Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

SOKO Fitness & Spa Group Reports Third Quarter Fiscal 2011 Financial Results

Net Income Increases 11% Year-over-year to $3.0 Million, or $0.14 EPS, on Record Quarterly Revenue of $10.3 Million; Cash Flow From Operating Activities Increases 95% to $20.0 Million for the First Nine Months of Fiscal 2011


News provided by

Soko Fitness & Spa Group, Inc.

Apr 14, 2011, 06:00 ET

Share this article

Share toX

Share this article

Share toX

HARBIN, China, April 14, 2011 /PRNewswire-Asia-FirstCall/ -- SOKO Fitness & Spa Group, Inc. (OTC BB: SOKF) ("SOKO"), an operator of fitness centers and beauty salons and spas in China, today announced its financial results for the third quarter and first nine months of fiscal 2011, ended February 28, 2011.

Third Quarter Financial Highlights:

  • Revenue totaled $10.3 million, an increase of 27% over $8.1 in the third quarter of fiscal 2010.
  • Gross profit increased 21% to $7.0 million, compared with $5.8 million, in the same period a year ago. Gross margin was 68.2% for the third quarter of fiscal 2011, compared with 71.6 % for the third quarter of fiscal 2010, and 67.6% for the second quarter of fiscal 2011.
  • Net income attributable to SOKO improved 11% year-over-year to $3.0 million, or $0.14 per diluted share based on diluted shares outstanding of 22.0 million shares, compared with $2.7 million, or $0.15 per diluted share based on diluted shares outstanding of 18.2 million shares in the same period a year ago.
  • SOKO increased total fitness club members 27% year-over-year and 0.3% sequentially to approximately 23,000 and beauty salon and spa clients 28% year-over-year and 7% sequentially to approximately 27,100.
  • Cash and cash equivalents was $15.7 million as of February 28, 2011, an increase of $0.7 million over November 30, 2010. The sequential increase in cash and cash equivalents was related to increased operating cash flow.
  • Record deferred revenue of $18.9 million as of February 28, 2011.
  • SOKO has affirmed its expected revenue range of $39-$42 million for fiscal 2011, ending May 31, 2011. This represents an increase of approximately 30–40% compared with fiscal 2010.

Third Quarter and Recent Business Highlights:

  • Added eight new facilities in the third quarter of fiscal 2011 and 12 facilities year-to-date. Expansion remains on-track to add up to 16 new facilities in fiscal 2011 through new construction, acquisition or operation under management agreements.
  • Entered new strategic markets in Eastern and Central China through the opening of two beauty salons and two fitness centers in Hangzhou, Zhejiang Province, as well as a yoga center in Zhengzhou, Henan Province.
  • Expanded operations in Northeastern China through the opening of two beauty salons and one fitness center in Harbin and Shenyang

"This was another record quarter for SOKO as we continued to execute on our business plan, growing our top and bottom-line, expanding our geographic footprint and generating increased cash from operations," said Tong Liu, Chief Executive Officer of SOKO. "We delivered robust growth across our fitness and aesthetic businesses in each of our core geographic markets and achieved meaningful growth in our member and client base, with total spa and salon clients at the end of the third quarter exceeding our goal for the full year, supported by growth in both our newly-opened and more mature facilities. While actively signing new members and clients, we have been able to maintain high retention rates, which contributed to a record backlog of $18.9 million at the end of the third quarter."

"Our continued geographic expansion and our emerging position as a national brand in China's growing market for luxury fitness and aesthetic services remains a top focus of our company, and we are making excellent progress against these goals. With the addition of eight new facilities to our portfolio in the third quarter, we have further solidified our presence in our core Harbin and Shenyang markets in Northeastern China, as well as expanded into strategic markets in Eastern and Central China.  Through our ongoing expansion efforts, combined with the maturation of our existing facilities, we believe we can capitalize on the continued growth of China's middle class and desire of our target customers and clients to improve their standard of living.  Through this, we believe we will be able to continue driving revenues, earnings and shareholder value," Mr. Liu concluded.

