Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Simmons First National Corporation Reports Second Quarter 2024 Results

      Simmons First National Corporation (PRNewsfoto/Simmons First National Corporation)

      News provided by

      Simmons First National Corporation

      Jul 24, 2024, 08:00 ET

      Share this article

      Share this article


      PINE BLUFF, Ark., July 24, 2024 /PRNewswire/ --

      Bob Fehlman, Simmons' Chief Executive Officer, commented on second quarter 2024 results:

      Overall, we were very pleased with our results for the quarter as key profitability metrics – net income, total revenue and pre-provision net revenue – all showed positive progression on a linked quarter basis.

      Total loans increased 4 percent on a linked quarter annualized basis, while our focus on maintaining prudent pricing discipline resulted in a 15 basis point increase in the yield on our loan portfolio from the first quarter. At the same time, the pace of increase in deposit costs slowed, rising just 4 basis points compared to first quarter levels, and noninterest bearing deposit migration also eased. As a result, our net interest margin rose 3 basis points on a linked quarter basis.

      Credit quality trends in the quarter were also positive, with nonperforming loans and past due loans decreasing from first quarter levels. While we continue to operate against a backdrop of uncertainty concerning slower economic growth and the timing of lower interest rates, we are comforted by our strong capital and liquidity positions. And given the liability sensitivity of our balance sheet, we believe we are well-positioned for profitable growth in a lower interest rate environment.

       Financial Highlights

         2Q24

         1Q24

         2Q23


      2Q24 Highlights

      Balance Sheet (in millions)





                                                        Comparisons reflect 2Q24 vs 1Q24

       

      •  Net income of $40.8 million and diluted EPS of $0.32

      •  Adjusted earnings1 of $41.9 million and adjusted diluted EPS1 of $0.33

      •  Total revenue of $197.2 million. PPNR1 of $57.9 million; Adjusted PPNR1 of $59.4 million

      •  Net interest margin at 2.69%, up 3 bps

      •  Pace of increase in deposit costs slowed significantly (4 bps) and noninterest bearing migration eased

      •  Positive operating leverage driven by revenue growth and decline in noninterest expense

      •  Provision for credit losses on loans exceeded net charge-offs in the quarter by $3.0 million

      •  NCO ratio 19 bps in 2Q24; 16 bps of NCO ratio associated with run-off portfolio 

      •  ACL ratio ends the quarter at 1.34%; NPL coverage ratio at 223%

      •  EA ratio 12.64%; TCE ratio1 up 9 bps to 7.84%

      Total loans

      $17,192

      $17,002

      $16,834


      Total investment securities

      6,571

      6,735

      7,337


      Total deposits

      21,841

      22,353

      22,489


      Total assets

      27,369

      27,372

      27,959


      Total shareholders' equity

      3,459

      3,439

      3,356


      Asset Quality





      Net charge-off ratio (NCO ratio)

      0.19 %

      0.19 %

      0.04 %


      Nonperforming loan ratio

      0.60

      0.63

      0.43


      Nonperforming assets to total assets

      0.39

      0.41

      0.28


      Allowance for credit losses to total loans

      1.34

      1.34

      1.25


      Nonperforming loan coverage ratio

      223

      212

      292


      Performance Measures (in millions)





      Total revenue

      $197.2

      $195.1

      $208.2


      Adjusted total revenue1

      197.2

      195.1

      208.6


      Pre-provision net revenue1 (PPNR)

      57.9

      55.2

      68.5


      Adjusted pre-provision net revenue1

      59.4

      57.2

      72.6


      Provision for credit losses

      11.1

      10.2

      0.1


      Per share Data





      Diluted earnings

      $  0.32

      $  0.31

      $  0.46


      Adjusted diluted earnings1

      0.33

      0.32

      0.48


      Book value

      27.56

      27.42

      26.59


      Tangible book value1

      16.20

      16.02

      15.17


      Capital Ratios





      Equity to assets (EA ratio)

      12.64 %

      12.56 %

      12.00 %


      Tangible common equity (TCE) ratio1

      7.84

      7.75

      7.22


      Common equity tier 1 (CET1) ratio

      12.00

      11.95

      11.92


      Total risk-based capital ratio

      14.17

      14.43

      14.17


      Liquidity ($ in millions)





      Loan to deposit ratio

      78.72 %

      76.06 %

      74.85 %


      Borrowed funds to total liabilities

      7.38

      5.42

      7.49


      Uninsured, non-collateralized deposits (UCD)

      $  4,408

      $  4,643

      $  4,802


      Additional liquidity sources

      11,120

      11,457

      11,096


      Coverage ratio of UCD

              2.5x

              2.5x

              2.3x


      Simmons First National Corporation (NASDAQ: SFNC) (Simmons or Company) today reported net income of $40.8 million for the second quarter of 2024, compared to $38.9 million in the first quarter of 2024 and $58.3 million in the second quarter of 2023. Diluted earnings per share were $0.32 for the second quarter of 2024, compared to $0.31 in the first quarter of 2024 and $0.46 in the second quarter of 2023. Adjusted earnings1 for the second quarter of 2024 were $41.9 million, compared to $40.4 million for the first quarter of 2024 and $61.4 million for the second quarter of 2023. Adjusted diluted earnings per share1 for the second quarter of 2024 were $0.33, compared to $0.32 for the first quarter of 2024 and $0.48 for the second quarter of 2023.

      During the second quarter of 2024, we recorded $0.3 million of noninterest expense related to an FDIC special assessment levied to support the Deposit Insurance Fund. This expense was in addition to the $1.6 million and $10.5 million FDIC special assessment we recorded in the first quarter of 2024 and fourth quarter of 2023, respectively. The table below summarizes the impact of these items, along with the impact of certain other items, consisting primarily of branch right sizing, early retirement, and termination of vendor and software services. They are also described in further detail in the "Reconciliation of Non-GAAP Financial Measures" tables contained in this press release.

      Impact of Certain Items on Earnings and Diluted EPS

      $ in millions, except per share data


       2Q24

       1Q24

        2Q23

      Net income


      $ 40.8

      $ 38.9

      $ 58.3






      FDIC special assessment


      0.3

      1.6

      -

      Branch right sizing, net


      0.5

      0.2

      0.1

      Early retirement program


      0.1

      0.2

      3.6

      Termination of vendor and software services


      0.6

      -

      -

      Loss on sale of AFS investment securities


      -

      -

      0.4

         Total pre-tax impact


      1.5

      2.0

      4.1

      Tax effect2


      (0.4)

      (0.5)

      (1.0)

         Total impact on earnings


      1.1

      1.5

      3.1

      Adjusted earnings1


      $ 41.9

      $ 40.4

      $ 61.4






      Diluted EPS


      $ 0.32

      $ 0.31

      $ 0.46






      FDIC special assessment


      -

      0.01

      -

      Branch right sizing, net


      -

      -

      -

      Early retirement program


      -

      -

      0.03

      Termination of vendor and software contracts


      0.01

      -

      -

      Loss on sale of AFS investment securities


      -

      -

      -

         Total pre-tax impact


      0.01

      0.01

      0.03

      Tax effect2


      -

      -

      (0.01)

         Total impact on earnings


      0.01

      0.01

      0.02

      Adjusted Diluted EPS1


      $ 0.33

      $ 0.32

      $ 0.48

      Net Interest Income
      Net interest income for the second quarter of 2024 totaled $153.9 million, compared to $151.9 million for the first quarter of 2024 and $163.2 million for the second quarter of 2023. Interest income totaled $329.1 million for the second quarter of 2024, compared to $322.6 million for the first quarter of 2024 and $297.2 million for the second quarter of 2023. The increase in interest income was primarily driven by an increase in loan production coupled with the rate earned on loans. Interest expense totaled $175.2 million for the second quarter of 2024, up $4.5 million on a linked quarter basis primarily due to an increase in other borrowings costs. Included in net interest income is accretion recognized on loans, which totaled $1.6 million for the second quarter of 2024, $1.1 million for the first quarter of 2024 and $2.3 million for the second quarter of 2023.

      The yield on loans on a fully taxable equivalent (FTE) basis for the second quarter of 2024 was 6.39 percent, up 15 basis points from 6.24 percent for the first quarter of 2024 and up 50 basis points from 5.89 percent for the second quarter of 2023. Cost of deposits for the second quarter of 2024 was 2.79 percent, compared to 2.75 percent for the first quarter of 2024 and 1.96 percent for the second quarter of 2023. The net interest margin on an FTE basis for the second quarter of 2024 was 2.69 percent, compared to 2.66 percent for the first quarter of 2024 and 2.76 percent for the second quarter of 2023.

      Select Yield/Rates

       2Q24

       1Q24

       4Q23

      3Q23

      2Q23

      Loan yield (FTE)2

      6.39 %

      6.24 %

      6.20 %

      6.08 %

      5.89 %

      Investment securities yield (FTE)2

      3.68

      3.76

      3.67

      3.08

      2.91

      Cost of interest bearing deposits

      3.53

      3.48

      3.31

      3.06

      2.57

      Cost of deposits

      2.79

      2.75

      2.58

      2.37

      1.96

      Cost of borrowed funds

      5.84

      5.85

      5.79

      5.60

      5.31

      Net interest spread (FTE)2

      1.92

      1.89

      1.93

      1.87

      2.10

      Net interest margin (FTE)2

      2.69

      2.66

      2.68

      2.61

      2.76

      Noninterest Income
      Noninterest income for the second quarter of 2024 was $43.3 million, compared to $43.2 million in the first quarter of 2024 and $45.0 million in the second quarter of 2023. Adjusted noninterest income1 was $43.3 million in the second quarter of 2024, compared to $43.2 million in the first quarter of 2024 and $45.4 million in the second quarter of 2023. The increase in noninterest income and adjusted noninterest income on a linked quarter basis was primarily due to an increase in wealth management fees and service charges on deposit accounts, offset in part by a decline in mortgage lending income.

