Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Sterling Bancorp Reports 2010 Third Quarter Results

      -- Credit Quality Significantly Improved; Nonaccrual Loans Decline to Lowest Level in Three Years --

      -- Business Growth Reflected in Loan and Deposit Increases --


      News provided by

      Sterling Bancorp

      Nov 01, 2010, 08:00 ET

      Share this article

      Share this article


      NEW YORK, Nov. 1, 2010 /PRNewswire-FirstCall/ --

      Third Quarter Highlights

      • Improved credit quality – Sterling sharply reduced its level of nonaccrual loans to pre-recession levels.  Management determined to accelerate the resolution of certain nonaccrual loans, principally in lease financing.  After recognizing net charge-offs of $15.9 million, the level of nonaccrual loans fell by more than two-thirds, to $6.3 million or 0.47% of total loans at September 30, 2010, from $19.8 million or 1.60% of total loans a year earlier.  The allowance for loan losses as a percent of nonaccrual loans rose to 289.5% at September 30, 2010, three times the year-ago level.
      • Loan growth – Total loans in portfolio rose to $1.3 billion at September 30, 2010, an increase of 7.3% from a year ago.  While maintaining its traditional rigorous underwriting practices, the Company experienced growth in most lending categories.  Sterling believes it is gaining market share in its core lending business and winning new customer relationships from competing financial institutions that have shifted their focus away from the Company's market.  
      • Deposits increase – Total deposits were $1.6 billion at September 30, 2010, rising 16.8% from the prior year.  Noninterest-bearing demand deposits were $539.6 million, representing nearly 33% of total deposits, one of the highest ratios in the banking industry.
      • Newer businesses drive income – Sterling noted that the progress of its mortgage warehouse lending business, launched in April 2010, is meeting expectations.  Also, the Company's accounts receivable management, factoring and import trade finance business has continued to grow organically following an acquisition in April 2009.  
      • Strong capital foundation – Sterling's capital ratios continued to exceed regulatory "well-capitalized" requirements and its tangible common equity ratio was 7.05% at September 30, 2010, up from 4.58% a year earlier.

      Sterling Bancorp (NYSE: STL), a financial holding company headquartered in New York City and the parent company of Sterling National Bank, today reported a net loss available to common shareholders of $3.3

      Page 1 of 16



      million, or $0.12 per diluted share, for the 2010 third quarter.  The recent results included an additional provision for loan losses of $8.5 million, reflecting the Company's decision to accelerate the resolution of certain nonaccrual loans, principally in its lease financing receivable portfolio.

      Sterling's non-GAAP net income available to common shareholders for the 2010 third quarter, which excludes the impact of the additional provision for loan losses, was $2.6 million, an increase of nearly 50% from the comparable figure a year ago.  This was equivalent to $0.10 per diluted share, unchanged from the 2009 third quarter, as the average number of shares outstanding in the 2010 third quarter increased 48% from the prior year as a result of the Company's March 2010 stock offering.    

      Management Perspective

      "Sterling delivered third quarter results distinguished by profitability from our main business lines, strong growth in loans and deposits, and a solid capital base.  The Company has steadily navigated the economic turmoil of recent years and has seized upon opportunities to grow our business and our market share, although meaningful signs of a broad-based economic recovery remain few and far between.  We concluded that it was the appropriate time to further reinforce our asset quality in this period of economic uncertainty by accelerating the resolution of certain nonaccrual loans during the 2010 third quarter," said Louis J. Cappelli, Sterling's Chairman and Chief Executive Officer.

      "Specifically, we adopted a more aggressive methodology toward charge-offs of certain nonaccrual loans, primarily in lease financing which has been particularly sensitive to the economic downturn.  As a result, our nonaccruals at the end of the 2010 third quarter were at the lowest point in three years, essentially returning to pre-recession levels. By taking this action, we have reduced the Company's exposure to the risks of an uncertain economy, and built a strong foundation for future earnings improvement."

      Financial Outlook

      "We believe our actions will have a beneficial impact on the Company's financial results going forward.   We expect that future loan loss provisions and charge-offs should trend toward historic levels, given our current expectations for credit trends, resulting in an improvement in net income beginning in the 2010 fourth quarter.  We continue to pursue opportunities to provide credit, deposit accounts and other financial solutions to quality customers as other institutions under-serve our core markets, and we have the strong capital and liquidity to support prudent growth.  Our actions will enable Sterling to focus even more sharply on growing our business profitably, providing superior service to our customers, and delivering greater shareholder value," Mr. Cappelli noted.

      Third Quarter 2010 Financial Results

      The net loss available to common shareholders for the third quarter of 2010 was $3.3 million, or $0.12 per share, including the impact of the additional provision for loan losses noted earlier.  In the same period of 2009, net income available to common shareholders was $1.8 million, or $0.10 per diluted share.  

      Page 2 of 16



      Non-GAAP net income available to common shareholders, which excludes the impact of the additional $8.5 million tax-effected provision for loan losses, was $2.6 million, or $0.10 per diluted share, for the 2010 third quarter.  The Company's performance in the 2010 third quarter benefitted from higher noninterest income, which was offset by lower net interest income due to asset mix and prevailing interest rates.  Earnings per share in the 2010 period reflected the impact of a 48% increase in the average number of common shares outstanding due to Sterling's stock offering completed on March 19, 2010.

