Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

SodaStream Reports Second Quarter Fiscal 2016 Results

SodaStream Logo

News provided by

SodaStream International, Ltd.

Aug 02, 2016, 07:30 ET

Share this article

Share toX

Share this article

Share toX

AIRPORT CITY, Israel, Aug. 2, 2016 /PRNewswire/ -- SodaStream International Ltd. (NASDAQ: SODA), the world's leading manufacturer of home beverage carbonation systems, announced today its results for the three and six month periods ended June 30, 2016.

For the second quarter ended June 30, 2016 compared to adjusted second quarter 2015 results*:

  • Revenue increased 17.2% to $119.2 million compared to $101.7 million in the second quarter of 2015
  • Adjusted EBITDA increased 73.0% to $15.4 million compared to $8.9 million in the second quarter of 2015
  • Net income increased 120.8% to $7.8 million compared to $3.5 million in the second quarter of 2015
  • Diluted earnings per share increased to $0.37 compared to $0.17 in the second quarter of 2015

"There were several highlights from the second quarter that reinforce our confidence in the strategic course we have set for the Company," commented Daniel Birnbaum, Chief Executive Officer of SodaStream. "Our work repositioning the SodaStream brand around sparkling water and effectively communicating the compelling benefits of our home carbonation system helped drive double digit revenue growth in each of our four geographic regions. Importantly, we advanced our position as the world's largest sparkling water brand with an all-time-record high quarter of 7.5 million gas refills. Our performance also included a sharp acceleration in sparkling water maker sales as our marketing programs aimed at increasing household penetration are resonating with consumers. Importantly, we increased profitability at an even faster pace than revenue driven by gross margin improvements and operating efficiencies gained from the consolidation of our manufacturing and logistics activities into our new state-of-the-art facility in Lehavim. While we are pleased with our recent results, our focus is firmly on the future and the continued successful execution of our long-term growth plans."

Second Quarter 2016 Financial Review

Geographical Revenue Breakdown


Three Months Ended










 

June 30, 2015*



June 30, 2016



Increase



Increase




In Millions USD



%


Western Europe


$

65.1



$

74.4



$

9.3




14

%

The Americas



23.1




26.0




2.9




12

%

Asia-Pacific



9.1




13.0




3.9




44

%

Central & Eastern Europe, Middle East, Africa



4.4




5.8




1.4




32

%

Total


$

101.7



$

119.2



$

17.5




17

%



































Product Segment Revenue Breakdown


Three Months Ended










June 30, 2015*



June 30, 2016



Increase
(decrease)



Increase
(decrease)




In millions USD



%


Sparkling Water Maker Starter Kits


$

29.7



$

39.0



$

9.3




31

%

Consumables



68.3




78.1




9.8




14

%

Other



3.7




2.1




(1.6)




(43)

%

Total


$

101.7



$

119.2



$

17.5




17

%


* The comparable second quarter 2015 data and adjusted EBITDA 2016 in pages 1-2 and 7-8 of this document relate to Adjusted non-IFRS measures. See "Non-IFRS Financial measures" in page 3. See also "IFRS to Non-IFRS bridge" in CFO's commentary for explanations of differences between the two periods and relevant adjustments.



Product Segment Unit Breakdown


Three Months Ended










 

June 30, 2015



June 30, 2016



Increase



 Increase




In thousands



%


Sparkling Water Maker Starter Kits



491




637




146




30

%

CO2 Refills



6,939




7,541




602




9

%

Flavors



5,075




5,970




895




18

%

Revenue increased by $17.5 million, or 17.2%, to $119.2 million compared to $101.7 million in the same period in 2015 primarily driven by increased consumer demand for sparkling water makers and consumables mainly in Germany, Canada, Japan, France and South Korea.

Gross margin increased to 50.7% compared to 50.3% for the same period in 2015 mainly due production optimization in the Lehavim plant partially offset by higher portion of sparkling water makers in the products mix.

Sales and marketing expenses were $38.0 million, or 31.9% of revenue, compared to $35.1 million, or 34.5% of the revenue, in the same period in 2015. Advertising and promotion expenses increased by $4.6 million to $18.1 million, or 15.2% of revenue, compared to $13.5 million, or 13.3% of revenue, in the same period in 2015. Other selling expenses decreased by $1.7 million to $19.9 million, or 16.7% of revenue, compared to $21.6 million, or 21.3% of revenue, in the same period in 2015.

General and administrative expenses decreased by $0.5 million to $11.0 million, or 9.2% of revenue, compared to $11.5 million, or 11.3% of revenue in the same period in 2015.

Other expenses were $2.3 million mainly due to impairment of intangible assets of the Italian business-to-business operations.

