Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      SM Energy Reports First Quarter 2021 Results

      SM Logo

      News provided by

      SM Energy Company

      Apr 29, 2021, 16:15 ET

      Share this article

      Share this article


      DENVER, April 29, 2021 /PRNewswire/ -- SM Energy Company (the "Company") (NYSE: SM) today announced operating and financial results for the first quarter 2021 and provided certain second quarter 2021 guidance.

      During the first quarter of 2021:

      • Cash flows included net cash provided by operating activities of $105.6 million before net change in working capital of ($51.4) million totaling $157.1 million. Adjusted EBITDAX, (a non-GAAP measure reconciled below) was $215.0 million.
      • Production was 10.05 MMBoe or 111.6 MBoe/d and was 54% oil. Production volumes were affected by the severe winter storm in Texas during February 2021, which resulted in 14 days of reduced production and delayed completions of new wells.
      • Capital expenditures reflected continued capital efficiencies with costs maintained at approximately $520 per lateral foot. Capital expenditures of $147.6 million adjusted for increased capital accruals of $37.4 million totaled $185.0 million.

      Chief Executive Officer Herb Vogel comments: "While unprecedented first quarter weather presented exceptional challenges, the SM Energy team prioritized safety, collaborated with suppliers and we are back on track toward achieving our long-term objectives. We remain focused on key priorities of generating free cash flow, reducing absolute debt and demonstrating top tier ESG stewardship, and we maintain our full-year guidance for production, capital expenditures and generating free cash flow."

      FIRST QUARTER OF 2021

      PRODUCTION:







      Midland Basin

      South Texas

      Total

      Oil (MBbl / MBbl/d)

      5,088 / 56.5

      341 / 3.8

      5,428 / 60.3

      Natural Gas (MMcf / MMcf/d)

      10,560 / 117.3

      10,981 / 122.0

      21,542 / 239.4

      NGLs (MBbl / MBbl/d)

      4 / -

      1,026 / 11.4

      1,030 / 11.4

      Total (MBoe / MBoe/d)

      6,852 / 76.1

      3,197 / 35.5

      10,048 / 111.6

      Note: Totals may not calculate due to rounding.



      • Total production volumes of 10.05 MMBoe or 111.6 MBoe/d were down 19% compared with the prior year period and down 11% sequentially. Production was 54% oil. Lower production volumes resulted from:
        • The impacts of severe winter weather in Texas during February 2021 that led to interruptions in third-party power supply and third-party gas gathering, causing production shut-ins. The Company experienced 14 days of reduced production.
        • Storm related delays in the timing of planned well completions as well as continued delays (into March) in the supply chain for sand and technical services that pushed certain planned flowing completions into April. No new wells were brought on production in January or February.
        • A planned decline in South Texas due to the completion of only two new wells in the second half of 2020.

      REALIZED PRICES:







      Midland Basin

      South Texas

      Total 
      (Pre/Post-hedge)

      Oil ($/Bbl)

      $56.24

      $57.71

      $56.33 / $45.95

      Natural Gas ($/Mcf)

      $5.47

      $2.90

      $4.16 / $2.28

      NGLs ($/Bbl)

      nm

      $26.94

      $26.93 / $16.14

      Per Boe

      $50.21

      $24.76

      $42.11 / $31.37

      Note: Totals may not sum due to rounding

      • The average realized price before the effect of hedges was $42.11 per Boe and the average realized price after the effect of hedges was $31.37 per Boe.
        • Benchmark pricing for the quarter included NYMEX WTI at $57.84/Bbl, NYMEX Henry Hub natural gas at $2.69/MMBtu and Hart Composite NGLs at $30.47/Bbl.
        • The average realized price per Boe of $42.11 before the effect of hedges was up 47% compared with the prior year period and up 48% sequentially.
        • The effect of realized hedges was a loss of $10.74 per Boe, or $107.9 million. Natural gas hedge losses were magnified during the Texas weather event as shut-in supplies across the state caused multiple days of extreme spot price spikes, up to more than $300 per MMBtu. The Company's natural gas hedge volumes exceeded production volumes (due to shut-ins) for the month of February, resulting in increased hedge losses.

