Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Snail, Inc. Reports First Quarter 2024 Financial Results


      News provided by

      Snail, Inc.

      May 15, 2024, 16:05 ET

      Share this article

      Share this article


      CULVER CITY, Calif., May 15, 2024 /PRNewswire/ -- Snail, Inc. (NASDAQ: SNAL) ("Snail" or "the Company"), a leading, global independent developer and publisher of interactive digital entertainment, today announced financial results for its first quarter ended March 31, 2024.

      Tony Tian, Co-Chief Executive Officer commented, "I'm absolutely thrilled and humbled to take the helm as Co-CEO of Snail. This Company has an exceptionally talented team, ground-breaking technologies, and iconic franchises, like ARK, that have fostered passionate gamer communities worldwide. As someone who has been an avid ARK player, I have a deep, personal appreciation for the creativity and innovation of our Snail team. I am excited for Snail's bright future and the opportunity to work with this passionate, talented and dedicated team."

      First Quarter 2024 Highlights:

      • ARK: Survival Ascended. On October 25, 2023, the Company launched its flagship remake of the ARK franchise leveraging Unreal Engine 5's stunning graphics and introduced a game-altering cross-platform modding system, ushering in a new era of creativity.
        • Since its launch, ARK: Survival Ascended sold approximately 2.0 million units and has an average of 121,000 daily active users ("DAUs") with a peak of 308,000 DAUs.
        • In the first quarter of 2024, the Company successfully launched premium mods on PC and will look to expand premium mods' availability to additional platforms in the coming months.
      • ARK: Survival Evolved. In the three months ended March 31, 2024, ARK: Survival Evolved averaged a total of approximately 133,000 DAUs.
        • ARK: Survival Evolved sold approximately 0.6 million units in the first quarter of 2024.

      Net revenues for the three months ended March 31, 2024 was $14.1 million compared to $13.5 million in the three months ended March 31, 2023. The increase in net revenues was due to an increase in total ARK sales of $5.1 million, an increase in revenue generated from a settlement that was previously deferred of $1.2 million, an increase in sales of the Company's other games of $0.7 million, partially offset by a decrease in Ark Mobile sales of $0.6 million and an increase in deferred revenues of $5.5 million related to the ARK franchise.

      Net loss for the three months ended March 31, 2024 was $1.8 million compared to a net loss of $3.0 million for the three months ended March 31, 2023. The decrease in net loss is due to an increase in net revenues of $0.6 million, decreased general and administrative expenses of $2.2 million, and an increase in other income of $0.2 million, partially offset by increased research and development expenses of $0.4 million, increased costs of revenues of $1.2 million and a decrease in benefit from income taxes of $0.3 million.

      Bookings for the three months ended March 31, 2024 was $19.6 million as compared to $13.3 million for the three months ended March 31, 2023, the increase was primarily due to the release of ARK: Survival Ascended in the fourth quarter of 2023. In addition to increased sales of ARK: Survival Ascended, the Company deferred approximately $5.5 million in revenues during the three months ended March 31, 2024 for the ARK: Survival Ascended DLC's, which have not yet been released.

      Earnings before interest, taxes, depreciation and amortization ("EBITDA") for the three months ended March 31, 2024 was a loss of $1.9 million compared to a loss of $3.4 million in the prior year period. The increase was due to the decrease in net loss of $1.2 million and a decrease in benefit from income taxes of $0.3 million.

      As of March 31, 2024, unrestricted cash was $16.1 million.

      Use of Non-GAAP Financial Measures

      In addition to the financial results determined in accordance with U.S. generally accepted accounting principles, or GAAP, Snail believes Bookings and EBITDA, as non-GAAP measures, are useful in evaluating its operating performance. Bookings and EBITDA are non-GAAP financial measures that are presented as supplemental disclosures and should not be construed as alternatives to net income (loss) or revenue as indicators of operating performance, nor as alternatives to cash flow provided by operating activities as measures of liquidity, both as determined in accordance with GAAP. Snail supplementally presents Bookings and EBITDA because they are key operating measures used by management to assess financial performance. Bookings adjusts for the impact of deferrals and, Snail believes, provides a useful indicator of sales in a given period. EBITDA adjusts for items that Snail believes do not reflect the ongoing operating performance of its business, such as certain non-cash items, unusual or infrequent items or items that change from period to period without any material relevance to its operating performance. Management believes Bookings and EBITDA are useful to investors and analysts in highlighting trends in Snail's operating performance, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which Snail operates and capital investments.

