Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Sun Bancorp, Inc. Announces 2Q 2014 Earnings; One-time Charges for Comprehensive Restructuring Costs; Further Risk Reduction and Capital Improvement


News provided by

Sun Bancorp, Inc.

Jul 31, 2014, 09:00 ET

Share this article

Share toX

Share this article

Share toX

MOUNT LAUREL, N.J., July 31, 2014 /PRNewswire/ --

Second Quarter Highlights

  • Announced comprehensive strategic restructuring to improve financial performance, reduce costs, risk and operating complexity.
  • One-time charges of approximately $20 million related to restructuring initiatives.
  • $71.1 million of problem commercial loans sold and $24.4 million of problem consumer loans moved to held-for-sale at lower of cost or market.
  • Sale of problem loans results in non-performing loans ("NPLs") held-for-investment declining by 62% to $14.1 million; NPLs held-for-investment to total loans held-for-investment fell from 1.8% to 0.8%. Classified assets fell from $105.6 million to $38.2 million, a reduction of 64%.
  • Negotiated and announced the proposed sale of seven Cape May County area branch offices and the consolidation of four more locations; $28.5 million of loans and $160.8 million of deposits were transferred to held-for-sale. Upon settlement after all accounts are identified for sale, the transaction is anticipated to include approximately $65 million of loans and $180 million of deposits.

Sun Bancorp, Inc. (NASDAQ: SNBC) (the "Company") reported today a net loss available to common shareholders of $24.2 million, or a loss of $0.28 per diluted share, for the quarter ended June 30, 2014, compared to a net loss of $1.9 million, or a loss of $0.02 per diluted share, and net income of $678 thousand, or $0.01 per diluted share, for the first quarter of 2014 and the second quarter of 2013, respectively. The following are key items and events that occurred during the second quarter of 2014:

  • Sale of $71.1 million of criticized commercial loans to third-party investors resulting in a net loss of $13.0 million inclusive of swap termination costs and transaction costs.
  • Provision for loan losses of $14.8 million was recorded in the second quarter of 2014, primarily due to the commercial loan sales, compared to no provision expense in the first quarter of 2014. The allowance for loan losses equaled $28.4 million at June 30, 2014, a decrease of $5.4 million and $7.1 million from March 31, 2014 and December 31, 2013, respectively. The allowance for loan losses equaled 1.53% of gross loans held-for-investment and 202.04% of non-performing loans held-for-investment at June 30, 2014 as compared to 1.62% and 90.18%, respectively, at March 31, 2014 and 1.66% and 93.6%, respectively, at December 31, 2013.
  • Non-performing and higher risk consumer loans totaling $24.4 million were transferred to held-for-sale at lower of cost or market, requiring charge-offs of $4.6 million. The remaining balance of $19.8 million includes $4.0 million of non-performing loans.
  • Net interest margin was 3.03% in the second quarter of 2014 compared to 3.07% in the first quarter of 2014 and 2.96% in the second quarter of 2013.

On June 30, 2014, the Board of Directors of the Company and Sun National Bank (the "Bank") approved a comprehensive restructuring plan, which includes, among other things, the Bank exiting Sun Home Loans, its retail consumer mortgage banking origination business, and exiting its healthcare and asset-based lending businesses; the proposed sale of seven branch offices in the Cape May County area;  significant classified asset  and operating expense reductions and  declaration of a 1-for-5 reverse stock split.  The Company also announced the consolidation of four additional branch offices, which are expected to be completed by the fourth quarter of 2014.

Below is a summary of significant balance sheet activity that either occurred or was authorized by the Company during the second quarter of 2014:

Description

Amount*


                               Status*





Problem commercial loans

$71


Sales completed in June 2014

Manufactured housing loans

$20


Moved to held for sale; closing expected in
second half of 2014

Home equity loans

$4


Moved to held for sale; closing expected in
second half of 2014

Branch assets

$34


Moved to held for sale; Loans ($29), Net fixed
assets ($4), Cash ($1). Closing expected in
Q1'2015

Branch deposits

$161


Moved to held-for-sale; closing expected in
Q1'2015

Jumbo residential loans

$47


Sales completed in Q2'2014

*  Dollars in millions

Below is a summary of significant one-time charges during the second quarter of 2014:

Description

Amount*


Description*





Commercial loan sale losses

$13


Provision ($11), swap terminations ($1) and
transaction fees ($1)

Consumer loan losses upon transfer
to held-for-sale

$3


Moved to held for sale at lower of cost or market;
Charge-offs net of existing reserves.

