Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Shore Bancshares Reports Third Quarter and Nine-Month Results


News provided by

Shore Bancshares, Inc.

Oct 25, 2011, 04:05 ET

Share this article

Share toX

Share this article

Share toX

EASTON, Md., Oct. 25, 2011 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ: SHBI) today reported  net income of $94 thousand or $0.01 per diluted common share for the third quarter of 2011, compared to a net loss of $233 thousand or $(0.03) per diluted common share for the second quarter of 2011, and a net loss of $1.4 million or $(0.17) per diluted common share for the third quarter of 2010. The Company reported a net loss of $1.2 million or $(0.14) per diluted common share for the first nine months of 2011, compared to a net loss of $2.5 million or $(0.30) per diluted common share for the first nine months of 2010.

During the third quarter of 2011, the Company recorded goodwill impairment charges of $1.2 million and other intangible assets impairment charges of $120 thousand.  Most of the impairment charges related to the Company’s retail insurance business and $274 thousand of the goodwill impairment was not tax deductible.  A decrease in the provision for credit losses of $1.7 million, partially offset by the impairment charges, was the primary reason for the improved results when comparing the third quarter of 2011 to the second quarter of 2011.  When comparing the third quarter of 2011 to the third quarter of 2010, the main reasons for the improved results were lower impairment charges of $1.7 million and a decrease in the provision for credit losses of $543 thousand, which were partially offset by a decline in net interest income of $564 thousand.  

When comparing the results of the first nine months of 2011 to the first nine months of 2010, the principal factors creating the difference were lower impairment charges of $1.7 million and a decrease in the provision for credit losses of $1.3 million, which were partially offset by a decline in net interest income of $1.8 million.  

“We are still experiencing elevated credit losses associated with the disposition of nonperforming loans, as evidenced by the $3.7 million we set aside during the third quarter for possible loan losses, but it is encouraging to note that the loan loss provision was less this quarter than for the linked second quarter ($5.4 million) and also for the third quarter a year ago ($4.2 million).  We are cautiously optimistic that the level of new nonperforming loans has substantially peaked and our focused efforts to dispose of existing problem loans are making consistent headway ultimately to reduce our ratio of nonperforming assets to total assets.  It’s a very slow process, however, as real estate values across our markets remain at historical lows,” said W. Moorhead Vermilye, chief executive officer.

Mr. Vermilye added, “On a positive note, total deposits increased 3.3% to $1.012 billion when compared to December 31, 2010. The net interest margin remained solid at 3.77% for the third quarter of 2011, versus 3.80% for the second quarter of 2011 and 4.00% for the third quarter of 2010.”

“Our company is the dominant locally-managed financial institution covering the Delmarva peninsula and we are committed to supporting customers in every way through this tough business climate.  Our deposit market share stability confirms that our loyal customers understand we are in this business for the long term as an independent local banking leader,” Vermilye said.

The Company’s return on average assets for the third quarter of 2011 was 0.03%, compared to (0.08)% and (0.49)% for the quarters ended June 30, 2011 and September 30, 2010, respectively.  The return on average equity was 0.31% for the third quarter of 2011, compared to (0.77)% for the second quarter of 2011 and (4.43)% for the third quarter of 2010.  The return on average tangible equity was 4.21% for the third quarter of 2011, compared to (0.60)% for the second quarter of 2011 and 4.31% for the third quarter of 2010.

The Company’s return on average assets for the first nine months of 2011 was (0.14)%, compared to (0.30)% for the first nine months of 2010.  The return on average equity was (1.34)% and (2.66)% for the first nine months of 2011 and 2010, respectively, while the return on average tangible equity was (0.09)% and 0.22% for the first nine months of 2011 and 2010, respectively.

Total assets were $1.158 billion at September 30, 2011, a 2.4% increase when compared to the $1.130 billion at the end of 2010.  Total loans decreased 3.7% to $862.6 million and total deposits increased 3.3% to $1.012 billion when compared to December 31, 2010.  Total stockholders’ equity decreased 1.2% from the end of 2010.  Average equity to average assets was 10.74% and 11.09% for the first nine months of 2011 and 2010, respectively, while average tangible equity to average tangible assets was 9.27% and 9.40% for the first nine months of 2011 and 2010, respectively.  Capital levels remain well above regulatory minimums to be considered well-capitalized.

Review of Quarterly Financial Results

Net interest income for the third quarter of 2011 was $10.1 million, a 1.8% increase from the second quarter of 2011 and a decrease of 5.3% from the same period last year.  The increase in net interest income when compared to the second quarter of 2011 was primarily due to an increase in the balances of average earning assets.  The decrease in net interest income when compared to the third quarter of 2010 was primarily due to lower yields earned on average earning assets.  The Company’s net interest margin was 3.77% for the third quarter of 2011, 3.80% for the second quarter of 2011 and 4.00% for the third quarter of 2010.

The provision for credit losses was $3.7 million for the three months ended September 30, 2011. The comparable amounts were $5.4 million and $4.2 million for the three months ended June 30, 2011 and September 30, 2010, respectively.  The ratio of the allowance for credit losses to period-end loans was 1.57% at September 30, 2011, compared to 1.86% at June 30, 2011 and 1.45% at September 30, 2010.  Management believes that the provision for credit losses and the resulting allowance were adequate at September 30, 2011 to provide for probable losses in our loan portfolio.