      Bookings is defined as the net amount of products and services sold digitally or physically in the period. Bookings is equal to revenues, excluding the impact from deferrals. Below is a reconciliation of total net revenue to Bookings, the closest GAAP financial measure.


      Three Months ended March 31,


      2024

      2023


      (in millions)

      Total net revenue 

      $                       14.1

      $                       13.5

      Change in deferred net revenue 

      5.5

      (0.2)

      Bookings 

      $                       19.6

      $                       13.3

      We define EBITDA as net income (loss) before (i) interest expense, (ii) interest income, (iii) income tax provision (benefit from) and (iv) depreciation and amortization expense. The following table provides a reconciliation from net loss to EBITDA:


      Three Months ended March 31,


      2024

      2023


      (in millions)

      Net loss

      $                       (1.8)

      $                       (3.0)

      Interest income and interest income – related parties 

      (0.1)

      -

      Interest expense and interest expense – related parties 

      0.4

      0.3

      Benefit from income taxes 

      (0.5)

      (0.8)

      Depreciation and amortization expense, property and equipment

      0.1

      0.1

      EBITDA 

      $                       (1.9)

      $                       (3.4)

      Webcast Details

      The Company will host a webcast at 4:30 PM ET today to discuss the first quarter 2024 financial results. Participants may access the live webcast and replay on the Company's investor relations website at https://investor.snail.com/.

      Forward-Looking Statements

      This press release contains statements that constitute forward-looking statements. Many of the forward-looking statements contained in this press release can be identified by the use of forward-looking words such as "anticipate," "believe," "could," "expect," "should," "plan," "intend," "may," "predict," "continue," "estimate" and "potential," or the negative of these terms or other similar expressions. Forward-looking statements appear in a number of places in this press release and include, but are not limited to, statements regarding Snail's intent, belief or current expectations. These forward-looking statements include information about possible or assumed future results of Snail's business, financial condition, results of operations, liquidity, plans and objectives. The statements Snail makes regarding the following matters are forward-looking by their nature: growth prospects and strategies; launching new games and additional functionality to games that are commercially successful; expectations regarding significant drivers of future growth; its ability to retain and increase its player base and develop new video games and enhance existing games; competition from companies in a number of industries, including other casual game developers and publishers and both large and small, public and private Internet companies; its ability to attract and retain a qualified management team and other team members while controlling its labor costs; its relationships with third-party platforms such as Xbox Live and Game Pass, PlayStation Network, Steam, Epic Games Store, My Nintendo Store, the Apple App Store, the Google Play Store and the Amazon Appstore; the size of addressable markets, market share and market trends; its ability to successfully enter new markets and manage international expansion; protecting and developing its brand and intellectual property portfolio; costs associated with defending intellectual property infringement and other claims; future business development, results of operations and financial condition; the ongoing conflicts involving Russia and Ukraine, and Israel and Hamas, on its business and the global economy generally; rulings by courts or other governmental authorities; the Company's current program to repurchase shares of its Class A common stock, including expectations regarding the timing and manner of repurchases made under this share repurchase program; its plans to pursue and successfully integrate strategic acquisitions; and assumptions underlying any of the foregoing.

      Further information on risks, uncertainties and other factors that could affect Snail's financial results are included in its filings with the Securities and Exchange Commission (the "SEC") from time to time, including its annual reports on Form 10-K and quarterly reports on Form 10-Q filed, or to be filed, with the SEC. You should not rely on these forward-looking statements, as actual outcomes and results may differ materially from those expressed or implied in the forward-looking statements as a result of such risks and uncertainties. All forward-looking statements in this press release are based on management's beliefs and assumptions and on information currently available to Snail, and Snail does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.

      About Snail, Inc.

      Snail is a leading, global independent developer and publisher of interactive digital entertainment for consumers around the world, with a premier portfolio of premium games designed for use on a variety of platforms, including consoles, PCs and mobile devices.

