Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Smith & Wesson Holding Corporation Reports Third Quarter Fiscal 2010 Financial Results

      Net Sales $89M (+6.8%)

      Perimeter Security Sales $15M (+70%)


      News provided by

      Smith & Wesson Holding Corporation

      Mar 11, 2010, 04:05 ET

      Share this article

      Share this article


      SPRINGFIELD, Mass., March 11 /PRNewswire-FirstCall/ -- Smith & Wesson Holding Corporation (Nasdaq: SWHC), a leader in the business of safety, security, protection and sport, today announced financial results for the third fiscal quarter ended January 31, 2010.

      Net sales of $89.4 million for the third fiscal quarter ended January 31, 2010 were $5.7 million, or 6.8%, higher than net sales of $83.7 million for the comparable quarter last year.

      Michael F. Golden, Smith & Wesson President and Chief Executive Officer, said, "Our third quarter revenue results reflect ongoing growth at Universal Safety Response (USR), partially offset by anticipated year-over-year declines in our firearms division.  USR revenue grew by 70% over the comparable period last year, which was prior to our acquisition of USR.  USR revenue would have been higher but for severe weather conditions in the mid-Atlantic and northeastern region of the United States that delayed a number of construction projects.  Firearms division sales of $74.7 million were within our expected range, declining on a year-over-year basis caused in large part by overall market conditions.  Within our firearms sales channels, sporting goods sales declined by 18%, law enforcement sales increased by 32%, and international sales grew by 28%."

      For the third quarter of fiscal 2010, gross profit of $25.0 million, or 28% of sales, was 16% higher than gross profit of $21.5 million, or 26% of sales, for the third quarter last year.  Net income for the third quarter of fiscal 2010 was $2.4 million, or $0.04 per diluted share, compared with net income of $2.4 million, or $0.05 per diluted share, for the third quarter of fiscal 2009.  Net income for the quarter included a non-cash, fair-value adjustment to the contingent consideration liability related to our acquisition of USR that increased fully diluted earnings per share by $0.02 in the quarter.  Without that adjustment, net income for the quarter would have been $1.1 million, or $0.02 per fully diluted share.

      Adjusted EBITDAS, a non-GAAP financial measure, was $6.5 million for the third quarter compared with adjusted EBITDAS of $9.2 million for the comparable quarter last year.  On a year-to-date basis, adjusted EBITDAS was $43 million versus $26 million last year.

      William F. Spengler, Executive Vice President and Chief Financial Officer, said, "Firearms division sales decreased by 11.0% versus the year ago quarter.  Revolver sales decreased 19% because of limited inventory at the beginning of the quarter, combined with a return to more normal levels of demand in the industry.  Overall pistol sales decreased 33%, partially as a result of declining industry demand.  While sales of our Sigma line of polymer pistols declined 63% year-over-year, sales of our premium M&P polymer pistols declined only 12%.  Walther product sales grew by about 8%, aided by the introduction of the PK380 combined with increased production and availability of Walther's products manufactured in Germany.  We achieved 18% growth in tactical rifles in the quarter, driven by the introduction of our new M&P15-22.  New product offerings of our Performance Center Pro Series handguns helped drive premium product sales growth of 40%.  Hunting products grew in the third quarter, aided by sales of accessories.  Sales of black powder rifles achieved a slight increase over the prior year comparable quarter.  Thompson/Center Arms branded products continued to perform well, more than offsetting other hunting products sold or closed out in the prior year."

      Firearms order backlog was $74 million at the end of the third quarter, approximately $22 million less than backlog at the end of the second quarter.  This reduction in backlog largely reflects cancellations as the market moved toward more normal levels of demand and production.

      Perimeter security sales of $15 million for the quarter represented solid growth of over 70% versus the comparable quarter last year, which was prior to our acquisition of USR.  Additional perimeter security sales that we had anticipated during the quarter were hampered by a number of severe-weather-related delays in installation projects throughout much of the Eastern United States.  Perimeter security backlog at the end of the third quarter was $42.5 million, more than double the comparable quarter last year.  Our perimeter security backlog typically represents contracted programs, most of which are not likely to be cancelled.