The level of provision for credit losses was primarily in response to loan charge-offs which remain at historically high levels and a very weak economy.  Net charge-offs were $6.5 million for both the third and second quarters of 2011 and $4.3 million for the third quarter of 2010.  The ratio of quarter-to-date annualized net charge-offs to average loans was 2.95% for the third quarter of 2011, 2.96% for the second quarter of 2011 and 1.90% for the third quarter of 2010.  In addition, nonperforming assets have increased $13.3 million when compared to the end of June 2011 and $45.6 million when compared to the end of September 2010.  The increase from the end of the prior quarter was primarily in loans past due 90 days and still accruing.  This increase was mainly due to three large credits totaling $9.7 million.  Subsequent to September 30, 2011, two of the relationships, which totaled $8.2 million, were brought current.  Management believes that the third loan, which totaled $1.5 million, is well-secured, and it is in the process of collection.  The ratio of nonperforming assets to total assets was 8.02% at September 30, 2011.  The comparable nonperforming assets to total assets ratio was 7.08% at June 30, 2011, and 4.16% at September 30, 2010.

Total noninterest income for the third quarter of 2011 increased $142 thousand, or 3.2%, when compared to the second quarter of 2011 and decreased $120 thousand, or 2.6%, when compared to the third quarter of 2010. The increase when compared to the second quarter of 2011 was primarily due to $352 thousand more in gains on sales of investment securities which were partially offset by $163 thousand less in insurance agency commissions.  The decline in noninterest income during the third quarter of 2011 when compared to the third quarter of 2010 was primarily due to a decline in insurance agency commissions of $201 thousand, service charges on deposit accounts of $144 thousand and other noninterest income of $161 thousand, offset by $354 thousand in gains on sales of investment securities.  The lower service charges on deposit accounts were due to a decrease in customer use of overdraft protection programs.  Included in other noninterest income for the third quarter of 2010 was a $224 thousand gain relating to the surrender of directors’ life insurance policies.  

Total noninterest expense for the third quarter of 2011 increased $1.5 million, or 16.1%, when compared to the second quarter of 2011 mainly due to the goodwill and other intangible assets impairment charges of $1.3 million.  The increase in noninterest expense also included higher expenses related to other real estate owned activities which were partially offset by lower expenses related to FDIC insurance premiums and insurance agency commissions.  When compared to the third quarter of 2010, total noninterest expense for the third quarter of 2011 decreased $2.0 million, or 15.5%, primarily due to lower impairment charges of $1.7 million and lower expenses related to salaries and FDIC insurance premiums, offset slightly by higher expenses related to other real estate owned activities included in other noninterest expenses.  

Review of Nine-Month Financial Results

Net interest income for the first nine months of 2011 was $29.9 million, a decrease of 5.8% when compared to the first nine months of 2010.  The decrease was primarily due to lower balances of and yields earned on average earning assets.  The net interest margin decreased 20 basis points (bp) from 3.99% for the first nine months of 2010 to 3.79% for the first nine months of 2011.

The provisions for credit losses for the nine months ended September 30, 2011 and 2010 were $15.4 million and $16.7 million, respectively.  Net charge-offs were $16.1 million and $14.5 million for the nine months ended September 30, 2011 and 2010, respectively.  The ratio of year-to-date annualized net charge-offs to average loans was 2.45% for the first nine months of 2011 and 2.13% for the first nine months of 2010.  Total noninterest income for the nine months ended September 30, 2011 declined $794 thousand when compared to the same period in 2010.  As with the third quarter 2011 results, the decrease in noninterest income was mainly due to a decline in insurance agency commissions, service charges on deposit accounts and other noninterest income which reflected the $224 thousand gain relating to the surrender of directors’ life insurance policies during the third quarter of 2010.  These decreases in noninterest income were partially offset by $435 thousand in gains on sales of investment securities.

Total noninterest expense for the nine months ended September 30, 2011 decreased $2.9 million when compared to the same period in 2010.  The primary reason for the decrease was lower expenses related to impairment charges, salaries, FDIC insurance premiums and insurance agency commissions.  These expenses were somewhat offset by higher data processing charges relating to the merger of The Felton Bank into CNB during the first quarter of 2011.

Shore Bancshares Information

Shore Bancshares, Inc. is a financial holding company headquartered in Easton, Maryland and is the largest independent bank holding company located on Maryland’s Eastern Shore.  It is the parent company of two banks, The Talbot Bank of Easton, Maryland, and CNB; three insurance producer firms, The Avon-Dixon Agency, LLC, Elliott Wilson Insurance, LLC and Jack Martin and Associates, Inc; a wholesale insurance company, TSGIA, Inc; two insurance premium finance companies, Mubell Finance, LLC and ESFS, Inc; and a registered investment adviser firm, Wye Financial Services, LLC.  Shore Bancshares, Inc. engages in the mortgage broker business under the name “Wye Mortgage Group” through a minority series investment in an unrelated Delaware limited liability company.  Additional information is available at www.shbi.com.

Forward-Looking Statements

This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995.  Forward-looking statements do not represent historical facts, but statements about management’s beliefs, plans and objectives.  These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “expect,” “believe,” “intend,” and similar expressions.  Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true.  These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements.  For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Shore Bancshares, Inc. with the Securities and Exchange Commission entitled “Risk Factors”.

Shore Bancshares, Inc.









