Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Stoneridge Reports Strong Second-Quarter 2017 Results Driven By Outperformance At All Segments

-- INCREASES 2017 GUIDANCE FOR THE SECOND CONSECUTIVE QUARTER --

Stoneridge, Inc. logo

News provided by

Stoneridge, Inc.

Aug 02, 2017, 18:14 ET

Share this article

Share toX

Share this article

Share toX

NOVI, Mich., Aug. 2, 2017 /PRNewswire/ --  

2017 Second Quarter Results

  • Earnings per diluted share attributable to Stoneridge, Inc. ("EPS") of $0.32
  • Adjusted EPS of $0.42 (adjustments primarily related to the step-up in the fair value of the earn-out due to Orlaco outperformance)
  • Sales of $209.1 million, an increase of 12% over Q2 2016
  • Gross profit of $63.4 million
  • Adjusted gross profit of $64.1 million, an increase of 21% over Q2 2016 (30.6% of sales vs. 28.2% in Q2 2016)
  • Operating income of $15.7 million
  • Adjusted operating income of $18.7 million, an increase of 37% over Q2 2016 (8.9% of sales vs. 7.3% in Q2 2016)
  • Adjusted EBITDA of $25.7 million, an increase of 28% over Q2 2016 (12.3% of sales vs. 10.7% in Q2 2016)

2017 Guidance Improvement for All Financial Metrics

  • Sales of $795.0 - $815.0 million, an increase in the midpoint of 2.5% or $20 million relative to the previous guidance
  • Adjusted gross margin of 30.0% - 31.0%, an increase in the midpoint of 100 basis points
  • Adjusted operating income margin of 8.0% - 9.0%, an increase in the midpoint of 100 basis points
  • Adjusted EPS of $1.38 - $1.50, an increase in the midpoint of 20%, or $0.24 EPS
  • Adjusted EBITDA margin of 11.5% - 12.5%, an increase in the midpoint of 100 basis points

Stoneridge, Inc. (NYSE: SRI) today announced financial results for the second quarter ended June 30, 2017, with sales of $209.1 million and EPS of $0.32.  Adjusted EPS was $0.42 for the second quarter, excluding (i) the expense associated with the step-up in the fair value of the acquired Orlaco inventory, (ii) the expense resulting from the step-up in the fair value of the earn-out due to Orlaco outperformance and (iii) the expense related to the step-up in the fair value of the earn-out related to the acquisition of the remaining 26% minority interest in PST.    

For the second quarter of 2017, Stoneridge reported gross profit of $63.4 million and adjusted gross profit of $64.1 million (30.6% of sales).  Operating income was $15.7 million and adjusted operating income was $18.7 million (8.9% of sales).  Adjusted EBITDA was $25.7 million (12.3% of sales). 

Jon DeGaynor, President and Chief Executive Officer, commented, "We are proud to report that our quarterly performance resulted in record sales, gross profit and operating income for our current operations driven by strong financial performance at each of our segments.  Quarter-over-quarter performance was driven by both organic and inorganic top-line growth as well as cost reduction across all segments.  I want to highlight the fact that our acquisition of Orlaco is exceeding expectations and contributing to the financial performance for our Electronics segment.  The strength of our year-to-date performance, and revised outlook for the remainder of the year, gives us confidence to increase our full-year outlook in each of our guidance metrics."

Second Quarter in Review
Control Devices net sales increased primarily as a result of increased sales volume in the North American and Chinese automotive markets.  Control Devices operating income and margin increased primarily due to an increase in sales and lower selling, general and administrative costs, which were partially offset by higher design and development costs to support technology investments and future product launches.

The Electronics segment net sales increased as a result of increases in North American commercial vehicle products, as well as an increase in sales volume in the European off-highway market related to the acquisition of Orlaco.  Electronics gross margin improved primarily due to lower material costs resulting from a favorable product mix and favorable movement in foreign currency exchange rates.    

PST net sales increased primarily due to an increase in monitoring services and favorable foreign currency translation.  PST segment gross margin and operating income improved due to lower direct material costs related to a favorable sales mix, lower overhead costs as a result of the 2016 business realignment actions and favorable movement in foreign currency exchange rates.

