Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Simmons First National Corporation Reports First Quarter 2024 Results

      Simmons First National Corporation (PRNewsfoto/Simmons First National Corporation)

      News provided by

      Simmons First National Corporation

      Apr 24, 2024, 08:00 ET

      Share this article

      Share this article


      PINE BLUFF, Ark., April 24, 2024 /PRNewswire/ -- Bob Fehlman, Simmons' Chief Executive Officer, commented on first quarter 2024 results:

      Simmons delivered solid results in the quarter that clearly reflect our driving principles centered on a strong risk management culture, profitability and organic growth.

      Total loans increased 4 percent on a linked quarter annualized basis and our commercial loan pipeline expanded for the third consecutive quarter. Total deposits were up 2 percent on a linked quarter annualized basis. We were particularly encouraged by the growth in money market and savings accounts again this quarter after robust growth in the fourth quarter of 2023. Importantly, the growth in loans and deposits, coupled with lower wholesale funding costs, enabled us to maintain a relatively stable net interest margin despite continued low-cost deposit migration.

      Credit trends throughout the industry are beginning to normalize after an extended period at historically low levels. To that end, provision expense exceeded net charge-offs in the quarter and our allowance for credit losses as a percentage of loans stood at 1.34 percent. Moreover, our strong capital and liquidity positions provide us a solid foundation to continue delivering sound, profitable growth.

      Financial Highlights

         1Q24

         4Q23

         1Q23


      1Q24 Highlights

      Balance Sheet (in millions)





      Comparisons reflect 1Q24 vs 4Q23

       

      •  Net income of $38.9 million and diluted EPS of $0.31

       

      •  Adjusted earnings1 of $40.4 million and adjusted diluted EPS1 of $0.32

       

      •  Total revenue of $195.1 million. PPNR1 of $55.2 million; Adjusted PPNR1 of $57.2 million

       

      •  Net interest margin at 2.66%, relatively stable on a linked quarter basis

       

      •  Provision for credit losses on loans exceeded net charge-offs in the quarter by $2.1 million

       

      •  Noninterest expense includes $1.6 million FDIC special assessment in 1Q24 and $10.5 million in 4Q23

       

      •  NCO 19 bps in 1Q24; 11 bps of NCOs associated with run-off/ acquired portfolios 

       

      •  Increase in NPAs primarily due to two loans from run-off/ acquired portfolios

       

      •  ACL ratio ends the quarter at 1.34%; NPL coverage ratio at 212%

       

      •  EA ratio 12.56%; TCE ratio1 up 6 bps to 7.75%

      Total loans

      $17,002

      $16,846

      $16,555


      Total investment securities

      6,735

      6,878

      7,521


      Total deposits

      22,353

      22,245

      22,452


      Total assets

      27,372

      27,346

      27,583


      Total shareholders' equity

      3,439

      3,426

      3,340


      Asset Quality





      Net charge-off ratio (NCO ratio)

      0.19 %

      0.11 %

      0.03 %


      Nonperforming loan ratio

      0.63

      0.50

      0.38


      Nonperforming assets to total assets

      0.41

      0.33

      0.26


      Allowance for credit losses to total loans

      1.34

      1.34

      1.25


      Nonperforming loan coverage ratio

      212

      267

      324


      Performance Measures (in millions)





      Total revenue

      $195.1

      $177.6

      $223.7


      Adjusted total revenue1

      195.1

      197.8

      223.7


      Pre-provision net revenue1 (PPNR)

      55.2

      29.5

      80.4


      Adjusted pre-provision net revenue1

      57.2

      65.1

      82.8


      Provision for credit losses

      10.2

      10.0

      24.2


      Per share Data





      Diluted earnings

      $  0.31

      $  0.19

      $  0.36


      Adjusted diluted earnings1

      0.32

      0.40

      0.37


      Book value

      27.42

      27.37

      26.24


      Tangible book value1

      16.02

      15.92

      14.88


      Capital Ratios





      Equity to assets (EA ratio)

      12.56 %

      12.53 %

      12.11 %


      Tangible common equity (TCE) ratio1

      7.75

      7.69

      7.25


      Common equity tier 1 (CET1) ratio

      11.95

      12.11

      11.87


      Total risk-based capital ratio

      14.43

      14.39

      14.47


      Liquidity ($ in millions)





      Loan to deposit ratio

      76.06 %

      75.73 %

      73.74 %


      Borrowed funds to total liabilities

      5.42

      5.88

      6.32


      Uninsured, non-collateralized deposits (UCD)

      $  4,643

      $  4,753

      $  5,268


      Additional liquidity sources

      11,457

      11,216

      10,780


      Coverage ratio of UCD

              2.5x

              2.4x

              2.0x


      Simmons First National Corporation (NASDAQ: SFNC) (Simmons or Company) today reported net income of $38.9 million for the first quarter of 2024, compared to $23.9 million for the fourth quarter of 2023 and $45.6 million for the first quarter of 2023. Diluted earnings per share were $0.31 for the first quarter of 2024, compared to $0.19 in the fourth quarter of 2023 and $0.36 for the first quarter of 2023. Adjusted earnings1 for the first quarter of 2024 were $40.4 million, compared to $50.2 million for the fourth quarter of 2023 and $47.3 million for the first quarter of 2023. Adjusted diluted earnings per share1 for the first quarter of 2024 were $0.32, compared to $0.40 for the fourth quarter of 2023 and $0.37 for the first quarter of 2023.

      During the first quarter of 2024, we recorded $1.6 million of noninterest expense for an FDIC special assessment levied to support the Deposit Insurance Fund following the failure of certain banks in 2023. This expense was in addition to the $10.5 million FDIC special assessment we recorded in the fourth quarter of 2023. The table below summarizes the impact of these items, along with the impact of certain other items, consisting primarily of branch right sizing, early retirement and a loss recorded in connection with the strategic sale of available-for-sale securities. They are also described in further detail in the "Reconciliation of Non-GAAP Financial Measures" tables contained in this press release.

      Impact of Certain Items on Earnings and Diluted EPS

      $ in millions, except per share data

       1Q24

        4Q23

        1Q23

      Net income

      $ 38.9

      $ 23.9

      $ 45.6





      Loss on sale of AFS investment securities

      -

      20.2

      -

      FDIC special assessment

      1.6

      10.5

      -

      Branch right sizing, net

      0.2

      3.9

      0.9

      Early retirement program

      0.2

      1.0

      -

      Merger related costs

      -

      -

      1.4

         Total pre-tax impact

      2.0

      35.6

      2.3

      Tax effect2

      (0.5)

      (9.3)

      (0.6)

         Total impact on earnings

      1.5

      26.3

      1.7

      Adjusted earnings1

      $ 40.4

      $ 50.2

      $ 47.3





      Diluted EPS

      $ 0.31

      $ 0.19

      $ 0.36





      Loss on sale of AFS investment securities

      -

      0.16

      -

      FDIC special assessment

      0.01

      0.08

      -

      Branch right sizing, net

      -

      0.03

      0.01

      Early retirement program

      -

      0.01

      -

      Merger related costs

      -

      -

      0.01

         Total pre-tax impact

      0.01

      0.28

      0.02

      Tax effect2

      -

      (0.07)

      (0.01)

         Total impact on earnings

      0.01

      0.21

      0.01

      Adjusted Diluted EPS1

      $ 0.32

      $ 0.40

      $ 0.37

      Net Interest Income
      Net interest income for the first quarter of 2024 totaled $151.9 million, compared to $155.6 million for the fourth quarter of 2023 and $177.8 million for the first quarter of 2023. Interest income totaled $322.6 million for the first quarter of 2024, compared to $323.5 million for the fourth quarter of 2023. The decrease in interest income on a linked quarter basis was primarily due to a decline in the contribution from investment securities resulting from a lower average balance in the portfolio. Interest expense totaled $170.7 million for the first quarter of 2024, up $2.9 million on a linked quarter basis as an increase in deposit costs more than offset a decline in other borrowings. Included in net interest income is accretion recognized on assets, which totaled $1.1 million for the first quarter of 2024, $1.8 million in the fourth quarter of 2023 and $2.6 million in the first quarter of 2023.

      The yield on loans on a fully taxable equivalent (FTE) basis for the first quarter of 2024 was 6.24 percent, compared to 6.20 percent in the fourth quarter of 2023 and 5.67 percent in the first quarter of 2023. The yield on investment securities in the first quarter of 2024 was 3.76 percent, compared to 3.67 percent in the fourth quarter of 2023 and 2.92 percent in the first quarter of 2023. Cost of deposits for the first quarter of 2024 was 2.75 percent, compared to 2.58 percent in the fourth quarter of 2023 and 1.58 percent in the first quarter of 2023. The net interest margin on an FTE basis for the first quarter of 2024 was 2.66 percent, compared to 2.68 percent in the fourth quarter of 2023 and 3.09 percent in the first quarter of 2023.

      Select Yield/Rates

       1Q24

       4Q23

      3Q23

      2Q23

       1Q23

      Loan yield (FTE)2

      6.24 %

      6.20 %

      6.08 %

      5.89 %

      5.67 %

      Investment securities yield (FTE)2

      3.76

      3.67

      3.08

      2.91

      2.92

      Cost of interest bearing deposits

      3.48

      3.31

      3.06

      2.57

      2.10

      Cost of deposits

      2.75

      2.58

      2.37

      1.96

      1.58

      Cost of borrowed funds

      5.85

      5.79

      5.60

      5.31

      4.29

      Net interest spread (FTE)2

      1.89

      1.93

      1.87

      2.10

      2.52

      Net interest margin (FTE)2

      2.66

      2.68

      2.61

      2.76

      3.09

      Noninterest Income
      Noninterest income for the first quarter of 2024 was $43.2 million, compared to $22.0 million in the fourth quarter of 2023 and $45.8 million in the first quarter of 2023. Adjusted noninterest income1 was $43.2 million in the first quarter of 2024, compared to $42.2 million in the fourth quarter of 2023 and $45.8 million in the first quarter of 2023. The increase in noninterest income on a linked quarter basis was primarily the result of increased activity related to debit and credit card fees, mortgage banking income and bank owned life insurance income, as well as a $20.2 million loss on the strategic sale of available-for-sale securities recorded in the fourth quarter of 2023.

