Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Sterling Bancorp Net Income From Recurring Operations Rises 15% To $5.6 Million For The 2013 Second Quarter

      GAAP NET INCOME IS $4.5 MILLION

      RISING LOANS AND DEPOSITS, REVENUE GROWTH AND CONTINUED SOUND ASSET QUALITY REFLECTED IN STRONG QUARTERLY PERFORMANCE

      LOANS INCREASE OVER 12%, DEPOSITS GROW 10%


      News provided by

      Sterling Bancorp

      Jul 26, 2013, 07:45 ET

      Share this article

      Share this article


      NEW YORK, July 26, 2013 /PRNewswire/ -- 




      Strong Financial Performance


      • Net income from recurring operations rose 15% to $5.6 million, or $0.18 per diluted share, excluding merger-related expenses.
      • Net income on a GAAP basis was $4.5 million, or $0.15 per diluted share, for second quarter 2013.
      • Net interest margin rose to 4.10%, increasing in comparison to both the 2012 second quarter and the 2013 first quarter.
      • Net interest income increased 7% from a year ago.

      Robust Loan and Deposit Growth


      • Loans, net of unearned discount, were $1.8 billion, increasing more than 12%.
      • Total deposits rose to $2.2 billion, an increase of 10%.
      • Demand deposits increased 20% to $940.9 million, representing 42% of total deposits.

      Solid Credit Metrics


      • Net charge-offs were 0.32% of loans in portfolio for second quarter 2013.
      • Ratio of nonperforming assets to total assets decreased to 0.24%.
      • Allowance for loan losses as a percentage of portfolio loans was 1.30%.


        Comparisons above are at, or for the periods ended, June 30, 2013 vs. June 30, 2012 unless otherwise stated.

      Sterling Bancorp (NYSE: STL) today reported on its financial and operating results for the 2013 second quarter, highlighted by growth in loans and deposits, higher revenues, expense discipline and continued sound asset quality.

      Net income from recurring operations rose 15% for the 2013 second quarter to $5.6 million, or $0.18 per diluted share.  This figure excludes professional fee expenses related to the planned merger with Provident New York Bancorp of $1.1 million after tax effect.  On a GAAP basis, including the merger-related fee expenses, net income for the 2013 second quarter was $4.5 million, or $0.15 per diluted share.      

      For the first six months of 2013, net income from recurring operations rose 15% from the year-ago period, to $10.9 million, or $0.35 per diluted share.  GAAP net income was $9.8 million or $0.32 per diluted share, including the merger-related professional fee expenses.

      Selected Financial Highlights



      At or For Quarter Ended


      6/30/13

      6/30/12

      EARNINGS HIGHLIGHTS



      Net income from recurring operations (in millions) (1)

      $5.61

      $4.87

      Earnings from recurring operations per share (diluted) (1)

      $0.18

      $0.16

      Net interest margin

      4.10%

      4.04%




      BALANCE SHEET HIGHLIGHTS (period end, in millions)


      Total investment securities

      $675.16

      $727.38

      Loans, net of unearned discount

      $1,791.25

      $1,595.87

      Demand deposits

      $940.88

      $786.36

      Total deposits

      $2,241.38

      $2,043.05

      Total assets

      $2,732.30

      $2,551.70




      ASSET QUALITY HIGHLIGHTS (period end)



      Nonaccrual loans/loans (2)

      0.29%

      0.35%

      Nonperforming assets/assets

      0.24%

      0.28%

      Allowance for loan losses/portfolio loans

      1.30%

      1.35%




      (1)     Excluding merger-related expenses.

      (2)     Includes loans held for sale and loans held in portfolio.



      2013 Second Quarter: Business Growth, Rising Operating Earnings

      "Sterling Bancorp's solid performance for the 2013 second quarter is clearly reflected in the increase of 19% in pre-tax income from recurring operations. Our progress is also demonstrated by the continued growth of loans and deposits, higher gross revenues, expense discipline and sound asset quality," noted Louis J. Cappelli, Sterling's Chairman and Chief Executive Officer. 

      "These results also continued to benefit from our successful asset-liability management strategy, which provided the liquidity to fund a meaningful level of loan growth and led to an expansion of the net interest margin to 4.10% – which increased as compared to both the year-ago second quarter and the first quarter of 2013. We believe Sterling is well positioned for a rising interest rate environment that may result from the market's reaction to anticipated actions by the Federal Reserve Board.  We offer a range of financial products that should experience rising demand in a strengthening economy, and that provide diverse sources of interest income and noninterest income, and we also have an asset-sensitive balance sheet that should benefit from higher interest rates."

      Sterling Bancorp-Provident Bancorp Merger

      As previously announced on April 4, 2013, Sterling Bancorp and Provident New York Bancorp have entered into a definitive merger agreement in a stock-for-stock transaction.  Following the merger, the resulting holding company and national bank will maintain the Sterling brand name.  The merger is expected to close in the fourth calendar quarter of 2013, subject to approval by the shareholders of both companies, regulatory approval and other customary closing conditions. Sterling Bancorp shareholders will be notified when a special meeting to vote on the merger has been scheduled.   

      "Our enthusiasm about the merger with Provident, and the enormous opportunity to create a premier high performing banking institution, grows stronger every day.  Merger integration planning is in process, with the engagement of both the Sterling and Provident teams, to ensure that the transaction is a success from Day 1, and that we deliver the full potential of the merger through revenue growth, expense savings and a high level of customer service.  We will offer a broader range of services to small-to-middle market businesses and consumers in the greater New York metropolitan area and beyond, and are committed to delivering solid value for shareholders," Mr. Cappelli noted.

