Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Smurfit-Stone Reports Third Quarter 2010 Results

      COMPANY POSTS STRONG EARNINGS AND OPERATING CASH FLOW

      Smurfit-Stone Container Corporation

      News provided by

      Smurfit-Stone Container Corporation

      Nov 01, 2010, 06:30 ET

      Share this article

      Share this article


      CREVE COEUR, Mo. and CHICAGO, Nov. 1, 2010 /PRNewswire-FirstCall/ -- Smurfit-Stone Container Corporation (NYSE: SSCC) today reported net income of $65 million, or $0.65 per diluted share, for the third quarter ended Sept. 30, 2010, compared with net income attributable to common stockholders of $1.41 billion, or $5.41 per diluted share, for the second quarter of 2010, and $65 million, or $0.25 per share, for the third quarter of 2009.

      (Logo: http://photos.prnewswire.com/prnh/20070129/SMURFIT-STONELOGO)

      (Logo: http://www.newscom.com/cgi-bin/prnh/20070129/SMURFIT-STONELOGO)

      Smurfit-Stone's third quarter 2010 adjusted net income was $76 million, or $0.76 per diluted share, up from adjusted net income of $2 million, or $0.01 per diluted share, in the second quarter of this year, and an adjusted net loss of ($23) million, or ($0.09) per diluted share, in the third quarter of 2009.  The adjustments in the third quarter of 2010 were primarily the exclusion of costs related to reorganization and restructuring.  The major adjustment in the second quarter of 2010 was the exclusion of $1.42 billion of income, including tax benefits, related to the Company's emergence from bankruptcy.

      Diluted Earnings Per Share Attributable to Common Stockholders



      Third


      Second


      Third



      Quarter


      Quarter


      Quarter



      2010


      2010


      2009








      Net Income Attributable to

          Common Stockholders

      $0.65


      $5.41


      $0.25








      Adjustments

      $0.11


      ($5.40)


      ($0.34)








      Adjusted Net Income (Loss)

      $0.76


      $0.01


      ($0.09)








      Weighted Average Shares (MM)

      100


      261


      257




      The Company reported operating income of $142 million for the third quarter of 2010, compared to an operating loss of ($6) million in the second quarter of 2010, and operating income of $159 million in the third quarter of 2009.  The sequential improvement in operating income reflects increased net sales in the third quarter due to higher selling prices, lower maintenance-related downtime, lower fiber costs, and cost savings achieved in mill and container operations.  Third quarter 2009 operating income significantly benefitted from income related to the alternative fuel tax credits that were received in 2009.  

      Patrick J. Moore, Smurfit-Stone's Chief Executive Officer, commented, "I am pleased with our strong third quarter performance, which benefitted from favorable pricing trends and lower input costs driven primarily by fiber.  Importantly, we are realizing cost savings and efficiency improvements from our financial restructuring, investments in our core business, and focused efforts such as our Operational Excellence initiative.  I'm proud of the efforts and commitment of our employees which contributed significantly to the strong quarter.  I view the positive momentum in the quarter as an important step in delivering on the accelerated performance improvement we are pursuing."

      Adjusted EBITDA for the third quarter of 2010 was $239 million, up from $102 million in the second quarter of 2010, and $94 million in the third quarter of 2009.  The sequential improvement in adjusted EBITDA reflects higher selling prices, reduced maintenance-related downtime and related expenses, lower fiber costs, and improvements in overall operating productivity including additional headcount reductions made in the quarter.    

      Net sales for the third quarter of this year were $1.63 billion, up 4.5 percent from $1.56 billion in the second quarter of 2010 and up 15.3 percent over sales of $1.42 billion in the third quarter of 2009.  The improvement in third quarter 2010 net sales is primarily due to higher average selling prices during the quarter.        

      Third Quarter Highlights

      • The Company achieved very strong results in its first quarter since emerging from bankruptcy, demonstrating the performance capabilities of the new Smurfit-Stone.
      • Ongoing efforts to reduce operating costs were also a significant contributor to higher earnings and cash generation in the quarter, with overall headcount being reduced by 460 positions in the quarter and 1,368 positions year to date.
      • Strong cash generation, with cash balances growing by $124 million in the quarter, resulting in net debt of less than $730 million at September 30, 2010.  

      Outlook

      Smurfit-Stone expects moderately lower sequential earnings in the fourth quarter from the third quarter, as continued price improvement will be more than offset by additional mill maintenance costs, normal seasonal demand declines and higher energy usage.  The Company also expects higher recycled fiber costs in the fourth quarter.  