 Page 4 of 11


Financial Highlights













(Dollars in thousands, except per share data)








































For the Three Months Ended


For the Nine Months Ended



September 30,


September 30,



2011


2010

Change


2011


2010

Change


PROFITABILITY FOR THE PERIOD













Net interest income

$    10,123


$    10,687


(5.3)

%

$    29,927


$    31,773


(5.8)

%

Provision for credit losses

3,650


4,193


(13.0)


15,435


16,727


(7.7)


Noninterest income

4,523


4,643


(2.6)


13,299


14,093


(5.6)


Noninterest expense

10,677


12,629


(15.5)


29,762


32,638


(8.8)


Income (loss) before income taxes

319


(1,492)


121.4


(1,971)


(3,499)


43.7


Income tax expense (benefit)

225


(92)


344.6


(749)


(982)


23.7


Net income (loss)

$        94


$    (1,400)


106.7


$    (1,222)


$    (2,517)


51.5




























Return on average assets

0.03

%

(0.49)

%

52

bp

(0.14)

%

(0.30)

%

16

bp

Return on average equity

0.31


(4.43)


474


(1.34)


(2.66)


132


Return on average tangible equity (1)

4.21


4.31


(10)


(0.09)


0.22


(31)


Net interest margin

3.77


4.00


(23)


3.79


3.99


(20)


Efficiency ratio - GAAP

72.90


82.38


(948)


68.85


71.16


(231)


Efficiency ratio - Non-GAAP (1)

64.40


62.56


184


65.51


63.98


153




























PER SHARE DATA













Basic net income (loss) per common share

$      0.01


$      (0.17)


105.9

%

$      (0.14)


$      (0.30)


53.3

%

Diluted net income (loss) per common share

0.01


(0.17)


105.9


(0.14)


(0.30)


53.3


Dividends paid per common share

0.01


0.06


(83.3)


0.08


0.18


(55.6)


Book value per common share at period end

14.31


14.49


(1.2)








Tangible book value per common share at period end (1)

12.32


12.37


(0.4)








Market value at period end

4.36


9.48


(54.0)








Market range:













High

7.06


12.10


(41.7)


11.11


14.80


(24.9)


Low

3.95


9.20


(57.1)


3.95


9.20


(57.1)




























PERIOD-END BALANCE SHEET DATA













Loans

$   862,566


$  906,490


(4.8)

%







Securities

112,328


104,075


7.9








Assets

1,157,536


1,134,503


2.0








Deposits

1,011,919


982,428


3.0








Stockholders' equity

120,986


122,355


(1.1)


































AVERAGE BALANCE SHEET DATA













Loans

$   869,221


$  904,293


(3.9)

%

$  879,509


$  907,965


(3.1)

%

Securities

113,938


105,466


8.0


110,482


108,469


1.9


Earning assets

1,069,636


1,066,063


0.3


1,062,846


1,070,833


(0.7)


Assets

1,142,588


1,139,043


0.3


1,132,964


1,139,747


(0.6)


Deposits

994,968


984,018


1.1


984,733


980,968


0.4


Stockholders' equity

121,327


125,308


(3.2)


121,656


126,343


(3.7)




























CAPITAL AND CREDIT QUALITY RATIOS













Average equity to average assets

10.62

%

11.00

%

(38)

bp

10.74

%

11.09

%

(35)

bp

Average tangible equity to average tangible assets (1)

9.17


9.33


(16)


9.27


9.40


(13)


Annualized net charge-offs to average loans

2.95


1.90


105


2.45


2.13


32


Allowance for credit losses to period-end loans

1.57


1.45


12








Allowance for credit losses to nonaccrual loans

27.31


35.76


(845)








Allowance for credit losses to nonperforming loans (2)

16.31


28.76


(1,245)








Nonaccrual loans to total loans

5.75


4.06


169








Nonaccrual loans to total assets

4.28


3.24


104








Nonperforming assets to total loans+other real estate and













other assets owned (3)

10.65


5.20


545








Nonperforming assets to total assets

8.02


4.16


386


































(1)  See the reconciliation table on page 11 of 11.


(2)  Nonperforming loans include nonaccrual, 90 days past due

      and still accruing and accruing troubled debt restructurings.


(3)  Nonperforming assets include nonperforming loans and

      other real estate and other assets owned.

Shore Bancshares, Inc.









Page 5 of 11


Consolidated Balance Sheets











(In thousands, except per share data)








































September 30, 2011


September 30, 2011



September 30,


December 31,


September 30,


compared to


compared to



2011


2010


2010


December 31, 2010


September 30, 2010


ASSETS











   Cash and due from banks

$            26,519


$        19,680


$         21,764


34.8

%

21.8

%

   Interest-bearing deposits with other banks

92,293


21,593


18,014


327.4


412.3


   Federal funds sold

9,966


36,691


35,161


(72.8)


(71.7)


   Investments available for sale (at fair value)

105,804


99,055


96,219


6.8


10.0


   Investments held to maturity

6,524


6,727


7,856


(3.0)


(17.0)













   Loans

862,566


895,404


906,490


(3.7)


(4.8)


   Less: allowance for credit losses

(13,540)


(14,227)


(13,153)


(4.8)


2.9


   Loans, net

849,026


881,177


893,337


(3.6)


(5.0)













   Premises and equipment, net

14,236


14,483


14,714


(1.7)


(3.2)


   Goodwill

12,454


13,678


12,954


(8.9)


(3.9)


   Other intangible assets, net

4,334


4,840


4,969


(10.5)


(12.8)


   Other real estate and other assets owned, net

9,865


3,702


1,517


166.5


550.3


   Other assets

26,515


28,685


27,998


(7.6)


(5.3)













Total assets

$       1,157,536


$   1,130,311


$    1,134,503


2.4


2.0













LIABILITIES











   Noninterest-bearing deposits

$          135,822


$      124,188


$       121,480


9.4


11.8


   Interest-bearing deposits

876,097


855,328


860,948


2.4


1.8


               Total deposits

1,011,919


979,516


982,428


3.3


3.0













   Short-term borrowings

15,292


16,041


17,782


(4.7)


(14.0)


   Accrued expenses and other liabilities

8,407


11,309


10,509


(25.7)


