 11)


(4Q 10)


(3Q 10)


(2Q 10)


1Q 11


2Q 10


PROFITABILITY FOR THE PERIOD















    Net interest income

$         9,942


$      9,862


$    10,866


$    10,687


$    10,691


0.8

%

(7.0)

%

    Provision for credit losses

5,395


6,390


4,392


4,193


4,917


(15.6)


9.7


    Noninterest income

4,381


4,395


3,948


4,643


4,568


(0.3)


(4.1)


    Noninterest expense

9,194


9,891


9,082


12,629


9,688


(7.0)


(5.1)


    (Loss) income before income taxes

(266)


(2,024)


1,340


(1,492)


654


86.9


(140.7)


    Income tax (benefit) expense

(33)


(941)


490


(92)


209


96.5


(115.8)


    Net (loss) income

$          (233)


$    (1,083)


$         850


$    (1,400)


$         445


78.5


(152.4)
































    Return on average assets

(0.08)

%

(0.39)

%

0.30

%

(0.49)

%

0.16

%

31

bp

(24)

bp

    Return on average equity

(0.77)


(3.59)


2.73


(4.43)


1.42


282


(219)


    Return on average tangible equity (1)

(0.60)


(3.92)


3.49


(1.56)


2.01


332


(261)


    Net interest margin

3.80


3.79


4.09


4.00


4.03


1


(23)


    Efficiency ratio - GAAP

64.19


69.38


61.31


82.38


63.49


(519)


70


    Efficiency ratio - non-GAAP (1)

63.31


68.85


60.44


62.56


62.64


(554)


67
































PER SHARE DATA















    Basic net (loss) income per common share

$         (0.03)


$      (0.13)


$        0.10


$      (0.17)


$        0.05


76.9

%

(160.0)

%

    Diluted net (loss) income per common share

(0.03)


(0.13)


0.10


(0.17)


0.05


76.9


(160.0)


    Dividends paid per common share

0.01


0.06


0.06


0.06


0.06


(83.3)


(83.3)


    Book value per common share at period end

14.30


14.32


14.51


14.49


14.77


(0.1)


(3.2)


    Tangible book value per common share at period end (1)

12.14


12.14


12.32


12.37


12.27


-


(1.1)


    Market value at period end

6.98


9.75


10.54


9.48


11.91


(28.4)


(41.4)


    Market range:















       High

10.21


11.11


10.73


12.10


14.80


(8.1)


(31.0)


       Low

6.51


9.42


9.25


9.20


11.75


(30.9)


(44.6)
































PERIOD-END BALANCE SHEET DATA















    Loans

$     877,331


$  884,715


$  895,404


$  906,490


$  905,477


(0.8)

%

(3.1)

%

    Securities

113,271


106,920


105,782


104,075


106,556


5.9


6.3


    Assets

1,124,191


1,131,334


1,130,311


1,134,503


1,129,196


(0.6)


(0.4)


    Deposits

973,442


986,486


979,516


982,428


971,608


(1.3)


0.2


    Stockholders' equity

120,941


120,926


122,513


122,355


124,666


-


(3.0)
































AVERAGE BALANCE SHEET DATA















    Loans

$     881,976


$  887,531


$  903,075


$  904,293


$  909,295


(0.6)

%

(3.0)

%

    Securities

111,190


106,235


103,600


105,466


109,744


4.7


1.3


    Earning assets

1,056,658


1,062,164


1,060,645


1,066,063


1,071,115


(0.5)


(1.3)


    Assets

1,125,213


1,131,259


1,128,517


1,139,043


1,134,662


(0.5)


(0.8)


    Deposits

976,840


982,249


978,444


984,018


976,749


(0.6)


-


    Stockholders' equity

121,187


122,466


123,341


125,308


125,670


(1.0)


(3.6)
































CAPITAL AND CREDIT QUALITY RATIOS















    Average equity to average assets

10.77

%

10.83

%

10.93

%

11.00

%

11.08

%

(6)

bp

(31)

bp

    Average tangible equity to average tangible assets (1)