DeGaynor added, "Our segments continue to improve.  The growth at Control Devices was driven by increases in the Asia-Pacific market and a stronger mix of system-based solutions.  Electronics is performing well and continues to invest in both the execution of awarded business and in developing technologies that will lead to growth in the segment.  Orlaco, as part of the Electronics business, continues to exceed expectations with impressive sales growth and the ability to leverage growth into improved profitability.  Additionally, PST delivered their fourth consecutive quarter of operating profitability.  In the second quarter we acquired the remaining minority interest in PST allowing Stoneridge to fully capture the opportunities we see going-forward."

Cash and Debt Balances
As of June 30, 2017, Stoneridge had cash and cash equivalent balances totaling $44.2 million.  Total debt as of June 30, 2017, was $144.4 million.  Total debt less cash and cash equivalents yields a current net debt to trailing-twelve month ("TTM") adjusted EBITDA ratio of approximately 1.2x.    

For the year-to-date, Stoneridge generated $27.0 million of cash from operations, compared with $17.8 million for the same period in the previous year. Capital expenditures for the first half of the year were $15.2 million compared with $12.0 million in the first half of 2016.  As a result of cash from operations less capital expenditures, free cash flow in the first half of 2017 was $11.9 million compared with $5.8 million in the same period in 2016.

DeGaynor commented, "Our cash flow profile continues to strengthen as a result of improved operating results, a focus on managing our balance sheet and judicious use of capital to drive returns for our shareholders.  Our relatively conservative balance sheet provides us with the flexibility we need to utilize our capital most efficiently through organic investment, M&A activities aligned with our long-term strategy or other capital allocation programs."        

2017 Outlook
The Company revised its 2017 sales guidance to $795.0 - $815.0 million from $775.0 - $795.0 million, an increase to the midpoint of the previous guidance of $20 million, or 2.5%, to $805 million.   

Further, the Company revised its 2017 adjusted gross margin guidance and narrowed the guided range to 30.0% - 31.0% from 28.5% - 30.5%, an increase in the midpoint of 100 basis points.  The Company also revised adjusted operating income margin and adjusted EBITDA margin up by 100 basis points to 8.0% - 9.0% and 11.5% - 12.5% respectively.

Finally, the Company revised its 2017 adjusted EPS guidance and narrowed the guided range to $1.38 - $1.50 from adjusted EPS of $1.10 - $1.30, excluding (i) the expense associated with the step-up in the fair value of the acquired Orlaco inventory, (ii) the expense resulting from the step-up in the fair value of the earn-out due to Orlaco outperformance and (iii) the expense related to the step-up in the fair value of the earn-out related to the acquisition of the remaining 26% minority interest in PST.  The raised guidance represents an increase to the midpoint of the previous guidance of $0.24, or 20%, to $1.44.

Conference Call on the Web
A live Internet broadcast of Stoneridge's conference call regarding 2017 second-quarter results can be accessed at 9:00 a.m. Eastern time on Thursday, August 3, 2017, at www.stoneridge.com, which will also offer a webcast replay.

About Stoneridge, Inc.
Stoneridge, Inc., headquartered in Novi, Michigan, is an independent designer and manufacturer of highly engineered electrical and electronic components, modules and systems principally for the automotive, commercial, motorcycle, agricultural and off-highway vehicle markets.  Additional information about Stoneridge can be found at www.stoneridge.com.

Forward-Looking Statements
Statements in this release that are not historical fact are forward-looking statements which involve risks and uncertainties that could cause actual events or results to differ materially from those expressed or implied in this release.  Things that may cause actual results to differ materially from those in the forward-looking statements include, among other factors, the loss of a major customer; a significant volume change in automotive, commercial, motorcycle, off-highway and agricultural vehicle production; disruption in the OEM supply chain due to bankruptcies; a significant change in general economic conditions in any of the various countries in which the Company operates; labor disruptions at the Company's facilities or at any of the Company's significant customers or suppliers; the ability of the Company's suppliers to supply the Company with parts and components at competitive prices on a timely basis; customer acceptance of new products; and the failure to achieve successful integration of any acquired company or business, including Orlaco.  In addition, this release contains time-sensitive information that reflects management's best analysis only as of the date of this release.  The Company does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release.  Further information concerning issues that could materially affect financial performance related to forward-looking statements contained in this release can be found in the Company's periodic filings with the Securities and Exchange Commission.