(20.0)


   Long-term debt

932


932


1,429


-


(34.8)


Total liabilities

1,036,550


1,007,798


1,012,148


2.9


2.4













STOCKHOLDERS' EQUITY











   Common stock, par value $0.01; authorized  











      35,000,000 shares

85


84


84


1.2


1.2


   Warrant

1,543


1,543


1,543


-


-


   Additional paid in capital

30,438


30,242


30,173


0.6


0.9


   Retained earnings

90,560


92,458


92,115


(2.1)


(1.7)


   Accumulated other comprehensive loss

(1,640)


(1,814)


(1,560)


9.6


(5.1)


Total stockholders' equity

120,986


122,513


122,355


(1.2)


(1.1)













Total liabilities and stockholders' equity

$       1,157,536


$   1,130,311


$    1,134,503


2.4


2.0













Period-end common shares outstanding

8,457


8,443


8,443


0.2


0.2


Book value per common share

$              14.31


$          14.51


$           14.49


(1.4)


(1.2)


Shore Bancshares, Inc.







 Page 6 of 11


Consolidated Statements of Income











(In thousands, except per share data)


































For the Three Months Ended


For the Nine Months Ended



September 30,


September 30,



2011


2010

% Change


2011


2010

% Change


INTEREST INCOME











   Interest and fees on loans

$ 12,003


$ 13,083

(8.3)

%

$ 35,900


$ 39,004

(8.0)

%

   Interest and dividends on investment securities:











       Taxable

795


677

17.4


2,234


2,405

(7.1)


       Tax-exempt

38


50

(24.0)


116


165

(29.7)


   Interest on federal funds sold

3


21

(85.7)


24


47

(48.9)


   Interest on deposits with other banks

29


6

383.3


47


11

327.3


                  Total interest income

12,868


13,837

(7.0)


38,321


41,632

(8.0)













INTEREST EXPENSE











   Interest on deposits

2,720


3,117

(12.7)


8,322


9,744

(14.6)


   Interest on short-term borrowings

15


17

(11.8)


41


68

(39.7)


   Interest on long-term debt

10


16

(37.5)


31


47

(34.0)


                  Total interest expense

2,745


3,150

(12.9)


8,394


9,859

(14.9)













NET INTEREST INCOME

10,123


10,687

(5.3)


29,927


31,773

(5.8)


Provision for credit losses

3,650


4,193

(13.0)


15,435


16,727

(7.7)













NET INTEREST INCOME AFTER PROVISION











 FOR CREDIT LOSSES

6,473


6,494

(0.3)


14,492


15,046

(3.7)













NONINTEREST INCOME











   Service charges on deposit accounts

697


841

(17.1)


2,145


2,458

(12.7)


   Trust and investment fee income

389


357

9.0


1,183


1,145

3.3


   Investment securities gains

354


-

-


435


-

-


   Insurance agency commissions

2,312


2,513

(8.0)


7,297


7,997

(8.8)


   Other noninterest income

771


932

(17.3)


2,239


2,493

(10.2)


                     Total noninterest income

4,523


4,643

(2.6)


13,299


14,093

(5.6)













NONINTEREST EXPENSE











   Salaries and wages

4,097


4,404

(7.0)


12,447


13,257

(6.1)


   Employee benefits

878


897

(2.1)


2,917


2,936

(0.6)


   Occupancy expense

585


547

6.9


1,749


1,766

(1.0)


   Furniture and equipment expense

262


325

(19.4)


825


938

(12.0)


   Data processing

661


696

(5.0)


2,192


1,987

10.3


   Directors' fees

198


118

67.8


417


344

21.2


   Goodwill and other intangible assets impairment

1,344


3,051

(55.9)


1,344


3,051

(55.9)


   Amortization of intangible assets

129


128

0.8


386


386

-


   Insurance agency commissions expense

250


338

(26.0)


982


1,230

(20.2)


   FDIC insurance premium expense

180


448

(59.8)


1,044


1,389

(24.8)


   Other noninterest expenses

2,093


1,677

24.8


5,459


5,354

2.0


                     Total noninterest expense

10,677


12,629

(15.5)


29,762


32,638

(8.8)













Income (loss) before income taxes

319


(1,492)

121.4


(1,971)


(3,499)

43.7


Income tax expense (benefit)

225


(92)

344.6


(749)


(982)

23.7













NET INCOME (LOSS)  

$        94


$ (1,400)

106.7


$ (1,222)


$ (2,517)

51.5













Weighted average shares outstanding - basic

8,457


8,443

0.2


8,449


8,441

0.1


Weighted average shares outstanding - diluted

8,457


8,443

0.2


8,449


8,441

0.1













Basic net income (loss) per common share

$     0.01


$   (0.17)

105.9


$   (0.14)


$   (0.30)

53.3


Diluted net income (loss) per common share

0.01


(0.17)

105.9


(0.14)


(0.30)

53.3


Dividends paid per common share

0.01


0.06

(83.3)


0.08


0.18

(55.6)


Shore Bancshares, Inc.