      Gross profit of $25.0 million, or 28% of sales, compares favorably to the year ago quarter, which includes approximately $2.0 million in Walther-related warranty expense.  In addition, the current quarter benefitted from reduced promotional spending and improved efficiencies at our Rochester, New Hampshire manufacturing facility.  Gross margins were unfavorably impacted by approximately $900,000 of amortization of acquisition-related intangibles from USR business contracted prior to the acquisition and by lower than historical margins on selected USR programs that contained newer product offerings.  Gross profit margin in the perimeter security business remained below 30% in the third quarter, prior to purchase accounting adjustments.

      Operating expenses of $23 million, or 26% of sales, in the quarter increased versus operating expenses of $17 million, or 20% of sales, for the comparable quarter last year.  USR, which was acquired in July 2009, accounted for $3.1 million of the increase in operating expenses.  Sales and marketing expense increased by $1.5 million and included higher SHOT Show expenses, increased advertising expense, and research and development costs related to our recently introduced M&P4 fully automatic rifle.  We also incurred increased legal and consulting fees of $1.1 million in the quarter related to allegations against one of our employees under the Foreign Corrupt Practices Act.  Operating expense increases in the third quarter were partially offset by lower profit sharing and a reduction in accrued bad debt expense.

      Inventory levels increased to $47.7 million in our third quarter, compared to $41.7 million at the end of the prior fiscal year, due partly to the inclusion of USR inventory.  Accounts receivable increased by $9.0 million to $57 million, compared to $48.2 million at the end of the prior fiscal year.  The acquisition of USR added $18.8 million in accounts receivable, which was offset by a $9.0 million reduction related to cyclicality in our firearms business.  At the end of the third quarter, we had approximately $37 million in cash and had no borrowings under our revolving line of credit.  During the quarter, we paid off $4.8 million of debt, which carried interest costs in excess of 6%.  We also expanded our revolving line of credit with TD Bank from $40 million to $60 million, but we have no current plan to draw on that line.

      Outlook

      Spengler added, "We expect total Company sales for the fourth quarter to be between $97 million and $101 million, approximately flat with the prior year fourth quarter.  Within that total, we expect the firearms segment to contribute between $81 million and $84 million, and the perimeter security segment to contribute the balance.  Firearms revenue within this range reflects more stable levels of demand and production versus the spike that we experienced in the fourth quarter of fiscal 2009.  This range also takes into account the fact that we are currently reviewing our international selling processes, an activity which may reduce international firearms shipments during the quarter.

      We expect total company gross profit margin in the fourth quarter will improve to approximately 29%, and we expect fourth quarter operating expenses to be approximately $500,000 higher than our third quarter because of increased profit sharing on improved operating income," concluded Spengler.

      Conference Call

      The Company will host a conference call today, March 11, 2010, to discuss its third quarter fiscal 2010 results. The conference call may include forward-looking statements. The conference call will be Web cast and will begin at 5:00pm Eastern Time (2:00pm Pacific). The live audio broadcast and replay of the conference call can be accessed on the Company's Web site at www.smith-wesson.com, under the Investor Relations section. The Company will maintain an audio replay of this conference call on its website for a period of time after the call. No other audio replay will be available.

      Accounting for Contingent Consideration Related to the USR Acquisition

      The purchase of USR included a provision whereby stockholders of USR could earn 4,080,000 shares of Smith & Wesson common stock in the event USR achieved established EBITDAS performance targets by December 2010.  Accounting pronouncements indicate that the value of the entire earn-out amount is to be recorded as a liability as of the transaction date. This earn-out consideration was recorded as a liability on the July 20 transaction closing date of approximately $27 million based on a stock price on that date of $6.86. Because we record changes in the fair value of this liability as of each reporting date, this liability was reduced to approximately $24 million on July 31, 2009, was reduced to $17 million on October 31, and was most recently reduced to $16.2 million on January 31 when the closing price of our stock was $3.96. The $1.3 million reduction in the fair value of this liability is shown as a gain in our third quarter results.  The need for ongoing fair value accounting of this earn-out liability will subject us to potential, significant non-cash fluctuations in our reported GAAP earnings over the next four quarters.