Severance and benefits

$3


Restructuring and closure of non-core business
units**

Fixed asset disposals

$0.4


Mortgage operations and branch consolidation

Lease exit costs

$0.3


Mortgage operations facilities

*  Dollars in millions

** The payment of severance and other related benefits is subject to prior regulatory approval.

"On July 3rd, 2014, we announced a series of decisive remedial and restructuring initiatives designed  to address the Company's long standing obstacles to earnings, regulatory compliance and overall performance excellence," said President and CEO Thomas M. O'Brien.  "We are forcefully confronting the legacy challenges here with a strong sense of urgency.  The recently announced initiatives, while unfortunately difficult for many stakeholders, have established the foundation needed to bring our efficiency, credit and risk metrics more closely in line with those of our peers.  We are now embarking on the execution of these plans in an effort to achieve goals that are so important to our long-term success.  Notwithstanding the costs of the restructuring initiatives, all of our capital ratios and liquidity positions remain strong.  While there is a lot of work to do in the execution of the plan, members of management and the Board are keenly focused on its successful implementation." 

Discussion of Results:

Balance Sheet

The Bank has been reducing the size of its balance sheet over the past few quarters as it focuses internally on risk reduction and capital ratio improvement.  During the quarter, total assets fell $143.8 million due primarily to the commercial problem loan sales of $71.1 million and continued runoff in the commercial loan portfolio.  Total assets were $2.89 billion at June 30, 2014, as compared to $3.04 billion at March 31, 2014 and $3.09 billion at December 31, 2013.

The Bank continues to maintain a high level of liquidity, which enabled it to reduce the size of its balance sheet during the quarter.  Even with the reduction in total assets, cash and cash equivalents rose to $330.4 million at June 30, 2014, as compared to $282.1 million at March 31, 2014 and $267.8 million at December 31, 2013. The increase of $48.3 million in the second quarter of 2014 as compared to the prior quarter was primarily due to the aforementioned commercial loan sales and commercial loan pay-downs, partially offset by a decrease in deposits as public funds balances declined.

Gross loans held-for-investment totaled $1.86 billion at June 30, 2014, as compared to $2.08 billion at March 31, 2014 and $2.14 billion at December 31, 2013.  The significant decline is due to the aforementioned commercial loan sales, the sale of $46 million of portfolio jumbo residential mortgage loans, the transfer of consumer loans to held-for-sale and commercial loan pay-downs.  The Bank is proactively engaging with its commercial borrowers to build on its existing relationships with top borrowers in industry segments where we believe we can excel.  As the Bank builds deeper relationships with its best borrowers, acceptable runoff is occurring in segments where we choose not to compete or lower our credit standards.  This runoff is expected to continue over the next few quarters.

Given the high level of liquidity throughout 2013 and 2014, the Bank has intensified its efforts to return to profitability and build its deposit portfolio mix.  The Bank re-priced interest rates on certain deposit accounts in order to more accurately reflect the current sustained low level of interest rates.  The Bank also experienced planned maturity run-off in brokered CDs and other jumbo CDs.  These efforts caused some attrition in deposit balances in the past few quarters but the overall mix and profitability has substantially improved.  Deposits were $2.27 billion at June 30, 2014, as compared to $2.57 billion at March 31, 2014 and $2.62 billion at December 31, 2013. In addition to reclassifying $160.8 million of deposits to held-for-sale for the planned branch sale, the Bank has experienced a decline in public funds deposit balances. The total quarterly cost of deposits fell by three basis points to 0.35% in the past two quarters and the non-interest demand deposit account ("DDA") mix has risen from 21.4% to 23.7%.

Net Interest Income and Margin

Net interest income decreased $780 thousand from the linked quarter to $20.6 million for the three months ended June 30, 2014. The net interest margin decreased four basis points to 3.03% for the three months ended June 30, 2014, from 3.07% for the linked quarter. As compared to the linked quarter, the average yield on loans was flat at 4.11%, while total interest-earning assets decreased five basis points to 3.49% for the three months ended June 30, 2014. The decrease from the linked quarter is due primarily to an increase in the mix of interest earning cash balances as well as a five basis point decline in yields on investment securities. 

Non-Interest Income

Non-interest income was $4.0 million for the quarter ended June 30, 2014, as compared to $4.9 million for the quarter ended March 31, 2014. The decrease from the linked quarter of $971 thousand was primarily attributable to a $1.1 million increase in the negative derivative credit valuation adjustments from the prior quarter. This change was primarily due to swap termination fees of $1.4 million recorded in the second quarter of 2014, associated with the commercial loan sales. 

Service charges on deposit accounts and investment products income bounced back in the second quarter after seasonal and weather-related weakness in these categories in the first quarter.  These fees rose to $2.9 million in the quarter, which is an increase of 5.8% sequentially.  Net mortgage banking revenue fell $106 thousand to $529 thousand for the quarter ended June 30, 2014, as originations and closings remained weak.  This revenue will be eliminated over time as the Company is closing its mortgage banking operations. 