 Page 7 of 11


Consolidated Average Balance Sheets

















(Dollars in thousands)




















































For the Three Months Ended


                         For the Nine Months Ended



September 30,


September 30,



2011


2010


2011


2010



Average


Yield/


Average


Yield/


Average


Yield/


Average


Yield/



balance


rate


balance


rate


balance


rate


balance


rate


Earning assets

















Loans

$    869,221


5.49

%

$    904,293


5.76

%

$    879,509


5.47

%

$    907,965


5.76

%

Investment securities

















Taxable

109,498


2.88


99,572


2.70


105,939


2.82


102,100


3.15


Tax-exempt

4,440


5.12


5,894


5.16


4,543


5.16


6,369


5.26


Federal funds sold

15,905


0.07


40,638


0.20


28,896


0.11


41,709


0.15


Interest-bearing deposits

70,572


0.16


15,666


0.15


43,959


0.14


12,690


0.12


Total earning assets

1,069,636


4.79

%

1,066,063


5.18

%

1,062,846


4.84

%

1,070,833


5.22

%

Cash and due from banks

20,414




21,865




19,356




15,455




Other assets

69,394




65,081




67,588




66,942




Allowance for credit losses

(16,856)




(13,966)




(16,826)




(13,483)




Total assets

$ 1,142,588




$ 1,139,043




$ 1,132,964




$ 1,139,747






































Interest-bearing liabilities

















Demand deposits

$    154,685


0.20

%

$    132,023


0.24

%

$    141,447


0.21

%

$    130,872


0.25

%

Money market and savings deposits

266,871


1.03


259,511


0.81


263,216


0.97


258,628


0.73


Certificates of deposit $100,000 or more

235,362


1.63


258,542


1.91


246,362


1.67


256,470


2.08


Other time deposits

204,836


1.91


212,098


2.37


206,470


2.01


215,911


2.53


Interest-bearing deposits

861,754


1.25


862,174


1.44


857,495


1.30


861,881


1.51


Short-term borrowings

15,640


0.37


16,092


0.38


14,947


0.36


16,673


0.55


Long-term debt

932


4.46


1,429


4.36


932


4.51


1,429


4.40


Total interest-bearing liabilities

878,326


1.24

%

879,695


1.42

%

873,374


1.29

%

879,983


1.50

%

Noninterest-bearing deposits

133,214




121,844




127,238




119,087




Accrued expenses and other liabilities

9,721




12,196




10,696




14,334




Stockholders' equity

121,327




125,308




121,656




126,343




Total liabilities and stockholders' equity

$ 1,142,588




$ 1,139,043




$ 1,132,964




$ 1,139,747





















Net interest spread



3.55

%



3.76

%



3.55

%



3.72

%

Net interest margin



3.77

%



4.00

%



3.79

%



3.99

%

Shore Bancshares, Inc.











 Page 8 of 11


Financial Highlights By Quarter















(Dollars in thousands, except per share data)














































3rd quarter


2nd quarter


1st quarter


4th quarter


3rd quarter


3Q 11


3Q 11



2011


2011


2011


2010


2010


compared to


compared to



(3Q 11)


(2Q 11)


(1Q 11)


(4Q 10)


(3Q 10)


2Q 11


3Q 10


PROFITABILITY FOR THE PERIOD















    Taxable-equivalent net interest income

$      10,172


$    10,001


$      9,921


$    10,932


$    10,754


1.7

%

(5.4)

%

    Taxable-equivalent adjustment

49


59


59


66


67


(16.9)


(26.9)


    Net interest income

10,123


9,942


9,862


10,866


10,687


1.8


(5.3)


    Provision for credit losses

3,650


5,395


6,390


4,392


4,193


(32.3)


(13.0)


    Noninterest income

4,523


4,381


4,395


3,948


4,643


3.2


(2.6)


    Noninterest expense

10,677


9,194


9,891


9,082


12,629


16.1


(15.5)


    Income (loss) before income taxes

319


(266)


(2,024)


1,340


(1,492)


219.9


121.4


    Income tax expense (benefit)

225


(33)


(941)


490


(92)


781.8


344.6


    Net income (loss)

$             94


$       (233)


$    (1,083)


$         850


$    (1,400)


140.3


106.7
































    Return on average assets

0.03

%

(0.08)

%

(0.39)

%

0.30

%

(0.49)

%

11

bp

52

bp

    Return on average equity

0.31


(0.77)


(3.59)


2.73


(4.43)


108


474


    Return on average tangible equity (1)

4.21


(0.60)


(3.92)


3.49


4.31


481


(10)


    Net interest margin

3.77


3.80


3.79


4.09


4.00


(3)


(23)


    Efficiency ratio - GAAP

72.90


64.19


69.38


61.31


82.38


871


(948)


    Efficiency ratio - Non-GAAP (1)

64.40


63.31


68.85


60.44


62.56


109


184
































PER SHARE DATA















    Basic net income (loss) per common share

$          0.01


$      (0.03)


$      (0.13)


$        0.10


$      (0.17)


133.3

%

105.9

%

    Diluted net income (loss) per common share

0.01


(0.03)


(0.13)


0.10


(0.17)


133.3


105.9


    Dividends paid per common share

0.01


0.01


0.06


0.06


0.06


-


(83.3)


    Book value per common share at period end

14.31


14.30


14.32


14.51


14.49


0.1


(1.2)


    Tangible book value per common share at period end (1)

12.32


12.14


12.14


12.32


12.37


1.5


(0.4)


    Market value at period end

4.36


6.98


9.75


10.54


9.48


(37.5)


(54.0)


    Market range:















       High

7.06


10.21


11.11


10.73


12.10


(30.9)


(41.7)


       Low

3.95


6.51


9.42


9.25


9.20


(39.3)


(57.1)
































PERIOD-END BALANCE SHEET DATA















    Loans

$    862,566


$  877,331


$  884,715


$  895,404


$  906,490


(1.7)

%

(4.8)

%

    Securities

112,328


113,271


106,920


105,782


104,075


(0.8)


7.9


    Assets

1,157,536


1,124,191


1,131,334


1,130,311


1,134,503


3.0


2.0


    Deposits

1,011,919


973,442


986,486


979,516


982,428


4.0


3.0


    Stockholders' equity

120,986


120,941


120,926


122,513


122,355


-


(1.1)
