9.29


9.35


9.50


9.33


9.38


(6)


(9)


    Annualized net charge-offs to average loans

2.96


1.44


1.46


1.90


1.95


152


101


    Allowance for credit losses to period-end loans      

1.86


1.97


1.59


1.45


1.47


(11)


39


    Allowance for credit losses to nonaccrual loans      

33.74


35.83


39.26


35.76


35.45


(209)


(171)


    Allowance for credit losses to nonperforming loans (2)      

22.80


22.40


22.82


28.76


28.34


40


(554)


    Nonaccrual loans to total loans

5.53


5.51


4.05


4.06


4.14


2


139


    Nonaccrual loans to total assets

4.31


4.31


3.21


3.24


3.32


-


99


    Nonperforming assets to total loans+other real estate and















        other assets owned (3)

8.99


9.31


7.34


5.20


5.33


(32)


366


    Nonperforming assets to total assets

7.08


7.32


5.84


4.16


4.28


(24)


280
































(1)  See the reconciliation table on page 11 of 11.


(2)  Nonperforming loans include nonaccrual, 90 days past due

      and still accruing and troubled debt restructurings.


(3)  Nonperforming assets include nonperforming loans and

      other real estate and other assets owned.

Page 9 of 11

Shore Bancshares, Inc.

Consolidated Statements of Income By Quarter

(In thousands, except per share data)










































2Q 11


2Q 11













compared to


compared to



2Q 11


1Q 11


4Q 10


3Q 10


2Q 10


1Q 11


2Q 10


INTEREST INCOME















   Interest and fees on loans

$ 11,896


$ 12,001


$ 12,958


$ 13,083


$ 13,047


(0.9)

%

(8.8)

%

   Interest and dividends on investment securities:















       Taxable

782


657


804


677


846


19.0


(7.6)


       Tax-exempt

40


38


47


50


56


5.3


(28.6)


   Interest on federal funds sold

5


16


13


21


14


(68.8)


(64.3)


   Interest on deposits with other banks

12


6


7


6


4


100.0


200.0


                  Total interest income

12,735


12,718


13,829


13,837


13,967


0.1


(8.8)

















INTEREST EXPENSE















   Interest on deposits

2,769


2,833


2,937


3,117


3,242


(2.3)


(14.6)


   Interest on short-term borrowings

13


13


15


17


19


-


(31.6)


   Interest on long-term debt

11


10


11


16


15


10.0


(26.7)


                  Total interest expense

2,793


2,856


2,963


3,150


3,276


(2.2)


(14.7)

















NET INTEREST INCOME

9,942


9,862


10,866


10,687


10,691


0.8


(7.0)


Provision for credit losses

5,395


6,390


4,392


4,193


4,917


(15.6)


9.7

















NET INTEREST INCOME AFTER PROVISION















 FOR CREDIT LOSSES

4,547


3,472


6,474


6,494


5,774


31.0


(21.3)

















NONINTEREST INCOME















   Service charges on deposit accounts

744


704


799


841


831


5.7


(10.5)


   Trust and investment fee income

418


376


358


357


372


11.2


12.4


   Investment securities gains

2


79


-


-


-


(97.5)


-


   Insurance agency commissions

2,475


2,510


2,116


2,513


2,595


(1.4)


(4.6)


   Other noninterest income

742


726


675


932


770


2.2


(3.6)


                     Total noninterest income

4,381


4,395


3,948


4,643


4,568


(0.3)


(4.1)

















NONINTEREST EXPENSE















   Salaries and wages

4,104


4,246


4,220


4,404


4,363


(3.3)


(5.9)


   Employee benefits

886


1,153


893


897


758


(23.2)


16.9


   Occupancy expense

568


596


562


547


597


(4.7)


(4.9)


   Furniture and equipment expense

291


272


262


325


313


7.0


(7.0)


   Data processing

680


851


620


696


660


(20.1)


3.0


   Directors' fees

112


107


68


118


105


4.7


6.7


   Goodwill and other intangible assets impairment

-


-


-


3,051


-


-


-


   Amortization of intangible assets

128


129


129


128


129


(0.8)