Operating income increased 101.9% to $9.2 million, or 7.7% of revenue, compared to $4.5 million, or 4.5% of revenue, in the second quarter of 2015.

Currency exchange rates had no material impact in comparison with the same period in 2015.

Net financial expense was $0.2 million compared to $0.6 million in the same period in 2015.

Tax expense was $1.1 million with an effective tax rate of 12.7%, compared to $0.4 million with an effective tax rate of 29.5% in the same period in 2015.

Balance Sheet Review

Cash and cash equivalents at June 30, 2016 increased 18.6% by $6.4 million to $40.9 million compared to $34.5 million at December 31, 2015.

Net cash flow from operating and investing activities was $13.7 million compared to negative cash flow of $0.8 million in the same period in 2015.

Bank debt decreased 34.3% to $24.2 million compared to $36.8 million at December 31, 2015.

Working capital decreased 5.0% to $133.6 million compared to $140.7 million at December 31, 2015. Inventories decreased 7.1% to $104.9 million compared to $113.0 million at December 31, 2015.

Conference Call and Management Commentary

A detailed CFO commentary and a supplemental slide presentation have been furnished as part of today's report of a foreign private issuer on a Form 6-K and will be posted on the Company's website, http://sodastream.investorroom.com.

The Company has scheduled a conference call for 8:30 AM Eastern Standard Time (U.S. time) today (Tuesday, August 2, 2016) to review the Company's financial results. The conference call will be broadcast over the Internet as a "live" listen only Webcast. To listen, please go to: http://sodastream.investorroom.com. Listeners are urged to login approximately 20 minutes before the conference call is scheduled to begin in order to register, as well as download and install any necessary audio software. An archive of the Webcast will be available for 30 days after the call.

About SodaStream International

SodaStream is the #1 sparkling water brand in volume in the world and the leading manufacturer and distributor of Sparkling Water Makers. We enable consumers to easily transform ordinary tap water into sparkling water and flavored sparkling water in seconds. By making ordinary water fun and exciting drink, SodaStream helps consumers drink more water. Sparkling Water Makers offer a highly differentiated and innovative solution to consumers of bottled and canned carbonated soft drinks. The products promote health and wellness, are environmentally friendly, cost effective, and are customizable and fun to use. Products are available at more than 70,000 retail stores across 45 countries. To learn more about how SodaStream makes water exciting and follow SodaStream on Facebook, Twitter, Pinterest, Instagram and YouTube, visit http://www.sodastream.com.

Non-IFRS Financial Measures

This press release contains the following non-IFRS measures: Adjusted revenue, Adjusted gross margin, Adjusted operating income, Adjusted net income, Adjusted EBITDA and Adjusted diluted earnings per share ("Adjusted diluted EPS").

Adjusted EBITDA represents earnings before financial expense (income), income tax, depreciation and amortization, and further eliminates the effect of restructuring costs and impairment of other intangible assets. Adjusted revenue, Adjusted gross margin, Adjusted operating income, Adjusted net income and Adjusted diluted earnings per share eliminate the effect of restructuring costs.

The Company believes that the Adjusted revenue, Adjusted gross margin, Adjusted operating income, Adjusted net income, Adjusted EBITDA and Adjusted diluted EPS, as described above, should be considered in evaluating the Company's operations. Adjusted revenue, Adjusted gross margin, Adjusted operating income, Adjusted net income and Adjusted diluted EPS exclude restructuring costs and Adjusted EBITDA exclude restructuring costs and impairment of other intangible assets because most of this charge is a non-cash expense and does not reflect the performance of the Company's underlying business and operations. In addition, Adjusted EBITDA facilitates operating performance comparisons from period to period by backing out potential differences caused by variations in capital structures (affecting financial expenses (income), net), tax positions (such as the impact on periods or companies of changes in effective tax rates), the age and depreciation charges and amortization of fixed and intangible assets (affecting relative depreciation and amortization expense, respectively).