      Noninterest Income

      $ in millions

       1Q24

      4Q23

      3Q23

      2Q23

       1Q23

      Service charges on deposit accounts

      $ 12.0

      $ 12.8

      $ 12.4

      $ 12.9

      $ 12.4

      Wealth management fees

      7.5

      7.7

      7.7

      7.4

      7.4

      Debit and credit card fees

      8.2

      7.8

      7.7

      8.0

      8.0

      Mortgage lending income

      2.3

      1.6

      2.2

      2.4

      1.6

      Other service charges and fees

      2.2

      2.3

      2.2

      2.3

      2.3

      Bank owned life insurance

      3.8

      3.1

      3.1

      2.6

      3.0

      Gain (loss) on sale of securities

      -

      (20.2)

      -

      (0.4)

      -

      Other income

      7.2

      6.9

      7.4

      9.8

      11.3

         Total noninterest income

      $ 43.2

      $ 22.0

      $ 42.8

      $ 45.0

      $ 45.8







      Adjusted noninterest income1

      $ 43.2

      $ 42.2

      $ 42.8

      $ 45.4

      $ 45.8

      Noninterest Expense
      Noninterest expense for the first quarter of 2024 was $139.9 million, compared to $148.1 million for the fourth quarter of 2023 and $143.2 million for the first quarter of 2023. During the first quarter of 2024 and fourth quarter of 2023, noninterest expense included an FDIC special assessment of $1.6 million and $10.5 million, respectively. Also included in noninterest expense are certain items consisting of branch right sizing, early retirement and merger and integration costs. Collectively, these items totaled $2.0 million for the first quarter of 2024, $15.4 million for the fourth quarter of 2023 and $2.4 million for the first quarter of 2023. Excluding these items (which are described in the "Reconciliation of Non-GAAP Financial Measures" tables below), adjusted noninterest expense1 was $137.9 million for the first quarter of 2024, $132.7 million for the fourth quarter of 2023 and $140.9 million for the first quarter of 2023. The decrease in noninterest expense on a linked quarter basis was primarily the result of lower FDIC special assessment charges and branch right sizing costs during the first quarter of 2024, offset in part by an increase in salaries and employee benefits principally due to higher payroll taxes typically incurred during the first quarter.

      Noninterest Expense

      $ in millions

        1Q24

        4Q23

       3Q23

       2Q23

      1Q23

      Salaries and employee benefits

      $  72.7

      $  67.0

      $  67.4

      $  74.7

      $  77.0

      Occupancy expense, net

      12.3

      11.7

      12.0

      11.4

      11.6

      Furniture and equipment

      5.1

      5.4

      5.1

      5.1

      5.1

      Deposit insurance

      5.5

      4.7

      4.7

      5.2

      4.9

      Other real estate and foreclosure expense

      0.2

      0.2

      0.2

      0.3

      0.2

      Merger related costs

      -

      -

      -

      -

      1.4

      FDIC special assessment

      1.6

      10.5

      -

      -

      -

      Other operating expenses

      42.5

      48.6

      42.6

      42.9

      43.1

         Total noninterest expense

      $139.9

      $148.1

      $132.0

      $139.7

      $143.2







      Adjusted salaries and employee benefits1

      $  72.4

      $  66.0

      $ 65.8

      $  71.1

      $  77.0

      Adjusted other operating expenses1

      42.4

      44.9

      42.1

      43.0

      42.3

      Adjusted noninterest expense1

      137.9

      132.7

      129.9

      136.0

      140.9

      Efficiency ratio

      69.41 %

      80.46 %

      65.11 %

      65.18 %

      62.28 %

      Adjusted efficiency ratio1

      66.42

      62.91

      61.94

      61.29

      59.38

      Full-time equivalent employees

      2,989

      3,007

      3,005

      3,066

      3,189

      Loans and Unfunded Loan Commitments
      Total loans at the end of the first quarter of 2024 were $17.0 billion, up $447 million, or 3 percent, compared to $16.6 billion at the end of the first quarter of 2023. Total loans on a linked quarter basis increased $156 million, or 1 percent, reflecting our focus on maintaining disciplined pricing strategies and prudent underwriting standards given projections surrounding near-term economic activity and conditions. Unfunded loan commitments at the end of the first quarter of 2024 were $3.9 billion, compared to $3.9 billion at the end of the fourth quarter of 2023 and $4.7 billion at the end of the first quarter of 2023. At the same time, our commercial loan pipeline experienced measured growth for the third consecutive quarter. Commercial loans ready to close at the end of the first quarter of 2024 were $381 million and the rate on ready to close commercial loans was 8.38 percent.  

      Loans and Unfunded Loan Commitments 

      $ in millions

        1Q24

       4Q23

       3Q23

       2Q23

       1Q23

      Total loans

      $17,002

      $16,846

      $16,772

      $16,834

      $16,555

      Unfunded loan commitments

      3,875

      3,880

      4,049

      4,443

      4,725

      Deposits
      Total deposits at the end of the first quarter of 2024 were $22.4 billion, compared to $22.2 billion at the end of the fourth quarter of 2023 and $22.5 billion at the end of the first quarter of 2023. On a linked quarter basis, deposit growth was driven by increased levels of interest bearing transaction accounts (interest bearing checking, money market and savings accounts), time deposits and brokered deposits. Noninterest bearing deposits totaled $4.7 billion at the end of the first quarter of 2024, compared to $4.8 billion at the end of the fourth quarter of 2023. The loan-to-deposit ratio at the end of the first quarter of 2024 was 76 percent, unchanged from the end of the fourth quarter of 2023 and up slightly from 74 percent at the end of the first quarter of 2023.

      Deposits

      $ in millions

       1Q24

       4Q23

       3Q23

       2Q23

       1Q23

      Noninterest bearing deposits

      $  4,698

      $  4,801

      $  4,991

      $  5,265

      $  5,489

      Interest bearing transaction accounts

      10,316

      10,277

      9,875

      10,203

      10,625

      Time deposits

      4,314

      4,266

      4,103

      3,784

      3,385

      Brokered deposits

      3,025

      2,901

      3,262

      3,237

      2,953

         Total deposits

      $22,353

      $22,245

      $22,231

      $22,489

      $22,452







      Noninterest bearing deposits to total deposits

      21 %

      22 %

      22 %

      23 %

      24 %

      Total loans to total deposits

      76

      76

      75

      75

      74

      Asset Quality
      Provision for credit losses totaled $10.2 million for the first quarter of 2024, compared to $10.0 million for the fourth quarter of 2023 and $24.2 million for the first quarter of 2023. Included in provision for credit losses was the recapture of provision expense on investment securities totaling $1.2 million for the fourth quarter of 2023, while the first quarter of 2023 included provision expense on investment securities totaling $13.3 million. The allowance for credit losses on loans at the end of the first quarter of 2024 was $227.4 million, compared to $225.2 million at the end of the fourth quarter of 2023 and $206.6 million at the end of the first quarter of 2023. The increase in allowance for credit losses on loans on a linked quarter and year-over-year basis reflected in part increased activity in the loan portfolio, as well as changes in macroeconomic conditions. The allowance for credit losses on loans as a percentage of total loans was 1.34 percent at the end of the first quarter of 2024, unchanged from fourth quarter 2023 levels and up from 1.25 percent at the end of the first quarter of 2023.

      Net charge-offs as a percentage of average loans for the first quarter of 2024 were 19 basis points, compared to 11 basis points for the fourth quarter of 2023 and 3 basis points for the first quarter of 2023. The increase in net charge-offs on a linked quarter basis was primarily due to $4.5 million of charge-offs associated with the small ticket equipment finance portfolio that has been designated for run-off, as well as certain loans acquired through mergers since 2020. Net charge-offs from run-off and acquired portfolios accounted for 11 basis points of total net charge-offs recorded during the first quarter of 2024.

      Total nonperforming loans at the end of the first quarter of 2024 were $107.3 million, compared to $84.5 million at the end of the fourth quarter of 2023 and $63.7 million at the end of the first quarter of 2023. The increase in nonperforming loans on a linked quarter basis was primarily due to an $11.0 million asset based lending loan and a $6.6 million non-owner occupied real estate loan to a business that was negatively impacted by Covid. The asset based lending portfolio was acquired in 2021 and has also been designated for run-off. The nonperforming loan coverage ratio ended the first quarter of 2024 at 212 percent. Total nonperforming assets as a percentage of total assets were 0.41 percent at the end of the first quarter of 2024, compared to 0.33 percent at the end of the fourth quarter of 2023 and 0.26 percent at the end of the first quarter of 2023.

      Asset Quality

      $ in millions

        1Q24

        4Q23

       3Q23

       2Q23

       1Q23

      Allowance for credit losses on loans to total loans

      1.34 %

      1.34 %

      1.30 %

      1.25 %

      1.25 %

      Allowance for credit losses on loans to nonperforming loans

      212

      267

      267

      292

      324

      Nonperforming loans to total loans

      0.63

      0.50

      0.49

      0.43

      0.38

      Net charge-off ratio (annualized)

      0.19

      0.11

      0.28

      0.04

      0.03

      Net charge-off ratio YTD (annualized)

      0.19

      0.12

      0.12

      0.04

      0.03







      Total nonperforming loans

      $107.3

      $84.5

      $81.9

      $72.0

      $63.7

      Total other nonperforming assets

      5.0

      5.8

      5.2

      4.9

      7.7

         Total nonperforming assets

      $112.3

      $90.3

      $87.1

      $76.9

      $71.4







      Reserve for unfunded commitments

      $25.6

      $25.6

      $25.6

      $36.9

      $41.9

      Capital
      Total stockholders' equity at the end of the first quarter of 2024 was $3.4 billion, compared to $3.3 billion at the end of the first quarter of 2023. On a linked quarter basis, total stockholders' equity increased $12.6 million, primarily as a result of a $12.5 million increase in retained earnings. Book value per share at the end of the first quarter of 2024 was $27.42, compared to $27.37 at the end of the fourth quarter of 2023 and $26.24 at the end of the first quarter of 2023. Tangible book value per share1 at the end of the first quarter of 2024 was $16.02, compared to $15.92 at the end of the fourth quarter of 2023 and $14.88 at the end of the first quarter of 2023.

      Stockholders' equity as a percentage of total assets at March 31, 2024, was 12.6 percent, compared to 12.5 percent at December 31, 2023, and 12.1 percent at March 31, 2023. Tangible common equity as a percentage of tangible assets1 was 7.8 percent at March 31, 2024, compared to 7.7 percent at December 31, 2023, and 7.3 percent at March 31, 2023. Both Simmons and Simmons Bank continue to maintain strong regulatory capital positions with all regulatory capital ratios significantly exceeding "well-capitalized" guidelines.   

