Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      SRAX Reports Revenue Grew 53% Sequentially for Q2 2019

      SRAX (PRNewsfoto/SRAX)

      News provided by

      SRAX

      Aug 14, 2019, 19:49 ET

      Share this article

      Share this article


      LOS ANGELES, Aug. 14, 2019 /PRNewswire/ -- SRAX, Inc. (Nasdaq: SRAX), a digital marketing and consumer data management and distribution technology platform company, reported results for the three months ended June 30, 2019.

      "We continue to build our data assets through increasing adoption of our verticals and BIGtoken," stated SRAX's CEO and Founder Christopher Miglino. "These proprietary platforms are positioned to generate long-term revenue and value. During the quarter, we made substantial technology advancements in the SRAX IR platform and BIGtoken. SRAX IR is a perfect example of the type of platform that we believe will deliver long term recurring revenue, while building one of the most valuable data sets in the financial markets. 

      "BIGtoken is the leading edge of the new data economy. Our global and diverse BIGtoken subscriber base experienced viral growth in April and reached 15.9 million users as of this week.  During the third quarter, we began to monetize our BIGtoken users, as we engaged with brands and several marketing agencies. Now, we are focused on increasing scale within certain data segments in specific countries. In addition, our discussions with advertisers and agencies have uncovered new revenue opportunities that leverage our high-quality user data. Through building what we predict will be one of the most valuable opt-in data sets in the world, we are well positioned to generate long-term revenue and value for shareholders.

      Financial Highlights for Second Quarter 2019 

      - Grew Q2 2019 total revenue 53%, compared to Q1 2019.  

      - Increased total gross margin to 55% in the second quarter, compared to 42% in Q1 2019.

      Operating Highlights:

      - BIGtoken, the first digital exchange of transparent and verified consumer data: 

      -- Signed agreement with one of India's largest conglomerate groups, Yash Birla Group, to launch BIGtoken India. 

      -- Partnered with several high-profile non-profit association to provide BIGtoken users the ability to donate their earnings. They include

      --- American Heart Association, the nation's oldest and largest voluntary organization dedicated to fighting heart disease and stroke;

      --- HealthCorps, founded by Dr. Mehmet Oz, dedicated to helping high-school students make better choices about their health and physical fitness; and

      --- ALS Association, which recently launched its Challenge Me campaign in observance of the fifth anniversary of the ALS Ice Bucket Challenge.

      -- Introduced the ability for users to receive gift cards in exchange for giving brands access to their anonymized data.

      -- Formed a strategic partnership with LiveXLive, a global digital media company focused on live entertainment, to increase each platform's user base while generating data-based insight.

      -- Signed an agreement with Blue Chip, integrated marketing agency, to activate anonymized self-attested, transaction, location, and social media data.

      -- Introduced a feature for users to earn points with popular travel, grocery, and retail loyalty/rewards programs.

      - Verticals:

      -- Enhanced SRAX IR features, adding real-time trading data, warrant management and the ability for companies to access shareholder contact data, including email, phone number and social media links.

      -- Launched SRAX Lux, in June, to target and reach luxury consumers at luxury retail stores, high-end art, music, film, fashion, and sports events, across all consumer devices.

      - Corporate:

      -- Changing the company name to SRAX to better reflect the positioning.

       -- Raised $1 million at $5 per share in a private placement to support the launch of BIGtoken across Asia.

      -- Raised $7.8 million: $6.7 million from a registered direct offering and $1.1 million from warrant conversion.

      -- Raised $5.5 million from a registered direct offering, subsequent to quarter end.

      -- Options trading became available for SRAX.

      Conference Call:
      Management will review the results on a conference call with a live question and answer session today, August 14, 2019, at 4:30 p.m. ET/1:30 p.m. PT.

      - If calling from the U.S. or Canada, please dial 1-877-451-6152 to access the live call and 1-844-512-2921 for the replay, code 13691889 available until Wednesday August 28, 2019.

      - If calling internationally, please dial 1-201-389-0879 to access the live call and 1-412-317-6671 for the replay, code 13691889.