Use of Non-GAAP Financial Information
This press release contains information about Stoneridge's financial results which is not presented in accordance with accounting principles generally accepted in the United States ("GAAP"). Such non-GAAP financial measures are reconciled to their closest GAAP financial measures at the end of this press release. The provision of these non-GAAP financial measures for 2017 is not intended to indicate that Stoneridge is explicitly or implicitly providing projections on those non-GAAP financial measures, and actual results for such measures are likely to vary from those presented. The reconciliations include all information reasonably available to the Company at the date of this press release and the adjustments that management can reasonably predict.

Management believes the non-GAAP financial measures used in this press release are useful to both management and investors in their analysis of the Company's financial position and results of operations.  In particular, management believes that adjusted gross profit, adjusted operating income, adjusted net income, adjusted earnings per share, adjusted EBITDA and free cash flow are useful measures in assessing the Company's financial performance by excluding certain items that are not indicative of the Company's core operating performance or that may obscure trends useful in evaluating the Company's continuing operating activities.  Management also believes that these measures are useful to both management and investors in their analysis of the Company's results of operations and provide improved comparability between fiscal periods.  Management believes that free cash flow is useful to both management and investors in their analysis of the Company's ability to service and repay its debt.

Adjusted gross profit, adjusted operating income, adjusted net income, adjusted earnings per share, and adjusted EBITDA should not be considered in isolation or as a substitute for gross margin, operating income, net income, earnings per share, cash provided by operating activities or other income statement or cash flow statement data prepared in accordance with GAAP.  

 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 





 (Unaudited) 













 Three months ended 


 Six months ended 




June 30,


June 30,

 (in thousands, except per share data) 



2017


2016


2017


2016











 Net sales 


$

209,111

$

186,903

$

413,422

$

349,519











 Costs and expenses: 










 Cost of goods sold 



145,697


134,152


288,857


251,607

 Selling, general and administrative 



35,704


29,247


69,970


55,019

 Design and development 



12,034


9,878


23,755


20,761











 Operating income 



15,676


13,626


30,840


22,132











 Interest expense, net 



1,518


1,840


2,928


3,354

 Equity in earnings of investee 



(555)


(153)


(735)


(296)

 Other expense (income), net 



605


(406)


795


(225)











 Income before income taxes 

14,108


12,345


27,852


19,299











 Provision for income taxes 

5,189


1,350


9,760


2,195











 Net income 



8,919


10,995


18,092


17,104











 Net loss attributable to noncontrolling interest 



(100)


(576)


(130)


(1,706)











 Net income attributable to Stoneridge, Inc. 


$

9,019

$

11,571

$

18,222

$

18,810











 Earnings per share attributable to Stoneridge, Inc.: 










 Basic 


$

0.32

$

0.42

$

0.65

$

0.68

 Diluted 


$

0.32

$

0.41

$

0.64

$

0.67











 Weighted-average shares outstanding: 










 Basic 



28,133


27,791


28,026


27,733

 Diluted 



28,517


28,262


28,531


28,208

 CONDENSED CONSOLIDATED BALANCE SHEETS 
























June 30,


December 31,

 (in thousands) 






2017


2016







(Unaudited)



 ASSETS 


















 Current assets: 









 Cash and cash equivalents 





$

44,220

$

50,389

 Accounts receivable, less reserves of $926 and $1,630, respectively


137,577


113,225

 Inventories, net 






76,997


60,117

 Prepaid expenses and other current assets 






27,388


17,162

 Total current assets 






286,182


240,893










 Long-term assets: 