      Net interest income, on a tax-equivalent basis, was $21.6 million for the 2010 third quarter, compared to $22.3 million for the 2009 period.  This change primarily reflected higher average loan and investment securities balances, reduced borrowings and lower funding costs, offset by the impact of lower yields on loans and securities, and higher interest-bearing deposit balances.  The reduced yield on loans reflects a shift in the portfolio mix as the impact of the planned reduction in lease financing receivables balances was offset by growth in loan categories having lower yields.  Net interest margin was 4.11% for the 2010 third quarter, on a tax-equivalent basis, compared to 4.12% for the 2010 second quarter and 4.57% for the third quarter of 2009, primarily due to Sterling's deployment of the proceeds of its March 2010 stock offering in short-term, lower yielding investment securities.  

      Reflecting the actions noted above with respect to asset quality, the provision for loan losses was $14.0 million for the 2010 third quarter, compared to $7.0 million a year earlier.

      Noninterest income rose 11.3% to $13.1 million for the 2010 third quarter from $11.7 million a year earlier.  This increase primarily reflected higher accounts receivable management, factoring and import trade finance fees, due to Sterling's expansion of that business through an acquisition as well as organic growth.          

      Noninterest expenses increased only 2.5% to $23.8 million for the 2010 third quarter, from $23.2 million a year ago.  Lower professional fee expenses largely offset higher compensation and occupancy expenses due to the growth of the business.

      Nine Months 2010 Financial Results

      Net income available to common shareholders for the first nine months of 2010 was $0.9 million, or $0.04 per diluted share, including the impact of the additional provision for loan losses noted earlier.  This compared to $4.7 million, or $0.26 per diluted share, for the same period of 2009.  Earnings per share in the 2010 period reflected the impact of the increase in the average number of common shares outstanding due to Sterling's stock offering completed on March 19, 2010.

      Non-GAAP net income available to common shareholders, which excludes the impact of the additional $8.5 million tax-effected provision for loan losses, was $6.9 million, or $0.29 per diluted share, for the first nine months of 2010, compared to $4.7 million, or $0.26 per diluted share, for the year-ago period.    

      Net interest income, on a tax-equivalent basis, was $63.1 million for the first nine months of 2010, compared to $65.3 million for the same 2009 period.  The decrease primarily reflected higher average loan and investment securities balances, reduced borrowings and

      Page 3 of 16



      lower funding costs, offset by the impact of lower yields on loans and securities, and higher interest-bearing deposit balances.  The reduced yield on loans reflected, in part, a shift in the portfolio mix as the planned reduction in lease financing receivables led to assets being temporarily redeployed in lower yielding loan categories.  Net interest margin was 4.26% for the first nine months of 2010, on a tax-equivalent basis, compared to 4.60% for the same period of 2009, primarily due to Sterling's deployment of the proceeds of its March 2010 stock offering in short-term, lower yielding investment securities.

      Reflecting the actions noted above with respect to asset quality, the provision for loan losses was $25.5 million for the first nine months of 2010, compared to $20.0 million in the year-ago period.

      Noninterest income rose to $35.5 million for the first nine months of 2010, compared to $33.3 million a year ago.  This increase primarily reflected Sterling's expansion of its accounts receivable management, factoring and import trade finance business through acquisition and organic growth.  This was partially offset by lower mortgage banking income and securities gains.

      Noninterest expenses declined slightly to $67.2 million for the first nine months of 2010, from $67.4 million in 2009, primarily as a result of lower professional fees and deposit insurance expenses.  

      Loans and Deposits

      Total loans held in portfolio were $1.30 billion at September 30, 2010, rising from $1.21 billion a year earlier.  Excluding lease financing receivables, which experienced a planned reduction in volume, loans held in portfolio increased 15.4% from a year ago.  Sterling extended a significant level of new credit facilities during the first nine months of 2010, while maintaining its traditional disciplined credit standards.    

      Noninterest-bearing demand deposits totaled $539.6 million at September 30, 2010, a 14.7% increase from a year ago, and represented 32.8% of total deposits, one of the highest ratios of demand to total deposits in the industry.  Total deposits were $1.65 billion at September 30, 2010, up from $1.41 billion a year earlier.  

      Asset Quality

      The Company continued to experience an overall improvement in credit quality during 2010.  However, the level of certain nonaccruals, principally related to lease financing, has remained elevated since early 2009 due to the disproportionately negative impact of the recession on the small businesses that make up most of the Company's customers for these products.  In view of the persistent weakness in economic conditions, the Company determined that it was prudent and appropriate to implement an accelerated resolution of this category of nonaccruals, and accordingly charged off a significant portion of such nonaccruals in the 2010 third quarter.  In a related action, the Company also increased the provision for loan losses.  Following these actions, the Company believes that levels of charge-offs and provision for loan losses are likely to decline in subsequent periods.          

      Page 4 of 16



      Reflecting the actions noted above, net charge-offs were $15.9 million for the 2010 third quarter, compared to $5.7 million a year ago.  The allowance for loan losses as a percent of nonaccrual loans was 289.5% at September 30, 2010, compared to 96.5% at September 30, 2009.      

      The level of nonaccrual loans was $6.3 million at September 30, 2010, compared to $19.8 million a year earlier.  The ratio of nonaccrual loans to total loans was 0.47% at September 30, 2010, versus 1.60% at September 30, 2009.

      Capital

      Sterling's capital base has consistently exceeded all regulatory requirements for well-capitalized institutions.  At September 30, 2010, Sterling's Tier 1 risk-based capital ratio was 13.63% (compared to a requirement of 6.00%), total risk-based capital was 14.70% (requirement of 10.00%), and the Tier 1 leverage ratio was 10.35% (requirement of 5.00%).  

      The tangible common equity ratio rose to 7.05% at September 30, 2010 from 4.59% at December 31, 2009 and 4.58% at September 30, 2009.  Book value per common share increased to $6.85 at September 30, 2010 from $6.73 at December 31, 2009 and $6.66 at September 30, 2009.    