AVERAGE BALANCE SHEET DATA















    Loans

$    869,221


$  881,976


$  887,531


$  903,075


$  904,293


(1.4)

%

(3.9)

%

    Securities

113,938


111,190


106,235


103,600


105,466


2.5


8.0


    Earning assets

1,069,636


1,056,658


1,062,164


1,060,645


1,066,063


1.2


0.3


    Assets

1,142,588


1,125,213


1,131,259


1,128,517


1,139,043


1.5


0.3


    Deposits

994,968


976,840


982,249


978,444


984,018


1.9


1.1


    Stockholders' equity

121,327


121,187


122,466


123,341


125,308


0.1


(3.2)
































CAPITAL AND CREDIT QUALITY RATIOS















     Average equity to average assets

10.62

%

10.77

%

10.83

%

10.93

%

11.00

%

(15)

bp

(38)

bp

     Average tangible equity to average tangible assets (1)

9.17


9.29


9.35


9.50


9.33


(12)


(16)


     Annualized net charge-offs to average loans

2.95


2.96


1.44


1.46


1.90


(1)


105


     Allowance for credit losses to period-end loans      

1.57


1.86


1.97


1.59


1.45


(29)


12


     Allowance for credit losses to nonaccrual loans      

27.31


33.74


35.83


39.26


35.76


(643)


(845)


     Allowance for credit losses to nonperforming loans (2)      

16.31


22.80


22.40


22.82


28.76


(649)


(1,245)


     Nonaccrual loans to total loans

5.75


5.53


5.51


4.05


4.06


22


169


     Nonaccrual loans to total assets

4.28


4.31


4.31


3.21


3.24


(3)


104


     Nonperforming assets to total loans+other real estate and















         other assets owned (3)

10.65


8.99


9.31


7.34


5.20


166


545


     Nonperforming assets to total assets

8.02


7.08


7.32


5.84


4.16


94


386
































(1)  See the reconciliation table on page 11 of 11.


(2)  Nonperforming loans include nonaccrual, 90 days past due

      and still accruing and accruing troubled debt restructurings.


(3)  Nonperforming assets include nonperforming loans and

      other real estate and other assets owned.

Shore Bancshares, Inc.











 Page 9 of 11


Consolidated Statements of Income By Quarter















(In thousands, except per share data)
























































3Q 11


3Q 11













compared to


compared to



3Q 11


2Q 11


1Q 11


4Q 10


3Q 10


2Q 11


3Q 10


INTEREST INCOME















    Interest and fees on loans

$ 12,003


$ 11,896


$ 12,001


$ 12,958


$ 13,083


0.9

%

(8.3)

%

    Interest and dividends on investment securities:















       Taxable

795


782


657


804


677


1.7


17.4


       Tax-exempt

38


40


38


47


50


(5.0)


(24.0)


    Interest on federal funds sold

3


5


16


13


21


(40.0)


(85.7)


    Interest on deposits with other banks

29


12


6


7


6


141.7


383.3


                  Total interest income

12,868


12,735


12,718


13,829


13,837


1.0


(7.0)

















INTEREST EXPENSE















   Interest on deposits

2,720


2,769


2,833


2,937


3,117


(1.8)


(12.7)


   Interest on short-term borrowings

15


13


13


15


17


15.4


(11.8)


   Interest on long-term debt

10


11


10


11


16


(9.1)


(37.5)


                  Total interest expense

2,745


2,793


2,856


2,963


3,150


(1.7)


(12.9)

















NET INTEREST INCOME

10,123


9,942


9,862


10,866


10,687


1.8


(5.3)


Provision for credit losses

3,650


5,395


6,390


4,392


4,193


(32.3)


(13.0)

















NET INTEREST INCOME AFTER PROVISION















 FOR CREDIT LOSSES

6,473


4,547


3,472


6,474


6,494


42.4


(0.3)

















NONINTEREST INCOME















   Service charges on deposit accounts

697


744


704


799


841


(6.3)


(17.1)


   Trust and investment fee income

389


418


376


358


357


(6.9)


9.0


   Investment securities gains

354


2


79


-


-


17,600.0


-


   Insurance agency commissions

2,312


2,475


2,510


2,116


2,513


(6.6)


(8.0)


   Other noninterest income

771


742


726


675


932


3.9


(17.3)


                     Total noninterest income

4,523


4,381


4,395


3,948


4,643


3.2


(2.6)

















NONINTEREST EXPENSE















    Salaries and wages

4,097


4,104


4,246


4,220


4,404


(0.2)


(7.0)


    Employee benefits

878


886


1,153


893


897


(0.9)


(2.1)


    Occupancy expense

585


568


596


562


547


3.0


6.9


    Furniture and equipment expense

262


291


272


262


325


(10.0)


(19.4)


    Data processing

661


680


851


620


696


(2.8)


(5.0)


    Directors' fees

198


112


107


68


118


76.8


67.8


    Goodwill and other intangible assets impairment

1,344


-


-


-


3,051


-


(55.9)


    Amortization of intangible assets

129


128


129


129


128


0.8


0.8


    Insurance agency commissions expense

250


357


375


339


338


(30.0)


(26.0)


    FDIC insurance premium expense

180


404


460


445


448


(55.4)


(59.8)


    Other noninterest expenses

2,093


1,664


1,702


1,544


1,677


25.8


24.8


                     Total noninterest expense

10,677


9,194


9,891


9,082


12,629


16.1


(15.5)

















Income (loss) before income taxes

319


(266)


(2,024)


1,340


(1,492)


219.9


121.4


Income tax expense (benefit)

225


(33)


(941)


490


(92)


781.8


344.6

















NET INCOME (LOSS)  

$        94


$    (233)


$ (1,083)


$      850


$ (1,400)


140.3


106.7

















Weighted average shares outstanding - basic

8,457


8,446


8,443


8,443


8,443


0.1


0.2


Weighted average shares outstanding - diluted

8,457


8,446


8,443


8,443


8,443


0.1


0.2

















Basic net income (loss) per common share

$     0.01


$   (0.03)


$   (0.13)


$     0.10


$   (0.17)


133.3


105.9


Diluted net income (loss) per common share

0.01


(0.03)


(0.13)


0.10


(0.17)


133.3


105.9


Dividends paid per common share

0.01


0.01


0.06


0.06


0.06


-


(83.3)


Shore Bancshares, Inc. 