SOKO currently operates 32 facilities in China, including 17 beauty salons and spas, one non-surgical medical beauty center, 13 fitness centers and yoga studios and one beauty school. 21 of these facilities are wholly owned, six are majority owned, and five are minority owned, and operated by SOKO under a management agreement. Of these facilities, 16 were in their first year of operation, four were in their second year, four were in their third year, and eight had reached maturity, at more than three years old.

Third Fiscal Quarter Financial Summary

Total revenue for the three months ended February 28, 2011 was $10.3 million, an increase of 27%, compared with revenue of $8.1 million for the three months ended February 28, 2010. The increase in revenue was primarily attributable to increased sales from existing members and clients, sales of add-on services to members and clients and SOKO's continued efforts to add members and clients at both new and existing facilities.

During the three months ended February 28, 2011, spa and beauty services and products, including beauty school tuition, accounted for 83.0% of revenue, with fitness centers accounting for 17.0% of revenue for the quarter. SOKO expects its revenue mix to remain relatively stable in future periods.

Gross profit for the three months ended February 28, 2011 was $7.0 million, compared with $5.8 million for the three months ended February 28, 2010. The increase in gross profit was mainly attributable to an increase in the number of SOKO-operated facilities, growth in the number of members and clients at SOKO's existing facilities and the introduction of value added products and services. Overall gross profit margin was 68.2% for the three months ended February 28, 2011, compared with 71.6% in the year-ago period. The year-over-year decline in gross margin was primarily related to an increase in overall cost of sales related to pre-opening expenses incurred during the quarter.

Selling, general and administrative expenses for the three months ended February 28, 2011 was $4.0 million, compared with $3.1 million for the three months ended February 28, 2010. The increase in SG&A expense was mainly attributable to the increase in the expense associated with the opening of new facilities. Since the third quarter of fiscal 2010, SOKO has added a total of 15 facilities to its portfolio of owned and operated fitness centers, spas and salons, including eight during the third quarter of fiscal 2011. SOKO expects that its SG&A will continue to fluctuate from quarter to quarter, based on the level of facility opening and construction activity.

Net income attributable to SOKO Fitness & Spa Group, Inc. for three months ended February 28, 2011 increased 11% year-over-year to $3.0 million, compared with $2.7 million in the third quarter of fiscal 2010. Diluted earnings per share was $0.14, based on 21.7 million weighted average diluted shares outstanding, compared with $0.15 per diluted share, based on 18.2 million weighted average diluted shares outstanding, for the same period a year ago. The increase in net income for the third quarter of fiscal 2011 was mainly attributable to the aforementioned 27% revenue growth, partially offset by the increases in amortization of leasehold improvement, rental expenses for new facilities and expenses relating to opening new facilities.

As of February 28, 2011, SOKO had cash and cash equivalents of $15.7 million compared with $18.1 million on May 31, 2010 and $15.0 million on November 30, 2010. The sequential-quarter increase in cash and cash equivalents was related to cash flow from operations.

Fiscal 2011 Guidance:

SOKO is affirming its gross revenue guidance for fiscal year 2011, ending May 31, 2011. Revenue for the fiscal year is expected to range from $39 million to $42 million, which if achieved, would represent year-over-year growth of approximately 30-40%.  SOKO expects its revenue growth to be driven by a combination of new facility openings, an increase in the number of members and clients at its existing fitness and spa facilities and an increase in average revenue per customer.

During the fourth quarter of fiscal 2011, SOKO plans to add four new facilities to its portfolio through a combination of new construction, majority acquisition and the establishment of management agreements at minority-owned facilities, bringing the total number of new facilities added in fiscal 2011 to 16.  SOKO expects that capital expenditures associated with these facilities will be fully funded from cash on hand and operating cash flow.