      Conference Call

      Sterling Bancorp will host a teleconference call for the financial community on November 1, 2010, at 10:00 a.m. Eastern Time to discuss the third quarter 2010 financial results.  To access the conference call live, interested parties may dial 800-230-1766 at least 10 minutes prior to the call.

      A replay of the conference call will be available beginning at approximately 1:00 p.m. Eastern Time on November 1, 2010, until 11:59 p.m. Eastern Time on November 15, 2010.  To access the replay by telephone, interested parties may dial 800-475-6701 and enter the Access Code 175999.

      About Sterling Bancorp

      Sterling Bancorp (NYSE: STL) is a New York City-based financial corporation with assets exceeding $2 billion. Since 1929, Sterling National Bank, the company's principal banking subsidiary, has successfully served the needs of businesses, professionals and individuals in the NY metropolitan area and beyond. Sterling is well-known for its high-touch, hands-on approach to customer service and a special focus on serving the business community.

      Sterling offers clients a full range of depository and cash management services plus a broad portfolio of financing solutions – including working capital lines, accounts receivable and inventory financing, factoring, international trade financing, payroll funding and processing, equipment leasing and financing, commercial and residential mortgages, mortgage warehouse lines and trust and custodial account services.

      Page 5 of 16



      Certain statements in this press release, including but not limited to, statements as to future events, future liquidity, future interest rate risk and operating expenses, statements concerning future results of operations, financial position or dividends, and plans and objectives for future operations, future capital, future liquidity and future growth, statements concerning the economic environment, asset quality and future levels of nonaccrual loans, charge-offs and provisions for loan losses, and the Company's position for future growth and ability to benefit from an economic recovery, and other statements contained herein regarding matters that are not historical facts, are "forward-looking statements" as defined in the Securities Exchange Act of 1934. These statements are not historical facts but instead are subject to numerous assumptions, risks and uncertainties, and represent only the Company's belief regarding future events, many of which, by their nature, are inherently uncertain and outside its control. Any forward-looking statements the Company may make speak only as of the date on which such statements are made.  The Company's actual results and financial position may differ materially from the anticipated results and financial condition indicated in or implied by these forward-looking statements, and the Company makes no commitment to update or revise forward-looking statements to reflect new information or subsequent events or changes in expectations. For a discussion of some of the risks and important factors that could affect the Company's future results and financial condition, see "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations – Forward-Looking Statements and Factors that Could Affect Future Results" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2009.

      Page 6 of 16



      STERLING BANCORP

      Consolidated Financial Highlights

      (Unaudited)

      (dollars in thousands, except per share data)




      Three Months Ended September 30,


      Nine Months Ended September 30,



      2010


      2009


      2010


      2009

      BALANCE SHEET HIGHLIGHTS









      Period End Balances









        Investment securities


      $764,461


      $722,617


      $764,461


      $722,617

        Loans held for sale


      34,046


      25,782


      34,046


      25,782

        Loans held in portfolio,









           net of unearned discount


      1,296,166


      1,207,788


      1,296,166


      1,207,788

        Federal Reserve Bank and Federal Home Loan









           Bank stock, at cost


      9,381


      9,832


      9,381


      9,832

        Total earning assets


      2,123,354


      1,987,138


      2,123,354


      1,987,138

        Allowance for loan losses


      18,152


      19,099


      18,152


      19,099

        Total assets


      2,303,477


      2,137,997


      2,303,477


      2,137,997










        Demand deposits


      539,633


      470,404


      539,633


      470,404

        Savings, NOW and money market deposits


      555,262


      545,829


      555,262


      545,829

        Time deposits


      550,718


      392,292


      550,718


      392,292

        Customer repurchase agreements


      21,084


      55,628


      21,084


      55,628

        Other short-term borrowings


      82,466


      179,154


      82,466


      179,154

        Long-term borrowings


      170,302


      185,774


      170,302


      185,774

        Shareholders' equity


      224,378


      160,538


      224,378


      160,538










      Average Balances









        Investment securities


      $783,868


      $726,934


      $772,434


      $712,155

        Loans held for sale


      43,351


      44,433


      32,018


      43,550

        Loans held in portfolio,









           net of unearned discount


      1,271,495


      1,144,597


      1,199,952


      1,141,475

        Federal Reserve Bank and Federal Home Loan









           Bank stock


      8,810


      9,769


      8,363


      9,700

        Total earning assets


      2,121,704


      1,976,118


      2,040,010


      1,936,641

        Total assets


      2,294,204


      2,127,716


      2,208,435


      2,087,832










        Demand deposits


      478,474


      437,551


      471,081


      423,825

        Savings, NOW and money market deposits


      544,900


      528,260


      565,155


      555,813

        Time deposits


      580,445


      375,666


      542,579


      346,612

        Customer repurchase agreements


      41,880


      76,495


      49,046


      76,159

        Other short-term borrowings


      117,289


      229,902


      74,806


      228,080

        Long-term borrowings


      157,597


      184,366


      154,402


      178,670

        Shareholders' equity  


      228,776


      156,990


      209,253


      157,808










      ASSET QUALITY HIGHLIGHTS









      Period End









        Net charge-offs


      $15,861


      $5,654


      $26,682


      $16,286

        Nonaccrual loans


      6,270


      19,794


      6,270


      19,794

        Other real estate owned


      744


      1,837


      744


      1,837

        Nonperforming assets


      7,014


      21,631


      7,014


      21,631

        Nonaccrual loans/loans (1)