Non-Interest Expense

Non-interest expense was $33.7 million in the second quarter of 2014, an increase of $5.8 million compared to the linked quarter. Restructuring-related expenses in the quarter were $3.3 million, including $2.7 million of severance and benefit costs, $380 thousand of fixed asset disposal costs and $285 thousand of lease exit costs.  In comparison to the linked quarter, increases in salaries and employee benefits, equipment expense, professional fees, other real estate owned, and other expense of $3.1 million, $607 thousand, $867 thousand, $558 thousand, and $1.6 million, respectively, were partially offset by a decrease of $714 thousand in occupancy expense.  Salaries and employee benefits increased primarily as a result of the accrual of severance and benefit costs associated with the Company's restructuring noted above.  Other expense increased $1.6 million due to loan sale-related transaction costs.  Occupancy expense decreased during the quarter ended June 30, 2014 after elevated spending in the first quarter due to unusual winter weather related costs, which was partially offset by restructuring-related lease termination costs. 

Asset Quality

Asset quality improved significantly during the quarter due to the sale of $71.1 million of problem commercial loans, the movement of $24.4 million of problem consumer loans to held-for-sale at lower of cost or market and continued workout success.  Total non-performing assets fell 52% and were $19.5 million, or 0.67% of total assets, at June 30, 2014, as compared to $40.2 million, or 1.32% of total assets, at March 31, 2014 and $40.5 million, or 1.31% of total assets, at December 31, 2013. Non-performing loans held-for-investment decreased $23.4 million to $14.1 million at June 30, 2014, from $37.4 million at March 31, 2014, due primarily to the aforementioned problem loan sales.

During the second quarter of 2014, there was $14.8 million of provision expense recorded, as compared to no provision expense in the linked quarter.  The allowance for loan losses was $28.4 million, or 1.53% of gross loans held-for-investment, at June 30, 2014, as compared to $33.8 million, or 1.62% of gross loans held-for-investment, at March 31, 2014 and $35.5 million, or 1.66% of gross loans held-for-investment, at December 31, 2013.  Net charge-offs were $20.2 million in the second quarter of 2014, as compared to net charge-offs in the linked quarter of $1.8 million and net recoveries of $2.8 million in the second quarter of 2013.  Second quarter gross charge-offs related to loan sale activity totaled $19.0 million.  "The level of non-accrual and classified loan relationships remained stubbornly high as we ended the first quarter. The result of these loan sales is better clarity surrounding our credit risk profile," stated Mr. O'Brien.  "From an asset quality perspective, we can now begin to function in a more traditional operating environment."

Capital

Shareholders' equity totaled $227.7 million at June 30, 2014, compared to $248.9 million at March 31, 2014 and $245.3 million at December 31, 2013. At June 30, 2014, the Bank's total risk-based capital ratio, Tier 1 capital ratio and leverage capital ratio were approximately 14.5%, 13.2%, and 9.1%, respectively.  The Company's tangible equity to tangible assets ratio was 6.6% at June 30, 2014, as compared to 7.0% at March 31, 2014 and 6.8% at December 31, 2013.  At June 30, 2014, the Company's total risk-based capital ratio, Tier 1 capital ratio and leverage capital ratio were approximately 15.0%, 12.4%, and 8.6%, respectively. 

The Company will hold its regularly scheduled conference call on Thursday, July 31, 2014, at 11:00 a.m. (ET).  Participants may listen to the live webcast through the Company's website at www.sunnationalbank.com. Participants are advised to log on 10 minutes ahead of the scheduled start of the call.  An Internet-based replay will be available on the Company's website for two weeks following the call.

About Sun Bancorp

Sun Bancorp, Inc. (NASDAQ: SNBC) is a $2.89 billion asset bank holding company headquartered in Mount Laurel, New Jersey. Its primary subsidiary is Sun National Bank, a full service commercial bank serving customers throughout New Jersey. Sun National Bank is an Equal Housing Lender and its deposits are insured up to the legal maximum by the Federal Deposit Insurance Corporation (FDIC). For more information about Sun National Bank and Sun Bancorp, Inc., visit www.sunnationalbank.com.  