      For additional operating metrics and regional detail, please see the Financial Highlights section below and the accompanying 1Q21 slide deck.

      NET LOSS, LOSS PER SHARE AND NET CASH PROVIDED BY OPERATING ACTIVITIES

      First quarter 2021 net loss was $251.3 million, or $2.19 per diluted common share, which compared with a net loss of $411.9 million, or $3.64 per diluted common share, in the same period in 2020. The current period included a $344.7 million net derivative loss, while the prior year period included a $989.8 million impairment, partially offset by a $545.3 million net derivative gain.

      First quarter 2021 net cash provided by operating activities of $105.6 million before net change in working capital of ($51.4) million totaled $157.1 million, which was down 34% from $236.6 million in the comparable prior year period. While the first quarter 2021 operating margin (before the effects of hedge settlements) was up 77% compared with the prior year period, the decline in cash flow before net change in working capital was primarily due to an 18% decline in daily production volumes and $107.9 million realized hedge loss.

      ADJUSTED EBITDAX, ADJUSTED NET LOSS AND NET DEBT-TO-ADJUSTED EBITDAX

      The following paragraphs discuss non-GAAP measures including Adjusted EBITDAX, adjusted net loss, adjusted net loss per diluted share and net debt-to-Adjusted EBITDAX. Please reference the definitions and reconciliations of these measures to the most directly comparable GAAP financial measures at the end of this release.

      First quarter 2021 Adjusted EBITDAX was $215.0 million, down 25% from the same period in 2020. The decrease in Adjusted EBITDAX was predominantly due to lower production volumes and the realized hedge loss.

      First quarter 2021 adjusted net loss was $5.7 million, or $0.05 per diluted common share, which compares with adjusted net loss of $5.6 million, or $0.05 per diluted common share, for the same period in 2020.

      At March 31, 2021, net debt-to-Adjusted EBITDAX was 2.6 times.

      FINANCIAL POSITION, LIQUIDITY AND CAPITAL EXPENDITURES

      On March 31, 2021, the outstanding principal amount of the Company's long-term debt was $2.32 billion. Long-term debt was comprised of $1.67 billion in unsecured senior notes, $446.7 million in secured senior notes, $65.5 million in secured senior convertible notes, plus $135.0 million drawn on the Company's senior secured revolving credit facility.

      In March 2021, the Company's borrowing base and commitments under its senior secured revolving credit facility were reaffirmed by its lenders at $1.1 billion. At March 31, 2021, the Company's available liquidity was $965.0 million. The cash balance was approximately zero. During the Spring 2021 redetermination process, the Company did not request an extension of second lien capacity.

      First quarter 2021 capital expenditures of $147.6 million, adjusted for increased capital accruals of $37.4 million, totaled $185.0 million. During the quarter, the Company drilled 13 net wells and completed 14 net wells in the Midland Basin and drilled 5 net wells and completed 3 net wells in South Texas. The Company fracture stimulated two more wells than planned during March, and those wells are expected to come on production mid-year.

      COMMODITY DERIVATIVES

      Commodity hedge positions as of April 29, 2021:

      • OIL: Approximately 75-80% of expected 2Q-4Q oil production is hedged to WTI at an average price of $40.66/Bbl.
      • OIL, Midland Basin differential: Approximately 60-65% of expected 2Q-4Q Midland Basin oil production is hedged to the local price point at a positive $0.76/Bbl basis.
      • NATURAL GAS: Approximately 85% of expected 2Q-4Q natural gas production is hedged. 38,659 BBtu is hedged to HSC at an average price of $2.42/MMBtu, and 22,943 BBtu is hedged to WAHA at an average price of $1.82/MMBtu.
      • NGL hedges are by individual product and include propane and normal butane swaps for the remainder of 2021.

      A detailed schedule of these and other hedge positions are provided in the 1Q21 accompanying slide deck.