      0.47%


      1.60%


      0.47%


      1.60%

        Nonperforming assets/assets


      0.30%


      1.01%


      0.30%


      1.01%

        Allowance for loan losses/loans (2)


      1.40%


      1.58%


      1.40%


      1.58%

        Allowance for loan losses/nonaccrual loans


      289.51%


      96.49%


      289.51%


      96.49%










      CAPITAL RATIOS









      Period End









        Tier 1 risk based


      13.63%


      11.26%


      13.63%


      11.26%

        Total risk based


      14.70%


      12.51%


      14.70%


      12.51%

        Leverage


      10.35%


      8.27%


      10.35%


      8.27%

        Tangible common equity


      7.05%


      4.58%


      7.05%


      4.58%










        Book value per common share


      $6.85


      $6.66


      $6.85


      $6.66










      (1) The term "loans" includes loans held for sale and loans held in portfolio.

      (2) The term "loans" includes loans held in portfolio only.

      Page 7 of 16



      STERLING BANCORP

      Consolidated Balance Sheets

      (Unaudited)

      (dollars in thousands, except number of shares)
















      September 30,







      2010


      2009

      ASSETS









      Cash and due from banks





      $

      37,193

      $

      31,188

      Interest-bearing deposits with other banks






      19,300


      21,119










      Investment securities









         Available for sale (at estimated fair value)






      421,984


      327,109

         Held to maturity (at amortized cost)






      342,477


      395,508

                 Total investment securities






      764,461


      722,617










      Loans held for sale






      34,046


      25,782

      Loans held in portfolio, net of unearned discounts






      1,296,166


      1,207,788

      Less allowance for loan losses






      18,152


      19,099

                 Loans held in portfolio, net






      1,278,014


      1,188,689

      Federal Reserve Bank and Federal Home Loan Bank stock, at cost





      9,381


      9,832










      Customers' liability under acceptances






      313


      0

      Goodwill






      22,901


      22,901

      Premises and equipment, net






      15,725


      9,666

      Other real estate






      744


      1,837

      Accrued interest receivable






      9,216


      8,141

      Cash surrender value of  life insurance policies






      50,877


      48,419

      Other assets






      61,306


      47,806






      $

      2,303,477

      $

      2,137,997










      LIABILITIES AND SHAREHOLDERS' EQUITY









      Deposits









         Demand





      $

      539,633

      $

      470,404

         Savings, NOW and money market






      555,262


      545,829

         Time






      550,718


      392,292

                 Total deposits






      1,645,613


      1,408,525










      Securities sold under agreements to repurchase - customers






      21,084


      55,628

      Securities sold under agreements to repurchase - dealers






      5,000


      0

      Federal funds purchased






      60,000


      25,675

      Commercial paper






      15,245


      14,692

      Short-term borrowings - FRB






      0


      135,000

      Short-term borrowings - other






      2,221


      3,787

      Long-term borrowings - FHLB






      144,528


      160,000

      Long-term borrowings - subordinated debentures






      25,774


      25,774

      Acceptances outstanding






      313


      0

      Accrued interest payable






      1,639


      1,529

      Due to factored clients






      92,854


      89,372

      Accrued expenses and other liabilities






      64,828


      57,477

                 Total liabilities






      2,079,099


      1,977,459










      Shareholders' equity






      224,378


      160,538






      $

      2,303,477

      $

      2,137,997

      MEMORANDA









         Available for sale securities - amortized cost





      $

      418,452

      $

      323,127

         Held to maturity securities - estimated fair value






      355,462


      407,730

         Shares outstanding









             Common issued






      31,138,545


      22,226,425

             Common in treasury






      4,297,782


      4,119,934










      NOTE: Certain reclassifications have been made to prior period's financial data to conform to current financial statement presentations.

      Page 8 of 16



      STERLING BANCORP

      Consolidated Statements of Operations

      (Unaudited)

      (dollars in thousands, except per share data)












      Three Months Ended September 30,


      Nine Months Ended September 30,



      2010


      2009


      2010


      2009

      INTEREST INCOME









      Loans

      $

      18,275

      $

      18,024

      $

      51,907

      $

      53,840

      Investment securities - available for sale


      2,985


      4,123


      9,315


      13,751

      Investment securities - held to maturity


      3,320


      4,357


      11,622


      11,485

      FRB and FHLB stock


      112


      191


      296


      387

      Deposits with other banks


      10


      27


      53


      46

                 Total interest income


      24,702


      26,722


      73,193


      79,509










      INTEREST EXPENSE









      Savings, NOW and money market deposits


      746


      872


      2,536


      2,940

      Time deposits


      1,545


      1,933


      4,857


      6,148

      Securities sold u/a/r - customers


      49


      79


      175


      282

      Securities sold u/a/r - dealers


      23


      0


      28


      0

      Federal funds purchased


      44


      2


      67


      43

      Commercial paper


      12


      15


      34


      55

      Short-term borrowings - FHLB


      0


      0


      0


      11

      Short-term borrowings - FRB


      0


      131


      9


      356

      Short-term borrowings - other


      14


      0


      18


      1

      Long-term borrowings - FHLB


      871


      1,197


      2,591


      3,453

      Long-term subordinated debentures


      523


      523


      1,570


      1,570

                 Total interest expense


      3,827


      4,752


      11,885


      14,859










      Net interest income


      20,875


      21,970


      61,308


      64,650

      Provision for loan losses


      14,000


      6,950


      25,500


      19,950

      Net interest income after provision for loan losses


      6,875


      15,020


      35,808


      44,700










      NONINTEREST INCOME









      Accounts receivable management/









         factoring commissions and other fees


      6,454


      4,997


      17,527


      13,098

      Service charges on deposit accounts


      1,606


      1,553


      4,627


      4,296

      Trade finance income


      657


      569


      1,650


      1,411

      Other customer related service charges and fees


      250


      248


      576


      725

      Mortgage banking income


      2,458


      2,505


      5,631


      7,152

      Trust fees


      81


      110


      247


      366

      Income from life insurance policies


      290


      280


      850


      828

      Securities gains


      1,171


      1,221


      3,419


      5,160

      (Loss) Gain on sale of OREO


      (11)