      - The call will be webcast over the Internet and accessible at the company's website at https://srax.com/investors/ for at least 90 days.

      Non-GAAP Measures:
      To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States (GAAP), we use the following non-GAAP financial measure:  Adjusted EBITDA. The presentation of these financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. In addition, these measures may be different from non-GAAP financial measures used by other companies, limiting their usefulness for comparison purposes. We compensate for these limitations by providing specific information regarding the GAAP amounts excluded from these non-GAAP financial measures. We believe these non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management in operating our business. For more information on our non-GAAP financial measures and a reconciliation of GAAP to non-GAAP measures, please see the "Reconciliation of GAAP to Non-GAAP Results" table in this press release.

      - Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization, changes in the fair-value of derivative and warrant liabilities, other non-cash charges related to financing activities and certain additional one-time charges.

      About SRAX 
      SRAX, Inc. (NASDAQ: SRAX) is a digital marketing and consumer data management technology company. SRAX's technology unlocks data to reveal brands core consumers and their characteristics across marketing channels. Through our BIGtoken platform, SRAX has developed a consumer-managed data marketplace where people can own and earn from their data thereby providing everyone in the Internet ecosystem choice, transparency, and compensation. SRAX's tools deliver a digital competitive advantage for brands in the CPG, automotive, investor relations, luxury, and lifestyle verticals by integrating all aspects of the advertising experience, including verified consumer participation, into one platform. For more information on SRAX, visit www.srax.com.

      Safe Harbor Statement 
      This press release contains certain forward-looking statements that are based upon current expectations and involve certain risks and uncertainties within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Words or expressions such as "anticipate," "plan," "will," "intend," "believe" or "expect'" or variations of such words and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including, without limitation, statements made with respect to expectations of our ability to increase our revenues, satisfy our obligations as they become due, report profitable operations and other risks and uncertainties as set forth in our Annual Report on Form 10-K for the year ended December 31, 2018, and our subsequent Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission. All forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements, many of which are generally outside the control of Social Reality and are difficult to predict. Social Reality undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

      Contact Information:
      Kirsten Chapman/Mary Magnani, LHA Investor Relations, +1 415 433 3777, [email protected]

      SOCIAL REALITY, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS




      June 30,


      December 31,



      2019


      2018



      (unaudited)



      Assets



      Current assets:



      Cash and cash equivalents

      $

      2,465,639

      $

      2,784,865

      Accounts receivable, net


      780,187


      1,828,940

      Prepaid expenses


      550,003


      466,823

      Other current assets


      300,898


      387,085

      Total current assets


      4,096,727


      5,467,713






      Non-current Assets:





      Property and equipment, net


      211,240


      192,065

      Goodwill


      15,644,957


      15,644,957

      Intangible assets, net


      1,811,044


      1,762,605

      Right-of-Use Asset - Long Term Portion


      466,253


      —

      Other assets


      107,454


      51,153

      Total non-current assets


      18,240,948


      17,650,780

      Total assets

      $

      22,337,675

      $

      23,118,493






      Liabilities and stockholders' equity





      Current liabilities:





      Accounts payable and accrued expenses


      1,456,965


      3,574,926

      Debenture warrant liability


      8,215,035


      4,323,499

      Leapfrog warrant liability


      1,161,350


      622,436

      Derivative liability


      902,915


      496,260

      Other current liabilities


      894,686


      —

      Total current liabilities


      12,630,951


      9,017,121

      Non-current liabilities:





      Secured convertible debentures, net


      —


      —

      Lease Obligation - Long Term Portion


      326,471


      —

      Total non-current liabilities


      326,471


      —

      Total liabilities


      12,957,422


      9,017,121






      Commitments and contingencies (Note 11)










      Stockholders' equity:





      Preferred stock, authorized 50,000,000 shares, $0.001 par value, no shares issued or outstanding at June 30, 2019 and December 31, 2018, respectively 


      —


      —

      Class A common stock, authorized 250,000,000 shares, $0.001 par value, 12,546,022 and 10,109,530 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively 


      12,546


      10,109

      Class B common stock, authorized 9,000,000 shares, $0.001 par value, no shares issued or outstanding at June 30, 2019 and December 31, 2018, respectively