      Noninterest Income

      $ in millions

       2Q24

       1Q24

      4Q23

      3Q23

      2Q23

      Service charges on deposit accounts

      $ 12.3

      $ 12.0

      $ 12.8

      $ 12.4

      $ 12.9

      Wealth management fees

      8.3

      7.5

      7.7

      7.7

      7.4

      Debit and credit card fees

      8.2

      8.2

      7.8

      7.7

      8.0

      Mortgage lending income

      2.0

      2.3

      1.6

      2.2

      2.4

      Other service charges and fees

      2.4

      2.2

      2.3

      2.2

      2.3

      Bank owned life insurance

      3.9

      3.8

      3.1

      3.1

      2.6

      Gain (loss) on sale of securities

      -

      -

      (20.2)

      -

      (0.4)

      Other income

      6.4

      7.2

      6.9

      7.4

      9.8

         Total noninterest income

      $ 43.3

      $ 43.2

      $ 22.0

      $ 42.8

      $ 45.0







      Adjusted noninterest income1

      $ 43.3

      $ 43.2

      $ 42.2

      $ 42.8

      $ 45.4

      Noninterest Expense
      Noninterest expense for the second quarter of 2024 was $139.4 million, compared to $139.9 million in the first quarter of 2024 and $139.7 million in the second quarter of 2023. During the second quarter and first quarter of 2024, noninterest expense included an FDIC special assessment of $0.3 million and $1.6 million, respectively. Also included in noninterest expense are certain items consisting of branch right sizing, early retirement, and termination of vendor and software services. Collectively, these items totaled $1.5 million in the second quarter of 2024, $2.0 million in the first quarter of 2024 and $3.7 million in the second quarter of 2023. Excluding these items (which are described in the "Reconciliation of Non-GAAP Financial Measures" tables below), adjusted noninterest expense1 was $137.8 million in the second quarter of 2024, $137.9 million in the first quarter of 2024 and $136.0 million in the second quarter of 2023. The decrease in noninterest expense and adjusted noninterest expense on a linked quarter basis was primarily due to a decline in salaries and employee benefits.

      Noninterest Expense

      $ in millions

        2Q24

        1Q24

       4Q23

       3Q23

             2Q23

      Salaries and employee benefits

      $  70.7

      $  72.7

      $  67.0

      $  67.4

      $  74.7

      Occupancy expense, net

      11.9

      12.3

      11.7

      12.0

      11.4

      Furniture and equipment

      5.6

      5.1

      5.4

      5.1

      5.1

      Deposit insurance

      5.4

      5.5

      4.7

      4.7

      5.2

      Other real estate and foreclosure expense

      0.1

      0.2

      0.2

      0.2

      0.3

      FDIC special assessment

      0.3

      1.6

      10.5

      -

      -

      Other operating expenses

      45.4

      42.5

      48.6

      42.6

      42.9

         Total noninterest expense

      $139.4

      $139.9

      $148.1

      $132.0

      $139.7







      Adjusted salaries and employee benefits1

      $  70.6

      $  72.4

      $  66.0

      $ 65.8

      $  71.1

      Adjusted other operating expenses1

      44.3

      42.4

      44.9

      42.1

      43.0

      Adjusted noninterest expense1

      137.8

      137.9

      132.7

      129.9

      136.0

      Efficiency ratio

      68.38 %

      69.41 %

      80.46 %

      65.11 %

      65.18 %

      Adjusted efficiency ratio1

      65.68

      66.42

      62.91

      61.94

      61.29

      Full-time equivalent employees

      2,961

      2,989

      3,007

      3,005

      3,066

      Loans and Unfunded Loan Commitments
      Total loans at the end of the second quarter of 2024 were $17.2 billion, up $359 million, or 2 percent, compared to $16.8 billion at the end of the second quarter of 2023. Total loans on a linked quarter basis increased $191 million or 1 percent, reflecting continued focus on maintaining disciplined pricing strategies and prudent underwriting standards given market uncertainty regarding near-term economic activity and conditions. Unfunded loan commitments at the end of the second quarter of 2024 were $3.8 billion, compared to $3.9 billion at the end of the first quarter of 2024 and $4.4 billion at the end of the second quarter of 2023. The commercial loan pipeline ended the second quarter of 2024 at $1.0 billion, relatively unchanged from levels at the end of the first quarter 2024. The rate on ready to close commercial loans at the end of the second quarter of 2024 was 8.68 percent, up 30 basis points from the end of the first quarter of 2024.

      Loans and Unfunded Loan Commitments 

      $ in millions

        2Q24

        1Q24

       4Q23

       3Q23

       2Q23

      Total loans

      $17,192

      $17,002

      $16,846

      $16,772

      $16,834

      Unfunded loan commitments

      3,746

      3,875

      3,880

      4,049

      4,443

      Deposits
      Total deposits at the end of the second quarter of 2024 were $21.8 billion, compared to $22.4 billion at the end of the first quarter of 2024 and $22.5 billion at the end of the second quarter of 2023. The decrease in total deposits on a linked quarter basis was primarily attributable to activity related to public funds deposits. Noninterest bearing deposits totaled $4.6 billion at the end of the second quarter of 2024, relatively unchanged from first quarter 2024 levels as deposit migration eased in the second quarter. The loan-to-deposit ratio at the end of the second quarter of 2024 was 79 percent, compared to 76 percent at the end of the first quarter of 2024 and 75 percent at the end of the second quarter of 2023.

      Deposits

      $ in millions

       2Q24

       1Q24

       4Q23

       3Q23

       2Q23

      Noninterest bearing deposits

      $  4,624

      $  4,698

      $  4,801

      $  4,991

      $  5,265

      Interest bearing transaction accounts

      10,092

      10,316

      10,277

      9,875

      10,203

      Time deposits

      4,185

      4,314

      4,266

      4,103

      3,784

      Brokered deposits

      2,940

      3,025

      2,901

      3,262

      3,237

         Total deposits

      $21,841

      $22,353

      $22,245

      $22,231

      $22,489







      Noninterest bearing deposits to total deposits

      21 %

      21 %

      22 %

      22 %

      23 %

      Total loans to total deposits

      79

      76

      76

      75

      75

      Asset Quality
      Provision for credit losses totaled $11.1 million for the second quarter of 2024, compared to $10.2 million for the first quarter of 2024 and $0.1 million for the second quarter of 2023. Provision for credit losses on loans exceeded net charge-offs by $3.0 million during the second quarter of 2024. The allowance for credit losses on loans at the end of the second quarter of 2024 was $230.4 million, compared to $227.4 million at the end of the first quarter of 2024 and $210.0 million at the end of the second quarter of 2023. The increase in allowance for credit losses on loans on a linked quarter and year-over-year basis reflected continued normalization of the credit environment from historical lows, as well as changes in the macroeconomic conditions and increased activity in the loan portfolio. The allowance for credit losses on loans as a percentage of total loans was 1.34 percent at the end of the second quarter of 2024, unchanged from first quarter 2024 levels and up from 1.25 percent at the end of the second quarter of 2023.    

      Net charge-offs as a percentage of average loans for the second quarter of 2024 were 19 basis points, unchanged from first quarter 2024 levels and up from the 4 basis points recorded in the second quarter of 2023. Net charge-offs in the second quarter of 2024 included $6.7 million of charge-offs related to the previously identified run-off portfolio, which consists of an acquired asset-based lending portfolio and a small ticket equipment finance portfolio. Net charge-offs from the run-off portfolio accounted for 16 basis points of total net charge-offs recorded during the second quarter of 2024.

      Total nonperforming loans at the end of the second quarter of 2024 were $103.4 million, compared to $107.3 million at the end of the first quarter of 2024 and $72.0 million at the end of the second quarter of 2023. The decrease in nonperforming loans on a linked quarter basis was primarily due to the run-off portfolio, which included a $5 million charge-off on a single, previously identified nonperforming asset-based lending credit. The nonperforming loan coverage ratio ended the second quarter of 2024 at 223 percent, compared to 212 percent at the end of the first quarter of 2024 and 292 percent at the end of the second quarter of 2023. Total nonperforming assets as a percentage of total assets were 0.39 percent at the end of the second quarter of 2024, compared to 0.41 percent at the end of the first quarter of 2024 and 0.28 percent at the end of the second quarter of 2023.

      Asset Quality

      $ in millions

        2Q24

        1Q24

        4Q23

       3Q23

       2Q23

      Allowance for credit losses on loans to total loans

      1.34 %

      1.34 %

      1.34 %

      1.30 %

      1.25 %

      Allowance for credit losses on loans to nonperforming loans

      223

      212

      267

      267

      292

      Nonperforming loans to total loans

      0.60

      0.63

      0.50

      0.49

      0.43

      Net charge-off ratio (annualized)

      0.19

      0.19

      0.11

      0.28

      0.04

      Net charge-off ratio YTD (annualized)

      0.19

      0.19

      0.12

      0.12

      0.04







      Total nonperforming loans

      $103.4

      $107.3

      $84.5

      $81.9

      $72.0

      Total other nonperforming assets

      3.4

      5.0

      5.8

      5.2

      4.9

         Total nonperforming assets

      $106.8

      $112.3

      $90.3

      $87.1

      $76.9







      Reserve for unfunded commitments

      $25.6

      $25.6

      $25.6

      $25.6

      $36.9

      Capital
      Total stockholders' equity at the end of the second quarter of 2024 was $3.5 billion, compared to $3.4 billion at the end of the second quarter of 2023. On a linked quarter basis, total stockholders' equity increased $19.7 million, primarily as a result of a $14.4 million increase in retained earnings. Book value per share at the end of the second quarter of 2024 was $27.56, compared to $27.42 at the end of the first quarter of 2024 and $26.59 at the end of the second quarter of 2023. Tangible book value per share1 at the end of the second quarter of 2024 was $16.20, compared to $16.02 at the end of the first quarter of 2024 and $15.17 at the end of the second quarter of 2023.

      Stockholders' equity as a percentage of total assets at June 30, 2024, was 12.6 percent, relatively unchanged from first quarter of 2024 levels and up from 12.0 percent reported at the end of the second quarter of 2023. Tangible common equity as a percentage of tangible assets1 was 7.8 percent, relatively unchanged from first quarter of 2024 levels and up from 7.2 percent reported at the end of the second quarter of 2023. Each of the regulatory capital ratios for Simmons and its lead subsidiary, Simmons Bank, continue to significantly exceed "well-capitalized" guidelines.

      Select Capital Ratios

      2Q24

      1Q24

       

            4Q23

      3Q23

      2Q23

      Stockholders' equity to total assets

      12.6 %

      12.6 %

      12.5 %

      11.9 %

      12.0 %

      Tangible common equity to tangible assets1

      7.8

      7.8

      7.7

      7.1

      7.2

      Common equity tier 1 (CET1) ratio

      12.0

      12.0

      12.1

      12.0

      11.9

      Tier 1 leverage ratio

      9.5

      9.4

      9.4

      9.3

      9.2

      Tier 1 risk-based capital ratio

      12.0

      12.0

      12.1

      12.0

      11.9

      Total risk-based capital ratio

      14.2

      14.4

      14.4

      14.3

      14.2

      Cash Dividend and Share Repurchase Program
      As a result of Simmons' solid capital position and its ability to organically generate capital, the board of directors declared a quarterly cash dividend on Simmons' Class A common stock of $0.21 per share, which represents a 5 percent increase from the cash dividend paid for the same time period last year. The cash dividend is payable on October 1, 2024, to shareholders of record as of September 13, 2024. Simmons has paid cash dividends for 115 consecutive years, and 2024 represents the 13th consecutive year that Simmons has increased its dividend. According to research by Dividend Power, Simmons is one of only 26 U.S. publicly traded companies that have paid dividends for 100+ uninterrupted years. Simmons also earned Dividend Power's designation as a "Dividend Contender," a title reserved exclusively for companies that have increased their dividend for 10 to 24 consecutive years. As of July 1, 2024, Dividend Power research noted that Simmons is one of only 370 companies out of nearly 6,000 companies listed on the New York Stock Exchange and NASDAQ to achieve this distinction.