Mr. Liu added, "We believe we have built a strong foundation upon which to continue building our business throughout China.  Consistent with our past practice, we plan to continue our expansion focus on strategically targeted, economically stable tier-two markets in which we can build market share and quickly establish brand equity. The execution of our growth strategy is proceeding according to plan, with 12 new facilities opened during the first nine months of fiscal 2011, and another 4 under construction or engaged in pre-opening activities. In the fourth quarter and into our fiscal 2012, we will continue to target new strategic markets and identify ways to extend our demographic and geographic footprint, increase our customer base, capture market share and continue to grow our business."

Conference Call

SOKO will host a conference call for interested investors and analysts to discuss its financial results for the period on Thursday, April 14, 2011, at 8:00 a.m. Eastern time. To participate in the conference call, please dial 1-877-941-8416 from the U.S. and Canada, or 1-480-629-9808 for international callers.

An audio replay will also be available approximately one hour after the conclusion of the call and will be made available through April 28, 2011. The audio replay can be accessed by dialing 1-800-406-7325 from the U.S or Canada, or 1-303-590-3030 internationally, and entering access ID Number 4432095.

About SOKO Fitness & Spa Group, Inc.

SOKO Fitness & Spa Group, Inc., an OTCBB listed company (SOKF), is an operator of fitness centers and beauty salons and spas in key cities in China. SOKO provides programs, services, and products combined with exercise, education and nutrition to help their members lead a healthy life and achieve their fitness goals. For further information, please go to http://www.sokofitness.com.

To be added to SOKO's email distribution for future news releases, please send your request to [email protected].

Cautionary Note Regarding Forward Looking Statements

This press release and the statements of representatives of SOKO Fitness & Spa Group, Inc. (the "Company") related thereto contain, or may contain, statements that are not historical facts and are therefore "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements involve significant risks and uncertainties. Such statements may include, without limitation, statements with respect to the Company's plans, objectives, projections, beliefs, expectations and intentions and other statements identified by words such as "guidance," "projects," "may," "could," "would," "should," "believe," "expect," "anticipate," "estimate," "intend," "plan," or similar expressions. These statements are based upon the current beliefs and expectations of the Company's management and are subject to significant risks and uncertainties, including those detailed in the Company's filings with the Securities and Exchange Commission. Actual results, including, without limitation, future financial results and results regarding the Company's expansion strategies, service offerings, client, membership and customer figures, proposed new center openings and prospects and strategies for growth, may differ significantly from those set forth in the forward-looking statements.  These forward-looking statements involve certain risks and uncertainties that are subject to change based on various factors (many of which are beyond the Company's control).  The Company does not undertake any obligation to update any forward- looking statement, except as required under applicable law.

Contacts:


The Piacente Group, Inc.


Investor Relations


Brandi Floberg or Lee Roth


(212) 481-2050


[email protected]




SOKO Fitness & Spa Group, Inc.

SOKO Fitness & Spa Group, Inc.

Shawn Qu

Judy Jiang

Tel: (908) 208-8681

Tel: +86(451) 8770 2280

Email: [email protected]                                                                              

Email: [email protected]

SOKO FITNESS & SPA GROUP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(IN US DOLLARS)

(UNAUDITED)



February 28, 2011


May 31, 2010




ASSETS


 

 

 

Current Assets


 

 

 

Cash  


$

15,673,158

 

$

18,104,218

Accounts receivables, net



184,942

 

 

911,523

Inventories, net



1,307,723

 

 

1,099,208

Advance to suppliers



8,924,621

 

 

6,302,976

Other receivables



515,806

 

 

437,196

Loan to others



151,974

 

 

146,270

Refundable investment deposits



3,191,917



-

Prepaid expense



203,155

 

 

127,365

Total Current Assets



30,153,296

 

 

27,128,756




 

 

 


Building facilities and equipment, net



43,880,300

 

 