      The merger agreement provides for Sterling and Provident to coordinate with each other regarding the declaration and payment of dividends. Accordingly, Sterling recently announced that its next quarterly cash dividend of $0.09 per common share will be payable on August 15, 2013 to shareholders of record as of August 1, 2013. This payment extends Sterling's history of continuous cash dividends to 271 consecutive quarters or more than 67 years.

      Net Interest Income

      Net interest income was $24.4 million for second quarter 2013, an increase of 7% from the 2012 period. This growth was primarily driven by higher loan balances due to a continuing strategy of shifting the Company's asset mix toward loans from investment securities, as well as a reduction in cost of funds largely due to disciplined deposit pricing, rising noninterest-bearing demand deposit balances, and a pay-down of higher cost borrowings. Net interest margin increased to 4.10% for the 2013 second quarter, increasing 6 basis points compared to the 2012 second quarter and 8 basis points from the 2013 first quarter.  For the first six months of 2013, net interest income increased more than 7% to $48.5 million.

      Noninterest Income

      Noninterest income was $9.8 million for the 2013 second quarter, versus $10.5 million a year ago. For the first six months of 2013, noninterest income was $20.5 million, compared to $20.8 million a year ago.  Noninterest income in 2013 benefitted from growth in mortgage banking income.  Accounts receivable management and other related fees and security gains decreased, offsetting this benefit.  

      Noninterest Expenses

      Noninterest expenses were $25.8 million for second quarter 2013, versus $23.6 million for the same 2012 period. Excluding the merger-related professional fee expenses previously noted, noninterest expenses increased 3% from a year ago, primarily reflecting investments in the growth of Sterling's business along with expenses associated with Universal Mortgage, acquired in the 2012 third quarter.  Noninterest expenses for the first six months of 2013 were $50.6 million, compared to $46.7 million a year earlier, again reflecting merger-related fee expenses, investments in the growth of Sterling's business, and expenses associated with Universal Mortgage. 

      Loan, Deposit and Asset Growth

      Total loans, net of unearned discount approached $1.8 billion as of June 30, 2013, an increase of 12% from a year earlier.  The ratio of loans to deposits was 80% at June 30, 2013.

      Total deposits were more than $2.2 billion at June 30, 2013, increasing approximately 10% from a year earlier. Noninterest-bearing demand deposits represented 42% of total deposits, among the highest ratios of demand to total deposits in the industry.  The growth in demand deposits reflects the Company's emphasis on generating such deposits as part of its customer relationship model.

      Total assets increased to over $2.7 billion at June 30, 2013.  Total investment securities decreased by $52.2 million from a year ago, to $675.2 million, reflecting the successful strategy of redeploying assets from investments into loans. 

      Asset Quality

      Sterling continued to demonstrate sound credit quality metrics during the 2013 second quarter.  Net charge-offs were $1.4 million for the recent quarter, down from $1.7 million for the same 2012 period.  Nonperforming assets were $6.7 million or 0.24% of total assets at June 30, 2013, compared to $7.1 million or 0.28% a year earlier.  The allowance for loan losses as a percentage of portfolio loans was 1.30% at June 30, 2013, compared to 1.35% a year earlier.  The Company's continued sound asset quality is reflected in a provision for loan losses of $1.5 million for second quarter 2013, a decrease from $2.8 million a year ago. 

      Capital

      The Company's capital base has continued to exceed all regulatory requirements for well-capitalized institutions.  At June 30, 2013, Sterling's Tier 1 risk-based capital ratio was 11.54% (compared to a requirement of 6.00%), total risk-based capital was 12.65% (requirement of 10.00%), and the Tier 1 leverage ratio was 9.36% (requirement of 5.00%).  The tangible common equity ratio was 7.75% at June 30, 2013.

      Conference Call

      Sterling Bancorp will hold a conference call on Friday, July 26, 2013, at 10:00 a.m. Eastern Time to discuss these financial results.  To access the conference call live, interested parties may dial 800-288-8976 at least 10 minutes prior to the call. 

      A replay of the conference call will be available beginning at approximately 1:00 p.m. Eastern Time on July 26, 2013, until 11:59 p.m. Eastern Time on August 9, 2013.  To access the replay by telephone, interested parties may dial 800-475-6701 and enter the Access Code 298680.

      About Sterling Bancorp

      Sterling Bancorp (NYSE: STL) is a New York City-based financial corporation with assets of $2.7 billion. Since 1929, Sterling National Bank, the Company's principal banking subsidiary, has successfully served the needs of businesses, professionals and individuals in the NY metropolitan area and beyond. Sterling is well-known for its high-touch, hands-on approach to customer service and a special focus on serving the business community.

      Sterling provides clients with a full range of depository and cash management services and a broad portfolio of financing solutions—including working capital lines, accounts receivable and inventory financing, factoring, trade financing, payroll funding and processing, equipment financing, commercial and residential mortgages and mortgage warehouse lines of credit.

      Forward Looking Statements
      Certain statements in this press release, including, but not limited to, statements as to future results of operations, liquidity, interest rate risk, operating expenses, financial position, dividends and other events, plans and objectives for future operations, capital, liquidity, and growth, statements concerning the economic environment, asset quality and future levels of nonaccrual loans, charge-offs and provisions for loan losses, the effect of actions of the Federal Reserve on interest rates, the impact of rising interest rates on our performance and financial condition, the demand for our products in a strengthened economy, our ability to offer a broader range of services to small-to-middle market businesses and consumers in the greater New York metropolitan area and beyond, whether we can continue to shift our asset mix toward loans from investment securities, our ability and Provident's ability to obtain shareholder and regulatory approvals and meet other closing conditions to the merger, and other statements contained herein regarding matters that are not historical facts, are "forward-looking statements" as defined in the Securities Exchange Act of 1934. These statements are not historical facts but instead are subject to numerous assumptions, risks and uncertainties, and represent only the Company's belief regarding future events, many of which, by their nature, are inherently uncertain and outside its control. Any forward-looking statements the Company may make speak only as of the date on which such statements are made. The Company's actual results and financial position may differ materially from the anticipated results and financial condition indicated in or implied by these forward-looking statements, and the Company makes no commitment to update or revise forward-looking statements to reflect new information or subsequent events or changes in expectations. For a discussion of some of the risks and important factors that could affect the Company's future results and financial condition, see "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations-Forward-Looking Statements and Factors that Could Affect Future Results" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2012.