      Select Capital Ratios

      1Q24

            4Q23

      3Q23

      2Q23

      1Q23

      Stockholders' equity to total assets

      12.6 %

      12.5 %

      11.9 %

      12.0 %

      12.1 %

      Tangible common equity to tangible assets1

      7.8

      7.7

      7.1

      7.2

      7.3

      Common equity tier 1 (CET1) ratio

      12.0

      12.1

      12.0

      11.9

      11.9

      Tier 1 leverage ratio

      9.4

      9.4

      9.3

      9.2

      9.2

      Tier 1 risk-based capital ratio

      12.0

      12.1

      12.0

      11.9

      11.9

      Total risk-based capital ratio

      14.4

      14.4

      14.3

      14.2

      14.5

      Cash Dividend and Share Repurchase Program
      As a result of Simmons' solid capital position and its ability to organically generate capital, the board of directors declared a quarterly cash dividend on Simmons' Class A common stock of $0.21 per share, which represents a 5 percent increase from the cash dividend paid for the same time period last year. The cash dividend is payable on July 1, 2024, to shareholders of record as of June 14, 2024. Simmons has paid cash dividends for 115 consecutive years, and 2024 represents the 13th consecutive year that Simmons has increased its dividend. According to research by Dividend Power, Simmons is one of only 26 U.S. publicly traded companies that have paid dividends for 100+ uninterrupted years. Simmons also earned Dividend Power's designation as a "Dividend Contender," a title reserved exclusively for companies that have increased their dividend for 10 to 24 consecutive years. As of April 8, 2024, Dividend Power research noted that Simmons is one of only 347 companies out of nearly 6,000 companies listed on the New York Stock Exchange and NASDAQ to achieve this distinction.

      During the first quarter of 2024, Simmons did not repurchase shares under its stock repurchase program that was authorized in January 2024 (2024 Program) and which replaced its former repurchase program that was authorized in January 2022. Remaining authorization under the 2024 Program as of March 31, 2024, was approximately $175 million. The timing, pricing and amount of any repurchases under the 2024 Program will be determined by Simmons' management at its discretion based on a variety of factors including, but not limited to, market conditions, trading volume and market price of Simmons' common stock, Simmons' capital needs, Simmons' working capital and investment requirements, other corporate considerations, economic conditions, and legal requirements.  The 2024 Program does not obligate Simmons to repurchase any common stock and may be modified, discontinued or suspended at any time without prior notice.














      (1)

      Non-GAAP measurement. See "Non-GAAP Financial Measures" and "Reconciliation of Non-GAAP Financial Measures" below

      (2)

      FTE – fully taxable equivalent basis using an effective tax rate of 26.135%

      Conference Call
      Management will conduct a live conference call to review this information beginning at 9:00 a.m. Central Time today, Wednesday, April 24, 2024. Interested persons can listen to this call by dialing toll-free 1-844-481-2779 (North America only) and asking for the Simmons First National Corporation conference call, conference ID 10187669. In addition, the call will be available live or in recorded version on Simmons' website at simmonsbank.com for at least 60 days following the date of the call.

      Simmons First National Corporation
      Simmons First National Corporation (NASDAQ: SFNC) is a Mid-South based financial holding company that has paid cash dividends to its shareholders for 115 consecutive years. Its principal subsidiary, Simmons Bank, operates 233 branches in Arkansas, Kansas, Missouri, Oklahoma, Tennessee and Texas. Founded in 1903, Simmons Bank offers comprehensive financial solutions delivered with a client-centric approach. In 2023, Simmons Bank was recognized by Forbes as one of America's Best Midsize Employers and among the World's Best Banks for the fourth consecutive year. Additional information about Simmons Bank can be found on our website at simmonsbank.com, by following @Simmons_Bank on X (formerly Twitter) or by visiting our newsroom.

      Non-GAAP Financial Measures
      This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (GAAP). The Company's management uses these non-GAAP financial measures in their analysis of the Company's performance. These measures adjust GAAP performance measures to, among other things, include the tax benefit associated with revenue items that are tax-exempt, as well as exclude from net income (including on a per share diluted basis), pre-tax, pre-provision earnings, net charge-offs, income available to common shareholders, non-interest income, and non-interest expense certain income and expense items attributable to, for example, merger activity (primarily including merger-related expenses), gains and/or losses on sale of branches, net branch right-sizing initiatives, FDIC special assessment charges and gain/loss on the sale of AFS investment securities. The Company has updated its calculation of certain non-GAAP financial measures to exclude the impact of gains or losses on the sale of AFS investment securities in light of the impact of the Company's strategic AFS investment securities transactions during the fourth quarter of 2023 and has presented past periods on a comparable basis.

      In addition, the Company also presents certain figures based on tangible common stockholders' equity, tangible assets and tangible book value, which exclude goodwill and other intangible assets. The Company further presents certain figures that are exclusive of the impact of deposits and/or loans acquired through acquisitions, mortgage warehouse loans, and/or energy loans, or gains and/or losses on the sale of securities. The Company's management believes that these non-GAAP financial measures are useful to investors because they, among other things, present the results of the Company's ongoing operations without the effect of mergers or other items not central to the Company's ongoing business, as well as normalize for tax effects and certain other effects. Management, therefore, believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's ongoing businesses, and management uses these non-GAAP financial measures to assess the performance of the Company's ongoing businesses as related to prior financial periods. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release.

      Forward-Looking Statements
      Certain statements in this press release may not be based on historical facts and should be considered "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, including, without limitation, statements made in Mr. Fehlman's quote and estimated earn back periods, may be identified by reference to future periods or by the use of forward-looking terminology, such as "believe," "budget," "expect," "foresee," "anticipate," "intend," "indicate," "target," "estimate," "plan," "project," "continue," "contemplate," "positions," "prospects," "predict," or "potential," by future conditional verbs such as "will," "would," "should," "could," "might" or "may," or by variations of such words or by similar expressions. These forward-looking statements include, without limitation, statements relating to Simmons' future growth, business strategies, lending capacity and lending activity, loan demand, revenue, assets, asset quality, profitability, dividends, net interest margin, non-interest revenue, share repurchase program, acquisition strategy, digital banking initiatives, the Company's ability to recruit and retain key employees, the adequacy of the allowance for credit losses, and future economic conditions and interest rates. Any forward-looking statement speaks only as of the date of this press release, and Simmons undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this press release. By nature, forward-looking statements are based on various assumptions and involve inherent risk and uncertainties. Various factors, including, but not limited to, changes in economic conditions, changes in credit quality, changes in interest rates and related governmental policies, changes in loan demand, changes in deposit flows, changes in real estate values, changes in the assumptions used in making the forward-  looking statements, changes in the securities markets generally or the price of Simmons' common stock specifically, changes in information technology affecting the financial industry, and changes in customer behaviors, including consumer spending, borrowing, and saving habits; general economic and market conditions; market disruptions including pandemics or significant health hazards, severe weather conditions, natural disasters, terrorist activities, financial crises, political crises, war and other military conflicts (including the ongoing military conflicts between Russia and Ukraine and between Israel and Hamas) or other major events, or the prospect of these events; the soundness of other financial institutions and any indirect exposure related to the closings of other financial institutions and their impact on the broader market through other customers, suppliers and partners, or that the conditions which resulted in the liquidity concerns experienced by closed financial institutions may also adversely impact, directly or indirectly, other financial institutions and market participants with which the Company has commercial or deposit relationships;  increased inflation; the loss of key employees; increased competition in the markets in which the Company operates; increased unemployment; labor shortages; claims, damages, and fines related to litigation or government actions; changes in accounting principles relating to loan loss recognition (current expected credit losses); the Company's ability to manage and successfully integrate its mergers and acquisitions and to fully realize cost savings and other benefits associated with acquisitions; increased delinquency and foreclosure rates on commercial real estate loans; cyber threats, attacks or events; reliance on third parties for key services; government legislation; and other factors, many of which are beyond the control of the Company, could cause actual results to differ materially from those projected in or contemplated by the forward-looking statements. Additional information on factors that might affect the Company's financial results is included in the Company's Form 10-K for the year ended December 31, 2023, and other reports that the Company has filed with or furnished to the U.S. Securities and Exchange Commission (the SEC), all of which are available from the SEC on its website, www.sec.gov. In addition, there can be no guarantee that the board of directors (Board) of Simmons will approve a quarterly dividend in future quarters, and the timing, payment, and amount of future dividends (if any) is subject to, among other things, the discretion of the Board and may differ significantly from past dividends.

      Simmons First National Corporation





       SFNC

       Consolidated End of Period Balance Sheets






       For the Quarters Ended

       Mar 31

       Dec 31

       Sep 30

       Jun 30

       Mar 31

       (Unaudited)

      2024

      2023

      2023

      2023

      2023

      ($ in thousands)






       ASSETS






       Cash and noninterest bearing balances due from banks

      $        380,324

      $        345,258

      $        181,822

      $        181,268

      $        199,316

       Interest bearing balances due from banks and federal funds sold

      222,979

      268,834

      423,826

      564,644

      325,135

           Cash and cash equivalents

      603,303

      614,092

      605,648

      745,912

      524,451

       Interest bearing balances due from banks - time

      100

      100

      100

      545

      795

       Investment securities - held-to-maturity

      3,707,258

      3,726,288

      3,742,292

      3,756,754

      3,765,483

       Investment securities - available-for-sale

      3,027,558

      3,152,153

      3,358,421

      3,579,758

      3,755,956

       Mortgage loans held for sale

      11,899

      9,373

      11,690

      10,342

      4,244

       Loans:






       Loans

      17,001,760

      16,845,670

      16,771,888

      16,833,653

      16,555,098

       Allowance for credit losses on loans

      (227,367)

      (225,231)

      (218,547)

      (209,966)

      (206,557)

       Net loans

      16,774,393

      16,620,439

      16,553,341

      16,623,687

      16,348,541

       Premises and equipment

      576,466

      570,678

      567,167

      562,025

      564,497

       Foreclosed assets and other real estate owned

      3,511

      4,073

      3,809

      3,909

      2,721

       Interest receivable

      122,781

      122,430

      110,361

      103,431

      98,775

       Bank owned life insurance

      503,348

      500,559

      497,465

      494,370

      493,191

       Goodwill

      1,320,799

      1,320,799

      1,320,799

      1,320,799

      1,320,799

       Other intangible assets

      108,795

      112,645

      116,660

      120,758

      124,854

       Other assets

      611,964

      592,045

      676,572

      636,833

      579,139

       Total assets

      $   27,372,175

      $   27,345,674

      $   27,564,325

      $   27,959,123

      $   27,583,446







       LIABILITIES AND STOCKHOLDERS' EQUITY






       Deposits:






       Noninterest bearing transaction accounts

      $     4,697,539

      $     4,800,880

      $     4,991,034

      $     5,264,962

      $     5,489,434

       Interest bearing transaction accounts and savings deposits

      11,071,762

      10,997,425

      10,571,807

      10,866,078

      11,283,584

       Time deposits

      6,583,703

      6,446,673

      6,668,370

      6,357,682

      5,678,757

               Total deposits

      22,353,004

      22,244,978

      22,231,211

      22,488,722

      22,451,775

       Federal funds purchased and securities sold






       under agreements to repurchase

      58,760

      67,969

      74,482

      102,586

      142,862

       Other borrowings

      871,874

      972,366

      1,347,855

      1,373,339

      1,023,826

       Subordinated notes and debentures

      366,179

      366,141

      366,103

      366,065

      366,027

       Accrued interest and other liabilities

      283,232

      267,732

      259,119

      272,085

      259,055

       Total liabilities

      23,933,049

      23,919,186

      24,278,770

      24,602,797

      24,243,545







       Stockholders' equity:






       Common stock

      1,254

      1,252

      1,251

      1,262

      1,273

       Surplus

      2,503,673

      2,499,930

      2,497,874

      2,516,398

      2,533,589

       Undivided profits

      1,342,215

      1,329,681

      1,330,810

      1,308,654

      1,275,720

       Accumulated other comprehensive (loss) income

      (408,016)

      (404,375)

      (544,380)

      (469,988)

      (470,681)

       Total stockholders' equity

      3,439,126

      3,426,488

      3,285,555

      3,356,326

      3,339,901

       Total liabilities and stockholders' equity

      $   27,372,175

      $   27,345,674

      $   27,564,325

      $   27,959,123

      $   27,583,446







      Simmons First National Corporation





       SFNC

       Consolidated Statements of Income - Quarter-to-Date






       For the Quarters Ended

      Mar 31

      Dec 31

      Sep 30

      Jun 30

      Mar 31

       (Unaudited)

      2024

      2023

      2023

      2023

      2023

      ($ in thousands, except per share data)






       INTEREST INCOME






          Loans (including fees)

      $   261,490

      $   261,505

      $   255,901

      $   244,292

      $   227,498

          Interest bearing balances due from banks and federal funds sold

      3,010

      3,115

      3,569

      4,023

      2,783

          Investment securities

      58,001

      58,755

      50,638

      48,751

      48,774

          Mortgage loans held for sale

      148

      143

      178

      154

      82

                  TOTAL INTEREST INCOME

      322,649

      323,518

      310,286

      297,220

      279,137

       INTEREST EXPENSE






          Time deposits

      73,241

      72,458

      68,062

      53,879

      39,538

          Other deposits

      78,692

      71,412

      65,095

      54,485

      47,990

          Federal funds purchased and securities






            sold under agreements to repurchase

      189

      232

      277

      318

      323

          Other borrowings

      11,649

      16,607

      16,450

      18,612

      8,848

          Subordinated notes and debentures

      6,972

      7,181

      6,969

      6,696

      4,603

                  TOTAL INTEREST EXPENSE

      170,743

      167,890

      156,853

      133,990

      101,302

       NET INTEREST INCOME

      151,906

      155,628

      153,433

      163,230

      177,835

       PROVISION FOR CREDIT LOSSES






          Provision for credit losses on loans

      10,206

      11,225

      20,222

      5,061

      10,916

          Provision for credit losses on unfunded commitments

      -

      -

      (11,300)

      (5,000)

      -

          Provision for credit losses on investment securities - AFS

      -

      (1,196)

      (1,200)

      (1,326)

      12,800

          Provision for credit losses on investment securities - HTM

      -

      -

      -

      1,326

      500

                  TOTAL PROVISION FOR CREDIT LOSSES

      10,206

      10,029

      7,722

      61

      24,216

       NET INTEREST INCOME AFTER PROVISION






          FOR CREDIT LOSSES

      141,700

      145,599

      145,711

      163,169

      153,619

       NONINTEREST INCOME






          Service charges on deposit accounts

      11,955

      12,782

      12,429

      12,882

      12,437

          Debit and credit card fees

      8,246

      7,822

      7,712

      7,986

      7,952

          Wealth management fees

      7,478

      7,679

      7,719

      7,440

      7,365

          Mortgage lending income

      2,320

      1,603

      2,157

      2,403

      1,570

          Bank owned life insurance income

      3,814

      3,094

      3,095

      2,555

      2,973

          Other service charges and fees (includes insurance income)

      2,199

      2,346

      2,232

      2,262

      2,282

          Gain (loss) on sale of securities

      -

      (20,218)

      -

      (391)

      -

          Other income

      7,172

      6,866

      7,433

      9,843

      11,256

                  TOTAL NONINTEREST INCOME

      43,184

      21,974

      42,777

      44,980

      45,835

       NONINTEREST EXPENSE






          Salaries and employee benefits

      72,653

      66,982

      67,374

      74,723

      77,038

          Occupancy expense, net

      12,258

      11,733

      12,020

      11,410

      11,578

          Furniture and equipment expense

      5,141

      5,445

      5,117

      5,128

      5,051

          Other real estate and foreclosure expense

      179

      189

      228

      289

      186

          Deposit insurance

      7,135

      15,220

      4,672

      5,201

      4,893

          Merger-related costs

      -

      -

      5

      19

      1,396

          Other operating expenses

      42,513

      48,570

      42,582

      42,926

      43,086

                  TOTAL NONINTEREST EXPENSE

      139,879

      148,139

      131,998

      139,696

      143,228

       NET INCOME BEFORE INCOME TAXES

      45,005

      19,434

      56,490

      68,453

      56,226

          Provision for income taxes

      6,134

      (4,473)

      9,243

      10,139

      10,637

       NET INCOME

      $     38,871

      $     23,907

      $     47,247

      $     58,314

      $     45,589

       BASIC EARNINGS PER SHARE

      $         0.31

      $         0.19

      $         0.38

      $         0.46

      $         0.36

       DILUTED EARNINGS PER SHARE

      $         0.31

      $         0.19

      $         0.37

      $         0.46

      $         0.36







      Simmons First National Corporation





       SFNC

       Consolidated Risk-Based Capital






       For the Quarters Ended

      Mar 31 

      Dec 31 

      Sep 30

      Jun 30 

       Mar 31

       (Unaudited)

      2024

      2023

      2023

      2023

      2023

      ($ in thousands)






      Tier 1 capital






         Stockholders' equity

      $     3,439,126

      $     3,426,488

      $     3,285,555

      $     3,356,326

      $     3,339,901

         CECL transition provision (1)

      30,873

      61,746

      61,746

      61,746

      61,746

         Disallowed intangible assets, net of deferred tax

      (1,394,672)

      (1,398,810)

      (1,402,682)

      (1,406,500)

      (1,410,141)

         Unrealized loss (gain) on AFS securities

      408,016

      404,375

      544,380

      469,988

      470,681

            Total Tier 1 capital

      2,483,343

      2,493,799

      2,488,999

      2,481,560

      2,462,187







      Tier 2 capital






         Subordinated notes and debentures

      366,179

      366,141

      366,103

      366,065

      366,027

         Subordinated debt phase out

      (66,000)

      (66,000)

      (66,000)

      (66,000)

      -

         Qualifying allowance for loan losses and






            reserve for unfunded commitments

      214,660

      170,977

      165,490

      169,409

      173,077

            Total Tier 2 capital

      514,839

      471,118

      465,593

      469,474

      539,104

            Total risk-based capital

      $     2,998,182

      $     2,964,917

      $     2,954,592

      $     2,951,034

      $     3,001,291







      Risk weighted assets

      $   20,782,094

      $   20,599,238

      $   20,703,669

      $   20,821,075

      $   20,748,605







      Adjusted average assets for leverage ratio

      $   26,312,873

      $   26,552,988

      $   26,733,658

      $   26,896,289

      $   26,632,691







      Ratios at end of quarter






         Equity to assets

      12.56 %

      12.53 %

      11.92 %

      12.00 %

      12.11 %

         Tangible common equity to tangible assets (2)

      7.75 %

      7.69 %

      7.07 %

      7.22 %

      7.25 %

         Common equity Tier 1 ratio (CET1)

      11.95 %

      12.11 %

      12.02 %

      11.92 %

      11.87 %

         Tier 1 leverage ratio

      9.44 %

      9.39 %

      9.31 %

      9.23 %

      9.24 %

         Tier 1 risk-based capital ratio

      11.95 %

      12.11 %

      12.02 %

      11.92 %

      11.87 %

         Total risk-based capital ratio

      14.43 %

      14.39 %

      14.27 %

      14.17 %

      14.47 %







      (1) The Company has elected to use the CECL transition provision allowed for in the year of adopting ASC 326.




      (2) Calculations of tangible common equity to tangible assets and the reconciliations to GAAP are included in the schedules




      accompanying this release.












      Simmons First National Corporation





       SFNC

       Consolidated Investment Securities






       For the Quarters Ended

       Mar 31

       Dec 31

       Sep 30

       Jun 30

       Mar 31

       (Unaudited)

      2024

      2023

      2023

      2023

      2023

      ($ in thousands)






      Investment Securities - End of Period






       Held-to-Maturity






          U.S. Government agencies

      $      453,805

      $      453,121

      $      452,428

      $      451,737

      $      451,052

          Mortgage-backed securities

      1,142,352

      1,161,694

      1,178,324

      1,193,118

      1,201,418

          State and political subdivisions

      1,855,642

      1,856,674

      1,857,652

      1,859,022

      1,859,970

          Other securities

      255,459

      254,799

      253,888

      252,877

      253,043

             Total held-to-maturity (net of credit losses)

      3,707,258

      3,726,288

      3,742,292

      3,756,754

      3,765,483

       Available-for-Sale






          U.S. Treasury

      $          1,964

      $          2,254

      $          2,224

      $          2,209

      $          2,220

          U.S. Government agencies

      69,801

      72,502

      172,759

      176,564

      181,843

          Mortgage-backed securities

      1,845,364

      1,940,307

      2,157,092

      2,282,328

      2,433,530

          State and political subdivisions

      874,849

      902,793

      790,344

      885,505

      895,896

          Other securities

      235,580

      234,297

      236,002

      233,152

      242,467

             Total available-for-sale (net of credit losses)

      3,027,558

      3,152,153

      3,358,421

      3,579,758

      3,755,956

             Total investment securities (net of credit losses)

      $   6,734,816

      $   6,878,441

      $   7,100,713

      $   7,336,512

      $   7,521,439

             Fair value - HTM investment securities

      $   3,049,281

      $   3,135,370

      $   2,848,211

      $   3,094,958

      $   3,148,976







      Simmons First National Corporation





       SFNC

       Consolidated Loans






       For the Quarters Ended

       Mar 31

       Dec 31

       Sep 30

       Jun 30

       Mar 31

       (Unaudited)

      2024

      2023

      2023

      2023

      2023

      ($ in thousands)