      Reconciliation of U.S. GAAP to Adjusted EBITDAS

      In this press release, a non-GAAP financial measure, known as "Adjusted EBITDAS" is presented.  Adjusted EBITDAS excludes the effects of interest expense, income taxes, depreciation of tangible fixed assets, amortization of intangible assets, stock-based employee compensation expense and certain other non-cash transactions.  From time to time, the Company may also elect to exclude certain significant non-recurring items in order to provide the reader with an improved understanding of underlying performance trends.  See the attached "Reconciliation of GAAP Net Income/(Loss) to Adjusted EBITDAS" for a detailed explanation of the amounts excluded and included from net income to arrive at adjusted EBITDAS for the three-month period ended January 31, 2010.  Adjusted or non-GAAP financial measures provide investors and the Company with supplemental measures of operating performance and trends that facilitate comparisons between periods before, during, and after certain items that would not otherwise be apparent on a GAAP basis. Adjusted financial measures are not, and should not be, viewed as a substitute for GAAP results. Our definition of these adjusted financial measures may differ from similarly named measures used by others.

      About Smith & Wesson

      Smith & Wesson Holding Corporation (NASDAQ: SWHC) is a U.S.-based, global provider of products and services for safety, security, protection and sport.  The company designs and constructs facility perimeter security solutions for military and commercial applications, and delivers a broad portfolio of firearms and related training to the military, law enforcement and sports markets.  SWHC companies include Smith & Wesson Corp., the globally recognized manufacturer of quality firearms; Universal Safety Response, a full-service perimeter security integrator, barrier manufacturer and installer; and Thompson/Center Arms Company, Inc., a premier designer and manufacturer of premium hunting firearms. SWHC facilities are located in Massachusetts, Maine, New Hampshire, and Tennessee.  For more information on Smith & Wesson and its companies, call (800) 331-0852 or log on to www.smith-wesson.com; www.usrgrab.com; or www.tcarms.com.

      Safe Harbor Statement

      Certain statements contained in this press release may be deemed to be forward-looking statements under federal securities laws, and the Company intends that such forward-looking statements be subject to the safe-harbor created thereby. Such forward-looking statements include statements regarding changes in the Company's international sales processes;  the Company's anticipated sales for firearms and perimeter security products, gross margin, and operating expenses for the fourth fiscal quarter; expectations regarding borrowings on the Company's line of credit; and the likelihood of cancellations of orders in the backlog for perimeter security products.  The Company cautions that these statements are qualified by important factors that could cause actual results to differ materially from those reflected by such forward-looking statements. Such factors include the demand for the Company's products; the state of the U.S. economy; general economic conditions and consumer spending patterns; the continued strong consumer demand for the Company's handguns and tactical rifle products resulting in part from external factors, including a new administration taking office in Washington, D.C., speculation surrounding increased gun control, and heightened fear of terrorism and crime; the effect that fair value accounting relating to the USR acquisition may have on the Company's GAAP earnings as a result of increases or decreases in the Company's stock price; the ability of the Company to integrate USR in a successful manner; the Company's growth opportunities; the Company's anticipated growth; the ability of the Company to capitalize on strong consumer demand for its products, particularly pistols, revolvers, and tactical rifles; the ability of the Company to increase demand for its products in various markets, including consumer and law enforcement channels, domestically and internationally; the position of the Company's hunting products in the consumer discretionary marketplace and distribution channel;  the Company's penetration rates in new and existing markets;  the Company's strategies; the ability of the Company to introduce any new products;  the success of any new product; the success of the Company's diversification strategy, including the expansion of the Company's markets; the diversification of the Company's future revenue base resulting from the acquisition of USR; and other risks detailed from time to time in the Company's reports filed with the SEC, including its Form 10-K Report for the fiscal year ended April 30, 2009.

      Contacts:

      Liz Sharp, VP Investor Relations

      Smith & Wesson Holding Corp.

      (413) 747-3304

      [email protected]


      William F. Spengler, EVP, Chief Financial Officer

      Smith & Wesson Holding Corp.

      (413) 747-3304


          
          
              SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES    
                          CONSOLIDATED BALANCE SHEETS                
                                     As of:                          
                                                January 31,  April 30,
                                                   2010        2009
                                                ----------- ---------
                                                (Unaudited)          
                                          (In thousands, except par value
                                                 and share data)        
                                     ASSETS                          
           Current assets:                                           
              Cash and cash equivalents            $37,045   $39,822 
              Accounts receivable, net of                            
               allowance for doubtful accounts                       
               of $568 on January 31, 2010 and                       
               $2,386 on April 30, 2009             57,233    48,232 
              Inventories                           47,662    41,729 
              Other current assets                   4,300     3,093 
              Deferred income taxes                 12,198    12,505 
              Income tax receivable                  6,506         - 
                                                     -----       --- 
                 Total current assets              164,944   145,381 
                                                   -------   ------- 
           Property, plant and equipment, net       55,713    51,135 
           Intangibles, net                         16,207     5,940 
           Goodwill                                 80,507         - 
           Deferred income taxes                         -     1,143 
           Other assets                              5,982     6,632 
                                                     -----     ----- 
                                                  $323,353  $210,231 
                                                  ========  ======== 
                                                                     