      Additional Information for Stockholders
      In connection with the proposed merger with Provident, Provident has filed with the Securities and Exchange Commission ("SEC") a Registration Statement on Form S-4 that includes a joint proxy statement of Provident and the Company and a prospectus of Provident, as well as other relevant documents concerning the proposed transaction and will file further amendments to certain of these documents.  The Company will mail the joint proxy statement/prospectus to its stockholders.  SHAREHOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT AND JOINT PROXY STATEMENT/PROSPECTUS REGARDING THE PROPOSED MERGER WHEN IT BECOMES AVAILABLE AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION.  Investors and security holders may obtain a free copy of the proxy statement/prospectus (when available) and other filings containing information about Provident and Sterling at the SEC's website at www.sec.gov.  The joint proxy statement/prospectus (when available) and the other filings may also be obtained free of charge at Provident's website at www.providentbanking.com under the tab "Investor Relations," and then under the heading "SEC Filings" or at the Company's website at www.snb.com under the tab "Investor Relations," and then under the heading "SEC Filings."

      Provident, the Company and certain of their respective directors and executive officers, under the SEC's rules, may be deemed to be participants in the solicitation of proxies of Provident and the Company's shareholders in connection with the proposed merger.  Information about the directors and executive officers of Provident and their ownership of Provident common stock is set forth in the proxy statement for Provident's 2013 annual meeting of shareholders, as filed with the SEC on Schedule 14A on January 10, 2013. Information about the directors and executive officers of the Company and their ownership of our common stock is set forth in the proxy statement for the Company's 2012 annual meeting of shareholders, as filed with the SEC on a Schedule 14A on April 3, 2012.  Additional information regarding the interests of those participants and other persons who may be deemed participants in the transaction may be obtained by reading the joint proxy statement/prospectus regarding the proposed merger when it becomes available. Free copies of this document may be obtained as described in the preceding paragraph.

      STERLING BANCORP

      Consolidated Financial Highlights

      (Unaudited)

      (dollars in thousands, except per share data)












      Three Months Ended June 30,


      Six Months Ended June 30,



      2013


      2012


      2013


      2012

      BALANCE SHEET HIGHLIGHTS 









      Period End Balances









         Investment securities


      $675,155


      $727,378


      $675,155


      $727,378

         Loans held for sale


      49,188


      30,287


      49,188


      30,287

         Loans held in portfolio, 









            net of unearned discount


      1,742,065


      1,565,580


      1,742,065


      1,565,580

         Interest bearing deposits with other banks


      81,115


      39,517


      81,115


      39,517

         Total earning assets


      2,555,213


      2,371,156


      2,555,213


      2,371,156

         Allowance for loan losses


      22,594


      21,135


      22,594


      21,135

         Total assets


      2,732,298


      2,551,696


      2,732,298


      2,551,696










         Demand deposits


      940,881


      786,359


      940,881


      786,359

         Savings, NOW and money market deposits


      802,452


      638,870


      802,452


      638,870

         Time deposits


      498,048


      617,817


      498,048


      617,817

         Customer repurchase agreements


      40,616


      43,199


      40,616


      43,199

         Advances FHLB/Long-term borrowings


      126,366


      147,776


      126,366


      147,776

         Shareholders' equity 


      233,480


      227,551


      233,480


      227,551










      Average Balances









         Investment securities


      $698,035


      $803,989


      $713,384


      $784,373

         Loans held for sale


      56,092


      31,663


      81,338


      34,182

         Loans held in portfolio, 









            net of unearned discount


      1,679,401


      1,483,436


      1,647,918


      1,444,353

         Interest bearing deposits with other banks


      70,885


      35,962


      80,877


      56,530

         Total earning assets


      2,512,095


      2,363,455


      2,531,089


      2,327,878

         Total assets


      2,695,178


      2,533,439


      2,714,141


      2,496,744










         Demand deposits


      874,140


      767,170


      885,665


      763,058

         Savings, NOW and money market deposits


      805,411


      647,544


      782,612


      634,535

         Time deposits


      528,410


      610,651


      561,463


      599,646

         Customer repurchase agreements


      37,121


      42,151


      34,798


      40,962

         Advances FHLB/Long-term borrowings


      126,438


      147,955


      126,614


      148,111

         Shareholders' equity  


      232,204


      225,534


      230,733


      223,609










      ASSET QUALITY HIGHLIGHTS 









      Period End









         Net charge-offs


      $1,411


      $1,698


      $2,987


      $4,581

         Nonaccrual loans


      5,212


      5,601


      5,212


      5,601

         Other real estate owned


      1,481


      1,547


      1,481


      1,547

         Nonperforming assets


      6,693


      7,148


      6,693


      7,148

         Nonaccrual loans/loans (1)


      0.29%


      0.35%


      0.29%


      0.35%

         Nonperforming assets/assets


      0.24%


      0.28%


      0.24%


      0.28%

         Allowance for loan losses/loans (2)


      1.30%


      1.35%


      1.30%


      1.35%

         Allowance for loan losses/nonaccrual loans


      433.50%


      377.34%


      433.50%


      377.34%










      CAPITAL RATIOS









      Period End









         Tier 1 risk based


      11.54%


      11.81%


      11.54%


      11.81%

         Total risk based


      12.65%


      12.89%


      12.65%


      12.89%

         Leverage


      9.36%


      9.58%


      9.36%


      9.58%

         Equity/ assets


      8.55%


      8.92%


      8.55%


      8.92%

         Tangible common equity


      7.75%


      8.09%


      7.75%


      8.09%

         Book value per common share


      $7.54


      $7.36


      $7.54


      $7.36










      Return on average equity


      7.81%


      8.69%


      8.54%


      8.52%

      Return on average tangible equity


      8.70%


      9.68%


      9.51%


      9.50%










      (1) The term "loans" includes loans held for sale and loans held in portfolio.