      —


      —

      Common stock to be issued


      —


      —

      Additional paid in capital


      42,030,110


      32,869,611

      Accumulated deficit


      (32,662,403)


      (18,778,348)

      Total stockholders' equity


      9,380,253


      14,101,372

      Total liabilities and stockholders' equity

      $

      22,337,675

      $

      23,118,493

      SOCIAL REALITY, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (Unaudited)




      Three Months ended


      Six Months ended



      June 30,


      June 30,



      2019


      2018


      2019


      2018










      Revenue


      $

      904,222


      $

      4,697,351


      $

      1,495,977


      $

      6,808,201

      Cost of revenue



      410,892



      1,320,464



      753,239



      2,138,569

      Gross profit



      493,330



      3,376,887



      742,738



      4,669,632

      General, selling and administrative expense



      5,114,115



      5,392,625



      9,605,377



      9,522,883

      Loss from operations



      (4,620,785)



      (2,015,738)



      (8,862,639)



      (4,853,251)














      Other income (expense):













      Interest expense



      (182,957)



      (486,758)



      (250,944)



      (921,543)

      Amortization of debt issuance costs



      -



      (482,588)



      -



      (918,254)

      Total Interest Expense



      (182,957)



      (969,346)



      (250,944)



      (1,839,797)

        Gain or (loss) on sale of Assets



      (77,373)



      (22,165)



      395,106



      (22,165)

         Exchange Gain or Loss



      -



      (596)



      13,509



      (5,260)

         Loss on repricing of equity warrants



      (341,682)



      -



      (341,682)



      -

         Change in Fair Value of Warrant Liability



      (2,875,554)



      (1,013,565)



      (4,837,405)



      2,710,129

      Other non operating income / (expense)



      (3,294,609)



      (1,036,326)



      (4,770,472)



      2,682,704

      Total other income / (expense)



      (3,477,566)



      (2,005,672)



      (5,021,416)



      842,907

      Income / (Loss) before provision for income taxes



      (8,098,351)



      (4,021,410)



      (13,884,055)



      (4,010,344)














      Provision for income taxes



      -



      -



      -



      -

      Net income / (loss)


      $

      (8,098,351)


      $

      (4,021,410)


      $

      (13,884,055)


      $

      (4,010,344)














      Net income / (loss) per share, basic and diluted


      $

      (0.67)


      $

      (0.39)


      $

      (1.24)


      $

      (0.40)














      Weighted average shares outstanding













      Basic



      12,129,787



      10,213,618



      11,210,810



      10,126,247

      Diluted



      12,129,787



      10,213,618



      11,210,810



      10,126,247

      SOCIAL REALITY, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (Unaudited)



      Six Months Ended


      June 30, 


      2019


      2018

      Cash flows from operating activities




      Net Income (loss)

      $

      (13,884,055)


      $

      (4,010,344)

      Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

      -



      -

      Stock based compensation


      446,396



      1,161,760

      Amortization of debt issuance costs


      -



      300,185

      Accretion of debenture discount and warrants


      -



      618,069

      Gain/Loss on valuation of warrant derivatives


      4,837,406



      (2,710,129)

      Amortization of intangibles


      495,178



      350,165

      Changes in operating assets and liabilities:


      -



      -

      Accounts receivable


      807,000



      1,630,258

      Prepaid expenses


      (83,480)



      (47,061)

      Other assets


      29,886



      (2,672)

      Accounts payable and accrued expenses


      (1,363,056)



      2,140,856

      Unearned revenue


      -



      -

      Net cash used in operating activities

      $

      (8,097,541)


      $

      (554,303)







      Cash flows from investing activities






      Purchase of equipment


      (52,924)



      (20,793)

      Development of software


      (543,617)



      (451,168)

      Net cash (used in) provided by investing activities

      $

      (596,541)


      $

      (471,961)