      During the second quarter of 2024, Simmons did not repurchase shares under its stock repurchase program that was authorized in January 2024 (2024 Program), which replaced its former repurchase program that was authorized in January 2022. Remaining authorization under the 2024 Program as of June 30, 2024, was approximately $175 million. The timing, pricing and amount of any repurchases under the 2024 Program will be determined by Simmons' management at its discretion based on a variety of factors including, but not limited to, market conditions, trading volume and market price of Simmons' common stock, Simmons' capital needs, Simmons' working capital and investment requirements, other corporate considerations, economic conditions, and legal requirements.  The 2024 Program does not obligate Simmons to repurchase any common stock and may be modified, discontinued or suspended at any time without prior notice.

      ________________________________________________________________________________________

      (1)    Non-GAAP measurement. See "Non-GAAP Financial Measures" and "Reconciliation of Non-GAAP Financial Measures" below

      (2)   FTE – fully taxable equivalent basis using an effective tax rate of 26.135%

      Conference Call
      Management will conduct a live conference call to review this information beginning at 9:00 a.m. Central Time today, Wednesday, July 24, 2024. Interested persons can listen to this call by dialing toll-free 1-844-481-2779 (North America only) and asking for the Simmons First National Corporation conference call, conference ID 10190204. In addition, the call will be available live or in recorded version on Simmons' website at simmonsbank.com for at least 60 days following the date of the call.

      Simmons First National Corporation
      Simmons First National Corporation (NASDAQ: SFNC) is a Mid-South based financial holding company that has paid cash dividends to its shareholders for 115 consecutive years. Its principal subsidiary, Simmons Bank, operates 234 branches in Arkansas, Kansas, Missouri, Oklahoma, Tennessee and Texas. Founded in 1903, Simmons Bank offers comprehensive financial solutions delivered with a client-centric approach. In 2024, Simmons Bank was recognized by U.S. News & World Report as one of the 2024-2025 Best Companies to Work For in the South and by Forbes as one of America's Best-In-State Banks 2024 in Tennessee. In 2023, Simmons Bank was recognized by Forbes as one of America's Best Midsize Employers and among the World's Best Banks for the fourth consecutive year. Additional information about Simmons Bank can be found on our website at simmonsbank.com, by following @Simmons_Bank on X (formerly Twitter) or by visiting our newsroom.

      Non-GAAP Financial Measures
      This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (GAAP). The Company's management uses these non-GAAP financial measures in their analysis of the Company's performance. These measures adjust GAAP performance measures to, among other things, include the tax benefit associated with revenue items that are tax-exempt, as well as exclude from net income (including on a per share diluted basis), pre-tax, pre-provision earnings, net charge-offs, income available to common shareholders, non-interest income, and non-interest expense certain income and expense items attributable to, for example, merger activity (primarily including merger-related expenses), gains and/or losses on sale of branches, net branch right-sizing initiatives, FDIC special assessment charges and gain/loss on the sale of AFS investment securities. The Company has updated its calculation of certain non-GAAP financial measures to exclude the impact of gains or losses on the sale of AFS investment securities in light of the impact of the Company's strategic AFS investment securities transactions during the fourth quarter of 2023 and has presented past periods on a comparable basis.

      In addition, the Company also presents certain figures based on tangible common stockholders' equity, tangible assets and tangible book value, which exclude goodwill and other intangible assets. The Company further presents certain figures that are exclusive of the impact of deposits and/or loans acquired through acquisitions, mortgage warehouse loans, and/or energy loans, or gains and/or losses on the sale of securities. The Company's management believes that these non-GAAP financial measures are useful to investors because they, among other things, present the results of the Company's ongoing operations without the effect of mergers or other items not central to the Company's ongoing business, as well as normalize for tax effects and certain other effects. Management, therefore, believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's ongoing businesses, and management uses these non-GAAP financial measures to assess the performance of the Company's ongoing businesses as related to prior financial periods. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release.

      Forward-Looking Statements
      Certain statements in this press release may not be based on historical facts and should be considered "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, including, without limitation, statements made in Mr. Fehlman's quote, may be identified by reference to future periods or by the use of forward-looking terminology, such as "believe," "budget," "expect," "foresee," "anticipate," "intend," "indicate," "target," "estimate," "plan," "project," "continue," "contemplate," "positions," "prospects," "predict," or "potential," by future conditional verbs such as "will," "would," "should," "could," "might" or "may," or by variations of such words or by similar expressions. These forward-looking statements include, without limitation, statements relating to Simmons' future growth, business strategies, lending capacity and lending activity, loan demand, revenue, assets, asset quality, profitability, dividends, net interest margin, non-interest revenue, share repurchase program, acquisition strategy, digital banking initiatives, the Company's ability to recruit and retain key employees, the adequacy of the allowance for credit losses, and future economic conditions and interest rates. Any forward-looking statement speaks only as of the date of this press release, and Simmons undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this press release. By nature, forward-looking statements are based on various assumptions and involve inherent risk and uncertainties. Various factors, including, but not limited to, changes in economic conditions, changes in credit quality, changes in interest rates and related governmental policies, changes in loan demand, changes in deposit flows, changes in real estate values, changes in the assumptions used in making the forward-  looking statements, changes in the securities markets generally or the price of Simmons' common stock specifically, changes in information technology affecting the financial industry, and changes in customer behaviors, including consumer spending, borrowing, and saving habits; general economic and market conditions; market disruptions including pandemics or significant health hazards, severe weather conditions, natural disasters, terrorist activities, financial crises, political crises, war and other military conflicts (including the ongoing military conflicts between Russia and Ukraine and between Israel and Hamas) or other major events, or the prospect of these events; the soundness of other financial institutions and any indirect exposure related to the closings of other financial institutions and their impact on the broader market through other customers, suppliers and partners, or that the conditions which resulted in the liquidity concerns experienced by closed financial institutions may also adversely impact, directly or indirectly, other financial institutions and market participants with which the Company has commercial or deposit relationships;  increased inflation; the loss of key employees; increased competition in the markets in which the Company operates and from non-bank financial institutions; increased unemployment; labor shortages; claims, damages, and fines related to litigation or government actions; changes in accounting principles relating to loan loss recognition (current expected credit losses); the Company's ability to manage and successfully integrate its mergers and acquisitions and to fully realize cost savings and other benefits associated with acquisitions; increased delinquency and foreclosure rates on commercial real estate loans; cyber threats, attacks or events; reliance on third parties for key services; government legislation; and other factors, many of which are beyond the control of the Company, could cause actual results to differ materially from those projected in or contemplated by the forward-looking statements. Additional information on factors that might affect the Company's financial results is included in the Company's Form 10-K for the year ended December 31, 2023, and other reports that the Company has filed with or furnished to the U.S. Securities and Exchange Commission (the SEC), all of which are available from the SEC on its website, www.sec.gov. In addition, there can be no guarantee that the board of directors (Board) of Simmons will approve a quarterly dividend in future quarters, and the timing, payment, and amount of future dividends (if any) is subject to, among other things, the discretion of the Board and may differ significantly from past dividends.

      Simmons First National Corporation





       SFNC

       Consolidated End of Period Balance Sheets






       For the Quarters Ended

       Jun 30

       Mar 31

       Dec 31

       Sep 30

       Jun 30

       (Unaudited)

      2024

      2024

      2023

      2023

      2023

      ($ in thousands)






       ASSETS






       Cash and noninterest bearing balances due from banks

      $      320,021

      $      380,324

      $      345,258

      $      181,822

      $      181,268

       Interest bearing balances due from banks and federal funds sold

      254,312

      222,979

      268,834

      423,826

      564,644

           Cash and cash equivalents

      574,333

      603,303

      614,092

      605,648

      745,912

       Interest bearing balances due from banks - time

      100

      100

      100

      100

      545

       Investment securities - held-to-maturity

      3,685,450

      3,707,258

      3,726,288

      3,742,292

      3,756,754

       Investment securities - available-for-sale

      2,885,904

      3,027,558

      3,152,153

      3,358,421

      3,579,758

       Mortgage loans held for sale

      13,053

      11,899

      9,373

      11,690

      10,342

       Loans:






       Loans

      17,192,437

      17,001,760

      16,845,670

      16,771,888

      16,833,653

       Allowance for credit losses on loans

      (230,389)

      (227,367)

      (225,231)

      (218,547)

      (209,966)

       Net loans

      16,962,048

      16,774,393

      16,620,439

      16,553,341

      16,623,687

       Premises and equipment

      581,893

      576,466

      570,678

      567,167

      562,025

       Foreclosed assets and other real estate owned

      2,209

      3,511

      4,073

      3,809

      3,909

       Interest receivable

      126,625

      122,781

      122,430

      110,361

      103,431

       Bank owned life insurance

      505,023

      503,348

      500,559

      497,465

      494,370

       Goodwill

      1,320,799

      1,320,799

      1,320,799

      1,320,799

      1,320,799

       Other intangible assets

      104,943

      108,795

      112,645

      116,660

      120,758

       Other assets

      606,692

      611,964

      592,045

      676,572

      636,833

       Total assets

      $ 27,369,072

      $ 27,372,175

      $ 27,345,674

      $ 27,564,325

      $ 27,959,123







       LIABILITIES AND STOCKHOLDERS' EQUITY






       Deposits:






       Noninterest bearing transaction accounts

      $   4,624,186

      $   4,697,539

      $   4,800,880

      $   4,991,034

      $   5,264,962

       Interest bearing transaction accounts and savings deposits

      10,925,179

      11,071,762

      10,997,425

      10,571,807

      10,866,078

       Time deposits

      6,291,518

      6,583,703

      6,446,673

      6,668,370

      6,357,682

               Total deposits

      21,840,883

      22,353,004

      22,244,978

      22,231,211

      22,488,722

       Federal funds purchased and securities sold






       under agreements to repurchase

      52,705

      58,760

      67,969

      74,482

      102,586

       Other borrowings

      1,346,378

      871,874

      972,366

      1,347,855

      1,373,339

       Subordinated notes and debentures

      366,217

      366,179

      366,141

      366,103

      366,065

       Accrued interest and other liabilities

      304,020

      283,232

      267,732

      259,119

      272,085

       Total liabilities

      23,910,203

      23,933,049

      23,919,186

      24,278,770

      24,602,797







       Stockholders' equity:






       Common stock

      1,255

      1,254

      1,252

      1,251

      1,262

       Surplus

      2,506,469

      2,503,673

      2,499,930

      2,497,874

      2,516,398

       Undivided profits

      1,356,626

      1,342,215

      1,329,681

      1,330,810

      1,308,654

       Accumulated other comprehensive (loss) income

      (405,481)

      (408,016)

      (404,375)

      (544,380)

      (469,988)

       Total stockholders' equity

      3,458,869

      3,439,126

      3,426,488

      3,285,555

      3,356,326

       Total liabilities and stockholders' equity

      $ 27,369,072

      $ 27,372,175

      $ 27,345,674

      $ 27,564,325

      $ 27,959,123

      Simmons First National Corporation





       SFNC

       Consolidated Statements of Income - Quarter-to-Date






       For the Quarters Ended

      Jun 30

      Mar 31

      Dec 31

      Sep 30

      Jun 30

       (Unaudited)

      2024

      2024

      2023

      2023

      2023

      ($ in thousands, except per share data)






       INTEREST INCOME






          Loans (including fees)

      $ 270,937

      $ 261,490

      $ 261,505

      $ 255,901

      $  244,292

          Interest bearing balances due from banks and federal funds sold

      2,964

      3,010

      3,115

      3,569

      4,023

          Investment securities

      55,050

      58,001

      58,755

      50,638

      48,751

          Mortgage loans held for sale

      194

      148

      143

      178

      154

                  TOTAL INTEREST INCOME

      329,145

      322,649

      323,518

      310,286

      297,220

       INTEREST EXPENSE






          Time deposits

      73,946

      73,241

      72,458

      68,062

      53,879

          Other deposits

      79,087

      78,692

      71,412

      65,095

      54,485

          Federal funds purchased and securities






            sold under agreements to repurchase

      156

      189

      232

      277

      318

          Other borrowings

      15,025

      11,649

      16,607

      16,450

      18,612

          Subordinated notes and debentures

      7,026

      6,972

      7,181

      6,969

      6,696

                  TOTAL INTEREST EXPENSE

      175,240

      170,743

      167,890

      156,853

      133,990

       NET INTEREST INCOME

      153,905

      151,906

      155,628

      153,433

      163,230

       PROVISION FOR CREDIT LOSSES






          Provision for credit losses on loans

      11,099

      10,206

      11,225

      20,222

      5,061

          Provision for credit losses on unfunded commitments

      -

      -

      -

      (11,300)

      (5,000)

          Provision for credit losses on investment securities - AFS

      -

      -

      (1,196)

      (1,200)

      (1,326)

          Provision for credit losses on investment securities - HTM

      -

      -

      -

      -

      1,326

                  TOTAL PROVISION FOR CREDIT LOSSES

      11,099

      10,206

      10,029

      7,722

      61

       NET INTEREST INCOME AFTER PROVISION






          FOR CREDIT LOSSES

      142,806

      141,700

      145,599

      145,711

      163,169

       NONINTEREST INCOME






          Service charges on deposit accounts

      12,252

      11,955

      12,782

      12,429

      12,882

          Debit and credit card fees

      8,162

      8,246

      7,822

      7,712

      7,986

          Wealth management fees

      8,274

      7,478

      7,679

      7,719

      7,440

          Mortgage lending income

      1,973

      2,320

      1,603

      2,157

      2,403

          Bank owned life insurance income

      3,876

      3,814

      3,094

      3,095

      2,555

          Other service charges and fees (includes insurance income)

      2,352

      2,199

      2,346

      2,232

      2,262

          Gain (loss) on sale of securities

      -

      -

      (20,218)

      -

      (391)

          Other income

      6,410

      7,172

      6,866

      7,433

      9,843

                  TOTAL NONINTEREST INCOME

      43,299

      43,184

      21,974

      42,777

      44,980

       NONINTEREST EXPENSE






          Salaries and employee benefits

      70,716

      72,653

      66,982

      67,374

      74,723

          Occupancy expense, net

      11,864

      12,258

      11,733

      12,020

      11,410

          Furniture and equipment expense

      5,623

      5,141

      5,445

      5,117

      5,128

          Other real estate and foreclosure expense

      117

      179

      189

      228

      289

          Deposit insurance

      5,682

      7,135

      15,220

      4,672

      5,201

          Merger-related costs

      -

      -

      -

      5

      19

          Other operating expenses

      45,352

      42,513

      48,570

      42,582

      42,926

                  TOTAL NONINTEREST EXPENSE

      139,354

      139,879

      148,139

      131,998

      139,696

       NET INCOME BEFORE INCOME TAXES

      46,751

      45,005

      19,434

      56,490

      68,453

          Provision for income taxes

      5,988

      6,134

      (4,473)

      9,243

      10,139

       NET INCOME

      $   40,763

      $   38,871

      $   23,907

      $   47,247

      $    58,314

       BASIC EARNINGS PER SHARE

      $       0.32

      $       0.31

      $       0.19

      $       0.38

      $        0.46

       DILUTED EARNINGS PER SHARE

      $       0.32

      $       0.31

      $       0.19

      $       0.37

      $        0.46

      Simmons First National Corporation





       SFNC

       Consolidated Risk-Based Capital






       For the Quarters Ended

       Jun 30  

       Mar 31   

       Dec 31   

       Sep 30   

       Jun 30   

       (Unaudited)

      2024

      2024

      2023

      2023

      2023

      ($ in thousands)






      Tier 1 capital






         Stockholders' equity

      $   3,458,869

      $   3,439,126

      $   3,426,488

      $   3,285,555

      $   3,356,326

         CECL transition provision (1)

      30,873

      30,873

      61,746

      61,746

      61,746

         Disallowed intangible assets, net of deferred tax

      (1,391,969)

      (1,394,672)

      (1,398,810)

      (1,402,682)

      (1,406,500)

         Unrealized loss (gain) on AFS securities

      405,481

      408,016

      404,375

      544,380

      469,988

            Total Tier 1 capital

      2,503,254

      2,483,343

      2,493,799

      2,488,999

      2,481,560







      Tier 2 capital






         Subordinated notes and debentures

      366,217

      366,179

      366,141

      366,103

      366,065

         Subordinated debt phase out

      (132,000)

      (66,000)

      (66,000)

      (66,000)

      (66,000)

         Qualifying allowance for loan losses and






            reserve for unfunded commitments

      217,684

      214,660

      170,977

      165,490

      169,409

            Total Tier 2 capital

      451,901

      514,839

      471,118

      465,593

      469,474

            Total risk-based capital

      $   2,955,155

      $   2,998,182

      $   2,964,917

      $   2,954,592

      $   2,951,034







      Risk weighted assets

      $ 20,856,194

      $ 20,782,094

      $ 20,599,238

      $ 20,703,669

      $ 20,821,075







      Adjusted average assets for leverage ratio

      $ 26,371,545

      $ 26,312,873

      $ 26,552,988

      $ 26,733,658

      $ 26,896,289







      Ratios at end of quarter






         Equity to assets

      12.64 %

      12.56 %

      12.53 %

      11.92 %

      12.00 %

         Tangible common equity to tangible assets (2)

      7.84 %

      7.75 %

      7.69 %

      7.07 %

      7.22 %

         Common equity Tier 1 ratio (CET1)

      12.00 %

      11.95 %

      12.11 %

      12.02 %

      11.92 %

         Tier 1 leverage ratio

      9.49 %

      9.44 %

      9.39 %

      9.31 %

      9.23 %

         Tier 1 risk-based capital ratio

      12.00 %

      11.95 %

      12.11 %

      12.02 %

      11.92 %

         Total risk-based capital ratio

      14.17 %

      14.43 %

      14.39 %

      14.27 %

      14.17 %







      (1) The Company has elected to use the CECL transition provision allowed for in the year of adopting ASC 326.

      (2) Calculations of tangible common equity to tangible assets and the reconciliations to GAAP are included in the schedules
      accompanying this release.







      Simmons First National Corporation





       SFNC

       Consolidated Investment Securities






       For the Quarters Ended

       Jun 30

       Mar 31

       Dec 31

       Sep 30

       Jun 30

       (Unaudited)

      2024

      2024

      2023

      2023

      2023

      ($ in thousands)






      Investment Securities - End of Period






       Held-to-Maturity






          U.S. Government agencies

      $      454,488

      $      453,805

      $      453,121

      $      452,428

      $      451,737

          Mortgage-backed securities

      1,119,741

      1,142,352

      1,161,694

      1,178,324

      1,193,118

          State and political subdivisions

      1,857,409

      1,855,642

      1,856,674

      1,857,652

      1,859,022

          Other securities

      253,812

      255,459

      254,799

      253,888

      252,877

             Total held-to-maturity (net of credit losses)

      3,685,450

      3,707,258

      3,726,288

      3,742,292

      3,756,754

       Available-for-Sale






          U.S. Treasury

      $          1,275

      $          1,964

      $          2,254

      $          2,224

      $          2,209

          U.S. Government agencies

      66,563

      69,801

      72,502

      172,759

      176,564

          Mortgage-backed securities

      1,730,842

      1,845,364

      1,940,307

      2,157,092

      2,282,328

          State and political subdivisions

      864,190

      874,849

      902,793

      790,344

      885,505

          Other securities

      223,034

      235,580

      234,297

      236,002

      233,152

             Total available-for-sale (net of credit losses)

      2,885,904

      3,027,558

      3,152,153

      3,358,421

      3,579,758

             Total investment securities (net of credit losses)

      $   6,571,354

      $   6,734,816

      $   6,878,441

      $   7,100,713

      $   7,336,512

             Fair value - HTM investment securities

      $   3,005,524

      $   3,049,281

      $   3,135,370

      $   2,848,211

      $   3,094,958

      Simmons First National Corporation





       SFNC

       Consolidated Loans






       For the Quarters Ended

       Jun 30

       Mar 31

       Dec 31

       Sep 30

       Jun 30

       (Unaudited)

      2024

      2024

      2023

      2023

      2023

      ($ in thousands)






      Loan Portfolio - End of Period






       Consumer:






          Credit cards

      $      178,354

      $      182,742

      $      191,204

      $      191,550

      $      209,452

          Other consumer

      130,278

      124,531

      127,462

      112,832

      148,333

       Total consumer

      308,632

      307,273

      318,666

      304,382

      357,785

       Real Estate:






          Construction

      3,056,703

      3,331,739

      3,144,220

      3,022,321

      2,930,586

          Single-family residential

      2,666,201

      2,624,738

      2,641,556

      2,657,879

      2,633,365

          Other commercial real estate

      7,760,266

      7,508,049

      7,552,410

      7,565,008

      7,546,130

       Total real estate

      13,483,170

      13,464,526

      13,338,186

      13,245,208

      13,110,081

       Commercial:






          Commercial

      2,484,474

      2,499,311

      2,490,176

      2,477,077

      2,569,330

          Agricultural

      285,181

      226,642

      232,710

      296,912

      280,541

       Total commercial

      2,769,655

      2,725,953

      2,722,886

      2,773,989

      2,849,871

       Other

      630,980

      504,008

      465,932

      448,309

      515,916

             Total loans

      $ 17,192,437

      $ 17,001,760

      $ 16,845,670

      $ 16,771,888

      $ 16,833,653

      Simmons First National Corporation





       SFNC

       Consolidated Allowance and Asset Quality






       For the Quarters Ended

       Jun 30  

       Mar 31   

       Dec 31   

       Sep 30   

       Jun 30   

       (Unaudited)

      2024

      2024

      2023

      2023

      2023

      ($ in thousands)






      Allowance for Credit Losses on Loans






       Beginning balance

      $ 227,367

      $   225,231

      $  218,547

      $  209,966

      $  206,557







       Loans charged off:






          Credit cards

      1,418

      1,646

      1,500

      1,318

      1,409

          Other consumer

      550

      732

      767

      633

      666

          Real estate

      123

      2,857

      1,023

      9,723

      435

          Commercial

      7,243

      4,593

      3,105

      1,219

      1,225

             Total loans charged off

      9,334

      9,828

      6,395

      12,893

      3,735







       Recoveries of loans previously charged off:






          Credit cards

      221

      248

      242

      234

      298

          Other consumer

      509

      333

      518

      344

      436

          Real estate

      72

      735

      785

      429

      878

          Commercial

      455

      442

      309

      245

      471

             Total recoveries

      1,257

      1,758

      1,854

      1,252

      2,083

          Net loans charged off

      8,077

      8,070

      4,541

      11,641

      1,652

       Provision for credit losses on loans

      11,099

      10,206

      11,225

      20,222

      5,061

       Balance, end of quarter

      $ 230,389

      $   227,367

      $  225,231

      $  218,547

      $  209,966







      Nonperforming assets






       Nonperforming loans:






          Nonaccrual loans

      $ 102,891

      $   105,788

      $    83,325

      $    81,135

      $    71,279

          Loans past due 90 days or more

      558

      1,527

      1,147

      806

      738

             Total nonperforming loans

      103,449

      107,315

      84,472

      81,941

      72,017

       Other nonperforming assets:






         Foreclosed assets and other real estate owned

      2,209

      3,511

      4,073

      3,809

      3,909

          Other nonperforming assets

      1,167

      1,491

      1,726

      1,417

      1,013

             Total other nonperforming assets

      3,376

      5,002

      5,799

      5,226

      4,922

                Total nonperforming assets

      $ 106,825

      $   112,317

      $    90,271

      $    87,167

      $    76,939







      Ratios






       Allowance for credit losses on loans to total loans

      1.34 %

      1.34 %

      1.34 %

      1.30 %

      1.25 %

       Allowance for credit losses to nonperforming loans

      223 %

      212 %

      267 %

      267 %

      292 %

       Nonperforming loans to total loans

      0.60 %

      0.63 %

      0.50 %

      0.49 %

      0.43 %

       Nonperforming assets to total assets

      0.39 %

      0.41 %

      0.33 %

      0.32 %

      0.28 %

       Annualized net charge offs to average loans (QTD)

      0.19 %

      0.19 %

      0.11 %

      0.28 %

      0.04 %

       Annualized net charge offs to average loans (YTD)

      0.19 %

      0.19 %

      0.12 %

      0.12 %

      0.04 %

       Annualized net credit card charge offs to






         average credit card loans (QTD)

      2.50 %

      2.88 %

      2.49 %

      2.19 %

      2.25 %

      Simmons First National Corporation











       SFNC

       Consolidated - Average Balance Sheet and Net Interest Income Analysis












       For the Quarters Ended












       (Unaudited)













       Three Months Ended
      Jun 2024


       Three Months Ended
      Mar 2024


       Three Months Ended
      Jun 2023

       ($ in thousands)

      Average
      Balance

      Income/
      Expense

      Yield/
      Rate


      Average
      Balance

      Income/
      Expense

      Yield/
      Rate


      Average
      Balance

      Income/
      Expense

      Yield/
      Rate

      ASSETS












      Earning assets:












         Interest bearing balances due from banks












           and federal funds sold

      $      214,777

      $      2,964

      5.55 %


      $      211,121

      $      3,010

      5.73 %


      $      404,639

      $      4,023

      3.99 %

         Investment securities - taxable

      4,035,508

      39,283

      3.92 %


      4,162,455

      42,198

      4.08 %


      4,821,231

      32,745

      2.72 %

         Investment securities - non-taxable (FTE)

      2,597,005

      21,429

      3.32 %


      2,635,368

      21,301

      3.25 %


      2,627,192

      21,253

      3.24 %

         Mortgage loans held for sale

      10,328

      194

      7.55 %


      9,048

      148

      6.58 %


      9,560

      154

      6.46 %

         Loans - including fees (FTE)

      17,101,799

      271,851

      6.39 %


      16,900,496

      262,414

      6.24 %


      16,702,403

      245,151

      5.89 %

            Total interest earning assets (FTE)

      23,959,417

      335,721

      5.64 %


      23,918,488

      329,071

      5.53 %


      24,565,025

      303,326

      4.95 %

         Non-earning assets

      3,345,860




      3,340,911




      3,201,114



           Total assets

      $ 27,305,277




      $ 27,259,399




      $ 27,766,139















      LIABILITIES AND STOCKHOLDERS' EQUITY












      Interest bearing liabilities:












         Interest bearing transaction and












           savings accounts

      $ 10,973,462

      $    79,087

      2.90 %


      $ 11,132,396

      $    78,692

      2.84 %


      $ 11,011,746

      $    54,485

      1.98 %

         Time deposits

      6,447,259

      73,946

      4.61 %


      6,448,014

      73,241

      4.57 %


      5,911,139

      53,879

      3.66 %

            Total interest bearing deposits

      17,420,721

      153,033

      3.53 %


      17,580,410

      151,933

      3.48 %


      16,922,885

      108,364

      2.57 %

         Federal funds purchased and securities












           sold under agreement to repurchase

      50,558

      156

      1.24 %


      54,160

      189

      1.40 %


      119,985

      318

      1.06 %

         Other borrowings

      1,111,734

      15,025

      5.44 %


      873,278

      11,649

      5.37 %


      1,449,403

      18,612

      5.15 %

         Subordinated notes and debentures

      366,198

      7,026

      7.72 %


      366,160

      6,972

      7.66 %


      366,047

      6,696

      7.34 %

            Total interest bearing liabilities

      18,949,211

      175,240

      3.72 %


      18,874,008

      170,743

      3.64 %


      18,858,320

      133,990

      2.85 %

      Noninterest bearing liabilities:












         Noninterest bearing deposits

      4,624,819




      4,654,179




      5,276,267



         Other liabilities

      280,092




      284,191




      272,628



            Total liabilities

      23,854,122




      23,812,378




      24,407,215



      Stockholders' equity

      3,451,155




      3,447,021




      3,358,924



            Total liabilities and stockholders' equity

      $ 27,305,277




      $ 27,259,399




      $ 27,766,139



      Net interest income (FTE)


      $  160,481




      $  158,328




      $  169,336


      Net interest spread (FTE)



      1.92 %




      1.89 %




      2.10 %

      Net interest margin (FTE)



      2.69 %




      2.66 %




      2.76 %

      Simmons First National Corporation





       SFNC

       Consolidated - Selected Financial Data






       For the Quarters Ended

       Jun 30  

       Mar 31   

       Dec 31   

       Sep 30   

       Jun 30   

       (Unaudited)

      2024

      2024

      2023

      2023

      2023

      ($ in thousands, except share data)






      QUARTER-TO-DATE






      Financial Highlights - As Reported






      Net Income

      $        40,763

      $        38,871

      $        23,907

      $        47,247

      $        58,314

      Diluted earnings per share

      0.32

      0.31

      0.19

      0.37

      0.46

      Return on average assets

      0.60 %

      0.57 %

      0.35 %

      0.68 %

      0.84 %

      Return on average common equity

      4.75 %

      4.54 %

      2.84 %

      5.56 %

      6.96 %

      Return on tangible common equity (non-GAAP) (1)

      8.67 %

      8.33 %

      5.61 %

      10.33 %

      12.85 %

      Net interest margin (FTE)

      2.69 %

      2.66 %

      2.68 %

      2.61 %

      2.76 %

      Efficiency ratio (2)

      68.38 %

      69.41 %

      80.46 %

      65.11 %

      65.18 %

      FTE adjustment

      6,576

      6,422

      6,511

      6,515

      6,106

      Average diluted shares outstanding

      125,758,166

      125,661,950

      125,609,265

      126,283,609

      127,379,976

      Shares repurchased under plan

      -

      -

      -

      1,128,962

      1,128,087

      Average price of shares repurchased

      -

      -

      -

      17.69

      17.75

      Cash dividends declared per common share

      0.210

      0.210

      0.200

      0.200

      0.200

      Accretable yield on acquired loans

      1,569

      1,123

      1,762

      2,146

      2,267

      Financial Highlights - Adjusted (non-GAAP) (1)






      Adjusted earnings

      $        41,897

      $        40,351

      $        50,215

      $        48,804

      $        61,354

      Adjusted diluted earnings per share

      0.33

      0.32

      0.40

      0.39

      0.48

      Adjusted return on average assets

      0.62 %

      0.60 %

      0.73 %

      0.70 %

      0.89 %

      Adjusted return on average common equity

      4.88 %

      4.71 %

      5.97 %

      5.74 %

      7.33 %

      Adjusted return on tangible common equity

      8.89 %

      8.62 %

      11.10 %

      10.64 %

      13.48 %

      Adjusted efficiency ratio (2)

      65.68 %

      66.42 %

      62.91 %

      61.94 %

      61.29 %

      YEAR-TO-DATE






      Financial Highlights - GAAP






      Net Income

      $        79,634

      $        38,871

      $      175,057

      $      151,150

      $      103,903

      Diluted earnings per share

      0.63

      0.31

      1.38

      1.19

      0.82

      Return on average assets

      0.59 %

      0.57 %

      0.64 %

      0.73 %

      0.76 %

      Return on average common equity

      4.64 %

      4.54 %

      5.21 %

      6.00 %

      6.23 %

      Return on tangible common equity (non-GAAP) (1)

      8.50 %

      8.33 %

      9.76 %

      11.14 %

      11.55 %

      Net interest margin (FTE)