(0.8)


   Insurance agency commissions expense

357


375


339


338


464


(4.8)


(23.1)


   FDIC insurance premium expense

404


460


445


448


460


(12.2)


(12.2)


   Other noninterest expenses

1,664


1,702


1,544


1,677


1,839


(2.2)


(9.5)


                     Total noninterest expense

9,194


9,891


9,082


12,629


9,688


(7.0)


(5.1)

















(Loss) income before income taxes

(266)


(2,024)


1,340


(1,492)


654


86.9


(140.7)


Income tax (benefit) expense

(33)


(941)


490


(92)


209


96.5


(115.8)

















NET (LOSS) INCOME  

$    (233)


$ (1,083)


$      850


$ (1,400)


$      445


78.5


(152.4)

















Weighted average shares outstanding - basic

8,446


8,443


8,443


8,443


8,443


-


-


Weighted average shares outstanding - diluted

8,446


8,443


8,443


8,443


8,443


-


-

















Basic net (loss) income per common share

$   (0.03)


$   (0.13)


$     0.10


$   (0.17)


$     0.05


76.9


(160.0)


Diluted net (loss) income per common share

(0.03)


(0.13)


0.10


(0.17)


0.05


76.9


(160.0)


Dividends paid per common share

0.01


0.06


0.06


0.06


0.06


(83.3)


(83.3)


Page 10 of 11

Shore Bancshares, Inc.

Consolidated Average Balance Sheets By Quarter

(Dollars in thousands)








































































Average balance























2Q 11


2Q 11























compared to


compared to



2Q 11


1Q 11


4Q 10


3Q 10


2Q 10


1Q 11


2Q 10



Average


Yield/


Average


Yield/


Average


Yield/


Average


Yield/


Average


Yield/







balance


rate


balance


rate


balance


rate


balance


rate


balance


rate






Earning assets

























 Loans

$    881,976


5.43

%

$    887,531


5.50

%

$    903,075


5.71

%

$    904,293


5.76

%

$    909,295


5.77

%

(0.6)

%

(3.0)

%

 Investment securities

























  Taxable

106,609


2.94


101,625


2.62


98,378


3.24


99,572


2.70


103,284


3.29


4.9


3.2


  Tax-exempt

4,581


5.27


4,610


5.08


5,222


5.40


5,894


5.16


6,460


5.30


(0.6)


(29.1)


 Federal funds sold

24,310


0.09


46,813


0.14


34,018


0.16


40,638


0.20


38,001


0.15


(48.1)


(36.0)


 Interest-bearing deposits

39,182


0.12


21,585


0.12


19,952


0.12


15,666


0.15


14,075


0.12


81.5


178.4


   Total earning assets

1,056,658


4.86

%

1,062,164


4.88

%

1,060,645


5.20

%

1,066,063


5.18

%

1,071,115


5.26

%

(0.5)


(1.4)


Cash and due from banks

18,327




19,316




19,867




21,865




9,997




(5.1)


83.3


Other assets

68,190




65,426




62,305




65,081




67,860




4.2


0.5


Allowance for credit losses

(17,962)




(15,647)




(14,300)




(13,966)




(14,310)




14.8


25.5


Total assets

$ 1,125,213




$ 1,131,259




$ 1,128,517




$ 1,139,043




$ 1,134,662




(0.5)


(0.8)




















































Interest-bearing liabilities

























 Demand deposits

$    137,775


0.22

%

$    131,628


0.22

%

$    128,592


0.22

%

$    132,023


0.24

%

$    132,563


0.25

%

4.7


3.9


 Money market and savings deposits

261,869


0.97


260,841


0.93


258,713


0.84


259,511


0.81


259,273


0.72


0.4


1.0


 Certificates of deposit $100,000 or more

244,805


1.67


259,179


1.70


256,167


1.77


258,542


1.91


251,340


2.09


(5.6)


(2.6)


 Other time deposits

206,310


2.02


208,301


2.10


208,808


2.23


212,098


2.37


215,987


2.56


(1.0)