 Page 10 of 11


Consolidated Average Balance Sheets By Quarter














(Dollars in thousands)





















































































Average balance























3Q 11


3Q 11























compared to


compared to



3Q 11


2Q 11


1Q 11


4Q 10


3Q 10


2Q 11


3Q 10



Average


Yield/


Average


Yield/


Average


Yield/


Average


Yield/


Average


Yield/







balance


rate


balance


rate


balance


rate


balance


rate


balance


rate






Earning assets

























Loans

$    869,221


5.49

%

$    881,976


5.43

%

$    887,531


5.50

%

$    903,075


5.71

%

$    904,293


5.76

%

(1.5)

%

(3.9)

%

Investment securities

























Taxable

109,498


2.88


106,609


2.94


101,625


2.62


98,378


3.24


99,572


2.70


2.7


10.0


Tax-exempt

4,440


5.12


4,581


5.27


4,610


5.08


5,222


5.40


5,894


5.16


(3.1)


(24.7)


Federal funds sold

15,905


0.07


24,310


0.09


46,813


0.14


34,018


0.16


40,638


0.20


(34.6)


(60.9)


Interest-bearing deposits

70,572


0.16


39,182


0.12


21,585


0.12


19,952


0.12


15,666


0.15


80.1


350.5


Total earning assets

1,069,636


4.79

%

1,056,658


4.86

%

1,062,164


4.88

%

1,060,645


5.20

%

1,066,063


5.18

%

1.2


0.3


Cash and due from banks

20,414




18,327




19,316




19,867




21,865




11.4


(6.6)


Other assets

69,394




68,190




65,426




62,305




65,081




1.8


6.6


Allowance for credit losses

(16,856)




(17,962)




(15,647)




(14,300)




(13,966)




(6.2)


20.7


Total assets

$ 1,142,588




$ 1,125,213




$ 1,131,259




$ 1,128,517




$ 1,139,043




1.5


0.3




















































Interest-bearing liabilities

























Demand deposits

$    154,685


0.20

%

$    137,775


0.22

%

$    131,628


0.22

%

$    128,592


0.22

%

$    132,023


0.24

%

12.3


17.2


Money market and savings deposits

266,871


1.03


261,869


0.97


260,841


0.93


258,713


0.84


259,511


0.81


1.9


2.8


Certificates of deposit $100,000 or more

235,362


1.63


244,805


1.67


259,179


1.70


256,167


1.77


258,542


1.91


(3.9)


(9.0)


Other time deposits

204,836


1.91


206,310


2.02


208,301


2.10


208,808


2.23


212,098


2.37


(0.7)


(3.4)


Interest-bearing deposits

861,754


1.25


850,759


1.31


859,949


1.34


852,280


1.37


862,174


1.44


1.3


(0.1)


Short-term borrowings

15,640


0.37


15,020


0.36


14,165


0.37


15,381


0.39


16,092


0.38


4.1


(2.8)


Long-term debt

932


4.46


932


4.51


932


4.56


932


4.46


1,429


4.36


-


(34.8)


Total interest-bearing liabilities

878,326


1.24

%

866,711


1.29

%

875,046


1.32

%

868,593


1.35

%

879,695


1.42

%

1.3


(0.2)


Noninterest-bearing deposits

133,214




126,081




122,300




126,164




121,844




5.7


9.3


Accrued expenses and other liabilities

9,721




11,234




11,447




10,419




12,196




(13.5)


(20.3)


Stockholders' equity

121,327




121,187




122,466




123,341




125,308




0.1


(3.2)


Total liabilities and stockholders' equity

$ 1,142,588




$ 1,125,213




$ 1,131,259




$ 1,128,517




$ 1,139,043




1.5


0.3




















































Net interest spread



3.55

%



3.57

%



3.56

%



3.85

%



3.76

%





Net interest margin



3.77

%



3.80

%



3.79

%



4.09

%



4.00

%





Shore Bancshares, Inc.











 Page 11 of 11


Reconciliation of Non-GAAP Measures















(In thousands, except per share data)









































YTD


YTD



3Q 11


2Q 11


1Q 11


4Q 10


3Q 10


09/30/2011


09/30/2010

















The following reconciles return on average equity 















 and return on average tangible equity (Note 1):






























Net income (loss)

$             94


$         (233)


$      (1,083)


$           850


$      (1,400)


$      (1,222)


$        (2,517)


Net income (loss) - annualized (A)

$           373


$         (935)


$      (4,392)


$        3,372


$      (5,554)


$      (1,634)


$        (3,365)

















Net income (loss), excluding net amortization and















 impairment charges of intangible assets

$        1,094


$         (155)


$      (1,005)


$           928


$        1,134


$           (66)


$             173

















Net income (loss), excluding net amortization and















 impairment charges of intangible assets -

 annualized (B)

$        4,340


$         (622)