 Property, plant and equipment, net 






102,690


91,500

 Intangible assets, net 






76,682


39,260

 Goodwill 






36,241


931

 Investments and other long-term assets, net 






19,198


21,945

 Total long-term assets 






234,811


153,636

 Total assets 





$

520,993

$

394,529










 LIABILITIES AND SHAREHOLDERS' EQUITY 


















 Current liabilities: 









 Current portion of debt 





$

6,524

$

8,626

 Accounts payable 






78,914


62,594

 Accrued expenses and other current liabilities 






41,496


41,489

 Total current liabilities 






126,934


112,709










 Long-term liabilities: 









 Revolving credit facility 






132,000


67,000

 Long-term debt, net 






5,906


8,060

 Deferred income taxes 






19,559


9,760

 Other long-term liabilities 






28,254


4,923

 Total long-term liabilities 






185,719


89,743










 Shareholders' equity: 









 Preferred Shares, without par value, 5,000 shares authorized, none issued 

-


-

 Common Shares, without par value, 60,000 shares authorized, 




      28,966 and 28,966 shares issued and 28,169 and 27,850 shares outstanding at            




 June 30, 2017 and December 31, 2016, respectively, with no stated value 

-


-

 Additional paid-in capital 






225,364


206,504

 Common Shares held in treasury, 796 and 1,116 shares at June 30, 2017  




 and December 31, 2016, respectively, at cost 






(7,072)


(5,632)

 Retained earnings 






65,307


45,356

 Accumulated other comprehensive loss 






(75,259)


(67,913)

 Total Stoneridge, Inc. shareholders' equity 






208,340


178,315

 Noncontrolling interest 






-


13,762

 Total shareholders' equity 






208,340


192,077

 Total liabilities and shareholders' equity 





$

520,993

$

394,529

 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 


 (Unaudited) 












 Six months ended June 30, (in thousands) 




2017


2016















 OPERATING ACTIVITIES: 







 Net income 



$

18,092

$

17,104

 Adjustments to reconcile net income to net cash provided by 







 operating activities: 







 Depreciation 




10,538


9,606

 Amortization, including accretion of deferred financing costs 




3,200


1,725

 Deferred income taxes 




5,450


548

 Earnings of equity method investee 




(735)


(296)

 Gain on sale of fixed assets 




(4)


(188)

 Share-based compensation expense 




4,065


2,888

 Tax benefit related to share-based compensation expense 




(758)


-

 Change in fair value of contingent consideration 




2,347


-

 Changes in operating assets and liabilities, net of effect of business combination: 




 Accounts receivable, net 




(13,494)


(28,536)

 Inventories, net 




(6,739)


(2,448)

 Prepaid expenses and other assets 




(4,174)


(5,388)

 Accounts payable 




11,675


19,430

 Accrued expenses and other liabilities 




(2,442)


3,349

    Net cash provided by operating activities 




27,021


17,794








 INVESTING ACTIVITIES: 







 Capital expenditures 




(15,167)


(12,006)

 Proceeds from sale of fixed assets 




20


354

 Change in restricted cash




(89)


-

 Business acquisition, net of cash acquired 




(77,538)


-

    Net cash used for investing activities 




(92,685)


(11,652)








 FINANCING ACTIVITIES: 







 Acquisition of noncontrolling interest, including transaction costs 




(1,796)


-

 Revolving credit facility borrowings 




84,000


-

 Revolving credit facility payments 




(19,000)


-

 Proceeds from issuance of debt 




1,901


11,800

 Repayments of debt 




(6,174)


(15,611)

 Other financing costs 




(61)


-

 Repurchase of Common Shares to satisfy employee tax withholding 


(2,207)


(1,384)

    Net cash provided by (used for) financing activities 




56,663


(5,195)








 Effect of exchange rate changes on cash and cash equivalents 




2,832


(24)

 Net change in cash and cash equivalents 




(6,169)


923

 Cash and cash equivalents at beginning of period 




50,389


54,361








 Cash and cash equivalents at end of period 



$

44,220

$

55,284








 Supplemental disclosure of cash flow information: 