      2.68 %

      2.66 %

      2.78 %

      2.82 %

      2.92 %

      Efficiency ratio (2)

      68.90 %

      69.41 %

      67.75 %

      64.13 %

      63.68 %

      FTE adjustment

      12,998

      6,422

      25,443

      18,932

      12,417

      Average diluted shares outstanding

      125,693,536

      125,661,950

      126,775,704

      127,099,727

      127,421,034

      Cash dividends declared per common share

      0.420

      0.210

      0.800

      0.600

      0.400

      Financial Highlights - Adjusted (non-GAAP) (1)






      Adjusted earnings

      $        82,248

      $        40,351

      $      207,716

      $      157,501

      $      108,697

      Adjusted diluted earnings per share

      0.65

      0.32

      1.64

      1.24

      0.85

      Adjusted return on average assets

      0.61 %

      0.60 %

      0.75 %

      0.76 %

      0.79 %

      Adjusted return on average common equity

      4.80 %

      4.71 %

      6.18 %

      6.25 %

      6.51 %

      Adjusted return on tangible common equity

      8.76 %

      8.62 %

      11.46 %

      11.58 %

      12.06 %

      Adjusted efficiency ratio (2)

      66.05 %

      66.42 %

      61.32 %

      60.81 %

      60.30 %

      END OF PERIOD






      Book value per share

      $          27.56

      $          27.42

      $          27.37

      $          26.26

      $          26.59

      Tangible book value per share

      16.20

      16.02

      15.92

      14.77

      15.17

      Shares outstanding

      125,487,520

      125,419,618

      125,184,119

      125,133,281

      126,224,707

      Full-time equivalent employees

      2,961

      2,989

      3,007

      3,005

      3,066

      Total number of financial centers

      234

      233

      234

      232

      231







       (1) Non-GAAP measurement that management believes aids in the understanding and discussion of results. Reconciliations to GAAP are

       included in the schedules accompanying this release.

       (2) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues. 

       Adjusted efficiency ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting

       items as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from

       securities transactions and certain adjusting items, and is a non-GAAP measurement.

      Simmons First National Corporation





       SFNC

       Reconciliation Of Non-GAAP Financial Measures - Adjusted Earnings - Quarter-to-Date






       For the Quarters Ended

       Jun 30

       Mar 31

       Dec 31

       Sep 30

       Jun 30

       (Unaudited)

      2024

      2024

      2023

      2023

      2023

       (in thousands, except per share data)






      QUARTER-TO-DATE






       Net income

      $   40,763

      $     38,871

      $    23,907

      $    47,247

      $    58,314

      Certain items (non-GAAP)






      FDIC Deposit Insurance special assessment

      283

      1,549

      10,521

      -

      -

      Merger related costs

      -

      -

      -

      5

      19

      Early retirement program

      118

      219

      1,032

      1,557

      3,609

      Termination of vendor and software services

      615

      -

      -

      -

      -

      Loss (gain) on sale of securities

      -

      -

      20,218

      -

      391

      Branch right sizing (net)

      519

      236

      3,846

      547

      95

      Tax effect of certain items (1)

      (401)

      (524)

      (9,309)

      (552)

      (1,074)

          Certain items, net of tax

      1,134

      1,480

      26,308

      1,557

      3,040

       Adjusted earnings (non-GAAP)

      $   41,897

      $     40,351

      $    50,215

      $    48,804

      $    61,354







       Diluted earnings per share

      $       0.32

      $         0.31

      $        0.19

      $        0.37

      $        0.46

      Certain items (non-GAAP)






      FDIC Deposit Insurance special assessment

      -

      0.01

      0.08

      -

      -

      Merger related costs

      -

      -

      -

      -

      -

      Early retirement program

      -

      -

      0.01

      0.01

      0.03

      Termination of vendor and software services

      0.01

      -

      -

      -

      -

      Loss (gain) on sale of securities

      -

      -

      0.16

      -

      -

      Branch right sizing (net)

      -

      -

      0.03

      0.01

      -

      Tax effect of certain items (1)

      -

      -

      (0.07)

      -

      (0.01)

          Certain items, net of tax

      0.01

      0.01

      0.21

      0.02

      0.02

       Adjusted diluted earnings per share (non-GAAP)

      $       0.33

      $         0.32

      $        0.40

      $        0.39

      $        0.48







       (1) Effective tax rate of 26.135%.












      Reconciliation of Certain Noninterest Income and Expense Items (non-GAAP)












      QUARTER-TO-DATE






          Noninterest income

      $   43,299

      $     43,184

      $    21,974

      $    42,777

      $    44,980

      Certain noninterest income items






      Loss (gain) on sale of securities

      -

      -

      20,218

      -

      391

          Adjusted noninterest income (non-GAAP)

      $   43,299

      $     43,184

      $    42,192

      $    42,777

      $    45,371







          Noninterest expense

      $ 139,354

      $   139,879

      $  148,139

      $  131,998

      $  139,696

      Certain noninterest expense items






      Merger related costs

      -

      -

      -

      (5)

      (19)

      Early retirement program

      (118)

      (219)

      (1,032)

      (1,557)

      (3,609)

      FDIC Deposit Insurance special assessment

      (283)

      (1,549)

      (10,521)

      -

      -

      Termination of vendor and software services

      (615)

      -

      -

      -

      -

      Branch right sizing expense

      (519)

      (236)

      (3,846)

      (547)

      (95)

          Adjusted noninterest expense (non-GAAP)

      $ 137,819

      $   137,875

      $  132,740

      $  129,889

      $  135,973







          Salaries and employee benefits

      $   70,716

      $     72,653

      $    66,982

      $    67,374

      $    74,723

      Certain salaries and employee benefits items






      Early retirement program

      (118)

      (219)

      (1,032)

      (1,557)

      (3,609)

      Other

      1

      -

      2

      -

      -

          Adjusted salaries and employee benefits (non-GAAP)

      $   70,599

      $     72,434

      $    65,952

      $    65,817

      $    71,114







          Other operating expenses

      $   45,352

      $     42,513

      $    48,570

      $    42,582

      $    42,926

      Certain other operating expenses items






      Termination of vendor and software services

      (615)

      -

      -

      -

      -

      Branch right sizing expense

      (392)

      (83)

      (3,708)

      (466)

      53

          Adjusted other operating expenses (non-GAAP)

      $   44,345

      $     42,430

      $    44,862

      $    42,116

      $    42,979

      Simmons First National Corporation





       SFNC

       Reconciliation Of Non-GAAP Financial Measures - Adjusted Earnings - Year-to-Date






       For the Quarters Ended

       Jun 30

       Mar 31

       Dec 31

       Sep 30

       Jun 30

       (Unaudited)

      2024

      2024

      2023

      2023

      2023

       (in thousands, except per share data)






      YEAR-TO-DATE






       Net income

      $         79,634

      $     38,871

      $  175,057

      $  151,150

      $  103,903

      Certain items (non-GAAP)






      FDIC Deposit Insurance special assessment

      1,832

      1,549

      10,521

      -

      -

      Merger related costs

      -

      -

      1,420

      1,420

      1,415

      Early retirement program

      337

      219

      6,198

      5,166

      3,609

      Termination of vendor and software services

      615

      -

      -

      -

      -

      Loss (gain) on sale of securities

      -

      -

      20,609

      391

      391

      Branch right sizing (net)

      755

      236

      5,467

      1,621

      1,074

      Tax effect of certain items (1)

      (925)

      (524)

      (11,556)

      (2,247)

      (1,695)

          Certain items, net of tax

      2,614

      1,480

      32,659

      6,351

      4,794

       Adjusted earnings (non-GAAP)

      $         82,248

      $     40,351

      $  207,716

      $  157,501

      $  108,697







       Diluted earnings per share

      $             0.63

      $         0.31

      $        1.38

      $        1.19

      $        0.82

      Certain items (non-GAAP)






      FDIC Deposit Insurance special assessment

      0.02

      0.01

      0.08

      -

      -

      Merger related costs

      -

      -

      0.01

      0.01

      0.01

      Early retirement program

      -

      -

      0.05

      0.04

      0.03

      Termination of vendor and software services

      -

      -

      -

      -

      -

      Loss (gain) on sale of securities

      -

      -

      0.17

      -

      -

      Branch right sizing (net)

      0.01

      -

      0.04

      0.02

      0.01

      Tax effect of certain items (1)

      (0.01)

      -

      (0.09)

      (0.02)

      (0.02)

          Certain items, net of tax

      0.02

      0.01

      0.26

      0.05

      0.03

       Adjusted diluted earnings per share (non-GAAP)

      $             0.65

      $         0.32

      $        1.64

      $        1.24

      $        0.85







       (1) Effective tax rate of 26.135%.












      Reconciliation of Certain Noninterest Income and Expense Items (non-GAAP)












      YEAR-TO-DATE






          Noninterest income

      $         86,483

      $     43,184

      $  155,566

      $  133,592

      $    90,815

      Certain noninterest income items






      Loss (gain) on sale of securities

      -

      -

      20,609

      391

      391

          Adjusted noninterest income (non-GAAP)

      $         86,483

      $     43,184

      $  176,175

      $  133,983

      $    91,206







          Noninterest expense

      $       279,233

      $   139,879

      $  563,061

      $  414,922

      $  282,924

      Certain noninterest expense items






      Merger related costs

      -

      -

      (1,420)

      (1,420)

      (1,415)

      Early retirement program

      (337)

      (219)

      (6,198)

      (5,166)

      (3,609)

      FDIC Deposit Insurance special assessment

      (1,832)

      (1,549)

      (10,521)

      -

      -

      Termination of vendor and software services

      (615)

      -

      -

      -

      -

      Branch right sizing expense

      (755)

      (236)

      (5,467)

      (1,621)

      (1,074)

          Adjusted noninterest expense (non-GAAP)

      $       275,694

      $   137,875

      $  539,455

      $  406,715

      $  276,826







          Salaries and employee benefits

      $       143,369

      $     72,653

      $  286,117

      $  219,135

      $  151,761

      Certain salaries and employee benefits items






      Early retirement program

      (337)

      (219)

      (6,198)

      (5,166)

      (3,609)

      Other

      1

      -

      2

      -

      -

          Adjusted salaries and employee benefits (non-GAAP)

      $       143,033

      $     72,434

      $  279,921

      $  213,969

      $  148,152







          Merger related costs

      $                 -

      $             -

      $      1,420

      $      1,420

      $      1,415

      Adjustment for merger related costs

      -

      -

      (1,420)

      (1,420)

      (1,415)

          Adjusted merger related costs (non-GAAP)

      $                 -

      $             -

      $            -

      $           -

      $            -







          Other operating expenses

      $         87,865

      $     42,513

      $  177,164

      $  128,594

      $    86,012

      Certain other operating expenses items






      Termination of vendor and software services

      (615)