      In addition to the major cost reduction focus in the business operations, the Company is undertaking a significant reduction in its selling, general and administrative costs, primarily through reductions of more than 450 positions for full-year 2010, or more than 14 percent of its workforce in these functions.  The Company expects to realize net savings of more than $50 million in 2011 as compared to 2010, and has identified opportunities for additional savings in 2012.

      Conference Call and Webcast

      Smurfit-Stone will host a conference call for analysts, institutional investors and shareholders on Monday, Nov. 1, 2010, at 8:30 a.m. Eastern Time. To access the call, participants should dial the number below approximately 10 minutes before the start time.

      U.S. – (866) 783-2146 or International – (857) 350-1605

      Passcode:  26779754

      The call will also be webcast in a listen-only format with an accompanying slide presentation and can be accessed at www.smurfit-stone.com.

      A replay of the conference call will be available through Nov. 15, 2010.  To access the replay, dial (888) 286-8010 (U.S.) or (617) 801-6888 (International), and enter passcode 99716475

      A replay of the webcast will be available at www.smurfit-stone.com.

      Forward-Looking Statements & Non-GAAP Measures

      This press release contains statements relating to future results, which are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those projected as a result of certain risks and uncertainties, including but not limited to changes in general economic conditions, pricing pressures in key product lines, seasonality, changes in input costs including recycled fiber and energy costs, as well as other risks and uncertainties described in the Company's Annual Report on Form 10-K for the year ended December 31, 2009, as updated from time to time in the Company's Securities and Exchange Commission filings. In this press release, certain non-U.S. GAAP financial information is presented. A reconciliation of that information to U.S. GAAP financial measures and additional disclosure regarding our use of non-GAAP financial measures are included in the attached schedules.  The Company does not intend to review, revise or update any particular forward-looking statements in light of future events.

      About Smurfit-Stone

      Smurfit-Stone Container Corporation is one of the industry's leading integrated containerboard and corrugated packaging producers and one of the world's largest paper recyclers. Smurfit-Stone generated revenue of $5.57 billion in 2009, has led the industry in safety every year since 2001, and conducts its business in compliance with the environmental, health, and safety principles of the American Forest & Paper Association.  The company is a member of the Sustainable Forestry Initiative® .  

      (Financial statements follow)


      SMURFIT-STONE CONTAINER CORPORATION

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (Unaudited)
















      Successor


      Predecessor




      Three Months
      Ended


      Three Months
      Ended


      Three Months
      Ended


      Six Months
      Ended


      Nine Months
      Ended




      September 30,


      September 30,


      June 30,


      June 30,


      September 30,

      (In millions, except per share data)



      2010


      2009


      2010


      2010


      2009

      Net sales


      $

      1,634


      $           1,417


      $             1,563


      $        3,024


      $           4,195

      Costs and expenses  












      Cost of goods sold



      1,344


      1,284


      1,407


      2,763


      3,757

      Selling and administrative expenses



      141


      137


      143


      294


      428

      Restructuring expenses



      7


      14


      19


      15


      38

      Loss on disposal of assets





      2






      3

      Other operating income





      (179)




      (11)


      (455)

      Operating income (loss)



      142


      159


      (6)


      (37)


      424

      Other income (expense)  












      Interest expense, net



      (23)


      (72)


      (10)


      (23)


      (217)

      Debtor-in-possession debt issuance costs











      (63)

      Loss on early extinguishment of debt











      (20)

      Foreign currency exchange gains (losses)





      (11)


      9


      3


      (10)

      Other, net



      2


      6


      2


      4


      10

      Income (loss) before reorganization items












          and income taxes



      121


      82


      (5)


      (53)


      124

      Reorganization items income (expense), net



      (7)


      (16)


      1,219


      1,178


      (109)

      Income before income taxes



      114


      66


      1,214


      1,125


      15

      (Provision for) benefit from income taxes



      (49)


      2


      199


      199


      (3)

      Net income



      65


      68


      1,413


      1,324


      12

      Preferred stock dividends and accretion





      (3)


      (2)


      (4)


      (9)