      19


      17


      39

      Other income


      102


      233


      977


      262

                 Total noninterest income


      13,058


      11,735


      35,521


      33,337










      NONINTEREST EXPENSES









      Salaries


      10,689


      9,960


      30,809


      29,934

      Employee benefits


      2,834


      3,206


      9,537


      9,151

         Total personnel expense


      13,523


      13,166


      40,346


      39,085

      Occupancy and equipment expenses, net


      3,375


      2,806


      8,967


      8,381

      Advertising and marketing


      816


      916


      2,500


      2,596

      Professional fees


      1,540


      1,847


      3,913


      4,870

      Communications


      392


      429


      1,302


      1,295

      Deposit insurance


      1,033


      1,195


      2,557


      3,059

      Other expenses


      3,074


      2,818


      7,643


      8,086

                 Total noninterest expenses


      23,753


      23,177


      67,228


      67,372










      (Loss) Income before income taxes


      (3,820)


      3,578


      4,101


      10,665

      (Benefit) Provision for income taxes


      (1,146)


      1,180


      1,230


      3,880

      Net (loss) income


      (2,674)


      2,398


      2,871


      6,785

      Dividends on preferred shares and accretion


      654


      646


      1,934


      2,125

      Net (loss) income available to









         common shareholders

      $

      (3,328)

      $

      1,752

      $

      937

      $

      4,660










      Page 9 of 16



      STERLING BANCORP

      Consolidated Statements of Operations

      (Unaudited)

      (dollars in thousands, except per share data)

      (continued)





















      Three Months Ended September 30,


      Nine Months Ended September 30,



      2010


      2009


      2010


      2009

      Average number of common shares outstanding









             Basic


      26,840,763


      18,106,491


      23,787,733


      18,104,057

             Diluted


      26,840,763


      18,120,412


      23,791,160


      18,192,585



















      Net (loss) income available to common









         shareholders per average common share









             Basic

      $

      (0.12)

      $

      0.10

      $

      0.04

      $

      0.26

             Diluted


      (0.12)


      0.10


      0.04


      0.26



















      Dividends per common share


      0.09


      0.09


      0.27


      0.47










      Page 10 of 16



      STERLING BANCORP

      Consolidated Statements of Comprehensive (Loss) Income

      (Unaudited)

      (dollars in thousands)













      Three Months Ended September 30,


      Nine Months Ended September 30,



      2010


      2009


      2010


      2009










      Net (loss) income

      $

      (2,674)

      $

      2,398

      $

      2,871

      $

      6,785










      Other comprehensive income, net of tax:









         Unrealized holding gains on securities









             arising during the period


      921


      2,664


      3,081


      4,352










         Reclassification adjustment for securities









             gains included in net income


      (638)


      (666)


      (1,866)


      (2,818)










         Amortization of:









             Prior service cost


      9


      9


      27


      27

             Net actuarial losses


      354


      532


      1,191


      1,404










      Comprehensive (loss) income

      $

      (2,028)

      $

      4,937

      $

      5,304

      $

      9,750



      STERLING BANCORP

      Consolidated Statements of Changes in Shareholders' Equity

      (Unaudited)

      (dollars in thousands)












      Three Months Ended September 30,


      Nine Months Ended September 30,



      2010


      2009


      2010


      2009

      Balance, at beginning of period

      $

      229,275

      $

      157,721

      $

      161,950

      $

      160,480

      Net (loss) income for period


      (2,674)


      2,398


      2,871


      6,785

      Common shares issued


      0


      0


      64,881


      0

      Common shares issued under stock incentive









         plan and related tax benefits


      0


      0


      1,477


      209

      Stock option and restricted stock









        compensation expense


      69


      33


      187


      99

      Cash dividends-Common shares


      (2,413)


      (1,628)


      (6,458)


      (8,503)

      Cash dividends-Preferred shares


      (525)


      (525)


      (1,575)


      (1,353)

      Surrender of shares issued under









         incentive compensation plan


      0


      0


      (1,388)


      (144)

      Change in net unrealized holding gains on









         securities


      921


      2,664


      3,081


      4,352

      Reclassification adjustment for securities









         gains included in net income


      (638)


      (666)


      (1,866)


      (2,818)

      Amortization of:









         Prior service cost


      9


      9


      27


      27

         Net actuarial losses


      354


      532


      1,191


      1,404










      Balance, at end of period

      $

      224,378

      $

      160,538

      $

      224,378

      $

      160,538










      Page 11 of 16



       STERLING BANCORP

      Average Balance Sheets[1]

      (Unaudited)

      (dollars in thousands)










      Three Months Ended




      September 30, 2010



      September 30, 2009




      AVERAGE




      AVERAGE



      AVERAGE




      AVERAGE




      BALANCE


      INTEREST


      RATE



      BALANCE


      INTEREST


      RATE


      Assets















       Interest-bearing deposits with other banks

      $

      14,180

      $

      10


      0.27

      %

      $

      50,385

      $

      27


      0.21

      %
















       Investment securities - available for sale


      449,055


      2,767


      2.46



      320,494


      3,903


      4.87


       Investment securities - held to maturity


      198,280


      2,172


      4.38



      345,186


      3,975


      4.61


       Investment securities - tax exempt  [2]