These measures should be considered in addition to results prepared in accordance with IFRS, and should not be considered a substitute for the IFRS results. The non-IFRS measures included in this press release have been reconciled to the IFRS results.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements include information about possible or assumed future results of our business and financial condition, as well as the results of operations, liquidity, plans and objectives. In some cases, you can identify forward-looking statements by terminology such as "believe," "may," "estimate," "continue," "anticipate," "intend," "should," "plan," "expect," "predict," "potential," or the negative of these terms or other similar expressions: Such statements are based on management's current beliefs and expectations and involve a number of known and unknown risks and uncertainties that could cause our future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to such differences include risks relating to: our ability to maintain or expand sales in our target markets, including the United States; our ability to maintain or continue to develop our presence in retail networks; our ability to develop and implement production and operating infrastructure to effectively support our growth; the success of our marketing campaigns and media spending in terms of increased sales or increased product and brand name awareness; our ability to maintain our customer base in markets where we have an established presence; the risks associated with our reliance on exclusive arrangements for the distribution of our beverage carbonation systems and consumables in each of the markets in which we use third-party distributors; our ability to compete effectively with other companies which currently offer, or may offer in the future, competing products; our ability to maintain margins due to decline in product selling price and/or rising costs; potential product liability claims if any component of our beverage carbonation systems is misused; our ability to protect our intellectual property rights; our being found to have a dominant position in certain markets which may place limits on our ability to operate; risks associated with our being a multinational corporation, including fluctuations in currency exchange rates; our potential exposure to greater than anticipated tax liabilities; our products being subject to extensive governmental regulation in the markets in which we operate; adverse conditions in the global economy which could negatively impact our customers' demand for our products; and other factors discussed under the heading "Risk Factors" in the Annual Report on the Form 20-F for the year ended December 31, 2015 and other documents filed with or furnished to the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

Investor Contact:
Brendon Frey
ICR
Phone: + 1 203-682-8200
[email protected]

Consolidated Statements of Operations

In thousands (other than per share amounts)

















For the six months ended



For the three months ended




June 30,



June 30,




2015



2016



2015



2016




(Unaudited)



(Unaudited)


Revenue


$

190,178



$

220,037



$

99,834



$

119,164


Cost of revenue



96,200




108,396




51,307




58,695



















Gross profit



93,978




111,641




48,527




60,469



















Operating expenses

















Sales and marketing



67,579




70,693




35,118




38,022


General and administrative



23,097




21,550




11,456




10,969


Other expenses



-




2,327




-




2,327



















Total operating expenses



90,676




94,570




46,574




51,318



















Operating income



3,302




17,071




1,953




9,151



















Interest expense, net



126




254




92




215


Other financial expense (income), net



(5,202)




850




500




(21)



















Total financial expense (income), net



(5,076)




1,104




592




194



















Income before income taxes



8,378




15,967




1,361




8,957



















Income tax expense



1,371




2,059




401




1,142




































Net income for the period



7,007




13,908




960




7,815




























Net income per share

















Basic


$

0.33



$

0.66



$

0.05



$

0.37


Diluted


$

0.33



$

0.66



$

0.05



$

0.37



















Weighted average number of shares

















Basic



21,025




21,118




21,032




21,137


Diluted



21,095




21,198




21,138




21,275


Consolidated Balance Sheets as of
















December 31,



June 30,




2015



2016




(Audited)



(Unaudited)




(In thousands)


Assets









Cash and cash equivalents


$

34,534



$

40,943


Inventories



112,973




104,932


Trade receivables



76,566




77,072


Other receivables



29,099




26,074


Assets classified as held for sale



-




1,484


Derivative financial instruments



631




938


Total current assets



253,803




251,443











Property, plant and equipment



155,294




163,989


Intangible assets



42,095




39,463


Deferred tax assets



1,106




3,537


Other receivables



431




379


Total non-current assets



198,926




207,368











Total assets



452,729




458,811











Liabilities









Loans and borrowings



11,917




9,150


Trade payables



50,549




49,248


Income tax payable



7,505




7,398


Provisions



2,407




2,153


Other current liabilities



18,118




18,092


Total current liabilities



90,496




86,041











Loans and borrowings



24,905




15,046


Employee benefits



2,152




2,358


Other non-current liabilities



156




179


Deferred tax liabilities



832




792


Total non-current liabilities



28,045




18,375











Total liabilities



118,541




104,416











Shareholders' equity









Share capital



3,414




3,427


Share premium



205,527




208,714


Translation reserve



(29,993)




(26,894)


Retained earnings



155,240




169,148


Total shareholders' equity



334,188




354,395











Total liabilities and shareholders' equity


$

452,729



$

458,811


Consolidated Statements of Cash Flows




























For the six months ended



For the three months ended




June 30,



June 30,




2015



2016



2015



2016




(Unaudited)



(Unaudited)


Cash flows from operating activities

















Net income for the period


$

7,007



$

13,908



$

960



$

7,815



















Adjustments:

















Depreciation of property, plant and equipment



6,470




6,996




3,456




3,527


Amortization of intangible assets



1,858




1,821




929




914


Impairment of other intangible asset



-




1,830




-




1,830


Restructuring costs



4,533




-




2,220




-


Change in fair value of derivative financial instruments



(3,840)




568




(34)




214


Exchange rate differences on Short-term loans and borrowing



(1,340)




-




(383)




-


Exchange rate differences on long-term loans and borrowing



(3,235)