 Cash paid for interest 



$

2,755

$

3,015

 Cash paid for income taxes, net 



$

3,424

$

1,733








 Supplemental disclosure of non-cash operating and financing activities: 





 Bank payment of vendor payables under short-term debt obligations 

$

-

$

2,122

Regulation G Non-GAAP Financial Measure Reconciliations

Reconciliation to US GAAP

Exhibit 1 - Adjusted EPS

(USD in millions)

Q2 2017

Q2 2017 EPS

Net Income Attributable to Stoneridge

$9.0

$0.32




Add: After-Tax Step-Up in Fair Value of Acquired Inventory from Orlaco

0.5

0.02

Add: After-Tax Step-Up in Fair Value of Earn-Out (Orlaco)

2.1

0.07

Add: After-Tax Step-Up in Fair Value of Earn-Out (PST)

0.2

0.01

Adjusted Net Income

$11.8

$0.42

Exhibit 2 - Adjusted Gross Profit

(USD in millions)

Q2 2017

YTD 2017

Gross Profit

$63.4

$124.6




Add: Pre-Tax Step-Up in Acquired Inventory from Orlaco

0.7

1.6

Adjusted Gross Profit

$64.1

$126.2

Exhibit 3 – Adjusted Operating Income

(USD in millions)

Q2 2017

YTD 2017

Operating Income

$15.7

$30.8




Add: Pre-Tax Step-Up in Acquired Inventory from Orlaco

0.7

1.6

Add: Pre-Tax Step-Up in Fair Value of Earn-Out (Orlaco)

2.1

2.1

Add: Pre-Tax Step-Up in Fair Value of Earn-Out (PST)

0.2

0.2

Add: Pre-Tax Transaction Costs Adjustment (Orlaco)

-

1.2

Adjusted Operating Income

$18.7

$36.0

Exhibit 4 – Adjusted EBITDA

(USD in millions)

Q3 2016

Q4 2016

Q1 2017

Q2 2017

TTM

Q2 2016

Income before tax

$10.9

$9.0

$13.7

$14.1

$47.7

$12.3

Interest expense, net

1.7

1.2

1.4

1.5

5.9

1.8

Depreciation and amortization

6.0

6.1

6.5

7.1

25.7

5.9

EBITDA

$18.6

$16.4

$21.6

$22.7

$79.3

$20.1

Add: Pre-Tax Step-Up in Acquired Inventory from Orlaco

-

-

1.0

0.7

1.6

-

Add: Pre-Tax Step-Up in Fair Value of Earn-Out (Orlaco)

-

-

-

2.1

2.1

-

Add: Pre-Tax Step-Up in Fair Value of Earn-Out (PST)

-

-

-

0.2

0.2

-

Add: Pre-Tax Transaction Costs Adjustment (Orlaco)

-

-

1.2

-

1.2

-

Adjusted EBITDA

$18.6

$16.4

$23.8

$25.7

$84.5

$20.1

Exhibit 5 – Free Cash Flow

(USD in millions)

YTD 2017

YTD 2016

Net Cash Provided by Operating Activities

$27.0

$17.8

Less: Capital Expenditures

(15.2)

(12.0)

Free Cash Flow

$11.9

$5.8

SOURCE Stoneridge, Inc.

21%

more press release views with 
Request a Demo

Modal title

Also from this source

Stoneridge Announces Appointment of New Independent Director

Stoneridge Announces Appointment of New Independent Director

Stoneridge, Inc. (NYSE: SRI) today announced that it will appoint Aron R. English as a member of its Board of Directors, effective March 16, 2026,...

Stoneridge Announces President and Chief Executive Officer Retirement and Leadership Succession Plan

Stoneridge Announces President and Chief Executive Officer Retirement and Leadership Succession Plan

Stoneridge, Inc. (NYSE: SRI) today announced that Jim Zizelman, president and chief executive officer, is retiring, effective May 20, 2026, following ...

More Releases From This Source

Explore

Automotive

Automotive

Electronic Components

Electronic Components

Transportation, Trucking & Railroad

Transportation, Trucking & Railroad

Agriculture

Agriculture

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.