      -

      -

      -

      -

      Branch right sizing expense

      (475)

      (83)

      (4,937)

      (1,229)

      (763)

          Adjusted other operating expenses (non-GAAP)

      $         86,775

      $     42,430

      $  172,227

      $  127,365

      $    85,249

      Simmons First National Corporation





       SFNC

       Reconciliation Of Non-GAAP Financial Measures - End of Period






       For the Quarters Ended

       Jun 30   

       Mar 31   

       Dec 31   

       Sep 30   

       Jun 30   

       (Unaudited)

      2024

      2024

      2023

      2023

      2023

      ($ in thousands, except per share data)












      Calculation of Tangible Common Equity and the Ratio of Tangible Common Equity to Tangible Assets







      Total common stockholders' equity

      $   3,458,869

      $   3,439,126

      $   3,426,488

      $   3,285,555

      $   3,356,326

      Intangible assets:






         Goodwill

      (1,320,799)

      (1,320,799)

      (1,320,799)

      (1,320,799)

      (1,320,799)

         Other intangible assets

      (104,943)

      (108,795)

      (112,645)

      (116,660)

      (120,758)

      Total intangibles

      (1,425,742)

      (1,429,594)

      (1,433,444)

      (1,437,459)

      (1,441,557)

      Tangible common stockholders' equity

      $   2,033,127

      $   2,009,532

      $   1,993,044

      $   1,848,096

      $   1,914,769







      Total assets

      $ 27,369,072

      $ 27,372,175

      $ 27,345,674

      $ 27,564,325

      $ 27,959,123

      Intangible assets:






         Goodwill

      (1,320,799)

      (1,320,799)

      (1,320,799)

      (1,320,799)

      (1,320,799)

         Other intangible assets

      (104,943)

      (108,795)

      (112,645)

      (116,660)

      (120,758)

      Total intangibles

      (1,425,742)

      (1,429,594)

      (1,433,444)

      (1,437,459)

      (1,441,557)

      Tangible assets

      $ 25,943,330

      $ 25,942,581

      $ 25,912,230

      $ 26,126,866

      $ 26,517,566







      Ratio of common equity to assets

      12.64 %

      12.56 %

      12.53 %

      11.92 %

      12.00 %

      Ratio of tangible common equity to tangible assets

      7.84 %

      7.75 %

      7.69 %

      7.07 %

      7.22 %







      Calculation of Tangible Book Value per Share












      Total common stockholders' equity

      $   3,458,869

      $   3,439,126

      $   3,426,488

      $   3,285,555

      $   3,356,326

      Intangible assets:






         Goodwill

      (1,320,799)

      (1,320,799)

      (1,320,799)

      (1,320,799)

      (1,320,799)

         Other intangible assets

      (104,943)

      (108,795)

      (112,645)

      (116,660)

      (120,758)

      Total intangibles

      (1,425,742)

      (1,429,594)

      (1,433,444)

      (1,437,459)

      (1,441,557)

      Tangible common stockholders' equity

      $   2,033,127

      $   2,009,532

      $   1,993,044

      $   1,848,096

      $   1,914,769

      Shares of common stock outstanding

      125,487,520

      125,419,618

      125,184,119

      125,133,281

      126,224,707

      Book value per common share

      $          27.56

      $          27.42

      $          27.37

      $          26.26

      $          26.59

      Tangible book value per common share

      $          16.20

      $          16.02

      $          15.92

      $          14.77

      $          15.17







      Calculation of Coverage Ratio of Uninsured, Non-Collateralized Deposits







      Uninsured deposits at Simmons Bank

      $   8,186,903

      $   8,413,514

      $   8,328,444

      $   8,143,200

      $   8,507,395

      Less: Collateralized deposits (excluding portion that is FDIC insured)

      2,835,424

      2,995,241

      2,846,716

      2,835,405

      3,030,550

      Less: Intercompany eliminations

      943,979

      775,461

      728,480

      676,840

      674,552

      Total uninsured, non-collateralized deposits

      $   4,407,500

      $   4,642,812

      $   4,753,248

      $   4,630,955

      $   4,802,293







      FHLB borrowing availability

      $   4,910,000

      $   5,326,000

      $   5,401,000

      $   5,372,000

      $   5,345,000

      Unpledged securities

      4,145,000

      4,122,000

      3,817,000

      4,124,000

      3,877,000

      Fed funds lines, Fed discount window and






        Bank Term Funding Program (1)

      2,065,000

      2,009,000

      1,998,000

      1,951,000

      1,874,000

      Additional liquidity sources

      $ 11,120,000

      $ 11,457,000

      $ 11,216,000

      $ 11,447,000

      $ 11,096,000







      Uninsured, non-collateralized deposit coverage ratio

      2.5

      2.5

      2.4

      2.5

      2.3







       (1) The Bank Term Funding Program closed for new loans on March 11, 2024. At no time did Simmons borrow funds under this program.







      Calculation of Net Charge Off Ratio












      Net charge offs

      $          8,077

      $          8,070




      Less: Net charge offs from run-off portfolio (1)

      6,700

      4,500




      Net charge offs excluding run-off portfolio

      $          1,377

      $          3,570










      Average total loans

      $ 17,101,799

      $ 16,900,496










      Annualized net charge offs to average loans (NCO ratio)

      0.19 %

      0.19 %




      NCO ratio, excluding net charge offs associated with run-off






      portfolio (annualized)

      0.03 %

      0.08 %










       (1) Run-off portfolio consists of asset based lending and small equipment finance portfolios obtained in acquisitions.

      Simmons First National Corporation





       SFNC

       Reconciliation Of Non-GAAP Financial Measures - Quarter-to-Date






       For the Quarters Ended

       Jun 30   

       Mar 31   

       Dec 31   

       Sep 30   

       Jun 30   

       (Unaudited)

      2024

      2024

      2023

      2023

      2023

      ($ in thousands)






      Calculation of Adjusted Return on Average Assets












      Net income

      $        40,763

      $        38,871

      $        23,907

      $        47,247

      $        58,314

      Certain items (non-GAAP)






      FDIC Deposit Insurance special assessment

      283

      1,549

      10,521

      -

      -

      Merger related costs

      -

      -

      -

      5

      19

      Early retirement program

      118

      219

      1,032

      1,557

      3,609

      Termination of vendor and software services

      615

      -

      -

      -

      -

      Loss (gain) on sale of securities

      -

      -

      20,218

      -

      391

      Branch right sizing (net)

      519

      236

      3,846

      547

      95

      Tax effect of certain items (2)

      (401)

      (524)

      (9,309)

      (552)

      (1,074)

      Adjusted earnings (non-GAAP)

      $        41,897

      $        40,351

      $        50,215

      $        48,804

      $        61,354







      Average total assets

      $ 27,305,277

      $ 27,259,399

      $ 27,370,811

      $ 27,594,611

      $ 27,766,139







      Return on average assets

      0.60 %

      0.57 %

      0.35 %

      0.68 %

      0.84 %

      Adjusted return on average assets (non-GAAP)

      0.62 %

      0.60 %

      0.73 %

      0.70 %

      0.89 %







      Calculation of Return on Tangible Common Equity












      Net income available to common stockholders

      $        40,763

      $        38,871

      $        23,907

      $        47,247

      $        58,314

      Amortization of intangibles, net of taxes

      2,845

      2,844

      2,965

      3,027

      3,026

      Total income available to common stockholders

      $        43,608

      $        41,715

      $        26,872

      $        50,274

      $        61,340

      Certain items (non-GAAP)






      Gain on insurance settlement

      $                -

      $                -

      $                -

      $                -

      $                -

      FDIC Deposit Insurance special assessment

      283

      1,549

      10,521

      -

      -

      Merger related costs

      -

      -

      -

      5

      19

      Early retirement program

      118

      219

      1,032

      1,557

      3,609

      Termination of vendor and software services

      615

      -

      -

      -

      -

      Loss (gain) on sale of securities

      -

      -

      20,218

      -

      391

      Branch right sizing (net)

      519

      236

      3,846

      547

      95

      Tax effect of certain items (2)

      (401)

      (524)

      (9,309)

      (552)

      (1,074)

      Adjusted earnings (non-GAAP)

      41,897

      40,351

      50,215

      48,804

      61,354

      Amortization of intangibles, net of taxes

      2,845

      2,844

      2,965

      3,027

      3,026

      Total adjusted earnings available to common stockholders (non-GAAP)

      $        44,742

      $        43,195

      $        53,180

      $        51,831

      $        64,380







      Average common stockholders' equity

      $   3,451,155

      $   3,447,021

      $   3,336,247

      $   3,371,678

      $   3,358,924

      Average intangible assets:






         Goodwill

      (1,320,799)

      (1,320,799)

      (1,320,799)

      (1,320,799)

      (1,320,799)

         Other intangibles

      (107,173)

      (111,023)

      (114,861)

      (119,125)

      (123,173)

      Total average intangibles

      (1,427,972)

      (1,431,822)

      (1,435,660)

      (1,439,924)

      (1,443,972)

      Average tangible common stockholders' equity (non-GAAP)

      $   2,023,183

      $   2,015,199

      $   1,900,587

      $   1,931,754

      $   1,914,952







      Return on average common equity

      4.75 %

      4.54 %

      2.84 %

      5.56 %

      6.96 %

      Return on tangible common equity

      8.67 %

      8.33 %

      5.61 %

      10.33 %

      12.85 %

      Adjusted return on average common equity (non-GAAP)

      4.88 %

      4.71 %

      5.97 %

      5.74 %

      7.33 %

      Adjusted return on tangible common equity (non-GAAP)

      8.89 %

      8.62 %

      11.10 %

      10.64 %

      13.48 %







      Calculation of Efficiency Ratio and Adjusted Efficiency Ratio (1)












      Noninterest expense (efficiency ratio numerator)

      $      139,354

      $      139,879

      $      148,139

      $      131,998

      $      139,696

      Certain noninterest expense items (non-GAAP)






      Merger related costs

      -

      -

      -

      (5)

      (19)

      Early retirement program

      (118)

      (219)

      (1,032)

      (1,557)

      (3,609)

      FDIC Deposit Insurance special assessment

      (283)

      (1,549)

      (10,521)

      -

      -

      Termination of vendor and software services

      (615)

      -

      -

      -

      -

      Branch right sizing expense

      (519)

      (236)

      (3,846)

      (547)

      (95)

      Other real estate and foreclosure expense adjustment

      (117)

      (179)

      (189)

      (228)

      (289)

      Amortization of intangibles adjustment

      (3,852)

      (3,850)

      (4,015)

      (4,097)

      (4,098)

      Adjusted efficiency ratio numerator

      $      133,850

      $      133,846

      $      128,536

      $      125,564

      $      131,586







      Net interest income

      $      153,905

      $      151,906

      $      155,628

      $      153,433

      $      163,230

      Noninterest income

      43,299

      43,184

      21,974

      42,777

      44,980

      Fully tax-equivalent adjustment (effective tax rate of 26.135%)

      6,576

      6,422

      6,511

      6,515

      6,106

      Efficiency ratio denominator

      203,780

      201,512

      184,113

      202,725

      214,316

      Certain noninterest income items (non-GAAP)






      Branch right sizing income

      -

      -

      -

      -

      -

      (Gain) loss on sale of securities

      -

      -

      20,218

      -

      391

      Adjusted efficiency ratio denominator

      $      203,780

      $      201,512

      $      204,331

      $      202,725

      $      214,707







      Efficiency ratio (1)

      68.38 %

      69.41 %

      80.46 %

      65.11 %

      65.18 %

      Adjusted efficiency ratio (non-GAAP) (1)

      65.68 %

      66.42 %

      62.91 %

      61.94 %

      61.29 %







       (1) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues.  Adjusted efficiency

       ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest

       income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is

       a non-GAAP measurement.