      136,533


      2,102


      6.16



      61,254


      926


      6.05


           Total investment securities


      783,868


      7,041


      3.59



      726,934


      8,804


      4.84


       FRB and FHLB stock  [2]


      8,810


      113


      5.16



      9,769


      192


      7.87

















       Loans, net of unearned discount  [3]


      1,314,846


      18,275


      5.71



      1,189,030


      18,024


      6.25

















      Total Interest-Earning Assets [2]


      2,121,704


      25,439


      4.86

      %


      1,976,118


      27,047


      5.56

      %
















       Cash and due from banks


      34,635







      28,342






       Allowance for loan losses


      (22,735)







      (20,307)






       Goodwill


      22,901







      22,901






       Other


      137,699







      120,662






      Total Assets

      $

      2,294,204






      $

      2,127,716





















      Liabilities and Shareholders' Equity















       Interest-bearing deposits















         Domestic















           Savings

      $

      18,505


      2


      0.05

      %

      $

      18,022


      3


      0.07

      %

           NOW


      183,780


      67


      0.14



      180,753


      106


      0.23


           Money market


      342,615


      677


      0.78



      329,485


      763


      0.92


           Time


      580,328


      1,545


      1.06



      375,087


      1,931


      2.04


         Foreign















           Time


      117


      0


      1.10



      579


      2


      1.09


      Total Interest-Bearing Deposits


      1,125,345


      2,291


      0.81



      903,926


      2,805


      1.23


       Borrowings















         Securities sold u/a/r - customers


      41,880


      49


      0.46



      76,495


      79


      0.41


         Securities sold u/a/r - dealers


      13,093


      23


      0.68



      0


      0


      0.00


         Federal funds purchased


      73,533


      44


      0.23



      6,911


      2


      0.16


         Commercial paper


      14,424


      12


      0.30



      13,448


      15


      0.43


         Short-term borrowings - FRB


      0


      0


      0.00



      207,554


      131


      0.25


         Short-term borrowings - other


      16,239


      14


      0.35



      1,989


      0


      0.00


         Long-term borrowings - FHLB


      131,823


      871


      2.62



      158,592


      1,197


      2.99


         Long-term borrowings - sub debt


      25,774


      523


      8.38



      25,774


      523


      8.38


      Total Borrowings


      316,766


      1,536


      1.93



      490,763


      1,947


      1.58

















      Total Interest-Bearing Liabilities


      1,442,111


      3,827


      1.05

      %


      1,394,689


      4,752


      1.35

      %
















      Noninterest-bearing demand deposits


      478,474







      437,551






      Other liabilities


      144,843







      138,486





















      Total Liabilities


      2,065,428







      1,970,726





















      Shareholders' equity


      228,776







      156,990





















      Total Liabilities and Shareholders' Equity

      $

      2,294,204






      $

      2,127,716





















      Net interest income/spread [2]




      21,612


      3.81

      %




      22,295


      4.21

      %
















      Net yield on interest-earning assets [2]






      4.11

      %






      4.57

      %
















      Less: Tax-equivalent adjustment




      737







      325



















      Net interest income



      $

      20,875






      $

      21,970


































      [1] The average balances of assets, liabilities and shareholders' equity are computed on the basis of daily averages. Average rates are presented on a tax-equivalent basis. Certain reclassifications have been made to prior period amounts to conform to current presentation.

      [2] Interest and/or average rates are presented on a tax-equivalent basis.

      [3] Includes loans held for sale and loans held in portfolio; all loans are domestic.  Nonaccrual loans are included in amounts outstanding and income has been included to the extent earned.

      Page 12 of 16



      STERLING BANCORP

      Average Balance Sheets [1]

      (Unaudited)

      (dollars in thousands)


















      Nine Months Ended




      September 30, 2010



      September 30, 2009




      AVERAGE




      AVERAGE



      AVERAGE




      AVERAGE




      BALANCE


      INTEREST


      RATE



      BALANCE


      INTEREST


      RATE


      Assets















       Interest-bearing deposits with other banks

      $

      27,243

      $

      53


      0.26

      %

      $

      29,761

      $

      46


      0.21

      %
















       Investment securities - available for sale


      405,340


      8,670


      2.85



      359,882


      13,103


      4.85


       Investment securities - held to maturity


      253,926


      8,874


      4.66



      312,075


      10,974


      4.69


       Investment securities - tax exempt  [2]


      113,168


      5,220


      6.15



      40,198


      1,783


      5.91


           Total investment securities


      772,434


      22,764


      3.93



      712,155


      25,860


      4.84


       FRB and FHLB stock  [2]


      8,363


      299


      4.77



      9,700


      390


      5.37


       Loans, net of unearned discount  [3]


      1,231,970


      51,907


      5.96



      1,185,025


      53,840


      6.32

















      Total Interest-Earning Assets [2]


      2,040,010


      75,023


      5.07

      %


      1,936,641


      80,136


      5.66

      %
















       Cash and due from banks


      35,408







      30,115






       Allowance for loan losses


      (22,334)







      (18,409)