      GUIDANCE

      • Full year 2021 guidance is unchanged.
      • Second quarter 2021 guidance includes:
        • Production 11.8-12.2 MMBoe or 130-134 MBoe/d. The second quarter production range reflects timing of new wells being turned-in-line.
        • Capital expenditures of $230-240 million. Capital expenditures are weighted to the first half of 2021, taking advantage of lower contracted costs. Second quarter capital anticipates approximately 20 net wells drilled and 50 net flowing completions, which includes wells that were fracture stimulated in the first quarter and will turn-in-line in the second quarter.

      SCHEDULE FOR FIRST QUARTER REPORTING

      April 29, 2021 - In conjunction with this release, the Company posts to its website a pre-recorded webcast discussion, a written transcript of the webcast, and an associated IR presentation. Please visit ir.sm-energy.com.

      April 30, 2021 – Please join SM Energy management at 8:00 a.m. Mountain time/10:00 a.m. Eastern time for the first quarter 2021 financial and operating results Q&A session. This discussion will be accessible via webcast (available live and for replay) on the Company's website at www.ir.sm-energy.com or by telephone. In order to join the live conference call, please register at the link below for dial-in information.

      • Live Conference Call Registration: http://www.directeventreg.com/registration/event/2889264
      • Replay (conference ID 2889264) - Domestic toll free/International: 800-585-8367/416-621-4642

      The call replay will be available approximately one hour after the call and until May 7, 2021.

      UPCOMING CONFERENCE PARTICIPATION

      • June 9, 2021 – Stifel 2021 Virtual Cross Sector Insight Conference. President and Chief Executive Officer Herb Vogel will be present at 3:20 p.m. Eastern time. This event will be webcast, accessible from the Company's website, and available for replay for a limited period. An investor presentation for this event will be posted to the Company's website.

      FORWARD LOOKING STATEMENTS

      This release contains forward-looking statements within the meaning of securities laws. The words "assumes," "anticipate," "estimate," "expect," "forecast," "generate," "guidance," "implied," "maintain," "plan," "project," "objectives," "outlook," "sustainable," "target," "will" and similar expressions are intended to identify forward-looking statements.  Forward-looking statements in this release include, among other things, certain guidance for the full year and second quarter 2021, including second quarter capital expenditures and production, and the timing of bringing newly fracture stimulated wells on production. These statements involve known and unknown risks, which may cause SM Energy's actual results to differ materially from results expressed or implied by the forward-looking statements. Future results may be impacted by the risks discussed in the Risk Factors section of SM Energy's most recent Annual Report on Form 10-K, as such risk factors may be updated from time to time in the Company's other periodic reports filed with the Securities and Exchange Commission, specifically the 2020 Form 10-K.  The forward-looking statements contained herein speak as of the date of this release.  Although SM Energy may from time to time voluntarily update its prior forward-looking statements, it disclaims any commitment to do so, except as required by securities laws.

      ABOUT THE COMPANY

      SM Energy Company is an independent energy company engaged in the acquisition, exploration, development, and production of crude oil, natural gas, and NGLs in the state of Texas.  SM Energy routinely posts important information about the Company on its website. For more information about SM Energy, please visit its website at www.sm-energy.com.

      SM ENERGY INVESTOR CONTACTS

      Jennifer Martin Samuels, [email protected], 303-864-2507
      Jeremy Kline, [email protected], 303-863-4313


      SM ENERGY COMPANY

      FINANCIAL HIGHLIGHTS (UNAUDITED)

      March 31, 2021


      Production Data







      For the Three Months Ended March 31,


      2021


      2020


      Percent
      Change

      Realized sales price (before the effects of derivative settlements):






      Oil (per Bbl)

      $

      56.33



      $

      45.96



      23

      %

      Gas (per Mcf)

      $

      4.16



      $

      1.54



      170

      %

      NGLs (per Bbl)

      $

      26.93



      $

      13.62



      98

      %

      Equivalent (per Boe)

      $

      42.11



      $

      28.64



      47

      %

      Realized sales price (including the effects of derivative settlements):






      Oil (per Bbl)

      $

      45.95



      $

      54.40



      (16)

      %

      Gas (per Mcf)

      $

      2.28



      $

      2.09



      9

      %

      NGLs (per Bbl)