24,116,400

Advanced payment for construction in progress  



1,948,524

 

 

-

Security deposits



462,128



75,412

Deferred rent



642,945



897,032

Goodwill



4,341,300



4,178,365

Intangible assets, net



1,330,372



1,739,107








Total Assets


$

82,758,865

 

$

58,135,072




 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY 

 

 

 

Current Liabilities



 

 

 

 

Short term loans


$

3,804,226

 

$

2,196,869

Accounts payable, accrued expenses and other payables



1,963,180

 

 

1,707,381

Deferred revenue



18,856,864

 

 

9,344,088

Taxes payable



138,260

 

 

144,598








Long-term Liabilities







Long-term loan



1,521,690



-








Total Liabilities


$

26,284,220

 

$

13,392,936




 

 

 

 

Shareholders' Equity



 

 

 

 

Preferred Stock, $0.001 par value; 10,000,000






-

Common stock, $0.001 par value; 500,000,000 shares
authorized, 20,459,677 and 20,213,889 shares issued and
outstanding at February 28, 2011 and May 31, 2010,
respectively.



20,460

 

 

20,214

Additional paid in capital



13,046,555

 

 

12,604,619

Warrants



639,253

 

 

639,253

Accumulated other comprehensive income



3,772,682

 

 

1,913,924

Retained earnings



38,969,695

 

 

29,655,804

Total SOKO Fitness & Spa Group, Inc. Shareholders' Equity



56,448,645

 

 

44,833,814

Non-controlling interest



26,000



(91,678)

Total Equity



56,474,645



44,742,136

Total Liabilities and Equity


$

82,758,865

 

$

58,135,072


SOKO FITNESS & SPA GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(IN US DOLLARS)

(UNAUDITED)

 


For the Three Months Ended
February 28,


For the Nine Months Ended
February 28,

 


2011


2010


2011


2010

 



 



 

 

 

 


Net Sales


$

10,282,781

 

$

8,087,602


$

29,245,410

 

$

21,931,285

Cost of Sales


 

(3,264,885)

 

 

(2,293,963)


 

(9,547,417)

 

 

(6,745,707)

Gross profit


 

7,017,896

 

 

5,793,639


 

19,697,993

 

 

15,185,578



 


 

 



 


 

 


Selling, General and Administrative Expenses:


 

4,041,561

 

 

3,107,666


 

10,548,698

 

 

7,007,425

Operating Income


 

2,976,335


 

2,685,973


 

9,149,295

 

 

8,178,153



 


 

 



 


 

 


Other income(expense):


 


 

 



 


 

 


Bank charges


 

(5,186)

 

 

(1,807)


 

(16,194)

 

 

(11,789)

Interest income



5,514



1,347



9,419



4,061

Interest expense


 

(72,220)


 

83


 

(145,922)

 

 

(33,560)

Foreign exchange gain/loss


 

(12,020)


 

(22)


 

(33,100)

 

 

-

Other income


 

70,508


 

41,066


 

479,243

 

 

79,755

Total other income(expense)


 

(13,404)


 

40,667


 

293,446

 

 

38,467

 


 



 



 


 

 


Income before income tax


 

2,962,931


 

2,726,640


 

9,442,741

 

 

8,216,620

Provision for Income Tax


 

13,175


 

14,337


 

31,832

 

 

62,241














Net  income


 

2,949,756


 

2,712,303


 

9,410,909

 

 

8,154,379

Less: net (loss) income attributable to non-controlling interest


 

(78,498)


 

6,234


 

97,018

 

 

(155,916)

Net Income Attributable to SOKO Fitness & Spa Group, Inc.