      Net income attributable to common stockholders


      $

      65


      $                65


      $             1,411


      $        1,320


      $                  3

























      Basic earnings per common share  












      Net income attributable to common stockholders


      $

      0.65


      $             0.25


      $               5.47


      $          5.12


      $             0.01

      Weighted average shares outstanding



      100


      257


      258


      258


      257













      Diluted earnings per common share  












      Net income attributable to common stockholders


      $

      0.65


      $             0.25


      $               5.41


      $          5.07


      $             0.01

      Weighted average shares outstanding



      100


      257


      261


      261


      257



      SMURFIT-STONE CONTAINER CORPORATION

      CONSOLIDATED BALANCE SHEETS






      Successor


      Predecessor




      September 30,


      June 30,


      December 31,

      (In millions, except share data)



      2010


      2010


      2009

      Assets    



      (Unaudited)


      (Unaudited)











      Current assets    








      Cash and cash equivalents


      $

      464


      $           340


      $              704

      Restricted cash





      7


      9

      Receivables



      750


      739


      615

      Receivable for alternative energy tax credits



      11


      11


      59

      Inventories



      529


      496


      452

      Refundable income taxes



      16


      31


      23

      Prepaid expenses and other current assets



      35


      47


      43

      Total current assets



      1,805


      1,671


      1,905

      Net property, plant and equipment



      4,370


      4,405


      3,081

      Deferred income taxes







      23

      Goodwill



      96


      93



      Intangible assets, net



      76


      77



      Other assets



      162


      163


      68



      $

      6,509


      $        6,409


      $           5,077

      Liabilities and Stockholders' Equity (Deficit)
















      Liabilities not subject to compromise








      Current liabilities    








      Current maturities of long-term debt


      $

      16


      $             18


      $           1,354

      Accounts payable



      519


      515


      387

      Accrued compensation and payroll taxes



      165


      176


      145

      Interest payable



      2


      5


      12

      Other current liabilities



      83


      81


      164

      Total current liabilities



      785


      795


      2,062

      Long-term debt, less current maturities



      1,176


      1,176



      Pension and postretirement benefits, net of current portion



      1,632


      1,639



      Other long-term liabilities



      138


      140


      117

      Deferred income taxes



      352


      307



        Total liabilities not subject to compromise



      4,083


      4,057


      2,179









      Liabilities subject to compromise







      4,272

        Total liabilities



      4,083


      4,057


      6,451









      Stockholders' equity      








      Successor preferred stock, par value $.001 per share; 10,000,000 shares authorized;








      none issued and outstanding in 2010








      Successor common stock, par value $.001 per share; 150,000,000 shares authorized;








      91,062,636 issued and outstanding in 2010








      Predecessor preferred stock, aggregate liquidation preference of $126;    








      25,000,000 shares authorized; 4,599,300 issued and outstanding in 2009







      104

      Predecessor common stock, par value $.01 per share; 400,000,000 shares authorized;








      257,482,839 issued and outstanding in 2009







      3

      Additional paid-in capital



      2,357


      2,352


      4,081

      Retained earnings (deficit)



      65




      (4,883)

      Accumulated other comprehensive income (loss)



      4




      (679)

      Total stockholders' equity (deficit)



      2,426


      2,352


      (1,374)



      $

      6,509


      $        6,409


      $           5,077



      SMURFIT-STONE CONTAINER CORPORATION

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (Unaudited)








      Successor



      Predecessor




      Three Months
      Ended



      Six Months
      Ended



      Nine Months
      Ended




      September 30,



      June 30,



      September 30,

      (In millions)



      2010



      2010



      2009

      Cash flows from operating activities










       Net income


      $

      65


      $

      1,324


      $

      12

       Adjustments to reconcile net income to net cash provided by (used for)
           operating activities  










      Loss on early extinguishment of debt









      20

      Depreciation, depletion and amortization



      84



      168



      273

      Debtor-in-possession debt issuance costs









      63

      Amortization of deferred debt issuance costs and original issue discount



      3






      5

      Deferred income taxes



      58



      (201)



      1

      Pension and postretirement benefits



      (16)



      50



      49

      Loss on disposal of assets









      3

      Non-cash restructuring expense






      7



      6

      Non-cash stock-based compensation



      5



      3



      7

      Non-cash foreign currency exchange (gains) losses






      (3)



      10

      Gain due to plan effects






      (580)




      Gain due to fresh start accounting adjustments






      (742)




      Payments to settle pre-petition liabilities excluding debt






      (202)




      Non-cash reorganization items






      101



      65

      Change in restricted cash for utility deposits



      7



      2



      (9)