      For additional information, please contact: [email protected]

      Snail, Inc. and Subsidiaries

      Condensed Consolidated Balance Sheets (Unaudited)



      March 31, 2024


      December 31, 2023





      ASSETS








      Current Assets:




      Cash and cash equivalents

      $           16,068,729


      $           15,198,123

      Accounts receivable, net of allowances for credit losses of $523,500 as of March 31, 2024 and December
      31, 2023

      7,375,179


      25,134,808

      Accounts receivable - related party

      2,585,213


      -

      Loan and interest receivable - related party

      104,252


      103,753

      Prepaid expenses - related party

      4,337,556


      6,044,404

      Prepaid expenses and other current assets

      2,419,201


      639,693

      Prepaid taxes

      9,459,348


      9,529,755

      Total current assets

      42,349,478


      56,650,536





      Restricted cash and cash equivalents

      1,117,310


      1,116,196

      Accounts receivable - related party, net of current portion

      6,000,592


      7,500,592

      Prepaid expenses - related party

      10,842,748


      7,784,062

      Property, plant and equipment, net

      4,599,728


      4,682,066

      Intangible assets, net - other

      271,517


      271,717

      Deferred income taxes

      10,803,281


      10,247,500

      Other noncurrent assets

      169,047


      164,170

      Operating lease right-of-use assets, net

      2,138,285


      2,440,690

      Total assets

      $           78,291,986


      $           90,857,529





      LIABILITIES, NONCONTROLLING INTERESTS AND STOCKHOLDERS' EQUITY








      Current Liabilities:




      Accounts payable

      $             9,901,360


      $           12,102,929

      Accounts payable - related parties

      16,951,062


      23,094,436

      Accrued expenses and other liabilities

      2,425,882


      2,887,193

      Interest payable - related parties

      527,770


      527,770

      Revolving loan

      3,000,000


      6,000,000

      Notes payable

      -


      2,333,333

      Convertible notes, net of discount

      702,284


      797,361

      Current portion of long-term promissory note

      2,791,438


      2,811,923

      Current portion of deferred revenue

      21,937,421


      19,252,628

      Current portion of operating lease liabilities

      1,540,086


      1,505,034

      Total current liabilities

      59,777,303


      71,312,607





      Accrued expenses

      254,731


      254,731

      Deferred revenue, net of current portion

      17,102,747


      15,064,078

      Operating lease liabilities, net of current portion

      1,023,216


      1,425,494

      Total liabilities

      78,157,997


      88,056,910





      Commitments and contingencies








      Stockholders' Equity:




      Class A common stock, $0.0001 par value, 500,000,000 shares authorized; 9,357,749 shares issued and
      8,007,474 shares outstanding as of March 31, 2024, and 9,275,420 shares issued and 7,925,145
      shares outstanding as of December 31, 2023

      935


      927

      Class B common stock, $0.0001 par value, 100,000,000 shares authorized; 28,748,580 shares issued and
      outstanding as of March 31, 2024, and December 31, 2023

      2,875


      2,875

      Additional paid-in capital

      25,304,692


      26,171,575

      Accumulated other comprehensive loss

      (273,680)


      (254,383)

      Accumulated deficit

      (15,728,654)


      (13,949,325)

      Treasury stock at cost (1,350,275 as of March 31, 2024 and December 31, 2023)

      (3,671,806)


      (3,671,806)

      Total Snail, Inc. equity

      5,634,362


      8,299,863

      Noncontrolling interests

      (5,500,373)


      (5,499,244)

      Total stockholders' equity

      133,989


      2,800,619

      Total liabilities, noncontrolling interests and stockholders' equity

      $           78,291,986


      $           90,857,529

      Snail, Inc. and Subsidiaries

      Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)




      Three months ended March 31,


      2024


      2023





      Revenues, net

      $           14,115,729


      $           13,458,488

      Cost of revenues

      12,041,698


      10,860,937





      Gross profit

      2,074,031


      2,597,551





      Operating expenses:




      General and administrative

      2,282,040


      4,525,751

      Research and development 

      1,776,522


      1,373,797

      Advertising and marketing

      141,030


      104,549

      Depreciation and amortization 

      82,338


      115,060

      Total operating expenses

      4,281,930


      6,119,157





      Loss from operations

      (2,207,899)


      (3,521,606)





      Other income (expense):




      Interest income

      99,762


      31,473

      Interest income - related parties

      499


      493

      Interest expense

      (395,964)


      (294,583)

      Other income

      227,066


      8,175

      Foreign currency transaction loss

      18,128


      (2,367)

      Total other income (expense), net

      (50,509)


      (256,809)





      Loss before benefit from income taxes

      (2,258,408)


      (3,778,415)





      Benefit from income taxes

      (477,950)


      (805,818)





      Net loss

      (1,780,458)


      (2,972,597)





      Net loss attributable to non-controlling interests

      (1,129)


      (1,219)





      Net loss attributable to Snail, Inc.