 Cautionary Note Regarding Forward-Looking Statements

The foregoing material contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995, concerning the financial condition, results of operations and business of the Company.  Forward-looking statements are statements that include projections, predictions, expectations or beliefs about events or results or otherwise are not statements of historical facts, including statements about the successful implementation of our comprehensive strategic restructuring plan to improve financial performance and capital, reduce costs, risk and operating complexity, and the timing of the completion of the transactions contemplated thereby, addressing the Company's long standing obstacles to earnings, regulatory compliance and overall performance excellence, having established the foundation needed to bring our efficiency, credit and risk metrics in line with those of our peers, building on our existing relationships with top borrowers, returning to profitability, building the Bank's deposit portfolio mix and reducing classified assets and expenses.  Actual results and trends could differ materially from those set forth in such statements and there can be no assurances that our strategic restructuring plan will improve our financial performance, future capital levels, reduce our costs, reduce our risks or reduce our operating complexity; that our strategic restructuring plan will be completed as and in the time frames anticipated; that we will adequately address long standing obstacles to earnings, regulatory compliance and overall performance excellence; that we will build the foundation necessary to bring our efficiency, credit and risk metrics in line with those of our peers; that we will build on existing relationships with top borrowers and build the Bank's deposit portfolio mix; or that we will return to profitability or further reduce classified assets or expenses. We caution that such statements are subject to a number of uncertainties.  Factors that could cause actual results to differ from those expressed or implied by such forward-looking statements include, but are not limited to: (i) competition among providers of financial services; (ii) changes in laws and regulations, including without limitation changes in capital requirements under the federal prompt corrective action regulations; (iii) changes in business strategy or an inability to execute strategy due to the occurrence of unanticipated events; (iv) the failure to complete any or all of the transactions contemplated in the Company's comprehensive strategic restructuring plan on the terms currently contemplated; (v) local, regional and national economic conditions and events and the impact they may have on the Company, the Bank and its customers; (vi) the ability to attract deposits and other sources of liquidity; (vii) changes in the financial performance and/or condition of Bank's borrowers; (viii) changes in the level of non-performing and classified assets and charge-offs; (ix) changes in estimates of future loan loss reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; (x) inflation, interest rate, securities market and monetary fluctuations; (xi) changes in consumer spending, borrowing and saving habits; (xii) the ability to increase market share and control expenses; (xiii) volatility in the credit and equity markets and its effect on the general economy; (xiv) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; and (xv) those detailed under the headings "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Form 10-K for the fiscal year ended December 31, 2013, the Company's Form 10-Q for the three months ended March 31, 2014, and in other filings made pursuant to the Securities Exchange Act of 1934, as amended.  Therefore, readers should not place undue reliance on any forward-looking statements.  The Company does not undertake, and specifically disclaims, any obligation to publicly release the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.  

Non-GAAP Financial Measures (Unaudited)

This news release references tax-equivalent interest income. Tax-equivalent interest income is a non-GAAP financial measure. Tax-equivalent interest income assumes a 35% marginal federal tax rate for all periods. The fully taxable equivalent adjustments for the three months ended June 30, 2014, March 31, 2014, December 31, 2013, September 30, 2013, and June 30, 2013, were $166 thousand, $166 thousand, $167 thousand, $167 thousand, and $175 thousand, respectively. This release also references tangible book value per common share. Tangible book value per common share is a non-GAAP financial measure.  Tangible book value per common share is a ratio of tangible equity, shareholders' equity less intangible assets, to outstanding common shares. Intangible assets at June 30, 2014, March 31, 2014, December 31, 2013, September 30, 2013, and June 30, 2013, were $38.4 million, $38.7 million, $39.0 million, $39.4 million, and $40.0 million, respectively.

Tax-equivalent interest income

The following reconciles net interest income to net interest income on a fully taxable equivalent basis using a 35% tax rate for the three months ended June 30, 2014, March 31, 2014, December 31, 2013, September 30, 2013, and June 30, 2013.

 

For Three Months Ended:

June 30,
2014


March 31,
2014


December
31, 2013


September
30, 2013


June 30,
2013











Net interest income

$

20,612


$

21,392


$

21,935


$

22,980


$

21,776

Effect of tax exempt income 


166



166



167



167



175

Net interest income, tax equivalent basis

$

20,778


$

21,558


$

22,102


$

23,147


$

21,951

Tangible book value per common share

The following reconciles shareholders' equity to tangible equity by reducing shareholders' equity by the intangible asset balance at June 30, 2014, March 31, 2014, December, 31, 2013, September 30, 2013, and June 30, 2013.


June 30,
2014


March 31,
2014


December
31, 2013


September
30, 2013


June 30,
2013











Tangible book value per common share:










   Shareholders' equity

$

227,656


$

248,898


$

245,337


$

257,140


$

261,664

  Less: Intangible assets


38,426



38,709



38,993



39,448



39,988

Tangible equity

$

189,230


$

210,189


$

206,344


$

217,692


$

221,676
















  Common stock


88,762



88,709



88,711



88,618



88,572

  Less: Treasury stock


1,596



1,943



1,997



2,068



2,107

Total outstanding shares


87,166



86,766



86,714



86,550



86,465
















Tangible book value per common share:

$

2.17


$

2.42


$

2.38


$

2.52


$

2.56

SUN BANCORP, INC. AND SUBSIDIARIES



FINANCIAL HIGHLIGHTS (Unaudited)



(Dollars in thousands, except per share amounts)




For the Three Months
Ended


For the Six Months Ended




June 30,


June 30,





2014


2013


2014


2013



Profitability for the period:











    Net interest income


$

20,612


$

21,776


$

42,004


$

44,854



    Provision for loan losses



14,803



(1,883)



14,803



(1,712)



    Non-interest income



3,977



10,258



8,926



21,140



    Non-interest expense



33,677



33,239



61,565



64,575



   (Loss) income before income taxes



(23,891)



678



(25,438)



3,131



    Net (loss) income available to common shareholders


$

(24,248)


$

678


$

(26,154)


$

3,131


















Financial ratios:















    Return on average assets(1) 



(3.25)

%


0.08

%


(1.73)

%


0.19

%


    Return on average equity(1)