                                                                     
                      LIABILITIES AND STOCKHOLDERS’ EQUITY           
           Current liabilities:                                      
               Accounts payable                    $18,140   $21,009 
               Accrued expenses                     18,884    17,606 
               Accrued payroll                       7,841     7,462 
               Accrued income taxes                      -     2,790 
               Accrued taxes other than income       2,119     2,208 
               Accrued profit sharing                5,816     6,208 
               Accrued product/municipal                             
                liability                            3,057     3,418 
               Accrued warranty                      3,799     4,287 
               Current portion of notes                              
                payable                                540     2,378 
                                                       ---     ----- 
                 Total current liabilities          60,196    67,366 
                                                    ------    ------ 
           Deferred income taxes                     4,333         - 
                                                     -----       --- 
           Notes payable, net of current                             
            portion                                 80,000    83,606 
                                                    ------    ------ 
           Other non-current liabilities            23,765     8,633 
                                                    ------     ----- 
           Commitments and contingencies                             
           Stockholders’ equity:                                     
            Preferred stock, $.001 par value,                        
             20,000,000 shares authorized, no                        
             shares issued or outstanding                -         - 
            Common stock, $.001 par value,                           
             100,000,000 shares authorized,                          
             60,948,802 shares issued and                            
             59,748,802 shares outstanding on                        
             January 31, 2010 and 48,967,938                         
             shares issued and 47,767,938                            
             shares outstanding on April 30,                         
             2009                                       61        49 
            Additional paid-in capital             167,266    91,103 
            Retained earnings/(accumulated                           
             deficit)                               (5,945)  (34,203)
            Accumulated other comprehensive                          
             income                                     73        73 
            Treasury stock, at cost                                  
             (1,200,000 common shares)              (6,396)   (6,396)
                                                    ------    ------ 
                 Total stockholders’ equity        155,059    50,626 
                                                   -------    ------ 
                                                  $323,353  $210,231 
                                                  ========  ======== 
          
          
          
      
          
          
                   SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES        
             CONSOLIDATED STATEMENTS OF INCOME/(LOSS) AND COMPREHENSIVE 
                                      INCOME/(LOSS)                           
                                                                              
                                          For the Three        For the Nine   
                                          Months Ended:        Months Ended:   
                                          -------------        ------------   
                                        (in thousands, except per share data) 
          
                                        January   January   January   January 
                                        31, 2010  31, 2009  31, 2010  31, 2009
                                       --------- --------- --------- ---------
           Net product and services                                           
            sales                       $89,379   $83,712  $300,424  $235,419 
           Cost of products and                                               
            services sold                64,363    62,182   205,222   169,231 
                                         ------    ------   -------   ------- 
           Gross profit                  25,016    21,530    95,202    66,188 
                                         ------    ------    ------    ------ 
           Operating expenses:                                                
             Research and development     1,166       700     3,087     2,093 
             Selling and marketing        8,703     7,244    24,209    22,323 
             General and                                                      
              administrative             13,221     9,064    38,159    28,973 
             Impairment of long-                                              
              lived assets                    -         -         -    98,243 
                                            ---       ---       ---    ------ 
             Total operating expenses    23,090    17,008    65,455   151,632 
                                         ------    ------    ------   ------- 
           Income/(loss) from                                                 
            operations                    1,926     4,522    29,747   (85,444)
                                          -----     -----    ------   ------- 
           Other income/(expense):                                            
             Other income/                                                    
              (expense), net                977       366    11,463      (515)
             Interest income                 91        26       333       213 
             Interest expense            (1,235)   (1,219)   (3,757)   (4,684)
                                         ------    ------    ------    ------ 
             Total other income/                                              
              (expense), net               (167)     (827)    8,039    (4,986)
                                           ----      ----     -----    ------ 
           Income/(loss) before income                                         
            taxes                         1,759     3,695    37,786   (90,430)
           Income tax expense/                                                
            (benefit)                      (621)    1,340     9,528   (18,808)
                                           ----     -----     -----   ------- 
           Net income/(loss)/                                                 
            comprehensive income/                                             
            (loss)                       $2,380    $2,355   $28,258  $(71,622)
                                         ======    ======   =======  ======== 
                                                                              