 

3,028,254


 

2,706,069


 

9,313,891

 

 

8,310,295














Other comprehensive income (loss) Foreign currency translation adjustments


 

 

 

 

 


 

 

 

 

 

Attributable to SOKO Fitness & Spa Group, Inc


 

778,951

 

 

3,073



1,858,758



7,767

Attributable to non-controlling interest



(1,456)



(28)



(1,708)



(91)














Comprehensive income (loss)










 



Attributable to SOKO Fitness & Spa Group, Inc


$

3,807,205


$

2,709,142


$

11,172,651

 

$

8,318,062

Attributable to non-controlling interest


$

(79,954)


$

6,206


$

95,310


$

(156,007)














Basic and Diluted Income per common share


 



 



 


 

 


Basic


$

0.15


$

0.16


$

0.46

 

$

0.49

Diluted


$

0.14


$

0.15


$

0.43

 

$

0.45

 


 

 


 



 


 

 


Weighted average common shares outstanding

Basic


 

20,459,677

 

 

17,000,000


 

20,330,815

 

 

17,000,000

Diluted


 

21,963,081

 

 

18,168,443


 

21,834,220

 

 

18,467,236


SOKO FITNESS & SPA GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN US DOLLARS)

(UNAUDITED)

 

 

For the Nine Months Ended February 28,

 

 

2011

 

2010

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

Net Income


$

9,410,909

 

$

8,154,379

 

 

 


 

 


Adjustments to reconcile net income to net cash used in operating activities

 

 


 

 


Stock based compensation

 

 

192,181

 

 

22,979

Depreciation

 

 

2,416,593

 

 

1,767,079

Amortization

 

 

607,918

 

 

197,860

Changes in current assets and liabilities

 

 


 

 


Restricted cash

 

 

-

 

 

7,232

Accounts receivable, net

 

 

726,581

 

 

(729,532)

Inventories, net

 

 

(208,515)

 

 

(86,004)

Advance to suppliers

 

 

(2,621,645)

 

 

(1,903,830)

Other receivables



(84,314)



(453,958)

Prepaid expense

 

 

(75,790)

 

 

90,856

Security deposits

 

 

(386,716)

 

 

(207,666)

Deferred rent



254,087



(236,003)

Accounts payable, accrued expenses and other payables

 

 

255,799

 

 

403,813

Deferred revenue



9,512,776



3,443,182

Taxes payable



(6,338)



(219,259)

Net cash provided by operating activities

 

 

19,993,526

 

 

10,251,128

 

 

 


 

 


Cash flows from investing activities:

 

 


 

 


Purchase of software

 

 

(140,367)

 

 

-

Investment payment  



-



(1,486,647)

Refundable investment deposits



(3,191,917)



-

Purchase of building facilities and equipment







and advanced payment for construction in progress

 

 

(22,832,929)

 

 

(6,048,978)

Cash acquired from acquisition

 

 

-

 

 

208,116

Net cash used in investing activities

 

 

(26,165,213)

 

 

(7,327,509)

 

 

 


 

 


Cash flows from financing activities:

 

 


 

 


Capital contribution from minority shareholder

 

 

21,946

 

 

-

Proceeds from warrants exercise



250,000



-

Proceeds from short term loans

 

 

3,732,374

 

 

3,660,609

Proceeds from long-term loans



1,492,949



-

Repayment of short term loans

 

 

(2,239,424)

 

 

(3,660,609)

Net cash provided by financing activities

 

 

3,257,845

 

 

-

 

 

 


 

 


Effect of exchange rate changes on cash and cash equivalents

 

 

482,782

 

 

2,233

Net (decrease) increase in cash

 

 

(2,431,060)

 

 

2,925,852

 

 

 


 

 


Cash - beginning balance

 

 

18,104,218

 

 

1,907,640

 

 

 


 

 


Cash - ending balance


$ 

15,673,158

 

$

4,833,492

 

 

 


 

 


Supplemental disclosure of cash flow information

 

 


 

 


   Interest paid


$ 

145,922

 

$

31,564

   Income taxes paid


$ 

38,387

 

$

22,753


SOURCE Soko Fitness & Spa Group, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.