(38.17)

%


1.03

%


(20.71)

%


2.38

%


    Return on average tangible equity(1),(2)



(45.00)

%


1.22

%


(24.46)

%


2.81

%


    Net interest margin(1)



3.03

%


2.96

%


3.05

%


3.05

%


    Efficiency ratio



136.96

%


103.76

%


120.88

%


97.85

%

















    (Loss) earnings per common share:















        Basic


$

(0.28)


$

0.01


$

(0.30)


$

0.04



        Diluted 


$

(0.28)


$

0.01


$

(0.30)


$

0.04


















    Average equity to average assets



8.52

%


8.17

%


8.37

%


8.18

%




June 30,


  December 31,






2014

2013


2013




At period-end:








    Total assets


$

2,894,658


$

3,205,921


$

3,087,553




    Total deposits



2,272,765



2,722,038



2,621,571




    Loans receivable, net of allowance for loan losses



1,827,724



2,110,785



2,102,167




    Loans held-for-sale, at fair value



9,410



69,417



20,662




    Loans held-for-sale, at lower of cost or market



19,761



-



-




    Investments



454,051



361,149



457,797




    Deposits held-for-sale



160,769



-



-




    Borrowings



68,734



69,071



68,765




    Junior subordinated debentures



92,786



92,786



92,786




    Shareholders' equity



227,656



261,664



245,337

















Credit quality and capital ratios:













    Allowance for loan losses to gross loans held-for-
        
investment



1.53

%


2.22

%


1.66

%



   Non-performing loans held-for-investment to gross loans

    held-for-investment



0.76

%


3.32

%


1.78

%



    Non-performing assets to gross loans held-for-
        investment, loans held-for-sale and real estate owned



1.02

%


3.51

%


1.87

%



    Allowance for loan losses to non-performing loans held-
        for-investment



202.04

%


66.93

%


93.57

%
















Total capital (to risk-weighted assets) (3):













        Sun Bancorp, Inc.



15.00

%


14.80

%


14.41

%



        Sun National Bank



14.45

%


14.05

%


13.65

%



Tier 1 capital (to risk-weighted assets) (3):













        Sun Bancorp, Inc.



12.43

%


12.91

%


12.34

%



        Sun National Bank



13.20

%


12.79

%


12.40

%



Leverage ratio:













        Sun Bancorp, Inc.



8.59

%


9.43

%


8.99

%



        Sun National Bank



9.12

%


9.33

%


9.02

%
















    Book value per common share


$

2.61


$

3.03


$

2.83




    Tangible book value per common share


$

2.17


$

2.56


$

2.38




(1) Amounts for the three and six months ended are annualized.

(2) Return on average tangible equity is computed by dividing annualized net income for the period by average tangible equity. Average tangible equity equals average equity less average identifiable intangible assets and goodwill.

(3) June 30, 2014 capital ratios are estimated, subject to regulatory filings.

 






























SUN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)

(Dollars in thousands, except par value amounts)


June 30,

2014


December 31,
2013


ASSETS





Cash and due from banks

$

49,384


$

38,075


Interest-earning bank balances


281,056



229,687


Cash and cash equivalents


330,440



267,762


   Restricted cash


26,000



26,000


Investment securities available for sale (amortized cost of $437,559 and
        $452,023 at June 30, 2014 and December 31, 2013, respectively)


437,027



440,097


Investment securities held to maturity (estimated fair value of $645 and $692 at
        June 30, 2014 and December 31, 2013, respectively)


636



681


Loans receivable (net of allowance for loan losses of $28,392 and $35,537 at
        June 30, 2014 and December 31, 2013, respectively)


1,827,724



2,102,167


Loans held-for-sale, at fair value


9,410



20,662


Loans held-for-sale, at lower of cost or market


19,761



-


Branch assets held-for-sale


34,058



-


Restricted equity investments, at cost


16,388



17,019


Bank properties and equipment, net


42,359



49,095


Real estate owned


1,327



2,503


Accrued interest receivable


6,276



7,112


Goodwill


38,188



38,188


Intangible assets, net


238



805


Deferred taxes, net


-



4,575


Bank owned life insurance (BOLI)


78,166



77,236


Other assets


26,660



33,651


Total assets

$

2,894,658


$

3,087,553









LIABILITIES AND SHAREHOLDERS' EQUITY







Liabilities:







Deposits

$

2,272,765


$

2,621,571


Branch deposits held-for-sale


160,769



-


Securities sold under agreements to repurchase – customers


670



478


Advances from the Federal Home Loan Bank of New York (FHLBNY)


60,873



60,956


Obligations under capital lease


7,191



7,331


Junior subordinated debentures


92,786



92,786


Deferred taxes, net


796



-


Other liabilities


71,152



59,094


Total liabilities


2,667,002



2,842,216









Shareholders' equity:







Preferred stock, $1 par value, 1,000,000 shares authorized; none issued


-



-


Common stock, $1 par value, 200,000,000 shares authorized; 88,757,089
        shares issued and 87,161,545 shares outstanding at June 30, 2014;
        88,711,035 shares issued and 86,714,414 shares outstanding at December
        31, 2013


88,757



88,711


Additional paid-in capital


502,104



506,719


Retained deficit


(344,108)



(317,954)


Accumulated other comprehensive loss


(315)



(7,055)


Deferred compensation plan trust


(599)



(522)


Treasury stock at cost, 1,595,544 shares at June 30, 2014; and 1,996,621
        shares at December 31, 2013


(18,183)



(24,562)


Total shareholders' equity


227,656



245,337


Total liabilities and shareholders' equity

$

2,894,658


$

3,087,553


SUN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(Dollars in thousands, except per share amounts)
















For the Three Months

Ended June 30,




For the Six Months
Ended June 30,




2014



2013




2014



2013


INTEREST INCOME














Interest and fees on loans

$

21,067


$

23,945



$

42,916


$

48,844


Interest on taxable investment securities


2,193



1,225




4,443



2,769


Interest on non-taxable investment securities


308



324




617



718


Dividends on restricted equity investments


209



217




441



463


Total interest income


23,777



25,711




48,417



52,794


INTEREST EXPENSE














Interest on deposits


2,188



2,945




4,469



5,960


Interest on funds borrowed


443



444




879



887


Interest on junior subordinated debentures


534



546




1,065



1,093


Total interest expense


3,165



3,935




6,413



7,940


Net interest income


20,612



21,776




42,004



44,854


PROVISION FOR LOAN LOSSES


14,803



(1,883)




14,803



(1,712)


Net Interest income after provision for loan losses


5,809



23,659




27,201



46,566


NON-INTEREST INCOME














Service charges on deposit accounts


2,215



2,250




4,366



4,479


Mortgage banking revenue, net


529



5,601




1,164



9,005


Gain on sale of investment securities


50



-




50



3,487


  Investment products income


715



728




1,332



1,407


BOLI income


469



486




930



934


Derivative credit valuation adjustment


(1,162)



6




(1,200)



(498)


Other


1,161



1,187




2,284



2,326


Total non-interest income


3,977



10,258




8,926



21,140


NON-INTEREST EXPENSE














Salaries and employee benefits


15,992



13,019




28,876



27,311


Commission expense


811



2,556




1,708



4,597


Occupancy expense


3,552



3,081




7,818



6,657


Equipment expense


2,356



1,830




4,105



3,689


Amortization of intangible assets


283



541




567



1,462


Data processing expense


1,281



1,027




2,478



2,026


Professional fees


2,353



4,761




3,839



7,408


Insurance expenses


1,358



1,542




2,825



2,972


Advertising expense


523



698




1,109



1,251


Problem loan expense


566



1,023




1,198



1,822


Real estate owned expense, net


702



1,255




846



1,489


Office supplies expense


285



191




536



420


Other


3,615



1,715




5,660



3,471


Total non-interest expense


33,677



33,239




61,565



64,575


(LOSS) INCOME BEFORE INCOME TAXES


(23,891)



678




(25,438)



3,131


INCOME TAX EXPENSE


357



-




716



-


NET (LOSS) INCOME AVAILABLE TO COMMON 
    SHAREHOLDERS

$

(24,248)


$

678



$

(26,154)


$

3,131
















Basic (loss) earnings per share

$

(0.28)


$

0.01



$

(0.30)


$

0.04


Diluted (loss) earnings per share

$

(0.28)


$

0.01



$

(0.30)


$

0.04


Weighted average shares – basic

87,089,147


86,323,099



86,915,959


86,284,325


Weighted average shares - diluted

87,089,147


86,356,796



86,915,959


86,357,968



















SUN BANCORP, INC. AND SUBSIDIARIES


HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)


(Dollars in thousands)



2014


2014


2013


2013


2013



Q2


Q1


Q4


Q3


Q2


Balance sheet at quarter end: 











Cash and cash equivalents

$

330,440


$

282,095


$

267,762


$

427,583


$

416,239


Restricted cash


26,000



26,000



26,000



26,000



26,000


Investment securities


454,051



456,724



457,797



425,029



361,149


Loans held-for-investment: 
















        Commercial


1,363,900



1,519,993



1,587,566



1,636,856



1,676,133


        Home equity 


165,671



184,936



188,478



192,135



195,938


        Second mortgage 


21,282



23,312



25,279



26,028



27,276


        Residential real estate 


298,063



326,945



305,552



281,537



225,147


        Other 


7,200



28,894



30,829



32,984



34,298


            Total gross loans held-for-investment


1,856,116



2,084,080



2,137,704



2,169,540



2,158,792


Allowance for loan losses 


(28,392)



(33,768)



(35,537)



(48,854)



(48,007)


            Net loans held-for-investment


1,827,724

 



2,050,312

 



2,102,167

 



2,120,686

 



2,110,785

 