      Change in operating assets and liabilities,










      net of effects from acquisitions and dispositions










      Receivables and retained interest in receivables sold



      (7)



      (129)



      (50)

      Receivable for alternative energy tax credits






      48



      (58)

      Inventories



      (30)



      1



      35

      Prepaid expenses and other current assets



      12



      1



      (13)

      Accounts payable and accrued liabilities



      (9)



      57



      200

      Interest payable



      (2)



      2



      128

      Other, net



      (9)



      8



      46

      Net cash provided by (used for) operating activities



      161



      (85)



      793

      Cash flows from investing activities










      Expenditures for property, plant and equipment



      (39)



      (83)



      (112)

      Proceeds from property disposals



      5



      10



      16

      Advances to affiliates, net









      (15)

      Net cash used for investing activities



      (34)



      (73)



      (111)

      Cash flows from financing activities










      Proceeds from exit credit facilities






      1,200




      Original issue discount






      (12)




      Net borrowings of debtor-in-possession financing









      130

      Net borrowings (repayments) of long-term debt



      (3)



      (1,347)



      71

      Repurchase of receivables









      (385)

      Debtor-in-possession debt issuance costs









      (63)

      Debt issuance costs on exit credit facilities and other financing costs






      (47)




      Net cash used for financing activities



      (3)



      (206)



      (247)











      Increase (decrease) in cash and cash equivalents



      124



      (364)



      435

      Cash and cash equivalents










      Beginning of period



      340



      704



      126

      End of period


      $

      464


      $

      340


      $

      561



      SMURFIT-STONE CONTAINER CORPORATION

      ADJUSTED NET INCOME (LOSS) PER DILUTED SHARE

      (In Millions, Except Per Share Data)

      (Unaudited)



















      Successor (Note 1)


      Predecessor (Note 1)



      3Q 10


      3Q 09

      2Q 10

      June 2010 YTD

      Sept 2009 YTD

















      Net income attributable to common stockholders (GAAP)

      $                              65


      $              65

      $         1,411

      $        1,320

      $                3


      Reorganization items (income) expense, net of income taxes

      4


      16

      (1,419)

      (1,378)

      109


      Debtor-in-possession financing costs

      -


      -

      -

      -

      63


      Alternative fuel mixture tax credits

      -


      (179)

      -

      (11)

      (455)


      Loss on early extinguishment of debt

      -


      -

      -

      -

      20


      Non-cash foreign currency exchange (gains) losses

      -


      11

      (9)

      (3)

      10


      Loss on sale of assets

      -


      2

      -

      -

      2


      Interest on Predecessor unsecured debt

      -


      48

      -

      -

      131


      Restructuring charges

      4


      14

      19

      15

      38


      Multi-employer pension plan withdrawal charge, net of income taxes

      3


      -

      -

      -

      -

      Adjusted net income (loss) attributable to common stockholders (Note 2)

      $                              76


      $            (23)

      $                2

      $           (57)

      $            (79)



















      Successor (Note 1)


      Predecessor (Note 1)



      3Q 10


      3Q 09

      2Q 10

      June 2010 YTD

      Sept 2009 YTD

















      Net income per diluted share attributable to common stockholders (GAAP)

      $                           0.65


      $           0.25

      $           5.41

      $          5.07

      $           0.01


      Reorganization items (income) expense, net of income taxes

      0.04


      0.06

      (5.44)

      (5.28)

      0.42


      Debtor-in-possession financing costs

      -


      -

      -

      -

      0.24


      Alternative fuel mixture tax credits

      -


      (0.70)

      -

      (0.04)

      (1.77)


      Loss on early extinguishment of debt

      -


      -

      -

      -

      0.08


      Non-cash foreign currency exchange (gains) losses

      -


      0.04

      (0.03)

      (0.01)

      0.04


      Loss on sale of assets

      -


      0.01

      -

      -

      0.01


      Interest on Predecessor unsecured debt

      -


      0.19

      -

      -

      0.51


      Restructuring charges

      0.04


      0.06

      0.07

      0.06

      0.15


      Multi-employer pension plan withdrawal charge, net of income taxes

      0.03


      -

      -

      -

      -

      Adjusted net income (loss) per diluted share attributable to common stockholders (Note 2)

      $                           0.76


      $         (0.09)

      $           0.01

      $        (0.20)

      $         (0.31)

















      Note 1:  For the Predecessor Company, adjustments to GAAP net income, other than reorganization items (income) expense, were not tax effected because it was more likely than not that substantially all of the deferred tax assets that were generated during bankruptcy would not be realized and we did not record any additional tax benefit for 2009 and the six months ended June 30, 2010.  Due to the effects of the Plan of Reorganization, we concluded that it was more likely than not that substantially all of the deferred tax assets would be realized and we recognized an income tax benefit related to reorganization items in the six months ended June 30, 2010.