      $

      16.14



      $

      16.89



      (4)

      %

      Equivalent (per Boe)

      $

      31.37



      $

      34.58



      (9)

      %

      Net production volumes: (1)






      Oil (MMBbl)

      5.4



      6.3



      (14)

      %

      Gas (Bcf)

      21.5



      26.5



      (19)

      %

      NGLs (MMBbl)

      1.0



      1.6



      (36)

      %

      MMBoe

      10.0



      12.4



      (19)

      %

      Average net daily production: (1)






      Oil (MBbls/d)

      60.3



      69.8



      (14)

      %

      Gas (MMcf/d)

      239.4



      291.2



      (18)

      %

      NGLs (MBbls/d)

      11.4



      17.6



      (35)

      %

      MBoe/d

      111.6



      135.9



      (18)

      %

      Per Boe data:






      Realized price (before the effects of derivative settlements)

      $

      42.11



      $

      28.64



      47

      %

      Lease operating expense

      4.64



      4.75



      (2)

      %

      Transportation costs

      2.94



      3.11



      (5)

      %

      Production taxes

      1.94



      1.20



      62

      %

      Ad valorem tax expense

      0.52



      0.60



      (13)

      %

      General and administrative (2)

      2.46



      2.22



      11

      %

      Operating margin (before the effects of derivative settlements)

      29.61



      16.76



      77

      %

      Derivative settlement gain (loss)

      (10.74)



      5.94



      (281)

      %

      Operating margin (including the effects of derivative settlements)

      $

      18.87



      $

      22.70



      (17)

      %

      Depletion, depreciation, amortization, and asset retirement obligation
      liability accretion

      $

      16.62



      $

      18.88



      (12)

      %







      (1) Amounts and percentage changes may not calculate due to rounding.

      (2) Includes non-cash stock-based compensation expense per Boe of $0.44 and $0.37 for the three months ended March 31, 2021, and 2020, respectively.


      SM ENERGY COMPANY

      FINANCIAL HIGHLIGHTS (UNAUDITED)

      March 31, 2021


      Condensed Consolidated Balance Sheets




      (in thousands, except share data)

      March 31,


      December 31,

      ASSETS

      2021


      2020

      Current assets:




      Cash and cash equivalents

      $

      —



      $

      10


      Accounts receivable

      199,631



      162,455


      Derivative assets

      20,859



      31,203


      Prepaid expenses and other

      9,792



      10,001


      Total current assets

      230,282



      203,669


      Property and equipment (successful efforts method):




      Proved oil and gas properties

      8,735,538



      8,608,522


      Accumulated depletion, depreciation, and amortization

      (5,051,876)



      (4,886,973)


      Unproved oil and gas properties

      705,822



      714,602


      Wells in progress

      291,146



      233,498


      Other property and equipment, net of accumulated depreciation of $64,242 and $63,662,
      respectively

      31,986



      32,217


      Total property and equipment, net

      4,712,616



      4,701,866


      Noncurrent assets:




      Derivative assets

      13,567



      23,150


      Other noncurrent assets

      59,180



      47,746


      Total noncurrent assets

      72,747



      70,896


      Total assets

      $

      5,015,645



      $

      4,976,431


      LIABILITIES AND STOCKHOLDERS' EQUITY




      Current liabilities:




      Accounts payable and accrued expenses

      $

      394,226



      $

      371,670


      Derivative liabilities

      371,802



      200,189


      Other current liabilities

      10,591



      11,880


      Total current liabilities

      776,619



      583,739


      Noncurrent liabilities:




      Revolving credit facility

      135,000



      93,000


      Senior Notes, net

      2,125,651



      2,121,319


      Asset retirement obligations

      84,206



      83,325


      Derivative liabilities

      67,595



      22,331


      Other noncurrent liabilities

      56,902



      56,557


      Total noncurrent liabilities

      2,469,354



      2,376,532


      Stockholders' equity:




      Common stock, $0.01 par value - authorized: 200,000,000 shares; issued and
      outstanding: 114,742,304 shares as of March 31, 2021, and December 31, 2020