(4.5)


   Interest-bearing deposits

850,759


1.31


859,949


1.34


852,280


1.37


862,174


1.44


859,163


1.51


(1.1)


(1.0)


 Short-term borrowings

15,020


0.36


14,165


0.37


15,381


0.39


16,092


0.38


15,771


0.48


6.0


(4.8)


 Long-term debt

932


4.51


932


4.56


932


4.46


1,429


4.36


1,429


4.40


-


(34.8)


   Total interest-bearing liabilities

866,711


1.29

%

875,046


1.32

%

868,593


1.35

%

879,695


1.42

%

876,363


1.50

%

(1.0)


(1.1)


Noninterest-bearing deposits

126,081




122,300




126,164




121,844




117,586




3.1


7.2


Accrued expenses and other liabilities

11,234




11,447




10,419




12,196




15,043




(1.9)


(25.3)


Stockholders' equity

121,187




122,466




123,341




125,308




125,670




(1.0)


(3.6)


Total liabilities and stockholders' equity

$ 1,125,213




$ 1,131,259




$ 1,128,517




$ 1,139,043




$ 1,134,662




(0.5)


(0.8)




















































Net interest spread



3.57

%



3.56

%



3.85

%



3.76

%



3.76

%





Net interest margin



3.80

%



3.79

%



4.09

%



4.00

%



4.03

%





Page 11 of 11

Shore Bancshares, Inc.

Reconciliation of Non-GAAP Measures

(In thousands, except per share data)



























YTD


YTD



2Q 11


1Q 11


4Q 10


3Q 10


2Q 10


06/30/2011


06/30/2010

















The following reconciles return on average equity and return on















 average tangible equity (Note 1):






























Net (loss) income

$         (233)


$      (1,083)


$           850


$      (1,400)


$           445


$      (1,316)


$      (1,117)


Net (loss) income - annualized (A)

$         (935)


$      (4,392)


$        3,372


$      (5,554)


$        1,785


$      (2,654)


$      (2,253)

















Net (loss) income, excluding net amortization and















 impairment charges of intangible assets

$         (155)


$      (1,005)


$           928


$         (409)


$           523


$      (1,160)


$         (961)

















Net (loss) income, excluding net amortization and















 impairment charges of intangible assets - annualized (B)

$         (622)


$      (4,076)


$        3,682


$      (1,623)


$        2,098


$      (2,339)


$      (1,938)

















Average stockholders' equity (C)

$    121,187


$    122,466


$    123,341


$    125,308


$    125,670


$    121,823


$    126,869


Less:  Average goodwill and other intangible assets

(18,334)


(18,465)


(17,877)


(21,016)


(21,178)


(18,399)


(21,243)


Average tangible equity (D)

$    102,853


$    104,001


$    105,464


$    104,292


$    104,492


$    103,424


$    105,626

















Return on average equity (GAAP)  (A)/(C)

(0.77)

%

(3.59)

%

2.73

%

(4.43)

%

1.42

%

(2.18)

%

(1.78)

%

Return on average tangible equity (Non-GAAP)  (B)/(D)

(0.60)

%

(3.92)

%

3.49

%

(1.56)

%

2.01

%

(2.26)

%

(1.83)

%































The following reconciles GAAP efficiency ratio and non-GAAP















 efficiency ratio (Note 2):






























Noninterest expense (E)

$        9,194


$        9,891


$        9,082


$      12,629


$        9,688


$      19,085


$      20,009


Less:  Amortization of intangible assets

(128)


(129)


(129)


(128)


(129)


(257)


(258)


          Impairment charges

-


-


-


(3,051)


-


-


-


Adjusted noninterest expense (F)

$        9,066


$        9,762


$        8,953


$        9,450


$        9,559


$      18,828


$      19,751

















Net interest income (G)

$        9,942


$        9,862


$      10,866


$      10,687


$      10,691


$      19,804


$      21,086

















Noninterest income (H)