      For the Successor Company, for the three months ended September 30, 2010, we recorded a provision for income taxes related to the statement of operations.  As a result, the Successor period adjustments to net income are presented on a net of tax basis.


      Note 2:  Exclusive of reorganization items (income) expense, debtor-in-possession financing costs, alternative fuel mixture tax credits, loss on early extinguishment of debt, non-cash foreign currency (gains) losses, loss on sale of assets, accrued but unpaid interest on Predecessor unsecured debt, restructuring charges and a multi-employer pension plan withdrawal charge.  Adjusted net income (loss) attributable to common stockholders and adjusted net income (loss) per diluted share attributable to common stockholders are non-GAAP financial measures.  See disclosure following regarding the use of non-GAAP financial measures.


      Diluted earnings per common share computations for the three and six months ended June 30, 2010 were adjusted to reflect the assumed conversion of preferred stock into common stock because the effect was dilutive.



      SMURFIT-STONE CONTAINER CORPORATION

      EBITDA, As Defined Below

      (In millions)

      (Unaudited)







      Successor


      Predecessor

      3Q 10


      2Q 10


      3Q 09






      Net sales

      $         1,634


      $     1,563


      $     1,417








      Net income

      $              65


      $     1,413


      $          68


      (Benefit from) provision for income taxes 

      49


      (199)


      (2)


      Interest expense, net

      23


      10


      72


      Depreciation, depletion and amortization

      84


      83


      91

      EBITDA 

      221


      1,307


      229









      Reorganization items (income) expense

      7


      (1,219)


      16


      Restructuring charges

      7


      19


      14


      Alternative fuel mixture tax credits

      -


      -


      (179)


      Non-cash foreign currency exchange (gains) losses

      -


      (9)


      11


      Loss on sale of assets

      -


      -


      2


      Multi-employer pension plan withdrawal charge

      4


      -


      -


      Other

      -


      4


      1








      Adjusted EBITDA

      $            239


      $        102


      $          94








      Adjusted EBITDA margin

      14.6%


      6.5%


      6.6%






















      Other Financial Information: 






      Net cash provided by (used for) operating activities

      $            161


      $       (135)


      $        301

      Capital expenditures

      39


      49


      43

      Pension expense

      14


      34


      31

      Pension contributions

      31


      12


      1

      Cash taxes refunded (paid)

      9


      (1)


      -

      Change in working capital

      (36)


      (2)


      74

      Containerboard, corrugated containers and reclamation 







      operations segment operating profit

      216


      82


      60















      "EBITDA" is defined as net income before (benefit from) provision for income taxes, interest expense, net and depreciation, depletion and amortization. "Adjusted EBITDA" is defined as EBITDA adjusted as indicated above.  EBITDA and Adjusted EBITDA are non-GAAP financial measures.  See disclosure following regarding the use of non-GAAP financial measures.



      SMURFIT-STONE CONTAINER CORPORATION

      STATISTICAL INFORMATION
















      2010


      2009



      Successor


      Predecessor


      Combined (1)


      Predecessor



      3rd Qtr


      2nd Qtr

      1st Qtr


      Sept YTD


      3rd Qtr

      2nd Qtr

      1st Qtr

      Sept YTD














      Containerboard System













      North American Mill Operating Rates (Containerboard Only)