      1,147



      1,147


      Additional paid-in capital

      1,833,651



      1,827,914


      Retained earnings (deficit)

      (51,719)



      200,697


      Accumulated other comprehensive loss

      (13,407)



      (13,598)


      Total stockholders' equity

      1,769,672



      2,016,160


      Total liabilities and stockholders' equity

      $

      5,015,645



      $

      4,976,431


      SM ENERGY COMPANY

      FINANCIAL HIGHLIGHTS (UNAUDITED)

      March 31, 2021


      Condensed Consolidated Statements of Operations

      (in thousands, except per share data)

      For the Three Months Ended
      March 31,


      2021


      2020

      Operating revenues and other income:




      Oil, gas, and NGL production revenue

      $

      423,165



      $

      354,233


      Other operating income

      20,681



      1,501


      Total operating revenues and other income

      443,846



      355,734


      Operating expenses:




      Oil, gas, and NGL production expense

      100,930



      119,552


      Depletion, depreciation, amortization, and asset retirement obligation liability accretion

      166,960



      233,489


      Exploration (1)

      9,323



      11,349


      Impairment

      8,750



      989,763


      General and administrative (1)

      24,714



      27,447


      Net derivative (gain) loss (2)

      344,689



      (545,340)


      Other operating expense, net

      (599)



      566


      Total operating expenses

      654,767



      836,826


      Loss from operations

      (210,921)



      (481,092)


      Interest expense

      (39,871)



      (41,512)


      Gain on extinguishment of debt

      —



      12,195


      Other non-operating expense, net

      (371)



      (494)


      Loss before income taxes

      (251,163)



      (510,903)


      Income tax (expense) benefit

      (106)



      99,008


      Net loss

      $

      (251,269)



      $

      (411,895)






      Basic weighted-average common shares outstanding

      114,759



      113,009


      Diluted weighted-average common shares outstanding

      114,759



      113,009


      Basic net loss per common share

      $

      (2.19)



      $

      (3.64)


      Diluted net loss per common share

      $

      (2.19)



      $

      (3.64)


      Dividends per common share

      $

      0.01



      $

      0.01






      (1)  Non-cash stock-based compensation included in:




      Exploration expense

      $

      1,284



      $

      957


      General and administrative expense

      4,453



      4,604


      Total non-cash stock-based compensation

      $

      5,737



      $

      5,561






      (2)  The net derivative (gain) loss line item consists of the following:




      Derivative settlement (gain) loss

      $

      107,885



      $

      (73,437)


      (Gain) loss on fair value changes

      236,804



      (471,903)


      Total net derivative (gain) loss

      $

      344,689



      $

      (545,340)


      SM ENERGY COMPANY

      FINANCIAL HIGHLIGHTS (UNAUDITED)

      March 31, 2021













      Condensed Consolidated Statements of Stockholders' Equity

      (in thousands, except share data and dividends per share)





      Additional
      Paid-in
      Capital


      Retained
      Earnings
      (Deficit)


      Accumulated
      Other
      Comprehensive
      Loss


      Total
      Stockholders'
      Equity


      Common Stock






      Shares


      Amount





      Balances, December 31, 2020

      114,742,304



      $

      1,147



      $

      1,827,914



      $

      200,697



      $

      (13,598)



      $

      2,016,160


      Net loss

      —



      —



      —



      (251,269)



      —



      (251,269)


      Other comprehensive income

      —



      —



      —



      —



      191



      191


      Cash dividends declared, $0.01 per share

      —



      —



      —



      (1,147)



      —



      (1,147)


      Stock-based compensation expense

      —



      —



      5,737



      —



      —



      5,737


      Balances, March 31, 2021

      114,742,304



      $

      1,147



      $

      1,833,651



      $

      (51,719)



      $

      (13,407)



      $

      1,769,672





      Additional
      Paid-in
      Capital




      Accumulated
      Other
      Comprehensive
      Loss


      Total
      Stockholders'
      Equity


      Common Stock



      Retained
      Earnings




      Shares


      Amount





      Balances, December 31, 2019

      112,987,952



      $

      1,130



      $

      1,791,596



      $

      967,587



      $

      (11,319)