$        4,381


$        4,395


$        3,948


$        4,643


$        4,568


$        8,776


$        9,450


Less:  Investment securities (gains)/losses

(2)


(79)


-


-


-


(81)


-


         Other nonrecurring (gains)/losses

-


-


-


(224)


-


-


-


Adjusted noninterest income (I)

$        4,379


$        4,316


$        3,948


$        4,419


$        4,568


$        8,695


$        9,450

















Efficiency ratio (GAAP)  (E)/(G)+(H)

64.19

%

69.38

%

61.31

%

82.38

%

63.49

%

66.78

%

65.53

%

Efficiency ratio (Non-GAAP)  (F)/(G)+(I)

63.31

%

68.85

%

60.44

%

62.56

%

62.64

%

66.07

%

64.68

%































The following reconciles book value per common share and tangible















 book value per common share (Note 1):






























Stockholders' equity (J)

$    120,941


$    120,926


$    122,513


$    122,355


$    124,666






Less:  Goodwill and other intangible assets

(18,261)


(18,389)


(18,518)


(17,923)


(21,102)






Tangible equity (K)

$    102,680


$    102,537


$    103,995


$    104,432


$    103,564





















Shares outstanding (L)

8,457


8,443


8,443


8,443


8,443





















Book value per common share (GAAP)  (J)/(L)

$        14.30


$        14.32


$        14.51


$        14.49


$        14.77






Tangible book value per common share (Non-GAAP)  (K)/(L)

$        12.14


$        12.14


$        12.32


$        12.37


$        12.27




































The following reconciles average equity to average assets and















 average tangible equity to average tangible assets (Note 1):






























Average stockholders' equity (M)

$    121,187


$    122,466


$    123,341


$    125,308


$    125,670


$    121,823


$    126,869


Less:  Average goodwill and other intangible assets

(18,334)


(18,465)


(17,877)


(21,016)


(21,178)


(18,399)


(21,243)


Average tangible equity (N)

$    102,853


$    104,001


$    105,464


$    104,292


$    104,492


$    103,424


$    105,626

















Average assets (O)

$ 1,125,213


$ 1,131,259


$ 1,128,517


$ 1,139,043


$ 1,134,662


$ 1,128,115


$ 1,140,105


Less:  Average goodwill and other intangible assets

(18,334)


(18,465)


(17,877)


(21,016)


(21,178)


(18,399)


(21,243)


Average tangible assets (P)

$ 1,106,879


$ 1,112,794


$ 1,110,640


$ 1,118,027


$ 1,113,484


$ 1,109,716


$ 1,118,862

















Average equity/average assets (GAAP)  (M)/(O)

10.77

%

10.83

%

10.93

%

11.00

%

11.08

%

10.80

%

11.13

%

Average tangible equity/average tangible assets (Non-GAAP)  (N)/(P)

9.29

%

9.35

%

9.50

%

9.33

%

9.38

%

9.32

%

9.44

%































Note 1:  Management believes that reporting tangible equity and tangible assets more closely approximates the adequacy of capital for regulatory purposes.


Note 2:  Management believes that reporting the non-GAAP efficiency ratio more closely measures its effectiveness of controlling cash-based operating activities.  

SOURCE Shore Bancshares, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

Shore Bancshares, Inc. Reports Quarterly Dividend of $0.12 Per Share

Shore Bancshares, Inc. Reports Quarterly Dividend of $0.12 Per Share

Shore Bancshares, Inc. (NASDAQ – SHBI) announced that the Board of Directors has declared a quarterly common stock dividend in the amount of $0.12...

Shore Bancshares, Inc. Reports 2025 Second Quarter Results

Shore Bancshares, Inc. Reports 2025 Second Quarter Results

Shore Bancshares, Inc. (NASDAQ: SHBI) (the "Company" or "Shore Bancshares"), the holding company for Shore United Bank, N.A. (the "Bank") reported...

More Releases From This Source

Explore

Banking & Financial Services

Banking & Financial Services

Earnings

Earnings

Earnings

Earnings

Earnings Forecasts & Projections

Earnings Forecasts & Projections

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.