      99.7%


      97.1%

      100.0%


      99.2%


      87.2%

      85.0%

      82.4%

      84.9%















      North American Containerboard Production - M Tons

      1,603


      1,545

      1,585


      4,733


      1,551

      1,497

      1,435

      4,483


      Sequential Avg. Domestic Linerboard Price Change

      7.2%


      13.2%

      6.3%


      N/A


      -5.9%

      -9.8%

      -7.4%

      N/A















      Pulp Production - M Tons

      73


      72

      62


      207


      78

      76

      66

      220


      SBS/Bleached Board Production - M Tons

      32


      31

      35


      98


      29

      32

      33

      94


      Kraft Paper Production - M Tons

      26


      26

      29


      81


      34

      28

      19

      81















      Total Maintenance Downtime Tons - M Tons

      49


      76

      20


      145


      29

      50

      46

      125














      Corrugated Containers  













      North American Shipments - BSF

      17.1


      17.3

      16.4


      50.8


      16.7

      16.7

      16.6

      50.0


      Per Day North American Shipments - MMSF

      266.9


      273.7

      260.9


      267.1


      260.9

      265.7

      267.8

      264.8


      Sequential Avg. Corrugated Price Change

      3.2%


      3.6%

      -0.6%


      N/A


      -2.6%

      -3.0%

      -0.9%

      N/A














      Fiber Reclaimed and Brokered - M Tons

      1,494


      1,468

      1,423


      4,385


      1,317

      1,280

      1,241

      3,838



























      (1)  Although the 2010 Successor Period and the 2010 Predecessor Period are distinct reporting periods, we combined the statistical information for the six months ended June 30, 2010 of the Predecessor with the three months ended September 30, 2010 of the Successor for analytical purposes.



      SMURFIT-STONE CONTAINER CORPORATION NON-GAAP FINANCIAL MEASURES

      In the accompanying financial presentation, we use the financial measures "adjusted net income (loss) attributable to common stockholders" (adjusted net income (loss)), "adjusted net income (loss) per diluted share attributable to common stockholders" (adjusted net income (loss) per diluted share), "EBITDA" and "adjusted EBITDA" which are derived from our consolidated financial information but are not presented in our financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP). These measures are considered "non-GAAP financial measures" under the U.S. Securities and Exchange Commission (SEC) rules.  Adjusted net income (loss) and adjusted net income (loss) per diluted share are non-GAAP financial measures that exclude from net income (loss) attributable to common stockholders the effects of reorganization items (income) expense, debtor-in-possession financing costs, alternative fuel mixture tax credits, loss on early extinguishment of debt, non-cash foreign currency exchange (gains) losses, interest on Predecessor unsecured debt, restructuring charges, (gain) loss on sale of assets and a multi-employer pension plan withdrawal charge.  EBITDA is defined as net income (loss) before (provision for) benefit from income taxes, interest expense, net and depreciation, depletion and amortization.  Adjusted EBITDA is defined as EBITDA adjusted for reorganization items (income) expense, restructuring charges, debtor-in-possession financing costs, alternative fuel mixture tax credits, loss on early extinguishment of debt, non-cash foreign currency exchange (gains) losses, (gain) loss on sale of assets, a multi-employer pension plan withdrawal charge and other adjustments.

      The accompanying financial presentation includes a reconciliation of net income (loss) attributable to common stockholders and net income (loss) per diluted share attributable to common stockholders, the most directly comparable GAAP financial measures, to adjusted net income (loss) and adjusted net income (loss) per diluted share, respectively.  A reconciliation of net (income) loss to EBITDA and adjusted EBITDA is also presented.

      We use these supplemental non-GAAP measures to evaluate performance period over period, to analyze the underlying trends in our business, to assess our performance relative to our competitors and to establish operational goals and forecasts that are used in allocating resources. These non-GAAP measures of operating results are reported to our board of directors, chief executive officer and our president and chief operating officer and are used to make strategic and operating decisions and assess performance.  These non-GAAP measures are presented to enhance an understanding of our operating results and are not intended to represent cash flows or results of operations.  We also believe these non-GAAP measures are beneficial to investors, potential investors and other key stakeholders, including analysts and creditors who use these measures in their evaluations of our performance from period to period and against the performance of other companies in our industry. Our creditors also use these measures to evaluate our ability to service our debt.  The use of these non-GAAP financial measures is beneficial to these stakeholders because they exclude certain items that management believes are not indicative of the on-going operating performance of our business, and including them would distort comparisons to our past operating performance.  Accordingly, we have excluded the adjustments, as detailed below, for the purpose of calculating these non-GAAP measures. 