       Goodwill


      22,901







      22,901






       Other


      132,450







      116,584






      Total Assets

      $

      2,208,435






      $

      2,087,832





















      Liabilities and Shareholders' Equity















       Interest-bearing deposits















         Domestic















           Savings

      $

      18,324


      9


      0.06

      %

      $

      18,105


      15


      0.11

      %

           NOW


      212,012


      398


      0.25



      201,238


      400


      0.27


           Money market


      334,819


      2,129


      0.85



      336,470


      2,525


      1.00


           Time


      542,156


      4,854


      1.20



      346,034


      6,143


      2.37


         Foreign















           Time


      423


      3


      1.09



      578


      5


      1.09


      Total Interest-Bearing Deposits


      1,107,734


      7,393


      0.89



      902,425


      9,088


      1.35


       Borrowings















         Securities sold u/a/r - customers


      49,046


      175


      0.48



      76,159


      282


      0.49


         Securities sold u/a/r - dealers


      5,827


      28


      0.63



      0


      0


      0.00


         Federal funds purchased


      40,321


      67


      0.22



      25,390


      43


      0.23


         Commercial paper


      14,604


      34


      0.31



      12,148


      55


      0.60


         Short-term borrowings - FHLB


      0


      0


      0.00



      4,560


      11


      0.31


         Short-term borrowings - FRB


      4,945


      9


      0.25



      184,249


      356


      0.26


         Short-term borrowings - other


      9,109


      18


      0.27



      1,733


      1


      0.05


         Long-term borrowings - FHLB


      128,628


      2,591


      2.69



      152,896


      3,453


      3.02


         Long-term borrowings - sub debt


      25,774


      1,570


      8.38



      25,774


      1,570


      8.38


      Total Borrowings


      278,254


      4,492


      2.16



      482,909


      5,771


      1.60

















      Total Interest-Bearing Liabilities


      1,385,988


      11,885


      1.15

      %


      1,385,334


      14,859


      1.43

      %
















      Noninterest-bearing demand deposits


      471,081







      423,825






      Other liabilities


      142,113







      120,865





















      Total Liabilities


      1,999,182







      1,930,024





















      Shareholders' equity


      209,253







      157,808





















      Total Liabilities and Shareholders' Equity

      $

      2,208,435






      $

      2,087,832





















      Net interest income/spread [2]




      63,138


      3.92

      %




      65,277


      4.23

      %
















      Net yield on interest-earning assets [2]






      4.26

      %






      4.60

      %
















      Less: Tax-equivalent adjustment




      1,830







      627



















      Net interest income



      $

      61,308






      $

      64,650


































      [1] The average balances of assets, liabilities and shareholders' equity are computed on the basis of daily averages. Average rates are presented on a tax-equivalent basis. Certain reclassifications have been made to prior period amounts to conform to current presentation.

      [2] Interest and/or average rates are presented on a tax-equivalent basis.

      [3] Includes loans held for sale and loans held in portfolio; all loans are domestic.  Nonaccrual loans are included in amounts outstanding and income has been included to the extent earned.


      Page 13 of 16



      STERLING BANCORP

      Rate/Volume Analysis  [1]

      (Unaudited)

      (dollars in thousands)




      Increase/(Decrease)



      Three Months Ended



      September 30, 2010










      Volume


      Rate


      Net  [2]

      INTEREST INCOME







      Interest-bearing deposits with other banks

      $

      (23)

      $

      6

      $

      (17)








      Investment securities - available for sale


      1,235


      (2,371)


      (1,136)

      Investment securities - held to maturity


      (1,614)


      (189)


      (1,803)

      Investment securities - tax exempt


      1,159


      17


      1,176

           Total investment securities


      780


      (2,543)


      (1,763)








      FRB and FHLB stock


      (17)


      (62)


      (79)








      Loans, net of unearned discounts [3]


      1,920


      (1,669)


      251

      TOTAL INTEREST INCOME

      $

      2,660

      $

      (4,268)

      $

      (1,608)















      INTEREST EXPENSE







      Interest-bearing deposits







       Domestic







         Savings

      $

      0

      $

      (1)

      $

      (1)

         NOW


      2


      (41)


      (39)

         Money market


      30


      (116)


      (86)

         Time


      781


      (1,167)


      (386)

       Foreign







         Time


      (2)


      0


      (2)

           Total interest-bearing deposits


      811


      (1,325)


      (514)








      Borrowings







       Securities sold under agreements to repurchase - customers


      (39)


      9


      (30)

       Securities sold under agreements to repurchase - dealers


      23


      0


      23

       Federal funds purchased


      41


      1


      42

       Commercial paper


      1


      (4)


      (3)

       Short-term borrowings - FRB


      (131)


      0


      (131)

       Short-term borrowings - other


      0


      14


      14

       Long-term borrowings - FHLB


      (188)


      (138)


      (326)

       Long-term borrowings - subordinated debentures


      0


      0


      0

           Total borrowings


      (293)


      (118)


      (411)















      TOTAL INTEREST EXPENSE

      $

      518

      $

      (1,443)

      $

      (925)








      NET INTEREST INCOME

      $

      2,142

      $

      (2,825)

      $

      (683)






















      [1] This table is presented on a tax-equivalent basis.

      [2] Changes in interest income and interest expense due to a combination of both volume and rate have been allocated to the change due to volume and the change due to rate in proportion to the relationship of change due solely to each. The change in interest expense for securities sold under agreements to repurchase-dealers and short-term borrowings-FRB has been allocated entirely to the volume variance.

      [3] Includes loans held for sale and loans held in portfolio; all loans are domestic. Nonaccrual loans are included in amounts outstanding, and income has been included to the extent earned.