   Loans held-for-sale


29,171



16,048



20,662



18,707



69,417


   Branch assets held-for-sale


34,058



-



-



-



-


    Goodwill 


38,188



38,188



38,188



38,188



38,188


    Intangible assets, net


238



521



805



1,260



1,800


    Total assets 


2,894,658



3,038,467



3,087,553



3,236,321



3,205,921


    Total deposits


2,272,765



2,573,445



2,621,571



2,752,693



2,722,038


   Branch deposits held-for-sale


160,769



-



-



-



-


    Securities sold under agreements to
        repurchase - customers


670



471



478



554



562


    Advances from FHLBNY


60,873



60,915



60,956



60,997



61,037


    Obligations under capital lease


7,191



7,259



7,331



7,402



7,472


    Junior subordinated debentures


92,786



92,786



92,786



92,786



92,786


    Total shareholders' equity


227,656



248,898



245,337



257,140



261,664


Quarterly average balance sheet: 
















    Loans(1): 
















        Commercial

$

1,480,491


$

1,560,442


$

1,621,222


$

1,671,302


$

1,719,278


        Home equity


185,710



187,052



190,394



194,622



197,237


        Second mortgage 


24,358



24,863



26,142



27,041



28,679


        Residential real estate


338,028



331,433



312,977



299,667



307,248


        Other


23,196



25,014



26,134



27,723



28,929


            Total gross loans 


2,051,783



2,128,804



2,176,869



2,220,355



2,281,371


    Securities and other interest-earning assets 


694,529



677,850



782,200



763,575



680,659


    Total interest-earning assets 


2,746,312



2,806,654



2,959,069



2,983,930



2,962,030


    Total assets 


2,982,427



3,049,321



3,205,900



3,264,884



3,222,053


    Non-interest-bearing demand deposits 


573,290



559,606



585,530



549,684



531,210


    Total deposits 


2,519,901



2,584,588



2,718,905



2,746,820



2,722,646


    Total interest-bearing liabilities 


2,108,103



2,186,394



2,295,072



2,358,923



2,355,081


    Total shareholders' equity 


254,116



250,946



256,783



260,701



263,108


Capital and credit quality measures:
















Total capital (to risk-weighted assets) (2):
















        Sun Bancorp, Inc.


15.00

%


14.87

%


14.41

%


14.72

%


14.80

%

        Sun National Bank


14.45

%


14.08

%


13.65

%


13.96

%


14.05

%

    Tier 1 capital (to risk-weighted assets) (2):
















        Sun Bancorp, Inc.


12.43

%


12.75

%


12.34

%


12.76

%


12.91

%

        Sun National Bank


13.20

%


12.83

%


12.40

%


12.70

%


12.79

%

    Leverage ratio:
















        Sun Bancorp, Inc.


8.59

%


9.40

%


8.99

%


9.13

%


9.43

%

        Sun National Bank


9.12

%


9.45

%


9.02

%


9.09

%


9.33

%

















    Average equity to average assets


8.52

%


8.23

%


8.01

%


7.99

%


8.17

%

    Allowance for loan losses to total gross loans
        held-for-investment 


1.53

%


1.62

%


1.66

%


 

2.25

%


 

2.22

%

   Non-performing loans held-for-investment to
        gross loans held-for-investment


0.76

%


1.80

%


1.78

%


2.55

%


3.32

%

    Non-performing assets to gross loans held-
        for-investment, loans held-for-sale and real
        estate owned


1.02

%


1.91

%


1.87

%


2.76

%


3.51

%

    Allowance for loan losses to non-performing
        loans held-for-investment


202.04

%


 

90.18

 

%


 

93.57

 

%


 

88.19

 

%


 

66.93

 

%

















Other data:
















Net (charge-offs) recoveries


(20,179)



(1,768)



(15,452)



123



2,766


Non-performing assets:
















           Non-accrual loans

$

13,470


$

29,387


$

29,811


$

44,976


$

54,031


       Non-accrual loans held-for-sale


4,086



-



-



-



-


           Troubled debt restructurings, non-accrual


583



8,017



8,166



10,419



17,693


           Loans past due 90 days and accruing


-



42



-



-



-


           Real estate owned, net 


1,327



2,728



2,503



5,059



6,743


                Total non-performing assets

$

19,466


$

40,174



40,480



60,454


$

78,467


(1)      Average balances include non-accrual loans and loans held-for-sale.

(2)      June 30, 2014 capital ratios are estimated, subject to regulatory filings.