      The following is an explanation of each of the adjustments that we have made to arrive at these non-GAAP measures for (1) the three months ended September 30, 2010 of the Successor, (2) the six months ended June 30, 2010 of the Predecessor and (3) the three and nine months ended September 30, 2009 of the Predecessor, as well as the reasons management believes each of these items is not indicative of operating performance:

      • Reorganization items (income) expense, net of income taxes - These income and expense items are directly related to the process of our reorganizing under Chapter 11 and the Companies' Creditors Arrangement Act in Canada.  The items include gain due to plan effects, gain due to fresh start accounting adjustments, provision for rejected/settled executory contracts and leases, accounts payable settlement gains and professional fees.  These income and expense items are not considered indicative of our ongoing operating performance and are not used by us to assess our operating performance.
      • Debtor-in-possession (DIP) financing costs - These expenses were incurred and paid during the first quarter of 2009 in connection with entering into the DIP Credit Agreement.  These expense items are not considered indicative of our ongoing operating performance and are not used by us to assess our operating performance.
      • Alternative fuel mixture tax credits - These amounts represent an excise tax credit for alternative fuel mixtures produced by a taxpayer for sale, or for use as a fuel in a taxpayer's trade or business, through December 31, 2009, at which time the credit expired.  These items are not considered indicative of our ongoing operating performance and are not used by us to assess our operating performance.
      • Loss on early extinguishment of debt - These losses represent unamortized deferred debt issuance cost and call premiums charged to expense in connection with our financing activities.  These losses were not considered indicative of our ongoing operating performance because they related to specific financing activities and were not used by us to assess our operating performance.
      • Non-cash foreign currency (gains) losses - Through June 30, 2010, the functional currency for our Canadian operations was the U.S. dollar.  Fluctuations in Canadian dollar-denominated monetary assets and liabilities resulted in non-cash gains or losses.  We excluded the impact of foreign currency exchange gains and losses because the impact of foreign exchange is highly variable and difficult to predict from period to period and is not tied to our operating performance.  These gains or losses are not considered indicative of our ongoing operating performance and are not used by us to assess our operating performance.
      • Interest on Predecessor unsecured debt - These amounts represent the post-petition interest accrued on unsecured debt from the time of our bankruptcy filing, which was stayed and not paid as a result of the bankruptcy proceedings.  In the fourth quarter of 2009, we concluded it was not probable that interest expense that was accrued from the time of our bankruptcy filing through November 30, 2009, would be an allowed claim.  This expense was not considered indicative of our ongoing operating performance and was excluded by management in assessing our operating performance.                  
      • Restructuring charges - These adjustments represent the write-down of assets, primarily property, plant and equipment, to estimated net realizable values, the acceleration of depreciation for equipment to be abandoned or taken out of service, severance costs and other costs associated with our restructuring activities. These income and expense items were not considered indicative of our ongoing operating performance and were excluded by management in assessing our operating performance.
      • (Gain) loss on sale of assets – These amounts represent gains and losses we recognized related to the sale of non-strategic assets.  These gains and losses were not considered indicative of ongoing operating performance and were excluded by management in assessing our operating performance.
      • Multi-employer pension plan withdrawal charge – This amount represents the charge associated with the withdrawal from a multi-employer pension plan.  This expense item was not considered indicative of our ongoing operating performance and was excluded by management in assessing our operating performance.
      • Other - These adjustments principally represent amounts accrued under our 2009 long-term incentive plan.  These income and expense items were not considered indicative of our ongoing operating performance and were excluded by management in assessing our operating performance.

      Adjusted net income (loss), adjusted net income (loss) per diluted share, EBITDA and adjusted EBITDA have certain material limitations associated with their use as compared to net income (loss).  These limitations are primarily due to the exclusion of certain amounts that are material to our consolidated results of operations, as discussed above.  In addition, these adjusted net income (loss) and EBITDA measures may differ from adjusted net income (loss) and EBITDA calculations of other companies in our industry, limiting their usefulness as comparative measures.  Because of these limitations, adjusted net income (loss), adjusted net income (loss) per diluted share, EBITDA and adjusted EBITDA should be read in conjunction with our consolidated financial statements prepared in accordance with GAAP.  We compensate for these limitations by relying primarily on our GAAP results and using adjusted net income (loss), adjusted net income (loss) per diluted share, EBITDA and adjusted EBITDA only as supplemental measures of our operating performance.  The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial statements prepared in accordance with GAAP.

      We believe that providing these non-GAAP measures in addition to the related GAAP measures provides investors greater transparency to the information our management uses for financial and operational decision-making and allows investors to see our results as management sees them. We also believe that providing this information better enables investors to understand our operating performance and to evaluate the methodology used by our management to evaluate and measure our operating performance, and the methodology and financial measures used by our board of directors to assess management's performance.

      SOURCE Smurfit-Stone Container Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.