      (2) The term "loans" includes loans held in portfolio only.










      Page 7 of 18

      STERLING BANCORP

      Consolidated Balance Sheets

      (Unaudited)

      (dollars in thousands, except number of shares)
















      June 30,







      2013


      2012

      ASSETS









      Cash and due from banks





      $

      43,981

      $

      44,138

      Interest-bearing deposits with other banks






      81,115


      39,517










      Investment securities









          Available for sale (at estimated fair value)






      291,561


      348,714

          Held to maturity (at amortized cost)






      383,594


      378,664

                  Total investment securities






      675,155


      727,378










      Loans held for sale






      49,188


      30,287

      Loans held in portfolio, net of unearned discounts





      1,742,065


      1,565,580

      Less allowance for loan losses






      22,594


      21,135

                  Loans held in portfolio, net






      1,719,471


      1,544,445

      Federal Reserve Bank and Federal Home Loan Bank stock, at cost




      7,690


      8,394

      Goodwill






      22,901


      22,901

      Premises and equipment, net






      22,053


      23,174

      Other real estate






      1,481


      1,547

      Accrued interest receivable






      6,468


      8,077

      Cash surrender value of  life insurance policies






      54,935


      54,039

      Other assets






      47,860


      47,799






      $

      2,732,298

      $

      2,551,696










      LIABILITIES AND SHAREHOLDERS' EQUITY









      Deposits









          Demand





      $

      940,881

      $

      786,359

          Savings, NOW and money market






      802,452


      638,870

          Time






      498,048


      617,817

                  Total deposits






      2,241,381


      2,043,046










      Securities sold under agreements to repurchase - customers




      40,616


      43,199

      Commercial paper and other short-term borrowings                 




      8,445


      17,455

      Advances - FHLB






      100,592


      122,002

      Long-term borrowings - subordinated debentures






      25,774


      25,774

      Accrued interest payable






      687


      754

      Accrued expenses and other liabilities






      81,323


      71,915

                  Total liabilities






      2,498,818


      2,324,145










      Shareholders' equity






      233,480


      227,551






      $

      2,732,298

      $

      2,551,696

      MEMORANDA









          Available for sale securities - amortized cost





      $

      287,043

      $

      347,407

          Held to maturity securities - estimated fair value





      385,499


      395,298

          Shares outstanding









              Common issued






      35,263,768


      35,225,110

              Common in treasury






      4,309,663


      4,307,972




























      NOTE: Certain reclassifications have been made to prior period's financial data to conform to current financial statement presentations.


      Page 8 of 18

      STERLING BANCORP

      Consolidated Statements of Income

      (Unaudited)

      (dollars in thousands, except per share data)












      Three Months Ended June 30,


      Six Months Ended June 30,



      2013


      2012


      2013


      2012

      INTEREST INCOME









      Loans

      $

      22,600

      $

      20,044

      $

      44,842

      $

      39,730

      Investment securities









        Available for sale - taxable


      1,577


      2,465


      3,243


      4,636

        Held to maturity - taxable


      1,053


      1,441


      2,184


      3,074

        Tax exempt


      1,529


      1,581


      3,073


      3,184

      FRB and FHLB stock


      116


      134


      177


      215

      Deposits with other banks


      43


      18


      100


      64

                  Total interest income


      26,918


      25,683


      53,619


      50,903










      INTEREST EXPENSE









      Savings, NOW and money market deposits


      734


      658


      1,460


      1,302

      Time deposits


      800


      1,012


      1,710


      2,075

      Securities sold u/a/r - customers


      32


      38


      61


      74

      Securities sold u/a/r - dealers


      -


      15


      -


      31

      Federal funds purchased


      3


      6


      3


      7

      Commercial paper and other









        short-term borrowings


      12


      10


      25


      21

      Advances - FHLB


      390


      518


      782


      1,037

      Long-term subordinated debentures


      524


      524


      1,047


      1,047

                  Total interest expense


      2,495


      2,781


      5,088


      5,594










      Net interest income


      24,423


      22,902


      48,531


      45,309

      Provision for loan losses


      1,500


      2,750


      3,500


      5,750

      Net interest income after provision for loan losses

      22,923


      20,152


      45,031


      39,559










      NONINTEREST INCOME









      Accounts receivable management/









          factoring commissions and other fees


      4,005


      5,065


      7,480


      9,933

      Service charges on deposit accounts


      1,202


      1,407


      2,497


      2,667

      Trade finance income


      427


      467


      857


      967

      Other customer related service charges and fees


      288


      256


      680


      505

      Mortgage banking income


      3,357


      2,393


      7,756


      4,729

      Income from life insurance policies


      277


      536


      746


      792

      Securities gains


      213


      329


      345


      1,208

      Loss on sale of OREO


      (1)


      -


      (13)


      (66)