      Loan Portfolio - End of Period






       Consumer:






          Credit cards

      $        182,742

      $        191,204

      $        191,550

      $        209,452

      $        188,590

          Other consumer

      124,531

      127,462

      112,832

      148,333

      142,817

       Total consumer

      307,273

      318,666

      304,382

      357,785

      331,407

       Real Estate:






          Construction

      3,331,739

      3,144,220

      3,022,321

      2,930,586

      2,777,122

          Single-family residential

      2,624,738

      2,641,556

      2,657,879

      2,633,365

      2,589,831

          Other commercial real estate

      7,508,049

      7,552,410

      7,565,008

      7,546,130

      7,520,964

       Total real estate

      13,464,526

      13,338,186

      13,245,208

      13,110,081

      12,887,917

       Commercial:






          Commercial

      2,499,311

      2,490,176

      2,477,077

      2,569,330

      2,669,731

          Agricultural

      226,642

      232,710

      296,912

      280,541

      220,641

       Total commercial

      2,725,953

      2,722,886

      2,773,989

      2,849,871

      2,890,372

       Other

      504,008

      465,932

      448,309

      515,916

      445,402

             Total loans

      $   17,001,760

      $   16,845,670

      $   16,771,888

      $   16,833,653

      $   16,555,098







      Simmons First National Corporation





       SFNC

       Consolidated Allowance and Asset Quality






       For the Quarters Ended

       Mar 31

       Dec 31

       Sep 30

       Jun 30

       Mar 31

       (Unaudited)

      2024

      2023

      2023

      2023

      2023

      ($ in thousands)






      Allowance for Credit Losses on Loans






       Beginning balance

      $     225,231

      $     218,547

      $     209,966

      $     206,557

      $     196,955







       Loans charged off:






          Credit cards

      1,646

      1,500

      1,318

      1,409

      1,076

          Other consumer

      732

      767

      633

      666

      456

          Real estate

      2,857

      1,023

      9,723

      435

      1,204

          Commercial

      4,593

      3,105

      1,219

      1,225

      413

             Total loans charged off

      9,828

      6,395

      12,893

      3,735

      3,149







       Recoveries of loans previously charged off:






          Credit cards

      248

      242

      234

      298

      234

          Other consumer

      333

      518

      344

      436

      240

          Real estate

      735

      785

      429

      878

      294

          Commercial

      442

      309

      245

      471

      1,067

             Total recoveries

      1,758

      1,854

      1,252

      2,083

      1,835

          Net loans charged off

      8,070

      4,541

      11,641

      1,652

      1,314

       Provision for credit losses on loans

      10,206

      11,225

      20,222

      5,061

      10,916

       Balance, end of quarter

      $     227,367

      $     225,231

      $     218,547

      $     209,966

      $     206,557







      Nonperforming assets






       Nonperforming loans:






          Nonaccrual loans

      $     105,788

      $       83,325

      $       81,135

      $       71,279

      $       63,218

          Loans past due 90 days or more

      1,527

      1,147

      806

      738

      437

             Total nonperforming loans

      107,315

      84,472

      81,941

      72,017

      63,655

       Other nonperforming assets:






         Foreclosed assets and other real estate owned

      3,511

      4,073

      3,809

      3,909

      2,721

          Other nonperforming assets

      1,491

      1,726

      1,417

      1,013

      5,012

             Total other nonperforming assets

      5,002

      5,799

      5,226

      4,922

      7,733

                Total nonperforming assets

      $     112,317

      $       90,271

      $       87,167

      $       76,939

      $       71,388

       Performing FDMs (modifications to borrowers






         experiencing financial difficulty)

      $       33,576

      $       33,577

      $       33,723

      $         2,996

      $         2,183







      Ratios






       Allowance for credit losses on loans to total loans

      1.34 %

      1.34 %

      1.30 %

      1.25 %

      1.25 %

       Allowance for credit losses to nonperforming loans

      212 %

      267 %

      267 %

      292 %

      324 %

       Nonperforming loans to total loans

      0.63 %

      0.50 %

      0.49 %

      0.43 %

      0.38 %

       Nonperforming assets (including performing FDMs)






         to total assets

      0.53 %

      0.45 %

      0.44 %

      0.29 %

      0.27 %

       Nonperforming assets to total assets

      0.41 %

      0.33 %

      0.32 %

      0.28 %

      0.26 %

       Annualized net charge offs to average loans (QTD)

      0.19 %

      0.11 %

      0.28 %

      0.04 %

      0.03 %

       Annualized net charge offs to average loans (YTD)

      0.19 %

      0.12 %

      0.12 %

      0.04 %

      0.03 %

       Annualized net credit card charge offs to






         average credit card loans (QTD)

      2.88 %

      2.49 %

      2.19 %

      2.25 %

      1.69 %







      Simmons First National Corporation











       SFNC

       Consolidated - Average Balance Sheet and Net Interest Income Analysis











       For the Quarters Ended












       (Unaudited)













       Three Months Ended
      Mar 2024


       Three Months Ended
      Dec 2023


       Three Months Ended
      Mar 2023

       ($ in thousands)

      Average
      Balance

      Income/
      Expense

      Yield/
      Rate


      Average
      Balance

      Income/
      Expense

      Yield/
      Rate


      Average
      Balance

      Income/
      Expense

      Yield/
      Rate

      ASSETS












      Earning assets:












         Interest bearing balances due from banks












           and federal funds sold

      $        211,121

      $       3,010

      5.73 %


      $        230,464

      $      3,115

      5.36 %


      $        315,307

      $      2,783

      3.58 %

         Investment securities - taxable

      4,162,455

      42,198

      4.08 %


      4,410,681

      42,895

      3.86 %


      4,930,945

      32,804

      2.70 %

         Investment securities - non-taxable (FTE)

      2,635,368

      21,301

      3.25 %


      2,555,125

      21,523

      3.34 %


      2,624,642

      21,522

      3.33 %

         Mortgage loans held for sale

      9,048

      148

      6.58 %


      7,644

      143

      7.42 %


      5,470

      82

      6.08 %

         Loans - including fees (FTE)

      16,900,496

      262,414

      6.24 %


      16,793,211

      262,353

      6.20 %


      16,329,761

      228,257

      5.67 %

            Total interest earning assets (FTE)

      23,918,488

      329,071

      5.53 %


      23,997,125

      330,029

      5.46 %


      24,206,125

      285,448

      4.78 %

         Non-earning assets

      3,340,911




      3,373,686




      3,282,607



           Total assets

      $   27,259,399




      $   27,370,811




      $   27,488,732















      LIABILITIES AND STOCKHOLDERS' EQUITY












      Interest bearing liabilities:












         Interest bearing transaction and












           savings accounts

      $   11,132,396

      $     78,692

      2.84 %


      $   10,730,701

      $    71,412

      2.64 %


      $   11,722,591

      $    47,990

      1.66 %

         Time deposits

      6,448,014

      73,241

      4.57 %


      6,509,663

      72,458

      4.42 %


      5,155,055

      39,538

      3.11 %

            Total interest bearing deposits

      17,580,410

      151,933

      3.48 %


      17,240,364

      143,870

      3.31 %


      16,877,646

      87,528

      2.10 %

         Federal funds purchased and securities












           sold under agreement to repurchase

      54,160

      189

      1.40 %


      65,871

      232

      1.40 %


      148,673

      323

      0.88 %

         Other borrowings

      873,278

      11,649

      5.37 %


      1,212,501

      16,607

      5.43 %


      787,783

      8,848

      4.56 %

         Subordinated notes and debentures

      366,160

      6,972

      7.66 %


      366,123

      7,181

      7.78 %


      366,009

      4,603

      5.10 %

            Total interest bearing liabilities

      18,874,008

      170,743

      3.64 %


      18,884,859

      167,890

      3.53 %


      18,180,111

      101,302

      2.26 %

      Noninterest bearing liabilities:












         Noninterest bearing deposits

      4,654,179




      4,864,274




      5,642,779



         Other liabilities

      284,191




      285,431




      295,191



            Total liabilities

      23,812,378




      24,034,564




      24,118,081



      Stockholders' equity

      3,447,021




      3,336,247




      3,370,651



            Total liabilities and stockholders' equity

      $   27,259,399




      $   27,370,811




      $   27,488,732



      Net interest income (FTE)


      $   158,328




      $  162,139




      $  184,146


      Net interest spread (FTE)



      1.89 %




      1.93 %




      2.52 %

      Net interest margin (FTE)



      2.66 %




      2.68 %




      3.09 %













      Simmons First National Corporation





       SFNC

       Consolidated - Selected Financial Data






       For the Quarters Ended

       Mar 31

       Dec 31

       Sep 30

       Jun 30

       Mar 31

       (Unaudited)

      2024

      2023

      2023

      2023

      2023

      ($ in thousands, except share data)






      QUARTER-TO-DATE






      Financial Highlights - As Reported






      Net Income

      $          38,871

      $          23,907

      $          47,247

      $          58,314

      $          45,589

      Diluted earnings per share

      0.31

      0.19

      0.37

      0.46

      0.36

      Return on average assets

      0.57 %

      0.35 %

      0.68 %

      0.84 %

      0.67 %

      Return on average common equity

      4.54 %

      2.84 %

      5.56 %

      6.96 %

      5.49 %

      Return on tangible common equity (non-GAAP) (1)

      8.33 %

      5.61 %

      10.33 %

      12.85 %

      10.25 %

      Net interest margin (FTE)

      2.66 %

      2.68 %

      2.61 %

      2.76 %

      3.09 %

      Efficiency ratio (2)

      69.41 %

      80.46 %

      65.11 %

      65.18 %

      62.28 %

      FTE adjustment

      6,422

      6,511

      6,515

      6,106

      6,311

      Average diluted shares outstanding

      125,661,950

      125,609,265

      126,283,609

      127,379,976

      127,516,478

      Shares repurchased under plan

      -

      -

      1,128,962

      1,128,087

      -

      Average price of shares repurchased

      -

      -

      17.69

      17.75

      -

      Cash dividends declared per common share

      0.210

      0.200

      0.200

      0.200

      0.200

      Accretable yield on acquired loans

      1,123

      1,762

      2,146

      2,267

      2,579

      Financial Highlights - Adjusted (non-GAAP) (1)






      Adjusted earnings

      $          40,351

      $          50,215

      $          48,804

      $          61,354

      $          47,343

      Adjusted diluted earnings per share

      0.32

      0.40

      0.39

      0.48

      0.37

      Adjusted return on average assets

      0.60 %

      0.73 %

      0.70 %

      0.89 %

      0.70 %

      Adjusted return on average common equity

      4.71 %

      5.97 %

      5.74 %

      7.33 %

      5.70 %

      Adjusted return on tangible common equity

      8.62 %

      11.10 %

      10.64 %

      13.48 %

      10.62 %

      Adjusted efficiency ratio (2)