           Weighted average number of                                         
            common shares outstanding,                                        
            basic                        59,721    47,206    57,674    46,592 
                                         ------    ------    ------    ------ 
                                                                              
           Net income/(loss) per                                              
            share, basic                  $0.04     $0.05     $0.49    $(1.54)
                                          =====     =====     =====    ====== 
                                                                              
           Weighted average number of                                         
            common and common                                                 
            equivalent shares                                                 
             outstanding, diluted        60,413    48,091    64,946    46,592 
                                         ------    ------    ------    ------ 
                                                                              
           Net income/(loss) per                                              
            share, diluted                $0.04     $0.05     $0.46    $(1.54)
                                          =====     =====     =====    ====== 
          
          
          
      
          
          
                       SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES   
                RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDAS (Unaudited)
                                                                     
                           For the Three Months Ended    For the Three Months Ended
                               January 31, 2010:            January 31, 2009:     
                           --------------------------    --------------------------
                                
                        GAAP   Adjustments  Adjusted  GAAP   Adjustments   Adjusted
                        ----   -----------  --------  ----   -----------   --------
                                                                                  
          Net product                                                              
           and                                                                     
           services                                                              
           sales       $89,379               $89,379  $83,712               $83,712
          Cost of                                                                  
           products                                                                
           and                                                                     
           services                                                                
           sold         64,363   $(1,999)(2)  62,364   62,182   $(3,858)(1)  58,324
                        ------   -------      ------   ------   -------      ------
                                                                                   
          Gross                                                                   
           profit       25,016     1,999      27,015   21,530     3,858      25,388
                        ------     -----      ------   ------     -----      ------
                                                                
          Operating                                                  
           expenses:                                                      
            Research 
             and                                                  
             development 1,166       (21)(2)   1,145      700       (20)(2)     680
            Selling and                                                       
             marketing   8,703       (41)(2)   8,662    7,244       (40)(2)   7,204
            General and                                                      
             admin-
             istrative  13,221    (2,407)(3)  10,814    9,064      (787)(4)   8,277
                        ------    ------      ------    -----      ----       -----
            Total                                                                
             operating                                                    
             expenses   23,090    (2,469)     20,621   17,008      (847)     16,161
                        ------    ------      ------   ------      ----      ------
                                                       
          Income/(loss)                                                         
           from                                                              
           operations    1,926     4,468       6,394    4,522     4,705       9,227
                         -----     -----       -----    -----     -----       -----
                                                  
          Other income/                                                     
           (expense):                                                         
            Other income/                                                        
             (expense),                                                        
             net           977      (988)(6)     (11)     366      (414)(5)     (48)
            Interest                                                       
             income         91                    91       26                    26
            Interest                                                          
             expense    (1,235)    1,235 (7)       0   (1,219)    1,219 (7)       0
                        ------     -----         ---   ------     -----         ---
                                                                                  
            Total other                                                           
             income/                                                           
             (expense),                                                           
             net          (167)      247          80     (827)      805         (22)
                          ----       ---         ---     ----       ---         ---
                                                                                
          Income                                                               
           before                                                               
           income                                                             
           taxes         1,759     4,715       6,474    3,695     5,510       9,205
          Income tax                                                         
           expense        (621)      621 (8)       0    1,340    (1,340)(8)       0
                          ----       ---         ---    -----    ------         --- 
                                                                                   
          Net income/                                                            
           (loss)/                                                             
           comprehensive                                                        
           income/(loss) $2,380    $4,094     $6,474   $2,355    $6,850      $9,205
                         ======    ======     ======   ======    ======      ======
          
          (1)  To eliminate PPK warranty accrual, depreciation and amortization 
                expense.    
          (2)  To eliminate depreciation and amortization expense.    
          (3)  To eliminate depreciation, amortization, and stock-based 
                compensation expense.    
          (4)  To eliminate depreciation, amortization, stock-based compensation 
                expense and profit share impact of PPK warranty accrual.    
          (5)  To eliminate unrealized mark-to-market adjustments on foreign 
                exchange contracts.    
          (6)  To eliminate unrealized mark-to-market adjustments on foreign 
                exchange contracts and fair value of contingent consideration 
                liability.
          (7)  To eliminate interest expense.    
          (8)  To eliminate income tax expense. 
          