      Other income


      68


      22


      163


      26

                  Total noninterest income


      9,836


      10,475


      20,511


      20,761










      NONINTEREST EXPENSES









      Salaries


      11,753


      11,168


      23,766


      22,355

      Employee benefits


      3,750


      3,727


      7,851


      7,451

          Total personnel expense


      15,503


      14,895


      31,617


      29,806

      Occupancy and equipment expenses, net


      3,392


      3,402


      6,831


      6,616

      Advertising and marketing


      608


      775


      1,245


      1,418

      Professional fees


      2,874


      1,508


      4,060


      2,411

      Communications


      493


      462


      857


      932

      Deposit insurance


      567


      540


      1,153


      1,124

      Other expenses


      2,369


      2,044


      4,882


      4,363

                  Total noninterest expenses


      25,806


      23,626


      50,645


      46,670










      Income before income taxes


      6,953


      7,001


      14,897


      13,650

      Provision for income taxes 


      2,429


      2,128


      5,129


      4,175

      Net income

      $

      4,524

      $

      4,873

      $

      9,768

      $

      9,475


      Page 9 of 18

      STERLING BANCORP

      Consolidated Statements of Income

      (Unaudited)

      (dollars in thousands, except per share data)












      (continued)



























      Three Months Ended June 30,


      Six Months Ended June 30,



      2013


      2012


      2013


      2012

      Average number of common shares outstanding









              Basic


      30,902,957


      30,818,709


      30,882,237


      30,805,484

              Diluted


      30,902,957


      30,818,709


      30,882,237


      30,805,484




























      Net income per average common share









              Basic

      $

      0.15

      $

      0.16

      $

      0.32

      $

      0.31

              Diluted


      0.15


      0.16


      0.32


      0.31



















      Dividends per common share


      0.09


      0.09


      0.18


      0.18










      Page 10 of 18

      STERLING BANCORP

      Consolidated Statements of Comprehensive Income 

      (Unaudited)      

      (dollars in thousands)      





















      Three Months Ended June 30,


      Six Months Ended June 30,



      2013


      2012


      2013


      2012










      Net income

      $

      4,524

      $

      4,873

      $

      9,768

      $

      9,475










      Other comprehensive income, net of tax:









           Unrealized holding (losses) gains on









              securities arising during the period


      (1,079)


      (338)


      (222)


      2,347










           Reclassification adjustment for securities









              gains included in net income


      (118)


      (183)


      (191)


      (671)










          Prior service cost


      -


      7


      5


      12

          Net actuarial losses


      877


      564


      1,445


      1,017










      Comprehensive income

      $

      4,204

      $

      4,923

      $

      10,805

      $

      12,180




































































































      STERLING BANCORP

      Consolidated Statements of Changes in Shareholders' Equity

      (Unaudited)

      (dollars in thousands)












      Three Months Ended June 30,


      Six Months Ended June 30,



      2013


      2012


      2013


      2012

      Balance, at beginning of period

      $

      231,992

      $

      225,324

      $

      228,090

      $

      220,821

      Net income for period


      4,524


      4,873


      9,768


      9,475

      Stock option and restricted stock









         compensation expense


      86


      86


      172


      189

      Cash dividends - common shares


      (2,784)


      (2,782)


      (5,569)


      (5,564)

      Surrender of shares issued under









          incentive compensation plan


      (18)


      -


      (18)


      (75)

      Unrealized holding (losses) gains on 









          securities arising during the period


      (1,079)


      (338)


      (222)


      2,347

      Reclassification adjustment for securities









          gains included in net income


      (118)


      (183)


      (191)


      (671)

      Amortization of:









          Prior service cost


      -


      7


      5


      12

          Net actuarial losses


      877


      564


      1,445


      1,017










      Balance, at end of period

      $

      233,480

      $

      227,551

      $

      233,480

      $

      227,551


      Page 11 of 18

      STERLING BANCORP

      Average Balance Sheets   [1]

      (Unaudited)

      (dollars in thousands)


















      Three Months Ended



      June 30, 2013



      June 30, 2012




      Average




      Average



      Average




      Average




      Balance


      Interest


      Rate



      Balance


      Interest


      Rate


      Assets















        Interest-bearing deposits with other banks

      $

      70,885

      $

      43


      0.24

      %

      $

      35,962

      $

      18


      0.20

      %
















        Investment Securities















          Available for sale - taxable


      299,720


      1,577


      2.10



      398,737


      2,465


      2.47


          Held to maturity - taxable


      247,850


      1,053


      1.70



      249,691


      1,441


      2.31


          Tax-exempt [2]


      150,465


      2,352


      6.25



      155,561


      2,431


      6.25


            Total investment securities


      698,035


      4,982


      2.86



      803,989


      6,337


      3.15


        FRB and FHLB stock  [2]


      7,682


      118


      6.11



      8,405


      136


      6.46

















        Loans, net of unearned discount  [3]


      1,735,493


      22,600


      5.37



      1,515,099


      20,044


      5.39

















      Total Interest-Earning Assets [2]


      2,512,095


      27,743


      4.51

      %


      2,363,455


      26,535


      4.52

      %
















        Cash and due from banks


      42,308







      36,644






        Allowance for loan losses


      (24,113)







      (21,678)