       (2) Effective tax rate of 26.135%.






      Simmons First National Corporation





       SFNC

       Reconciliation Of Non-GAAP Financial Measures - Quarter-to-Date (continued)






       For the Quarters Ended

       Jun 30

       Mar 31

       Dec 31

       Sep 30

       Jun 30

       (Unaudited)

      2024

      2024

      2023

      2023

      2023

      ($ in thousands)






      Calculation of Total Revenue and Adjusted Total Revenue












      Net interest income

      $      153,905

      $      151,906

      $      155,628

      $      153,433

      $      163,230

      Noninterest income

      43,299

      43,184

      21,974

      42,777

      44,980

      Total revenue

      197,204

      195,090

      177,602

      196,210

      208,210

      Certain items, pre-tax (non-GAAP)






      Less: Gain (loss) on sale of securities

      -

      -

      (20,218)

      -

      (391)

      Adjusted total revenue

      $      197,204

      $      195,090

      $      197,820

      $      196,210

      $      208,601







      Calculation of Pre-Provision Net Revenue (PPNR)












      Net interest income

      $      153,905

      $      151,906

      $      155,628

      $      153,433

      $      163,230

      Noninterest income

      43,299

      43,184

      21,974

      42,777

      44,980

      Total revenue

      197,204

      195,090

      177,602

      196,210

      208,210

      Less: Noninterest expense

      139,354

      139,879

      148,139

      131,998

      139,696

      Pre-Provision Net Revenue (PPNR)

      $        57,850

      $        55,211

      $        29,463

      $        64,212

      $        68,514







      Calculation of Adjusted Pre-Provision Net Revenue












      Pre-Provision Net Revenue (PPNR)

      $        57,850

      $        55,211

      $        29,463

      $        64,212

      $        68,514

      Certain items, pre-tax (non-GAAP)






      Plus: Loss (gain) on sale of securities

      -

      -

      20,218

      -

      391

      Plus: FDIC Deposit Insurance special assessment

      283

      1,549

      10,521

      -

      -

      Plus: Merger related costs

      -

      -

      -

      5

      19

      Plus: Early retirement program costs

      118

      219

      1,032

      1,557

      3,609

      Plus: Termination of vendor and software services

      615

      -

      -

      -

      -

      Plus: Branch right sizing costs (net)

      519

      236

      3,846

      547

      95

      Adjusted Pre-Provision Net Revenue

      $        59,385

      $        57,215

      $        65,080

      $        66,321

      $        72,628

      Simmons First National Corporation





       SFNC

       Reconciliation Of Non-GAAP Financial Measures - Year-to-Date






       For the Quarters Ended

       Jun 30   

       Mar 31   

       Dec 31   

       Sep 30   

       Jun 30   

       (Unaudited)

      2024

      2024

      2023

      2023

      2023

      ($ in thousands)






      Calculation of Adjusted Return on Average Assets












      Net income

      $             79,634

      $             38,871

      $           175,057

      $           151,150

      $           103,903

      Certain items (non-GAAP)






      FDIC Deposit Insurance special assessment

      1,832

      1,549

      10,521

      -

      -

      Merger related costs

      -

      -

      1,420

      1,420

      1,415

      Early retirement program

      337

      219

      6,198

      5,166

      3,609

      Termination of vendor and software services

      615

      -

      -

      -

      -

      Loss (gain) on sale of securities

      -

      -

      20,609

      391

      391

      Branch right sizing (net)

      755

      236

      5,467

      1,621

      1,074

      Tax effect of certain items (2)

      (925)

      (524)

      (11,556)

      (2,247)

      (1,695)

      Adjusted earnings (non-GAAP)

      $             82,248

      $             40,351

      $           207,716

      $           157,501

      $           108,697







      Average total assets

      $      27,282,338

      $      27,259,399

      $      27,554,859

      $      27,616,882

      $      27,628,202







      Return on average assets

      0.59 %

      0.57 %

      0.64 %

      0.73 %

      0.76 %

      Adjusted return on average assets (non-GAAP)

      0.61 %

      0.60 %

      0.75 %

      0.76 %

      0.79 %







      Calculation of Return on Tangible Common Equity












      Net income available to common stockholders

      $             79,634

      $             38,871

      $           175,057

      $           151,150

      $           103,903

      Amortization of intangibles, net of taxes

      5,689

      2,844

      12,044

      9,079

      6,052

      Total income available to common stockholders

      $             85,323

      $             41,715

      $           187,101

      $           160,229

      $           109,955

      Certain items (non-GAAP)






      FDIC Deposit Insurance special assessment

      $               1,832

      $               1,549

      $             10,521

      $                     -

      $                     -

      Merger related costs

      -

      -

      1,420

      1,420

      1,415

      Early retirement program

      337

      219

      6,198

      5,166

      3,609

      Termination of vendor and software services

      615

      -

      -

      -

      -

      Loss (gain) on sale of securities

      -

      -

      20,609

      391

      391

      Branch right sizing (net)

      755

      236

      5,467

      1,621

      1,074

      Tax effect of certain items (2)

      (925)

      (524)

      (11,556)

      (2,247)

      (1,695)

      Adjusted earnings (non-GAAP)

      82,248

      40,351

      207,716

      157,501

      108,697

      Amortization of intangibles, net of taxes

      5,689

      2,844

      12,044

      9,079

      6,052

      Total adjusted earnings available to common stockholders (non-GAAP)

      $             87,937

      $             43,195

      $           219,760

      $           166,580

      $           114,749







      Average common stockholders' equity

      $        3,449,089

      $        3,447,021

      $        3,359,312

      $        3,367,088

      $        3,364,755

      Average intangible assets:






         Goodwill

      (1,320,799)

      (1,320,799)

      (1,320,510)

      (1,320,412)

      (1,320,215)

         Other intangibles

      (109,098)

      (111,023)

      (121,098)

      (123,200)

      (125,272)

      Total average intangibles

      (1,429,897)

      (1,431,822)

      (1,441,608)

      (1,443,612)

      (1,445,487)

      Average tangible common stockholders' equity (non-GAAP)

      $        2,019,192

      $        2,015,199

      $        1,917,704

      $        1,923,476

      $        1,919,268







      Return on average common equity

      4.64 %

      4.54 %

      5.21 %

      6.00 %

      6.23 %

      Return on tangible common equity

      8.50 %

      8.33 %

      9.76 %

      11.14 %

      11.55 %

      Adjusted return on average common equity (non-GAAP)

      4.80 %

      4.71 %

      6.18 %

      6.25 %

      6.51 %

      Adjusted return on tangible common equity (non-GAAP)

      8.76 %

      8.62 %

      11.46 %

      11.58 %

      12.06 %







      Calculation of Efficiency Ratio and Adjusted Efficiency Ratio (1)












      Noninterest expense (efficiency ratio numerator)

      $           279,233

      $           139,879

      $           563,061

      $           414,922

      $           282,924

      Certain noninterest expense items (non-GAAP)






      Merger related costs

      -

      -

      (1,420)

      (1,420)

      (1,415)

      Early retirement program

      (337)

      (219)

      (6,198)

      (5,166)

      (3,609)

      FDIC Deposit Insurance special assessment

      (1,832)

      (1,549)

      (10,521)

      -

      -

      Termination of vendor and software services

      (615)

      -

      -

      -

      -

      Branch right sizing expense

      (755)

      (236)

      (5,467)

      (1,621)

      (1,074)

      Other real estate and foreclosure expense adjustment

      (296)

      (179)

      (892)

      (703)

      (475)

      Amortization of intangibles adjustment

      (7,702)

      (3,850)

      (16,306)

      (12,291)

      (8,194)

      Adjusted efficiency ratio numerator

      $           267,696

      $           133,846

      $           522,257

      $           393,721

      $           268,157







      Net interest income

      $           305,811

      $           151,906

      $           650,126

      $           494,498

      $           341,065

      Noninterest income

      86,483

      43,184

      155,566

      133,592

      90,815

      Fully tax-equivalent adjustment (effective tax rate of 26.135%)

      12,998

      6,422

      25,443

      18,932

      12,417

      Efficiency ratio denominator

      405,292

      201,512

      831,135

      647,022

      444,297

      Certain noninterest income items (non-GAAP)






      Branch right sizing income

      -

      -

      -

      -

      -

      (Gain) loss on sale of securities

      -

      -

      20,609

      391

      391

      Adjusted efficiency ratio denominator

      $           405,292

      $           201,512

      $           851,744

      $           647,413

      $           444,688







      Efficiency ratio (1)

      68.90 %

      69.41 %

      67.75 %

      64.13 %

      63.68 %

      Adjusted efficiency ratio (non-GAAP) (1)

      66.05 %

      66.42 %

      61.32 %

      60.81 %

      60.30 %







       (1) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues.  Adjusted efficiency

       ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest

       income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is
      a non-GAAP measurement.

       (2) Effective tax rate of 26.135%.






      SOURCE Simmons First National Corporation

      Modal title

      Also from this source

      Simmons First National Corporation Reports Third Quarter Results

      Simmons First National Corporation Reports Third Quarter Results

      FINANCIAL HIGHLIGHTS 3Q26 2Q26 3Q25 3Q26 Highlights INCOME STATEMENT SUMMARY (in millions) Comparisons reflect 3Q26 vs 2Q26 unless otherwise noted...

      Simmons First National Corporation Announces Third Quarter 2026 Earnings Release Date and Conference Call

      Simmons First National Corporation Announces Third Quarter 2026 Earnings Release Date and Conference Call

      Simmons First National Corporation (NASDAQ: SFNC) today announced it is scheduled to release third quarter 2026 earnings after the market closing on...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.