      66.42 %

      62.91 %

      61.94 %

      61.29 %

      59.38 %

      YEAR-TO-DATE






      Financial Highlights - GAAP






      Net Income

      $          38,871

      $        175,057

      $        151,150

      $        103,903

      $          45,589

      Diluted earnings per share

      0.31

      1.38

      1.19

      0.82

      0.36

      Return on average assets

      0.57 %

      0.64 %

      0.73 %

      0.76 %

      0.67 %

      Return on average common equity

      4.54 %

      5.21 %

      6.00 %

      6.23 %

      5.49 %

      Return on tangible common equity (non-GAAP) (1)

      8.33 %

      9.76 %

      11.14 %

      11.55 %

      10.25 %

      Net interest margin (FTE)

      2.66 %

      2.78 %

      2.82 %

      2.92 %

      3.09 %

      Efficiency ratio (2)

      69.41 %

      67.75 %

      64.13 %

      63.68 %

      62.28 %

      FTE adjustment

      6,422

      25,443

      18,932

      12,417

      6,311

      Average diluted shares outstanding

      125,661,950

      126,775,704

      127,099,727

      127,421,034

      127,516,478

      Cash dividends declared per common share

      0.210

      0.800

      0.600

      0.400

      0.200

      Financial Highlights - Adjusted (non-GAAP) (1)






      Adjusted earnings

      $          40,351

      $        207,716

      $        157,501

      $        108,697

      $          47,343

      Adjusted diluted earnings per share

      0.32

      1.64

      1.24

      0.85

      0.37

      Adjusted return on average assets

      0.60 %

      0.75 %

      0.76 %

      0.79 %

      0.70 %

      Adjusted return on average common equity

      4.71 %

      6.18 %

      6.25 %

      6.51 %

      5.70 %

      Adjusted return on tangible common equity

      8.62 %

      11.46 %

      11.58 %

      12.06 %

      10.62 %

      Adjusted efficiency ratio (2)

      66.42 %

      61.32 %

      60.81 %

      60.30 %

      59.38 %

      END OF PERIOD






      Book value per share

      $            27.42

      $            27.37

      $            26.26

      $            26.59

      $            26.24

      Tangible book value per share

      16.02

      15.92

      14.77

      15.17

      14.88

      Shares outstanding

      125,419,618

      125,184,119

      125,133,281

      126,224,707

      127,282,192

      Full-time equivalent employees

      2,989

      3,007

      3,005

      3,066

      3,189

      Total number of financial centers

      233

      234

      232

      231

      231







       (1) Non-GAAP measurement that management believes aids in the understanding and discussion of results. Reconciliations to GAAP are




       included in the schedules accompanying this release.






       (2) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues. 




       Adjusted efficiency ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting




       items as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from




       securities transactions and certain adjusting items, and is a non-GAAP measurement.












      Simmons First National Corporation





       SFNC

       Reconciliation Of Non-GAAP Financial Measures - Adjusted Earnings - Quarter-to-Date





       For the Quarters Ended

       Mar 31

       Dec 31

       Sep 30

       Jun 30

       Mar 31

       (Unaudited)

      2024

      2023

      2023

      2023

      2023

       (in thousands, except per share data)






      QUARTER-TO-DATE






       Net income

      $        38,871

      $        23,907

      $        47,247

      $        58,314

      $        45,589

      Certain items (non-GAAP)






      FDIC Deposit Insurance special assessment

      1,549

      10,521

      -

      -

      -

      Merger related costs

      -

      -

      5

      19

      1,396

      Early retirement program

      219

      1,032

      1,557

      3,609

      -

      Loss (gain) on sale of securities

      -

      20,218

      -

      391

      -

      Branch right sizing (net)

      236

      3,846

      547

      95

      979

      Tax effect of certain items (1)

      (524)

      (9,309)

      (552)

      (1,074)

      (621)

          Certain items, net of tax

      1,480

      26,308

      1,557

      3,040

      1,754

       Adjusted earnings (non-GAAP)

      $        40,351

      $        50,215

      $        48,804

      $        61,354

      $        47,343







       Diluted earnings per share

      $            0.31

      $            0.19

      $            0.37

      $            0.46

      $            0.36

      Certain items (non-GAAP)






      FDIC Deposit Insurance special assessment

      0.01

      0.08

      -

      -

      -

      Merger related costs

      -

      -

      -

      -

      0.01

      Early retirement program

      -

      0.01

      0.01

      0.03

      -

      Loss (gain) on sale of securities

      -

      0.16

      -

      -

      -

      Branch right sizing (net)

      -

      0.03

      0.01

      -

      0.01

      Tax effect of certain items (1)

      -

      (0.07)

      -

      (0.01)

      (0.01)

          Certain items, net of tax

      0.01

      0.21

      0.02

      0.02

      0.01

       Adjusted diluted earnings per share (non-GAAP)

      $            0.32

      $            0.40

      $            0.39

      $            0.48

      $            0.37







       (1) Effective tax rate of 26.135%.












      Reconciliation of Certain Noninterest Income and Expense Items (non-GAAP)










      QUARTER-TO-DATE






          Noninterest income

      $        43,184

      $        21,974

      $        42,777

      $        44,980

      $        45,835

      Certain noninterest income items






      Loss (gain) on sale of securities

      -

      20,218

      -

      391

      -

          Adjusted noninterest income (non-GAAP)

      $        43,184

      $        42,192

      $        42,777

      $        45,371

      $        45,835







          Noninterest expense

      $      139,879

      $      148,139

      $      131,998

      $      139,696

      $      143,228

      Certain noninterest expense items






      Merger related costs

      -

      -

      (5)

      (19)

      (1,396)

      Early retirement program

      (219)

      (1,032)

      (1,557)

      (3,609)

      -

      FDIC Deposit Insurance special assessment

      (1,549)

      (10,521)

      -

      -

      -

      Branch right sizing expense

      (236)

      (3,846)

      (547)

      (95)

      (979)

          Adjusted noninterest expense (non-GAAP)

      $      137,875

      $      132,740

      $      129,889

      $      135,973

      $      140,853







          Salaries and employee benefits

      $        72,653

      $        66,982

      $        67,374

      $        74,723

      $        77,038

      Certain salaries and employee benefits items






      Early retirement program

      (219)

      (1,032)

      (1,557)

      (3,609)

      -

      Other

      -

      2

      -

      -

      -

          Adjusted salaries and employee benefits (non-GAAP)

      $        72,434

      $        65,952

      $        65,817

      $        71,114

      $        77,038







          Other operating expenses

      $        42,513

      $        48,570

      $        42,582

      $        42,926

      $        43,086

      Certain other operating expenses items






      Branch right sizing expense

      (83)

      (3,708)

      (466)

      53

      (816)

          Adjusted other operating expenses (non-GAAP)

      $        42,430

      $        44,862

      $        42,116

      $        42,979

      $        42,270







      Simmons First National Corporation





       SFNC

       Reconciliation Of Non-GAAP Financial Measures - Adjusted Earnings - Year-to-Date





       For the Quarters Ended

       Mar 31

       Dec 31

       Sep 30

       Jun 30

       Mar 31

       (Unaudited)

      2024

      2023

      2023

      2023

      2023

       (in thousands, except per share data)






      YEAR-TO-DATE






       Net income

      $        38,871

      $      175,057

      $      151,150

      $      103,903

      $        45,589

      Certain items (non-GAAP)






      FDIC Deposit Insurance special assessment

      1,549

      10,521

      -

      -

      -

      Merger related costs

      -

      1,420

      1,420

      1,415

      1,396

      Early retirement program

      219

      6,198

      5,166

      3,609

      -

      Loss (gain) on sale of securities

      -

      20,609

      391

      391

      -

      Branch right sizing (net)

      236

      5,467

      1,621

      1,074

      979

      Tax effect of certain items (1)

      (524)

      (11,556)

      (2,247)

      (1,695)

      (621)

          Certain items, net of tax

      1,480

      32,659

      6,351

      4,794

      1,754

       Adjusted earnings (non-GAAP)

      $        40,351

      $      207,716

      $      157,501

      $      108,697

      $        47,343







       Diluted earnings per share

      $            0.31

      $            1.38

      $            1.19

      $            0.82

      $            0.36

      Certain items (non-GAAP)






      FDIC Deposit Insurance special assessment

      0.01

      0.08

      -

      -

      -

      Merger related costs

      -

      0.01

      0.01

      0.01

      0.01

      Early retirement program

      -

      0.05

      0.04

      0.03

      -

      Loss (gain) on sale of securities

      -

      0.17

      -

      -

      -

      Branch right sizing (net)

      -

      0.04

      0.02

      0.01

      0.01

      Tax effect of certain items (1)

      -

      (0.09)

      (0.02)

      (0.02)

      (0.01)

          Certain items, net of tax

      0.01

      0.26

      0.05

      0.03

      0.01

       Adjusted diluted earnings per share (non-GAAP)

      $            0.32

      $            1.64

      $            1.24

      $            0.85

      $            0.37







       (1) Effective tax rate of 26.135%.