        Goodwill


      22,901







      22,901






        Other


      141,987







      132,117






      Total Assets

      $

      2,695,178






      $

      2,533,439





















      Liabilities and Shareholders' Equity















        Interest-bearing deposits















          Domestic















            Savings

      $

      26,033


      1


      0.01

      %

      $

      20,812


      1


      0.02

      %

            NOW


      221,541


      43


      0.08



      212,453


      64


      0.12


            Money market


      557,837


      690


      0.50



      414,279


      593


      0.58


            Time


      528,410


      800


      0.61



      610,651


      1,012


      0.67


         Total Interest-Bearing Deposits


      1,333,821


      1,534


      0.46



      1,258,195


      1,670


      0.53


        Borrowings















          Securities sold u/a/r - customers


      37,121


      32


      0.35



      42,151


      38


      0.36


          Securities sold u/a/r - dealers


      365


      -


      0.27



      5,604


      15


      1.04


          Federal funds purchased


      4,604


      3


      0.23



      11,592


      6


      0.20


          Commercial paper and other















            short-term borrowings


      14,434


      12


      0.32



      15,306


      10


      0.29


          Advances - FHLB


      100,664


      390


      1.55



      122,181


      518


      1.70


          Long-term borrowings - sub debt


      25,774


      524


      8.38



      25,774


      524


      8.38


      Total Borrowings


      182,962


      961


      2.11



      222,608


      1,111


      2.01

















         Total Interest-Bearing Liabilities


      1,516,783


      2,495


      0.66

      %


      1,480,803


      2,781


      0.75

      %

      Noninterest-bearing demand deposits


      874,140







      767,170






        Total including noninterest-bearing















         demand deposits


      2,390,923


      2,495


      0.43

      %


      2,247,973


      2,781


      0.51

      %

      Other liabilities


      72,051







      59,932





















      Total Liabilities


      2,462,974







      2,307,905





















      Shareholders' equity


      232,204







      225,534





















      Total Liabilities and Shareholders' Equity

      $

      2,695,178






      $

      2,533,439





















      Net interest income/spread [2]




      25,248


      3.85

      %




      23,754


      3.77

      %
















      Net yield on interest-earning assets [2]






      4.10

      %






      4.04

      %
















      Less: Tax-equivalent adjustment




      825







      852



















      Net interest income



      $

      24,423






      $

      22,902


































      [1] The average balances of assets, liabilities and shareholders' equity are computed on the basis of daily averages. Average rates are presented

           on a tax-equivalent basis. Certain reclassifications have been made to prior period amounts to conform to current presentation.






      [2] Interest and/or average rates are presented on a tax-equivalent basis.



      [3] Includes loans held for sale and loans held in portfolio; all loans are domestic.  Nonaccrual loans are included in amounts






           outstanding and income has been included to the extent earned.




      Page 12 of 18


      STERLING BANCORP

      Average Balance Sheets  [1]

      (Unaudited)

      (dollars in thousands)


















      Six Months Ended



      June 30, 2013



      June 30, 2012




      Average




      Average



      Average




      Average




      Balance


      Interest


      Rate



      Balance


      Interest


      Rate


      Assets















        Interest-bearing deposits with other banks

      $

      80,877

      $

      100


      0.25

      %

      $

      56,530

      $

      64


      0.23

      %
















        Investment Securities















          Available for sale - taxable


      311,560


      3,243


      2.08



      362,549


      4,636


      2.56


          Held to maturity - taxable


      250,656


      2,184


      1.74



      265,034


      3,074


      2.32


          Tax-exempt [2]


      151,168


      4,728


      6.25



      156,790


      4,898


      6.25


            Total investment securities


      713,384


      10,155


      2.85



      784,373


      12,608


      3.22


        FRB and FHLB stock  [2]


      7,572


      179


      4.71



      8,440


      217


      5.13

















        Loans, net of unearned discount  [3]


      1,729,256


      44,842


      5.37



      1,478,535


      39,730


      5.54

















      Total Interest-Earning Assets [2]


      2,531,089


      55,276


      4.47

      %


      2,327,878


      52,619


      4.59

      %
















        Cash and due from banks


      42,536







      37,125






        Allowance for loan losses


      (24,096)







      (21,631)






        Goodwill


      22,901







      22,901






        Other


      141,711







      130,471






      Total Assets

      $

      2,714,141






      $

      2,496,744





















      Liabilities and Shareholders' Equity















        Interest-bearing deposits















          Domestic















            Savings

      $

      25,869


      2


      0.02

      %

      $

      19,889


      2


      0.02

      %

            NOW


      221,557


      92


      0.08



      217,081


      143


      0.13


            Money market


      535,186


      1,366


      0.51



      397,565


      1,157


      0.59


            Time


      561,463


      1,710


      0.61



      599,646


      2,075


      0.70


         Total Interest-Bearing Deposits


      1,344,075


      3,170


      0.48



      1,234,181


      3,377


      0.55


        Borrowings















          Securities sold u/a/r - customers


      34,798


      61


      0.35



      40,962


      74


      0.36


          Securities sold u/a/r - dealers


      183


      -


      0.27



      5,302


      31


      1.16


          Federal funds purchased


      2,514


      3


      0.23



      7,032


      7


      0.19


          Commercial paper and other















            short-term borrowings


      15,440


      25


      0.32



      14,943


      21


      0.29


          Advances - FHLB


      100,840


      782


      1.56



      122,337


      1,037


      1.70


          Long-term borrowings - sub debt


      25,774


      1,047


      8.38



      25,774


      1,047


      8.38


      Total Borrowings


      179,549


      1,918


      2.15



      216,350


      2,217


      2.06

















         Total Interest-Bearing Liabilities


      1,523,624


      5,088


      0.67

      %


      1,450,531


      5,594


      0.78

      %

      Noninterest-bearing demand deposits


      885,665







      763,058






        Total including noninterest-bearing















         demand deposits


      2,409,289


      5,088


      0.44

      %


      2,213,589


      5,594


      0.53

      %

      Other liabilities


      74,119







      59,546





















      Total Liabilities


      2,483,408







      2,273,135





















      Shareholders' equity


      230,733







      223,609





















      Total Liabilities and Shareholders' Equity

      $

      2,714,141






      $

      2,496,744





















      Net interest income/spread [2]




      50,188


      3.80

      %




      47,025


      3.81

      %
















      Net yield on interest-earning assets [2]






      4.06

      %






      4.09

      %
















      Less: Tax-equivalent adjustment




      1,657







      1,716



















      Net interest income



      $

      48,531






      $

      45,309


































      [1] The average balances of assets, liabilities and shareholders' equity are computed on the basis of daily averages. Average rates are presented

           on a tax-equivalent basis. Certain reclassifications have been made to prior period amounts to conform to current presentation.