      $

      2,748,994


      Net loss

      —



      —



      —



      (411,895)



      —



      (411,895)


      Other comprehensive income

      —



      —



      —



      —



      190



      190


      Cash dividends declared, $0.01 per share

      —



      —



      —



      (1,130)



      —



      (1,130)


      Issuance of common stock upon vesting of
      RSUs, net of shares used for tax
      withholdings

      730



      —



      (3)



      —



      —



      (3)


      Stock-based compensation expense

      —



      —



      5,561



      —



      —



      5,561


      Balances, March 31, 2020

      112,988,682



      $

      1,130



      $

      1,797,154



      $

      554,562



      $

      (11,129)



      $

      2,341,717


      SM ENERGY COMPANY

      FINANCIAL HIGHLIGHTS (UNAUDITED)

      March 31, 2021


      Condensed Consolidated Statements of Cash Flows




      (in thousands)

      For the Three Months Ended
      March 31,


      2021


      2020

      Cash flows from operating activities:




      Net loss

      $

      (251,269)



      $

      (411,895)


      Adjustments to reconcile net loss to net cash provided by operating activities:




      Depletion, depreciation, amortization, and asset retirement obligation liability accretion

      166,960



      233,489


      Impairment

      8,750



      989,763


      Stock-based compensation expense

      5,737



      5,561


      Net derivative (gain) loss

      344,689



      (545,340)


      Derivative settlement gain (loss)

      (107,885)



      73,437


      Amortization of debt discount and deferred financing costs

      4,723



      3,992


      Gain on extinguishment of debt

      —



      (12,195)


      Deferred income taxes

      (52)



      (99,347)


      Other, net

      (14,592)



      (816)


      Net change in working capital

      (51,437)



      (18,517)


      Net cash provided by operating activities

      105,624



      218,132






      Cash flows from investing activities:




      Capital expenditures

      (147,563)



      (139,306)


      Other

      (71)



      —


      Net cash used in investing activities

      (147,634)



      (139,306)






      Cash flows from financing activities:




      Proceeds from revolving credit facility

      440,000



      425,500


      Repayment of revolving credit facility

      (398,000)



      (476,000)


      Cash paid to repurchase Senior Notes

      —



      (28,318)


      Other

      —



      (3)


      Net cash provided by (used in) financing activities

      42,000



      (78,821)






      Net change in cash, cash equivalents, and restricted cash

      (10)



      5


      Cash, cash equivalents, and restricted cash at beginning of period

      10



      10


      Cash, cash equivalents, and restricted cash at end of period

      $

      —



      $

      15






      Supplemental schedule of additional cash flow information and non-cash activities:




      Operating activities:




      Cash paid for interest, net of capitalized interest

      $

      (53,449)



      $

      (47,469)






      Investing activities:




      Increase in capital expenditure accruals and other

      $

      37,409



      $

      16,802


      DEFINITIONS OF NON-GAAP MEASURES AS CALCULATED BY THE COMPANY

      The following non-GAAP measures are presented in addition to financial statements as the Company believes these metrics and performance measures are widely used by the investment community, including investors, research analysts and others, to evaluate and compare investments among upstream oil and gas companies in making investment decisions or recommendations.  These measures, as presented, may have differing calculations among companies and investment professionals and may not be directly comparable to the same measures provided by others.  A non-GAAP measure should not be considered in isolation or as a substitute for the related GAAP measure or any other measure of a company's financial or operating performance presented in accordance with GAAP.  A reconciliation of each of these non-GAAP measures to the most directly comparable GAAP measure or measures is presented below.  These measures may not be comparable to similarly titled measures of other companies.