      Reconciliation of Certain Noninterest Income and Expense Items (non-GAAP)










      YEAR-TO-DATE






          Noninterest income

      $        43,184

      $      155,566

      $      133,592

      $        90,815

      $        45,835

      Certain noninterest income items






      Loss (gain) on sale of securities

      -

      20,609

      391

      391

      -

          Adjusted noninterest income (non-GAAP)

      $        43,184

      $      176,175

      $      133,983

      $        91,206

      $        45,835







          Noninterest expense

      $      139,879

      $      563,061

      $      414,922

      $      282,924

      $      143,228

      Certain noninterest expense items






      Merger related costs

      -

      (1,420)

      (1,420)

      (1,415)

      (1,396)

      Early retirement program

      (219)

      (6,198)

      (5,166)

      (3,609)

      -

      FDIC Deposit Insurance special assessment

      (1,549)

      (10,521)

      -

      -

      -

      Branch right sizing expense

      (236)

      (5,467)

      (1,621)

      (1,074)

      (979)

          Adjusted noninterest expense (non-GAAP)

      $      137,875

      $      539,455

      $      406,715

      $      276,826

      $      140,853







          Salaries and employee benefits

      $        72,653

      $      286,117

      $      219,135

      $      151,761

      $        77,038

      Certain salaries and employee benefits items






      Early retirement program

      (219)

      (6,198)

      (5,166)

      (3,609)

      -

      Other

      -

      2

      -

      -

      -

          Adjusted salaries and employee benefits (non-GAAP)

      $        72,434

      $      279,921

      $      213,969

      $      148,152

      $        77,038







          Merger related costs

      $                -

      $          1,420

      $          1,420

      $          1,415

      $          1,396

      Adjustment for merger related costs

      -

      (1,420)

      (1,420)

      (1,415)

      (1,396)

          Adjusted merger related costs (non-GAAP)

      $                -

      $                -

      $                -

      $                -

      $                -







          Other operating expenses

      $        42,513

      $      177,164

      $      128,594

      $        86,012

      $        43,086

      Certain other operating expenses items






      Branch right sizing expense

      (83)

      (4,937)

      (1,229)

      (763)

      (816)

          Adjusted other operating expenses (non-GAAP)

      $        42,430

      $      172,227

      $      127,365

      $        85,249

      $        42,270







      Simmons First National Corporation





       SFNC

       Reconciliation Of Non-GAAP Financial Measures - End of Period






       For the Quarters Ended

       Mar 31

       Dec 31

       Sep 30

       Jun 30

       Mar 31

       (Unaudited)

      2024

      2023

      2023

      2023

      2023

      ($ in thousands, except per share data)












      Calculation of Tangible Common Equity and the Ratio of Tangible Common Equity to Tangible Assets










      Total common stockholders' equity

      $     3,439,126

      $     3,426,488

      $     3,285,555

      $     3,356,326

      $     3,339,901

      Intangible assets:






         Goodwill

      (1,320,799)

      (1,320,799)

      (1,320,799)

      (1,320,799)

      (1,320,799)

         Other intangible assets

      (108,795)

      (112,645)

      (116,660)

      (120,758)

      (124,854)

      Total intangibles

      (1,429,594)

      (1,433,444)

      (1,437,459)

      (1,441,557)

      (1,445,653)

      Tangible common stockholders' equity

      $     2,009,532

      $     1,993,044

      $     1,848,096

      $     1,914,769

      $     1,894,248







      Total assets

      $   27,372,175

      $   27,345,674

      $   27,564,325

      $   27,959,123

      $   27,583,446

      Intangible assets:






         Goodwill

      (1,320,799)

      (1,320,799)

      (1,320,799)

      (1,320,799)

      (1,320,799)

         Other intangible assets

      (108,795)

      (112,645)

      (116,660)

      (120,758)

      (124,854)

      Total intangibles

      (1,429,594)

      (1,433,444)

      (1,437,459)

      (1,441,557)

      (1,445,653)

      Tangible assets

      $   25,942,581

      $   25,912,230

      $   26,126,866

      $   26,517,566

      $   26,137,793







      Ratio of common equity to assets

      12.56 %

      12.53 %

      11.92 %

      12.00 %

      12.11 %

      Ratio of tangible common equity to tangible assets

      7.75 %

      7.69 %

      7.07 %

      7.22 %

      7.25 %







      Calculation of Tangible Book Value per Share












      Total common stockholders' equity

      $     3,439,126

      $     3,426,488

      $     3,285,555

      $     3,356,326

      $     3,339,901

      Intangible assets:






         Goodwill

      (1,320,799)

      (1,320,799)

      (1,320,799)

      (1,320,799)

      (1,320,799)

         Other intangible assets

      (108,795)

      (112,645)

      (116,660)

      (120,758)

      (124,854)

      Total intangibles

      (1,429,594)

      (1,433,444)

      (1,437,459)

      (1,441,557)

      (1,445,653)

      Tangible common stockholders' equity

      $     2,009,532

      $     1,993,044

      $     1,848,096

      $     1,914,769

      $     1,894,248

      Shares of common stock outstanding

      125,419,618

      125,184,119

      125,133,281

      126,224,707

      127,282,192

      Book value per common share

      $            27.42

      $            27.37

      $            26.26

      $            26.59

      $            26.24

      Tangible book value per common share

      $            16.02

      $            15.92

      $            14.77

      $            15.17

      $            14.88







      Calculation of Coverage Ratio of Uninsured, Non-Collateralized Deposits











      Uninsured deposits at Simmons Bank

      $     8,413,514

      $     8,328,444

      $     8,143,200

      $     8,507,395

      $     8,978,581

      Less: Collateralized deposits (excluding portion that is FDIC insured)

      2,995,241

      2,846,716

      2,835,405

      3,030,550

      3,081,829

      Less: Intercompany eliminations

      775,461

      728,480

      676,840

      674,552

      628,592

      Total uninsured, non-collateralized deposits

      $     4,642,812

      $     4,753,248

      $     4,630,955

      $     4,802,293

      $     5,268,160







      FHLB borrowing availability

      $     5,326,000

      $     5,401,000

      $     5,372,000

      $     5,345,000

      $     5,574,000

      Unpledged securities

      4,122,000

      3,817,000

      4,124,000

      3,877,000

      3,000,000

      Fed funds lines, Fed discount window and






        Bank Term Funding Program (1)

      2,009,000

      1,998,000

      1,951,000

      1,874,000

      2,206,000

      Additional liquidity sources

      $   11,457,000

      $   11,216,000

      $   11,447,000

      $   11,096,000

      $   10,780,000







      Uninsured, non-collateralized deposit coverage ratio

      2.5

      2.4

      2.5

      2.3

      2.0







       (1) The Bank Term Funding Program closed for new loans on March 11, 2024. At no time did Simmons borrow funds under this program.








      Calculation of Net Charge Off Ratio












      Net charge offs

      $            8,070





      Less: Net charge offs from run-off (1) and acquired portfolios

      4,500





      Net charge offs excluding run-off and acquired portfolios

      $            3,570











      Average total loans

      $   16,900,496











      Annualized net charge offs to average loans (NCO ratio)

      0.19 %





      NCO ratio, excluding net charge offs of run-off and acquired






      portfolios (annualized)

      0.08 %











       (1) Run-off portfolio consists of asset based lending and small equipment finance portfolios obtained in acquisitions.








      Simmons First National Corporation





       SFNC

       Reconciliation Of Non-GAAP Financial Measures - Quarter-to-Date






       For the Quarters Ended

       Mar 31

       Dec 31

       Sep 30

       Jun 30

       Mar 31

       (Unaudited)

      2024

      2023

      2023

      2023

      2023

      ($ in thousands)






      Calculation of Adjusted Return on Average Assets












      Net income

      $             38,871

      $             23,907

      $             47,247

      $             58,314

      $             45,589

      Certain items (non-GAAP)






      FDIC Deposit Insurance special assessment

      1,549

      10,521

      -

      -

      -

      Merger related costs

      -

      -

      5

      19

      1,396

      Early retirement program

      219

      1,032

      1,557

      3,609

      -

      Loss (gain) on sale of securities

      -

      20,218

      -

      391

      -

      Branch right sizing (net)

      236

      3,846

      547

      95

      979

      Tax effect of certain items (2)

      (524)

      (9,309)

      (552)

      (1,074)

      (621)

      Adjusted earnings (non-GAAP)

      $             40,351

      $             50,215

      $             48,804

      $             61,354

      $             47,343







      Average total assets

      $      27,259,399

      $      27,370,811

      $      27,594,611

      $      27,766,139

      $      27,488,732







      Return on average assets

      0.57 %

      0.35 %

      0.68 %

      0.84 %

      0.67 %

      Adjusted return on average assets (non-GAAP)

      0.60 %

      0.73 %

      0.70 %

      0.89 %

      0.70 %







      Calculation of Return on Tangible Common Equity












      Net income available to common stockholders

      $             38,871

      $             23,907

      $             47,247

      $             58,314

      $             45,589

      Amortization of intangibles, net of taxes

      2,844

      2,965

      3,027

      3,026

      3,026

      Total income available to common stockholders

      $             41,715

      $             26,872

      $             50,274

      $             61,340

      $             48,615

      Certain items (non-GAAP)






      Gain on insurance settlement

      $                     -

      $                     -

      $                     -

      $                     -

      $                     -

      FDIC Deposit Insurance special assessment

      1,549

      10,521

      -

      -

      -

      Merger related costs

      -

      -

      5

      19

      1,396

      Early retirement program

      219

      1,032

      1,557

      3,609

      -

      Loss (gain) on sale of securities

      -

      20,218

      -

      391

      -

      Branch right sizing (net)

      236

      3,846

      547

      95

      979

      Tax effect of certain items (2)

      (524)

      (9,309)

      (552)

      (1,074)

      (621)

      Adjusted earnings (non-GAAP)

      40,351

      50,215

      48,804

      61,354

      47,343

      Amortization of intangibles, net of taxes

      2,844

      2,965

      3,027

      3,026

      3,026

      Total adjusted earnings available to common stockholders (non-GAAP)

      $             43,195

      $             53,180

      $             51,831

      $             64,380

      $             50,369







      Average common stockholders' equity

      $        3,447,021

      $        3,336,247

      $        3,371,678

      $        3,358,924

      $        3,370,651

      Average intangible assets:






         Goodwill

      (1,320,799)

      (1,320,799)

      (1,320,799)

      (1,320,799)

      (1,319,624)

         Other intangibles

      (111,023)

      (114,861)

      (119,125)

      (123,173)

      (127,394)

      Total average intangibles

      (1,431,822)

      (1,435,660)

      (1,439,924)

      (1,443,972)

      (1,447,018)

      Average tangible common stockholders' equity (non-GAAP)

      $        2,015,199

      $        1,900,587

      $        1,931,754

      $        1,914,952

      $        1,923,633







      Return on average common equity

      4.54 %

      2.84 %

      5.56 %

      6.96 %

      5.49 %

      Return on tangible common equity

      8.33 %

      5.61 %

      10.33 %

      12.85 %

      10.25 %

      Adjusted return on average common equity (non-GAAP)

      4.71 %

      5.97 %

      5.74 %

      7.33 %

      5.70 %

      Adjusted return on tangible common equity (non-GAAP)

      8.62 %

      11.10 %

      10.64 %

      13.48 %

      10.62 %







      Calculation of Efficiency Ratio and Adjusted Efficiency Ratio(1)












      Noninterest expense (efficiency ratio numerator)

      $           139,879

      $           148,139

      $           131,998

      $           139,696

      $           143,228

      Certain noninterest expense items (non-GAAP)






      Merger related costs

      -

      -

      (5)

      (19)

      (1,396)

      Early retirement program

      (219)

      (1,032)

      (1,557)

      (3,609)

      -

      FDIC Deposit Insurance special assessment

      (1,549)

      (10,521)

      -

      -

      -

      Branch right sizing expense

      (236)

      (3,846)

      (547)

      (95)

      (979)

      Other real estate and foreclosure expense adjustment

      (179)

      (189)

      (228)

      (289)

      (186)

      Amortization of intangibles adjustment

      (3,850)

      (4,015)

      (4,097)

      (4,098)

      (4,096)

      Adjusted efficiency ratio numerator

      $           133,846

      $           128,536

      $           125,564

      $           131,586

      $           136,571







      Net interest income

      $           151,906

      $           155,628

      $           153,433

      $           163,230

      $           177,835

      Noninterest income

      43,184

      21,974

      42,777

      44,980

      45,835

      Fully tax-equivalent adjustment (effective tax rate of 26.135%)

      6,422

      6,511

      6,515

      6,106

      6,311

      Efficiency ratio denominator

      201,512

      184,113

      202,725

      214,316

      229,981

      Certain noninterest income items (non-GAAP)






      Branch right sizing income

      -

      -

      -

      -

      -

      (Gain) loss on sale of securities

      -

      20,218

      -

      391

      -

      Adjusted efficiency ratio denominator

      $           201,512

      $           204,331

      $           202,725

      $           214,707

      $           229,981







      Efficiency ratio(1)

      69.41 %

      80.46 %

      65.11 %

      65.18 %

      62.28 %

      Adjusted efficiency ratio (non-GAAP)(1)

      66.42 %

      62.91 %

      61.94 %

      61.29 %

      59.38 %







       (1) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues.  Adjusted efficiency




       ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest




       income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is




       a non-GAAP measurement.