      Cash flows from financing activities






      Proceeds from the issuance of common stock units


      7,228,709



      -

      Proceeds from the issuance of common stock in conjunction with warrant exercised


      1,146,148



      50,001

      Proceeds from secured convertible debentures, net


      -



      -

      Repayments of notes payable


      -



      -

      Net cash provided by financing activities

      $

      8,374,857


      $

      50,001







      Net increase / (decrease) in cash and cash equivalents


      (319,225)



      (976,263)

      Cash and cash equivalents, beginning of period


      2,784,865



      1,017,299

      Cash and cash equivalents, end of period

      $

      2,465,640


      $

      41,036



      1




      Supplemental schedule of cash flow information






      Cash paid for interest

      $

      -


      $

      313,791

      Cash paid for taxes


      -



      -

      Supplemental schedule of noncash financing activities






      Recorded right-of-use asset


      (466,253)



      -

      Recorded lease obligation


      466,253




      Common stock issued for preferred stock conversion and vesting grants


      -



      -

      Vesting of common stock award


      -



      150,000

      Issuance of treasury shares  for purposes of loan collateralization


      220



      -

      Issuance of common stock to be issued


      -



      869,500

      SOCIAL REALITY, INC.

      RECONCILIATION OF GAAP TO NON-GAAP RESULTS

      (Unaudited)













      For the three months ended



      June 30, 2019


      March 31, 2019


      June 30, 2018

      Net Income / (Loss)


      $

      (8,088,792)


      $

      (5,795,265)


      $

      (4,021,486)

      Plus:










      Equity based compensation



      316,234



      130,161



      995,630

      Interest (income) expense



      182,957



      67,988



      969,346

      Depreciation and amortization



      275,602



      253,324



      222,000

      Change in Fair Value of Warrant Liability



      2,875,554



      1,961,851



      986,217

      Financing Costs



      341,682



      -



      -

      Gain on Sale



      77,373



      (472,479)



      49,513

      Other (income)/ expense



      -



      (13,509)



      596

      Adjusted EBITDA


      $

      (4,019,390)


      $

      (3,867,928)


      $

      (798,184)



      For the three months ended
















      As Reported - GAAP


      Disc. Products


      Excl. Disc Products

      ($s in '000s)


      June 30,
      2019

      March 31,
      2019

      June 30,
      2018

      QoQ

      YoY


      June 30,
      2019

      March 31,
      2019

      June 30,
      2018

      QoQ

      YoY


      June 30,
      2019

      March 31,
      2019

      June 30,
      2018

      QoQ

      YoY

      Net Revenue


      904

      592

      4,697

      53%

      -87%


      -

      -

      3,857

      n/m

      -100%


      904

      592

      840

      53%

      8%




















      Cost of revenue


      411

      342

      1,320

      20%

      -74%


      (4)

      44

      734

      -110%

      -101%


      415

      298

      586

      39%

      -29%

      Gross Profit


      493

      249

      3,377

      98%

      -93%


      4

      (44)

      3,123

      -110%

      -100%


      489

      294

      254

      67%

      92%

      Margin %


      55%

      42%

      72%

      1241 bps

      -1733 bps


      n/a

      n/a

      81%

      n/m

      n/m


      54%

      50%

      30%

      444 bps

      2383 bps




















      Operating expense


      5,105

      4,501

      5,393

      13%

      -17%


      8

      114

      1,680

      -93%

      -93%


      5,097

      4,386

      3,712

      16%

      18%




















      Operating Income


      (4,611)

      (4,251)

      (2,016)

      8%

      111%


      (3)

      (159)

      1,443

      -98%

      -111%


      (4,608)

      (4,093)

      (3,458)

      13%

      18%

      less:



















      Equity based compensation


      316

      130

      996

      143%

      -87%


      -

      -

      -

      n/m

      n/m


      316

      130

      996

      143%

      -68%

      Depreciation and amortization


      276

      253

      222

      9%

      14%


      -

      -

      54

      -100%

      n/m


      276

      199

      168

      38%

      64%




















      EBITDA


      (4,019)

      (3,868)

      (798)

      4%

      385%


      (3)

      (54)

      1,497

      -94%

      -104%


      (4,016)

      (3,814)

      (2,295)

      5%

      66%

      SOURCE SRAX

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.