      [2] Interest and/or average rates are presented on a tax-equivalent basis.







      [3] Includes loans held for sale and loans held in portfolio; all loans are domestic.  Nonaccrual loans are included in amounts






           outstanding and income has been included to the extent earned.












      Page 13 of 18






      STERLING BANCORP

      Rate/Volume Analysis  [1]

      (Unaudited)

      (dollars in thousands)























      Increase/(Decrease)





      Three Months Ended





      June 30, 2013 to June 30, 2012














      Volume


      Rate


      Net  [2]

      INTEREST INCOME









      Interest-bearing deposits with other banks



      $

      20

      $

      5

      $

      25










      Investment Securities









        Available for sale - taxable




      (554)


      (334)


      (888)

        Held to maturity - taxable




      (11)


      (377)


      (388)

        Tax-exempt 




      (79)


      -


      (79)

            Total investment securities




      (644)


      (711)


      (1,355)










      FRB and FHLB stock




      (11)


      (7)


      (18)










      Loans, net of unearned discounts [3]




      2,640


      (84)


      2,556

      TOTAL INTEREST INCOME



      $

      2,005

      $

      (797)

      $

      1,208



















      INTEREST EXPENSE









      Interest-bearing deposits









        Domestic









          Savings



      $

      -

      $

      -

      $

      -

          NOW




      3


      (24)


      (21)

          Money market




      188


      (91)


      97

          Time




      (127)


      (85)


      (212)

            Total interest-bearing deposits




      64


      (200)


      (136)










      Borrowings









        Securities sold under agreements to repurchase - customers


      (5)


      (1)


      (6)

        Securities sold under agreements to repurchase - dealers


      (8)


      (7)


      (15)

        Federal funds purchased




      (4)


      1


      (3)

        Commercial paper and other short-term borrowings



      -


      2


      2

        Advances - FHLB




      (85)


      (43)


      (128)

        Long-term borrowings - subordinated debentures



      -


      -


      -

            Total borrowings




      (102)


      (48)


      (150)



















      TOTAL INTEREST EXPENSE



      $

      (38)

      $

      (248)

      $

      (286)










      NET INTEREST INCOME



      $

      2,043

      $

      (549)

      $

      1,494























































      [1] This table is presented on a tax-equivalent basis.









      [2] Changes in interest income and interest expense due to a combination of both volume and rate have been allocated to the 

           change due to volume and the change due to rate in proportion to the relationship of change due solely to each. 

      [3] Includes loans held for sale and loans held in portfolio; all loans are domestic. Nonaccrual loans are included in amounts 

           outstanding and income has been included to the extent earned.


      Page 14 of 18

      STERLING BANCORP

      Rate/Volume Analysis  [1]

      (Unaudited)

      (dollars in thousands)























      Increase/(Decrease)





      Six Months Ended





      June 30, 2013 to June 30, 2012














      Volume


      Rate


      Net  [2]

      INTEREST INCOME









      Interest-bearing deposits with other banks



      $

      30

      $

      6

      $

      36










      Investment Securities









        Available for sale - taxable




      (610)


      (783)


      (1,393)

        Held to maturity - taxable




      (172)


      (718)


      (890)

        Tax-exempt 




      (170)


      -


      (170)

            Total investment securities




      (952)


      (1,501)


      (2,453)










      FRB and FHLB stock




      (21)


      (17)


      (38)










      Loans, net of unearned discounts [3]




      6,405


      (1,293)


      5,112

      TOTAL INTEREST INCOME



      $

      5,462

      $

      (2,805)

      $

      2,657



















      INTEREST EXPENSE









      Interest-bearing deposits









        Domestic









          Savings



      $

      -

      $

      -

      $

      -

          NOW




      2


      (53)


      (51)

          Money market




      375


      (166)


      209

          Time




      (128)


      (237)


      (365)

            Total interest-bearing deposits




      249


      (456)


      (207)










      Borrowings









        Securities sold under agreements to repurchase - customers


      (11)


      (2)


      (13)

        Securities sold under agreements to repurchase - dealers


      (17)


      (14)


      (31)

        Federal funds purchased




      (5)


      1


      (4)

        Commercial paper and other short-term borrowings



      1


      3


      4

        Advances - FHLB




      (175)


      (80)


      (255)

        Long-term borrowings - subordinated debentures



      -


      -


      -

            Total borrowings




      (207)


      (92)


      (299)



















      TOTAL INTEREST EXPENSE



      $

      42

      $

      (548)

      $

      (506)



















      NET INTEREST INCOME



      $

      5,420

      $

      (2,257)

      $

      3,163














































      [1] This table is presented on a tax-equivalent basis.

      [2] Changes in interest income and interest expense due to a combination of both volume and rate have been allocated to the

           change due to volume and the change due to rate in proportion to the relationship of change due solely to each. The effect

           of the extra day in 2012 has been allocated entirely to the volume variance.

      [3] Includes loans held for sale and loans held in portfolio; all loans are domestic. Nonaccrual loans are included in amounts

           outstanding and income has been included to the extent earned.


      Page 15 of 18

      STERLING BANCORP

      Reconciliation of  Tangible Common Equity, Average Tangible Equity and Tangible Assets 

      (Unaudited)

      (dollars in thousands)



















      This press release contains certain supplemental financial information, described in the following tables, which has 

      been determined by methods other than U.S. generally accepted accounting principles ("GAAP"). Management believes

      that these non-GAAP financial measures provide useful supplemental information to both management and investors 

      in evaluating Sterling's capital position. Tangible common equity represents shareholders' equity less preferred equity 

      (if any), goodwill and other intangibles.  Tangible assets are equal to total assets less goodwill and other intangibles. 