      Adjusted EBITDAX:  Adjusted EBITDAX is calculated as net income (loss) before interest expense, interest income, income taxes, depletion, depreciation, amortization and asset retirement obligation liability accretion expense, exploration expense, property abandonment and impairment expense, non-cash stock-based compensation expense, derivative gains and losses net of settlements, gains and losses on divestitures, gains and losses on extinguishment of debt, and certain other items.  Adjusted EBITDAX excludes certain items that the Company believes affect the comparability of operating results, including items that are generally non-recurring in nature or whose timing and/or amount cannot be reasonably estimated. Adjusted EBITDAX is also important as it is considered among financial covenants under the Company's Credit Agreement, a material source of liquidity for the Company.  Please reference the Company's 2020 Form 10-K and first quarter 2021 Form 10-Q for discussion of the Credit Agreement and its covenants.

      Adjusted net income (loss):  Adjusted net income (loss) excludes certain items that the Company believes affect the comparability of operating results, including items that are generally non-recurring in nature or whose timing and/or amount cannot be reasonably estimated.  These items include non-cash and other adjustments, such as derivative gains and losses net of settlements, impairments, net (gain) loss on divestiture activity, gains and losses on extinguishment of debt, and accruals for non-recurring matters.

      Net Debt: The total principal amount of outstanding senior secured notes and senior unsecured notes plus amounts drawn on the revolving credit facility (also referred to as total funded debt) less cash and cash equivalents.

      Free cash flow: Free cash flow is calculated as net cash provided by operating activities before net change in working capital less capital expenditures before increase (decrease) in capital expenditure accruals and other.

      Net debt-to-Adjusted EBITDAX:  Net debt-to-Adjusted EBITDAX is calculated as Net Debt (defined above) divided by Adjusted EBITDAX (defined above).  A variation of this calculation is a financial covenant under the Company's Credit Agreement for its revolving credit facility beginning in the fourth quarter of 2018.

      SM ENERGY COMPANY

      FINANCIAL HIGHLIGHTS (UNAUDITED)

      March 31, 2021


      Adjusted EBITDAX Reconciliation (1)




      (in thousands)








      Reconciliation of net loss (GAAP) and net cash provided by operating activities (GAAP) to
      Adjusted EBITDAX (non-GAAP)

      For the Three Months Ended
      March 31,


      2021


      2020

      Net loss (GAAP)

      $

      (251,269)



      $

      (411,895)


      Interest expense

      39,871



      41,512


      Income tax expense (benefit)

      106



      (99,008)


      Depletion, depreciation, amortization, and asset retirement obligation liability accretion

      166,960



      233,489


      Exploration (2)

      8,039



      10,392


      Impairment

      8,750



      989,763


      Stock-based compensation expense

      5,737



      5,561


      Net derivative (gain) loss

      344,689



      (545,340)


      Derivative settlement gain (loss)

      (107,885)



      73,437


      Gain on extinguishment of debt

      —



      (12,195)


      Other, net

      (10)



      333


      Adjusted EBITDAX (non-GAAP)

      $

      214,988



      $

      286,049


      Interest expense

      (39,871)



      (41,512)


      Income tax (expense) benefit

      (106)



      99,008


      Exploration (2)

      (8,039)



      (10,392)


      Amortization of debt discount and deferred financing costs

      4,723



      3,992


      Deferred income taxes

      (52)



      (99,347)


      Other, net

      (14,582)



      (1,149)


      Net change in working capital

      (51,437)



      (18,517)


      Net cash provided by operating activities (GAAP)

      $

      105,624



      $

      218,132






      (1) See "Definitions of non-GAAP Measures as Calculated by the Company" above.

      (2)  Stock-based compensation expense is a component of the exploration expense and general and administrative expense line items on the accompanying unaudited
      condensed consolidated statements of operations.  Therefore, the exploration line items shown in the reconciliation above will vary from the amount shown on the
      accompanying unaudited condensed consolidated statements of operations for the component of stock-based compensation expense recorded to exploration expense.