          
          
                       SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES  
          RECONCILIATION OF GAAP NET INCOME/(LOSS) TO ADJUSTED EBITDAS (Unaudited)
                                                                     
                       For the Nine Months Ended        For the Nine Months Ended 
                           January 31, 2010:               January 31, 2009:     
                       -------------------------      -----------------------------
                                                                    
                        GAAP   Adjustments  Adjusted  GAAP   Adjustments   Adjusted
                        ----   -----------  --------  ----   -----------   --------
                                                        
          Net product                                                    
           and                                                                    
           services                                                                
           sales      $300,424              $300,424 $235,419              $235,419
          Cost of                                                                  
           products                                                         
           and                                                                    
           services                                                                
           sold        205,222   $(6,033)(2) 199,189  169,231   $(7,646)(1) 161,585
                       -------   -------     -------  -------   -------     -------
                                                                                
          Gross                                                                    
           profit       95,202     6,033     101,235   66,188     7,646      73,834
                        ------     -----     -------   ------     -----      ------
                                                                                
          Operating                                                          
           expenses:                                                        
           Research and                                                          
           development   3,087       (61)(2)   3,026    2,093       (64)(2)   2,029
            Selling and                                                          
             marketing  24,209      (127)(2)  24,082   22,323      (123)(2)  22,200
            General and                                                      
             admin-
             istrative  38,159    (6,631)(3)  31,528   28,973    (5,173)(4)  23,800
            Impairment 
             of                                            
             long-lived                                                           
             assets          -         -           -   98,243   (98,243)(9)       0
                           ---       ---         ---   ------    -------        ---
                                                                                
            Total                                                           
             operating                                                       
             expenses   65,455    (6,819)     58,636  151,632  (103,603)     48,029
                        ------    ------      ------  -------  --------      ------
                                                                               
          Income/(loss)                                                     
           from                                                                  
           operations   29,747    12,852      42,599  (85,444)  111,249      25,805
                        ------    ------      ------  -------   -------      ------
                                                                            
          Other income/                                                      
           (expense):                                                              
            Other income/                                                        
             (expense),                                                         
              net       11,463   (11,394)(6)      69     (515)      453 (5)     (62)
            Interest                                                              
             income        333                   333      213                   213
            Interest                                                               
             expense    (3,757)    3,757 (7)       0   (4,684)    4,684 (7)       0
                        ------     -----         ---   ------     -----         ---
                                                                                   
            Total                                                                 
             other                                                          
             expense,                                                              
             net         8,039    (7,637)        402   (4,986)    5,137         151
                         -----    ------         ---   ------     -----         ---
                                                                                   
          Income/                                                                
           (loss)                                                               
           before                                                                 
           income                                                                 
           taxes        37,786     5,215      43,001  (90,430)  116,386      25,956
          Income tax                                                            
           expense/                                                               
           (benefit)     9,528    (9,528)(8)       0  (18,808)   18,808 (8)       0
                         -----    ------         ---  -------    ------         ---
                                                                                  
          Net income/                                                        
           (loss)/                                                       
           comprehensive                                                        
           income/
           (loss)      $28,258   $14,743     $43,001 $(71,622)  $97,578     $25,956
                       =======   =======     ======= ========   =======     =======
                                                                        
                                                                             
          (1)  To eliminate PPK warranty accrual, depreciation and amortization 
                expense.    
          (2)  To eliminate depreciation and amortization expense.    
          (3)  To eliminate depreciation, amortization, and stock-based 
                compensation expense.    
          (4)  To eliminate depreciation, amortization, stock-based compensation
                expense and profit share impact of PPK warranty accrual.    
          (5)  To eliminate unrealized mark-to-market adjustments on foreign 
                exchange contracts.    
          (6)  To eliminate unrealized mark-to-market adjustments on foreign 
                exchange contracts and fair value of contingent consideration 
                liability.  
          (7)  To eliminate interest expense.    
          (8)  To eliminate income tax expense.    
          (9)  To eliminate write down of long-lived assets.  
          
          
          
      

      SOURCE Smith & Wesson Holding Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.