      $           (1,779,329)


      $           (2,971,378)





      Comprehensive loss statement:








      Net loss

      $           (1,780,458)


      $           (2,972,597)





      Other comprehensive income (loss) related to currency translation adjustments, net of tax

      (19,297)


      2,320





      Total comprehensive loss

      $         (1,799,755)


      $         (2,970,277)













      Net loss attributable to Class A common stockholders:




      Basic

      $            (385,722)


      $            (642,340)

      Diluted

      $            (385,722)


      $            (642,340)





      Net loss attributable to Class B common stockholders:




      Basic

      $         (1,393,607)


      $         (2,329,038)

      Diluted

      $         (1,393,607)


      $         (2,329,038)





      Loss per share attributable to Class A and B common stockholders:




      Basic

      $                  (0.05)


      $                  (0.08)

      Diluted

      $                  (0.05)


      $                  (0.08)





      Weighted-average shares used to compute loss per share attributable to Class A common stockholders:




      Basic

      7,957,031


      7,928,742

      Diluted

      7,957,031


      7,928,742





      Weighted-average shares used to compute loss per share attributable to Class B common stockholders:




      Basic

      28,748,580


      28,748,580

      Diluted

      28,748,580


      28,748,580

      Snail, Inc. and Subsidiaries

      Condensed Consolidated Statements of Cash Flows (Unaudited)


      For the three months ended March 31,

      2024


      2023





      Cash flows from operating activities:




      Net loss

      $           (1,780,458)


      $           (2,972,597)

      Adjustments to reconcile net loss to net cash provided by (used in) operating activities:




      Amortization - intangible assets - license, related parties

      -


      695,652

      Amortization - intangible assets - other

      200


      201

      Amortization - loan origination fees and debt discounts

      47,729


      8,911

      Accretion - convertible notes

      181,754


      -

      Depreciation and amortization - property and equipment

      82,338


      115,060

      Stock-based compensation expense

      (926,875)


      152,595

      Interest income from restricted escrow deposit

      -


      (9,874)

      Deferred taxes, net

      (555,781)


      -





      Changes in assets and liabilities:




      Accounts receivable

      17,759,629


      (230,885)

      Accounts receivable - related party

      (1,085,213)


      47,744

      Prepaid expenses - related party

      (1,351,838)


      (2,500,000)

      Prepaid expenses and other current assets

      (1,779,508)


      (632,240)

      Prepaid taxes

      70,407


      -

      Accounts payable

      (1,938,654)


      (1,248,355)

      Accounts payable - related parties

      (6,143,374)


      (377,476)

      Accrued expenses and other liabilities

      (461,311)


      443,528

      Interest receivable - related party

      (499)


      (493)

      Lease liabilities

      (64,821)


      (49,411)

      Deferred revenue

      4,723,462


      (151,130)

      Net cash provided by (used in) operating activities

      6,777,187


      (6,708,770)





      Cash flows from financing activities:




      Repayments on promissory note

      (20,484)


      (26,503)

      Repayments on notes payable

      (2,333,333)


      (1,666,667)

      Repayments on convertible notes

      (269,550)


      -

      Repayments on revolving loan

      (3,000,000)


      -

      Purchase of treasury stock

      -


      (257,093)

      Payments of capitalized offering costs

      -


      (92,318)

      Payments of offering costs in accounts payable

      (262,914)


      -

      Net cash used in financing activities

      (5,886,281)


      (2,042,581)





      Effect of currency translation on cash and cash equivalents

      (19,186)


      2,074





      Net increase (decrease) in cash and cash equivalents, and restricted cash and cash equivalents

      871,720


      (8,749,277)





      Cash and cash equivalents, and restricted cash and cash equivalents - beginning of period

      16,314,319


      19,238,185





      Cash and cash equivalents, and restricted cash and cash equivalents – end of period

      $        17,186,039


      $        10,488,908





      Supplemental disclosures of cash flow information




      Cash paid during the period for:




      Interest

      $               171,101


      $               285,672

      Income taxes

      $                   1,871


      $               182,387

      Noncash finance activity during the period for:




      Debt converted to equity

      $               (60,000)


      $                         -

      SOURCE Snail, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.