      SM ENERGY COMPANY

      FINANCIAL HIGHLIGHTS (UNAUDITED)

      March 31, 2021


      Adjusted Net Loss Reconciliation (1)




      (in thousands, except per share data)








      Reconciliation of net loss (GAAP) to adjusted net loss (non-GAAP):

      For the Three Months Ended
      March 31,


      2021


      2020

      Net loss (GAAP)

      $

      (251,269)



      $

      (411,895)


      Net derivative (gain) loss

      344,689



      (545,340)


      Derivative settlement gain (loss)

      (107,885)



      73,437


      Impairment

      8,750



      989,763


      Gain on extinguishment of debt

      —



      (12,195)


      Other, net (2)

      17



      386


      Tax effect of adjustments (3)

      (53,289)



      (109,813)


      Valuation allowance on deferred tax assets

      53,289



      10,017


      Adjusted net loss (non-GAAP)

      $

      (5,698)



      $

      (5,640)






      Diluted net loss per common share (GAAP)

      $

      (2.19)



      $

      (3.64)


      Net derivative (gain) loss

      3.00



      (4.83)


      Derivative settlement gain (loss)

      (0.94)



      0.65


      Impairment

      0.08



      8.76


      Gain on extinguishment of debt

      —



      (0.11)


      Other, net (2)

      —



      —


      Tax effect of adjustments (3)

      (0.46)



      (0.97)


      Valuation allowance on deferred tax assets

      0.46



      0.09


      Adjusted net loss per diluted common share (non-GAAP)

      $

      (0.05)



      $

      (0.05)






      Basic weighted-average common shares outstanding

      114,759



      113,009


      Diluted weighted-average common shares outstanding

      114,759



      113,009






      Note: Amounts may not calculate due to rounding.









      (1) See "Definitions of non-GAAP Measures as Calculated by the Company" above.

      (2) For each of the three months ended March 31, 2021, and 2020, other adjustments related to bad debt expense and impairments of other property.  Other adjustments for the three months ended March 31, 2020, also includes impairment of materials inventory.

      (3) The tax effect of adjustments for each of the three months ended March 31, 2021, and 2020, was calculated using a tax rate of 21.7%.  This rate approximates the Company's statutory tax rate for the respective periods, as adjusted for ordinary permanent differences.


      SM ENERGY COMPANY

      FINANCIAL HIGHLIGHTS (UNAUDITED)

      March 31, 2021


      Reconciliation of Total Long-Term Debt to Net Debt (1)


      (in thousands)



      As of March 31, 2021

      Senior Secured Notes (2)

      $

      512,160


      Senior Unsecured Notes (2)

      1,674,581


      Revolving credit facility (2)

      135,000


      Total funded debt

      2,321,741


      Less: Cash and cash equivalents

      —


      Net Debt

      $

      2,321,741




      (1) See "Definitions of non-GAAP Measures as Calculated by the Company" above.

      (2) Amounts are from Note 5 - Long-term Debt in Part I, Item I of the Company's Form 10-Q for the three months ended March 31, 2021.

      Free Cash Flow (1)




      (in thousands)





      For the Three Months Ended
      March 31,


      2021


      2020

      Net cash provided by operating activities (GAAP)

      $

      105,624



      $

      218,132


      Net change in working capital

      51,437



      18,517


      Cash flow from operations before net change in working capital

      $

      157,061



      $

      236,649






      Capital expenditures (GAAP)

      $

      147,563



      $

      139,306


      Increase in capital expenditure accruals and other

      37,409



      16,802


      Capital expenditures before accruals and other

      $

      184,972



      $

      156,108






      Free cash flow

      $

      (27,911)



      $

      80,541






      (1) See "Definitions of non-GAAP Measures as Calculated by the Company" above.




      SOURCE SM Energy Company

      Modal title

      Also from this source

      SM Energy Schedules Third Quarter 2026 Conference Call for November 4, 2026

      SM Energy Schedules Third Quarter 2026 Conference Call for November 4, 2026

      SM Energy Company (the "Company" or "SM") (NYSE: SM) today announced that it plans to release third quarter 2026 financial and operating results...

      SM Energy Declares Quarterly Cash Dividend

      SM Energy Declares Quarterly Cash Dividend

      SM Energy Company (the "Company" or "SM") (NYSE: SM) today announced that its Board of Directors approved the quarterly cash dividend of $0.22 per...

      More Releases From This Source

      Explore

      Oil & Energy

      Oil & Energy

      Utilities

      Utilities

      Gas

      Gas

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.