      Tangible common equity ratio is calculated by dividing tangible common equity by tangible assets. Average tangible

      equity represents average shareholders' equity less average goodwill and other intangible assets.  Return on average

      tangible equity is calculated by dividing net income (annualized) by average tangible equity. These non-GAAP measures  

      should not be considered a substitute for GAAP basis measures and results, and Sterling strongly encourages investors

      to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Non-GAAP  

      financial measures are not standardized, and, therefore, it may not be possible to compare these financial measures 

      with other companies' non-GAAP financial measures that may have the same or similar names.



























      June 30, 







      2013


      2012

      Tangible common equity


















         Total shareholders' equity





      $

      233,480

      $

      227,551

         Less: Goodwill and other intangible assets






      23,638


      22,975

         Total tangible common equity





      $

      209,842

      $

      204,576










      Tangible assets


















         Total assets





      $

      2,732,298

      $

      2,551,696

         Less: Goodwill and other intangible assets






      23,638


      22,975

         Total tangible assets





      $

      2,708,660

      $

      2,528,721










      Tangible common equity ratio 






      7.75%


      8.09%







































      Three Months Ended June 30, 


      Six Months Ended June 30,



      2013


      2012


      2013


      2012

      Average tangible equity


















         Average shareholders' equity

      $

      232,204

      $

      225,534

      $

      230,733

      $

      223,609

         Less:









          Average goodwill and other intangible assets


      23,647


      22,975


      23,656


      22,975

         Average tangible equity

      $

      208,557

      $

      202,559

      $

      207,077

      $

      200,634




























      Return on average tangible equity


















        Net income (annualized)/average tangible equity

      8.70%


      9.68%


      9.51%


      9.50%


      Page 16 of 18

      STERLING BANCORP

      Reconciliation of Income Before Income Taxes, Net income and Noninterest Expense 

      (Unaudited)

      (dollars in thousands)



















      This press release contains certain supplemental financial information, described in the following tables, which has 

      been determined by methods other than U.S. generally accepted accounting principles ("GAAP"). Management believes 

      that these non-GAAP financial measures provide useful supplemental information to both management and investors 

      in evaluating Sterling's noninterest expenses, income before income taxes and net income. Income from recurring 

      operations before income taxes represents income before taxes and merger related professional fees. Net income 

      from recurring operations represents income from recurring operations before income taxes reduced by the amount of 

      income taxes attributable to merger related professional fees. Noninterest expense from recurring operations represents 

      noninterest expenses before the impact of merger related professional fees. These non-GAAP measures should not 

      be considered a substitute for GAAP basis measures and results, and Sterling strongly encourages investors to review 

      its consolidated financial statements in their entirety and not to rely on any single financial measure. Non-GAAP financial 

      measures are not standardized, and, therefore, it may not be possible to compare these financial measures with other 

      companies' non-GAAP financial measures that may have the same or similar names. 

























      Three Months Ended June 30, 


      Six Months Ended June 30, 



      2013


      2012


      2013


      2012










      Income before income taxes

      $

      6,953

      $

      7,001

      $

      14,897

      $

      13,650

      Merger related professional fees


      1,400


      -


      1,400


      -

      Income from recurring operations before









        income taxes

      $

      8,353

      $

      7,001

      $

      16,297

      $

      13,650





































      Net income

      $

      4,524

      $

      4,873

      $

      9,768

      $

      9,475

      Merger related professional fees,









        net of income tax


      1,089


      -


      1,089


      -










      Net income from recurring operations

      $

      5,613

      $

      4,873

      $

      10,857

      $

      9,475





































      Noninterest expense

      $

      25,806

      $

      23,626

      $

      50,645

      $

      46,670

      Merger related professional fees


      (1,400)


      -


      (1,400)


      -










      Noninterest expense from recurring operations 

      $

      24,406

      $

      23,626

      $

      49,245

      $

      46,670


      Page 17 of 18

      STERLING BANCORP

      Reconciliation of Net Income Per Average Common Share 

      (Unaudited)



















      This press release contains certain supplemental financial information, described in the following tables, which has 

      been determined by methods other than U.S. generally accepted accounting principles ("GAAP"). Management believes 

      that these non-GAAP financial measures provide useful supplemental information to both management and investors 

      in evaluating Sterling's net income per average common share. Net income from recurring operations per average 

      common share is calculated by dividing net income from recurring operations by the average number of common 

      shares outstanding. These non-GAAP measures should not be considered a substitute for GAAP basis measures 

      and results, and Sterling strongly encourages investors to review its consolidated financial statements in their entirety

      and not to rely on any single financial measure. Non-GAAP financial measures are not standardized, and, therefore, 

      it may not be possible to compare these financial measures with other companies' non-GAAP financial measures 

      that may have the same or similar names.






































      Three Months Ended June 30,


      Six Months Ended June 30,



      2013


      2012


      2013


      2012

      Average number of common shares outstanding









              Basic


      30,902,957


      30,818,709


      30,882,237


      30,805,484

              Diluted


      30,902,957


      30,818,709


      30,882,237


      30,805,484




























      Net income per average common share









              Basic

      $

      0.15

      $

      0.16

      $

      0.32

      $

      0.31

              Diluted


      0.15


      0.16


      0.32


      0.31





































      Net income from recurring operations









          per average common share









              Basic

      $

      0.18

      $

      0.16

      $

      0.35

      $

      0.31

              Diluted


      0.18


      0.16


      0.35


      0.31


      Page 18 of 18

      SOURCE Sterling Bancorp

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.