      Page 14 of 16



      STERLING BANCORP

      Rate/Volume Analysis  [1]

      (Unaudited)

      (dollars in thousands)














      Increase/(Decrease)





      Nine Months Ended





      September 30, 2010














      Volume


      Rate


      Net  [2]

      INTEREST INCOME









      Interest-bearing deposits with other banks



      $

      (4)

      $

      11

      $

      7










      Investment securities - available for sale




      1,485


      (5,918)


      (4,433)

      Investment securities - held to maturity




      (2,030)


      (70)


      (2,100)

      Investment securities - tax exempt




      3,362


      75


      3,437

           Total investment securities




      2,817


      (5,913)


      (3,096)










      FRB and FHLB stock




      (50)


      (41)


      (91)










      Loans, net of unearned discounts [3]




      1,825


      (3,758)


      (1,933)

      TOTAL INTEREST INCOME



      $

      4,588

      $

      (9,701)

      $

      (5,113)



















      INTEREST EXPENSE









      Interest-bearing deposits









       Domestic









         Savings



      $

      0

      $

      (6)

      $

      (6)

         NOW




      25


      (27)


      (2)

         Money market




      (12)


      (384)


      (396)

         Time




      2,548


      (3,837)


      (1,289)

       Foreign









         Time




      (2)


      0


      (2)

           Total interest-bearing deposits




      2,559


      (4,254)


      (1,695)










      Borrowings









       Securities sold under agreements to repurchase - customers




      (101)


      (6)


      (107)

       Securities sold under agreements to repurchase - dealers




      28


      0


      28

       Federal funds purchased




      26


      (2)


      24

       Commercial paper




      9


      (30)


      (21)

       Short-term borrowings - FHLB




      (11)


      0


      (11)

       Short-term borrowings - FRB




      (334)


      (13)


      (347)

       Short-term borrowings - other




      8


      9


      17

       Long-term borrowings - FHLB




      (511)


      (351)


      (862)

       Long-term borrowings - subordinated debentures




      0


      0


      0

           Total borrowings




      (886)


      (393)


      (1,279)



















      TOTAL INTEREST EXPENSE



      $

      1,673

      $

      (4,647)

      $

      (2,974)










      NET INTEREST INCOME



      $

      2,915

      $

      (5,054)

      $

      (2,139)



















      [1] This table is presented on a tax-equivalent basis.

      [2] Changes in interest income and interest expense due to a combination of both volume and rate have been allocated to the change due  to volume and the change due to rate in proportion to the relationship of change due solely to each. The change in interest expense for securities sold under agreements to repurchase-dealers, and short-term borrowings-FHLB has been allocated entirely to the volume variance.

      [3] Includes loans held for sale and loans held in portfolio; all loans are domestic. Nonaccrual loans are included in amounts outstanding, and income has been included to the extent earned.

      Page 15 of 16



      STERLING BANCORP

      Reconciliation of  Tangible Common Equity and Tangible Assets and

      GAAP and Non-GAAP Net Income Available to Common Shareholders

      (Unaudited)

      (dollars in thousands)










      This press release contains certain supplemental financial information, described in the following tables, which has

      been determined by methods other than U. S. generally accepted accounting principles ("GAAP"). Management believes

      that these non-GAAP financial measures provide useful supplemental information to both management and investors

      in evaluating Sterling's capital position. Tangible common equity represents shareholders' equity less preferred equity,

      goodwill and other intangibles.  Tangible assets are equal to total assets less goodwill and other intangibles. Tangible

      common equity ratio is calculated by dividing tangible common equity by tangible assets. Non-GAAP net income available

      to common shareholders excludes the effect of the additional provision for loan losses and related tax effect recognized

      in the 2010 third quarter. These non-GAAP measures should not be considered a substitute for GAAP basis measures

      and results, and Sterling strongly encourages investors to review its consolidated financial statements in their entirety

      and not to rely on any single financial measure.  Non-GAAP financial measures are not standardized, and, therefore, it

      may not be possible to compare these financial measures with other companies' non-GAAP financial measures that may

      have the same or similar names.
















      September 30,







      2010


      2009

      Tangible common equity


















       Total shareholders' equity





      $

      224,378

      $

      160,538

        Less:









         Preferred equity






      40,472


      39,990

         Goodwill and other intangible assets






      23,176


      23,726

       Total tangible common equity





      $

      160,730

      $

      96,822










      Tangible assets


















       Total assets





      $

      2,303,477

      $

      2,137,997

       Less: Goodwill and other intangible assets






      23,176


      23,726

       Total tangible assets





      $

      2,280,301

      $

      2,114,271










      Tangible common equity ratio






      7.05%


      4.58%














      Three Months Ended September 30,


      Nine Months Ended September 30,



      2010


      2009


      2010


      2009

      Non-GAAP net income available to









         common shareholders









      GAAP net (loss) income available to









       common shareholders

      $

      (3,328)

      $

      1,752

      $

      937

      $

      4,660

           Add: Additional provision for loan losses


      8,500


      0


      8,500


      0

           Subtract: Tax effect


      (2,550)


      0


      (2,550)


      0

      Non-GAAP net income available to









          common shareholders

      $

      2,622

      $

      1,752

      $

      6,887

      $

      4,660










      Additional provision for loan losses









      GAAP provision for loan losses

      $

      14,000

      $

      6,950

      $

      25,500

      $

      19,950

      Less:  Provision for loan losses before









         additional provision for loan losses


      (5,500)


      (6,950)


      (17,000)


      (19,950)

      Additional provision for loan losses

      $

      8,500

      $

      0

      $

      8,500

      $

      0










      Non-GAAP per average common share data









      Non-GAAP net income available to common









         shareholders per average common share









             Basic

      $

      0.10

      $

      0.10

      $

      0.29

      $

      0.26

             Diluted


      0.10


      0.10


      0.29


      0.26



















      Page 16 of 16



      SOURCE Sterling Bancorp

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.