$      (4,076)


$        3,682


$        4,499


$           (88)


$             231

















Average stockholders' equity (C)

$    121,327


$    121,187


$    122,466


$    123,341


$    125,308


$    121,656


$      126,343


Less:  Average goodwill and other intangible

 assets

(18,190)


(18,334)


(18,465)


(17,877)


(21,016)


(18,329)


(21,166)


Average tangible equity (D)

$    103,137


$    102,853


$    104,001


$    105,464


$    104,292


$    103,327


$      105,177

















Return on average equity (GAAP)  (A)/(C)

0.31

%

(0.77)

%

(3.59)

%

2.73

%

(4.43)

%

(1.34)

%

(2.66)

%

Return on average tangible equity (Non-GAAP)

 (B)/(D)

4.21

%

(0.60)

%

(3.92)

%

3.49

%

4.31

%

(0.09)

%

0.22

%































The following reconciles GAAP efficiency ratio















 and non-GAAP efficiency ratio (Note 2):






























Noninterest expense (E)

$      10,677


$        9,194


$        9,891


$        9,082


$      12,629


$      29,762


$        32,638


Less:  Amortization of intangible assets

(129)


(128)


(129)


(129)


(128)


(386)


(386)


          Impairment charges

(1,344)


-


-


-


(3,051)


(1,344)


(3,051)


Adjusted noninterest expense (F)

$        9,204


$        9,066


$        9,762


$        8,953


$        9,450


$      28,032


$        29,201

















Net interest income (G)

$      10,123


$        9,942


$        9,862


$      10,866


$      10,687


$      29,927


$        31,773

















Noninterest income (H)

$        4,523


$        4,381


$        4,395


$        3,948


$        4,643


$      13,299


$        14,093


Less:  Investment securities (gains)/losses

(354)


(2)


(79)


-


-


(435)


-


         Other nonrecurring (gains)/losses

-


-


-


-


(224)


-


(224)


Adjusted noninterest income (I)

$        4,169


$        4,379


$        4,316


$        3,948


$        4,419


$      12,864


$        13,869

















Efficiency ratio (GAAP)  (E)/(G)+(H)

72.90

%

64.19

%

69.38

%

61.31

%

82.38

%

68.85

%

71.16

%

Efficiency ratio (Non-GAAP)  (F)/(G)+(I)

64.40

%

63.31

%

68.85

%

60.44

%

62.56

%

65.51

%

63.98

%































The following reconciles book value per common















 share and tangible book value per common

 share (Note 1):






























Stockholders' equity (J)

$    120,986


$    120,941


$    120,926


$    122,513


$    122,355






Less:  Goodwill and other intangible assets

(16,788)


(18,261)


(18,389)


(18,518)


(17,923)






Tangible equity (K)

$    104,198


$    102,680


$    102,537


$    103,995


$    104,432





















Shares outstanding (L)

8,457


8,457


8,443


8,443


8,443





















Book value per common share (GAAP)  (J)/(L)

$        14.31


$        14.30


$        14.32


$        14.51


$        14.49






Tangible book value per common share

(Non-GAAP)  (K)/(L)

$        12.32


$        12.14


$        12.14


$        12.32


$        12.37




































The following reconciles average equity to average 















 assets and average tangible equity to average

 tangible assets (Note 1):






























Average stockholders' equity (M)

$    121,327


$    121,187


$    122,466


$    123,341


$    125,308


$    121,656


$      126,343


Less:  Average goodwill and other intangible assets

(18,190)


(18,334)


(18,465)


(17,877)


(21,016)


(18,329)


(21,166)


Average tangible equity (N)

$    103,137


$    102,853


$    104,001


$    105,464


$    104,292


$    103,327


$      105,177

















Average assets (O)

$ 1,142,588


$ 1,125,213


$ 1,131,259


$ 1,128,517


$ 1,139,043


$ 1,132,964


$   1,139,747


Less:  Average goodwill and other intangible assets

(18,190)


(18,334)


(18,465)


(17,877)


(21,016)


(18,329)


(21,166)


Average tangible assets (P)

$ 1,124,398


$ 1,106,879


$ 1,112,794


$ 1,110,640


$ 1,118,027


$ 1,114,635


$   1,118,581

















Average equity/average assets (GAAP)  (M)/(O)

10.62

%

10.77

%

10.83

%

10.93

%

11.00

%

10.74

%

11.09

%

Average tangible equity/average tangible assets

 (Non-GAAP)  (N)/(P)

9.17

%

9.29

%

9.35

%

9.50

%

9.33

%

9.27

%

9.40

%































Note 1:  Management believes that reporting tangible equity and tangible assets more closely approximates the adequacy of capital for regulatory purposes.


Note 2:  Management believes that reporting the non-GAAP efficiency ratio more closely measures its effectiveness of controlling cash-based operating activities.  

SOURCE Shore Bancshares, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

Shore Bancshares, Inc. Reports Quarterly Dividend of $0.12 Per Share

Shore Bancshares, Inc. Reports Quarterly Dividend of $0.12 Per Share

Shore Bancshares, Inc. (NASDAQ – SHBI) announced that the Board of Directors has declared a quarterly common stock dividend in the amount of $0.12...

Shore Bancshares, Inc. Reports 2025 Second Quarter Results

Shore Bancshares, Inc. Reports 2025 Second Quarter Results

Shore Bancshares, Inc. (NASDAQ: SHBI) (the "Company" or "Shore Bancshares"), the holding company for Shore United Bank, N.A. (the "Bank") reported...

More Releases From This Source

Explore

Banking & Financial Services

Banking & Financial Services

Earnings

Earnings

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.