       (2) Effective tax rate of 26.135%.












      Simmons First National Corporation





       SFNC

       Reconciliation Of Non-GAAP Financial Measures - Quarter-to-Date (continued)





       For the Quarters Ended

       Mar 31

       Dec 31

       Sep 30

       Jun 30

       Mar 31

       (Unaudited)

      2024

      2023

      2023

      2023

      2023

      ($ in thousands)






      Calculation of Total Revenue and Adjusted Total Revenue












      Net interest income

      $           151,906

      $           155,628

      $           153,433

      $           163,230

      $           177,835

      Noninterest income

      43,184

      21,974

      42,777

      44,980

      45,835

      Total revenue

      195,090

      177,602

      196,210

      208,210

      223,670

      Certain items, pre-tax (non-GAAP)






      Less: Gain (loss) on sale of securities

      -

      (20,218)

      -

      (391)

      -

      Adjusted total revenue

      $           195,090

      $           197,820

      $           196,210

      $           208,601

      $           223,670







      Calculation of Pre-Provision Net Revenue (PPNR)












      Net interest income

      $           151,906

      $           155,628

      $           153,433

      $           163,230

      $           177,835

      Noninterest income

      43,184

      21,974

      42,777

      44,980

      45,835

      Total revenue

      195,090

      177,602

      196,210

      208,210

      223,670

      Less: Noninterest expense

      139,879

      148,139

      131,998

      139,696

      143,228

      Pre-Provision Net Revenue (PPNR)

      $             55,211

      $             29,463

      $             64,212

      $             68,514

      $             80,442







      Calculation of Adjusted Pre-Provision Net Revenue












      Pre-Provision Net Revenue (PPNR)

      $             55,211

      $             29,463

      $             64,212

      $             68,514

      $             80,442

      Certain items, pre-tax (non-GAAP)






      Plus: Loss (gain) on sale of securities

      -

      20,218

      -

      391

      -

      Plus: FDIC Deposit Insurance special assessment

      1,549

      10,521

      -

      -

      -

      Plus: Merger related costs

      -

      -

      5

      19

      1,396

      Plus: Early retirement program costs

      219

      1,032

      1,557

      3,609

      -

      Plus: Branch right sizing costs (net)

      236

      3,846

      547

      95

      979

      Adjusted Pre-Provision Net Revenue

      $             57,215

      $             65,080

      $             66,321

      $             72,628

      $             82,817







      Simmons First National Corporation





       SFNC

       Reconciliation Of Non-GAAP Financial Measures - Year-to-Date






       For the Quarters Ended

       Mar 31

       Dec 31

       Sep 30

       Jun 30

       Mar 31

       (Unaudited)

      2024

      2023

      2023

      2023

      2023

      ($ in thousands)






      Calculation of Adjusted Return on Average Assets












      Net income

      $             38,871

      $           175,057

      $           151,150

      $           103,903

      $             45,589

      Certain items (non-GAAP)






      FDIC Deposit Insurance special assessment

      1,549

      10,521

      -

      -

      -

      Merger related costs

      -

      1,420

      1,420

      1,415

      1,396

      Early retirement program

      219

      6,198

      5,166

      3,609

      -

      Loss (gain) on sale of securities

      -

      20,609

      391

      391

      -

      Branch right sizing (net)

      236

      5,467

      1,621

      1,074

      979

      Tax effect of certain items (2)

      (524)

      (11,556)

      (2,247)

      (1,695)

      (621)

      Adjusted earnings (non-GAAP)

      $             40,351

      $           207,716

      $           157,501

      $           108,697

      $             47,343







      Average total assets

      $      27,259,399

      $      27,554,859

      $      27,616,882

      $      27,628,202

      $      27,488,732







      Return on average assets

      0.57 %

      0.64 %

      0.73 %

      0.76 %

      0.67 %

      Adjusted return on average assets (non-GAAP)

      0.60 %

      0.75 %

      0.76 %

      0.79 %

      0.70 %







      Calculation of Return on Tangible Common Equity












      Net income available to common stockholders

      $             38,871

      $           175,057

      $           151,150

      $           103,903

      $             45,589

      Amortization of intangibles, net of taxes

      2,844

      12,044

      9,079

      6,052

      3,026

      Total income available to common stockholders

      $             41,715

      $           187,101

      $           160,229

      $           109,955

      $             48,615

      Certain items (non-GAAP)






      FDIC Deposit Insurance special assessment

      $               1,549

      $             10,521

      $                     -

      $                     -

      $                     -

      Merger related costs

      -

      1,420

      1,420

      1,415

      1,396

      Early retirement program

      219

      6,198

      5,166

      3,609

      -

      Loss (gain) on sale of securities

      -

      20,609

      391

      391

      -

      Branch right sizing (net)

      236

      5,467

      1,621

      1,074

      979

      Tax effect of certain items (2)

      (524)

      (11,556)

      (2,247)

      (1,695)

      (621)

      Adjusted earnings (non-GAAP)

      40,351

      207,716

      157,501

      108,697

      47,343

      Amortization of intangibles, net of taxes

      2,844

      12,044

      9,079

      6,052

      3,026

      Total adjusted earnings available to common stockholders (non-GAAP)

      $             43,195

      $           219,760

      $           166,580

      $           114,749

      $             50,369







      Average common stockholders' equity

      $        3,447,021

      $        3,359,312

      $        3,367,088

      $        3,364,755

      $        3,370,651

      Average intangible assets:






         Goodwill

      (1,320,799)

      (1,320,510)

      (1,320,412)

      (1,320,215)

      (1,319,624)

         Other intangibles

      (111,023)

      (121,098)

      (123,200)

      (125,272)

      (127,394)

      Total average intangibles

      (1,431,822)

      (1,441,608)

      (1,443,612)

      (1,445,487)

      (1,447,018)

      Average tangible common stockholders' equity (non-GAAP)

      $        2,015,199

      $        1,917,704

      $        1,923,476

      $        1,919,268

      $        1,923,633







      Return on average common equity

      4.54 %

      5.21 %

      6.00 %

      6.23 %

      5.49 %

      Return on tangible common equity

      8.33 %

      9.76 %

      11.14 %

      11.55 %

      10.25 %

      Adjusted return on average common equity (non-GAAP)

      4.71 %

      6.18 %

      6.25 %

      6.51 %

      5.70 %

      Adjusted return on tangible common equity (non-GAAP)

      8.62 %

      11.46 %

      11.58 %

      12.06 %

      10.62 %







      Calculation of Efficiency Ratio and Adjusted Efficiency Ratio(1)












      Noninterest expense (efficiency ratio numerator)

      $           139,879

      $           563,061

      $           414,922

      $           282,924

      $           143,228

      Certain noninterest expense items (non-GAAP)






      Merger related costs

      -

      (1,420)

      (1,420)

      (1,415)

      (1,396)

      Early retirement program

      (219)

      (6,198)

      (5,166)

      (3,609)

      -

      FDIC Deposit Insurance special assessment

      (1,549)

      (10,521)

      -

      -

      -

      Branch right sizing expense

      (236)

      (5,467)

      (1,621)

      (1,074)

      (979)

      Other real estate and foreclosure expense adjustment

      (179)

      (892)

      (703)

      (475)

      (186)

      Amortization of intangibles adjustment

      (3,850)

      (16,306)

      (12,291)

      (8,194)

      (4,096)

      Adjusted efficiency ratio numerator

      $           133,846

      $           522,257

      $           393,721

      $           268,157

      $           136,571







      Net interest income

      $           151,906

      $           650,126

      $           494,498

      $           341,065

      $           177,835

      Noninterest income

      43,184

      155,566

      133,592

      90,815

      45,835

      Fully tax-equivalent adjustment (effective tax rate of 26.135%)

      6,422

      25,443

      18,932

      12,417

      6,311

      Efficiency ratio denominator

      201,512

      831,135

      647,022

      444,297

      229,981

      Certain noninterest income items (non-GAAP)






      Branch right sizing income

      -

      -

      -

      -

      -

      (Gain) loss on sale of securities

      -

      20,609

      391

      391

      -

      Adjusted efficiency ratio denominator

      $           201,512

      $           851,744

      $           647,413

      $           444,688

      $           229,981







      Efficiency ratio(1)

      69.41 %

      67.75 %

      64.13 %

      63.68 %

      62.28 %

      Adjusted efficiency ratio (non-GAAP)(1)

      66.42 %

      61.32 %

      60.81 %

      60.30 %

      59.38 %







       (1) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues.  Adjusted efficiency




       ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest




       income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is




       a non-GAAP measurement.






       (2) Effective tax rate of 26.135%.












      SOURCE Simmons First National Corporation

      Modal title

      Also from this source

      Simmons First National Corporation Reports Third Quarter Results

      Simmons First National Corporation Reports Third Quarter Results

      FINANCIAL HIGHLIGHTS 3Q26 2Q26 3Q25 3Q26 Highlights INCOME STATEMENT SUMMARY (in millions) Comparisons reflect 3Q26 vs 2Q26 unless otherwise noted...

      Simmons First National Corporation Announces Third Quarter 2026 Earnings Release Date and Conference Call

      Simmons First National Corporation Announces Third Quarter 2026 Earnings Release Date and Conference Call

      Simmons First National Corporation (NASDAQ: SFNC) today announced it is scheduled to release third quarter 2026 earnings after the market closing on...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.