399




665




(444)


Share based payment



2,431




2,481




1,298




1,119


Interest expense, net



126




254




92




215


Income tax expense



1,371




2,059




401




1,142





15,381




30,316




9,604




16,332


Decrease in inventories



5,056




8,788




3,572




10,244


Decrease (increase) trade receivables and other current assets



19,223




3,774




(4,635)




(6,958)


Increase (decrease) in trade payables and other liabilities



(22,599)




(1,947)




6,333




3,898


Increase (decrease) in employee benefits



(115)




176




(221)




171


Increase (decrease) in provisions



237




(254)




614




(61)





17,183




40,853




15,267




23,626


Interest paid



(165)




(293)




(124)




(235)


Income tax received



266




45




16




43


Income tax paid



(3,205)




(4,812)




(1,149)




(678)


Net cash from operating activities



14,079




35,793




14,010




22,756



















Cash flows from investing activities

















Interest received



39




39




32




20


Proceeds from investment grants



2,252




-




-




-


Proceeds from (payment for) derivative financial instruments, net



1,743




(875)




834




(475)


Acquisition of property, plant and equipment



(28,585)




(15,779)




(14,844)




(8,211)


Acquisition of intangible assets



(1,851)




(964)




(861)




(432)


Net cash used in investing activities



(26,402)




(17,579)




(14,839)




(9,098)


Net cash from (used in) operating and investing activities



(12,323)




18,214




(829)




13,658



















Cash flows from financing activities

















Proceeds from exercise of employee share options



153




719




143




709


Repayments of long-term loans and borrowings



(12,352)




(10,164)




(1,668)




(7,869)


Change in short-term debt



12,340




(2,861)




(5,090)




-


Net cash from (used in) financing activities



141




(12,306)




(6,615)




(7,160)



















Net increase (decrease) in cash and cash equivalents



(12,182)




5,908




(7,444)




6,498


Cash and cash equivalents at the beginning of the period



46,880




34,534




40,563




34,432


Effect of exchange rates fluctuations on cash and cash equivalents



(1,280)




501




299




13



















Cash and cash equivalents at the end of the period


$

33,418



$

40,943



$

33,418



$

40,943


Information about revenue in reportable segments

























Western Europe



The Americas



Asia-Pacific



Central &
Eastern Europe,
Middle East,
Africa



Total




(In thousands)


Six months ended:
















June 30, 2015* (Unaudited)


$

119,733




45,864




18,043




9,358



$

192,998



June 30, 2016 (Unaudited)



137,001




48,863




21,840




12,333



$

220,037

























Three months ended:






















June 30, 2015* (Unaudited)


$

65,098




23,069




9,078




4,409



$

101,654



June 30, 2016 (Unaudited)


$

74,365




25,952




13,034




5,813



$

119,164



The following tables present the Company's revenue, by product type for the periods presented, as well as such revenue by product type as a percentage of total revenue:






Six months ended



Three months ended




June 30,



June 30,




2015*



2016



2015*



2016




(Unaudited)



(Unaudited)




Revenue (in thousands)















Sparkling Water Maker starter kits (including exchange cylinders)


$

** 55,981



$

68,627



$

29,735



$

39,046


Consumables



**130,702




146,076




68,261




78,021


Other



** 6,315




5,334




3,658




2,097


Total


$

192,998



$

220,037



$

101,654



$

119,164



** Reclassified





Six months ended



Three months ended




June 30,



June 30,




2015*



2016



2015



2016




(Unaudited)



(Unaudited)




As a percentage of revenue















Sparkling Water Maker starter kits (including exchange cylinders)



29.0

%



31.2

%



29.3

%



32.8

%

Consumables



67.7

%



66.4

%



67.2

%



65.5

%

Other



3.3

%



2.4

%



3.5

%



1.7

%

Total



100.0

%



100.0

%



100.0

%



100.0

%



























EBITDA















Six months ended



Three months ended




June 30,



June 30,




2015



2016



2015



2016




(Unaudited)




(In thousands)















Reconciliation of Net Income to EBITDA













Net income


$

7,007



$

13,908



$

960



$

7,815


Financial expenses (income), net



(5,076)




1,104




592




194


Income tax expense (tax benefit)



1,371




2,059




401




1,142


Depreciation and amortization



8,328




8,817




4,385




4,441


EBITDA


$

11,630



$

25,888



$

6,338



$

13,592


 

Restructuring



4,892




-




2,579




-


Impairment of other intangible asset



-




1,830




-




1,830


 

Adjusted EBITDA



16,522




27,718




8,917




15,422


Logo - http://photos.prnewswire.com/prnh/20121107/NY07412LOGO

SOURCE SodaStream International, Ltd.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.