SUN BANCORP, INC. AND SUBSIDIARIES


HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)


(Dollars in thousands, except share and per share amounts)



2014


2014


2013


2013


2013



Q2


Q1


Q4


Q3


Q2


Profitability for the quarter:











Tax-equivalent interest income

$

23,943


$

24,806


$

25,667


$

26,955


$

25,888


Interest expense


3,165



3,248



3,565



3,808



3,937


Tax-equivalent net interest income


20,778



21,558



22,102



23,147



21,951


Tax-equivalent adjustment


166



166



167



167



175


Provision for loan losses


14,803



-



2,135



724



(1,883)


Non-interest income


3,977



4,949



4,742



5,799



10,211


Non-interest expense excluding
      amortization of intangible assets


33,394



27,604



32,002



32,377



32,651


Amortization of intangible assets


283



284



455



540



541


(Loss) income before income taxes


(23,891)



(1,547)



(7,915)



(4,862)



678


Income tax expense


357



359



297



-



-


Net (loss) income available to common 
shareholders

$

(24,248)


$

(1,906)


$

 

 

(8,212)


$

 

 

(4,862)


$

 

678


Financial ratios:
















Return on average assets (1)


(3.25)

%


(0.25)

%


(1.02)

%


(0.60)

%


0.08

%

Return on average equity (1)


(38.17)

%


(3.04)

%


(12.79)

%


(7.46)

%


1.03

%

Return on average tangible equity (1),(2)


(45.00)

%


(3.59)

%


(15.10)

%


(8.80)

%


1.22

%

Net interest margin (1)


3.03

%


3.07

%


2.99

%


3.10

%


2.96

%

Efficiency ratio


136.96

%


105.87

%


121.67

%


114.38

%


103.77

%

Per share data:
















(Loss) income per common share:
















Basic

$

(0.28)


$

(0.02)


$

(0.09)


$

(0.06)


$

0.01


Diluted

$

(0.28)


$

(0.02)


$

(0.09)


$

(0.06)


$

0.01


Book value

$

2.61


$

2.87


$

2.83


$

2.97


$

3.03


Tangible book value

$

2.17


$

2.42


$

2.38


$

2.52


$

2.56


Average basic shares


87,089,147



86,740,847



86,583,363



86,499,587



86,323,099


Average diluted shares


87,089,147



86,740,847



86,583,363



86,499,587



86,356,796


Non-interest income:
















Service charges on deposit accounts

$

2,215


$

2,151


$

2,263


$

2,314


$

2,250


Mortgage banking revenue, net


529



635



1,000



1,593



5,601


Net gain on sale of investment securities


50



-



-



2



(47)


Investment products income


715



617



599



678



728


BOLI income


469



461



466



482



486


Derivative credit valuation adjustment


(1,162)



(38)



(710)



(380)



6


Other income


1,161



1,123



1,124



1,110



1,187


        Total non-interest income

$

3,977


$

4,949


$

4,742


$

5,799


$

10,211


Non-interest expense:
















  Salaries and employee benefits

$

15,992


$

12,884


$

13,070


$

12,656


$

13,019


   Commission expense


811



897



1,098



2,001



2,556


    Occupancy expense


3,552



4,266



3,406



3,456



3,081


    Equipment expense


2,356



1,749



1,871



1,796



1,830


    Amortization of intangible assets


283



284



455



540



541


    Data processing expense


1,281



1,197



1,223



995



1,027


    Professional fees


2,353



1,486



4,891



5,947



5,947


    Insurance expense


1,358



1,467



1,498



1,496



1,496


    Advertising expense


523



586



903



676



698


    Problem loan costs


566



632



769



816



1,023


    Real estate owned expense, net


702



144



529



252



1,255


    Office supplies expense


285



251



245



192



191


    Other expense


3,615



2,045



2,499



2,094



1,715


       Total non-interest expense

$

33,677


$

27,888


$

32,457


$

32,917


$

33,239


(1) Amounts are annualized.

(2) Return on average tangible equity is computed by dividing annualized net income for the period by average tangible equity. Average tangible

equity equals average equity less average identifiable intangible assets and goodwill.


SUN BANCORP, INC. AND SUBSIDIARIES

AVERAGE BALANCE SHEETS (Unaudited)

(Dollars in thousands)


 For the Three Months Ended June 30,


2014



2013


Average


Income/


Yield/



Average


Income/

Yield/


Balance


Expense


Cost



Balance


Expense

Cost

Interest-earning assets:












Loans receivable (1),(2):












Commercial

$

1,480,491


$

15,385


4.16

%


$

1,719,278



18,622



4.33

%

Home equity


185,710



1,777


3.83




197,237



1,911



3.88


Second mortgage


24,358



326


5.35




28,679



432



6.03


Residential real estate


338,028



3,187


3.77




307,248



2,485



3.24


Other


23,196



391


6.74




28,929



495



6.84


Total loans receivable


2,051,783



21,066


4.11




2,281,371



23,945



4.20


Investment securities(3)


451,477



2,723


2.41




373,311



1,751



1.88


Interest-earning bank balances


243,052



154


0.25




307,348



192



0.25


Total interest-earning assets


2,746,312



23,943


3.49




2,962,030



25,888



3.50


Non-interest earning assets:



















  Cash and due from banks


41,196









44,968








  Restricted cash


26,000









26,000








  Bank properties and equipment, net


47,586









49,192








  Goodwill and intangible assets, net


38,568









40,256








  Other assets


82,765









99,607








Total non-interest-earning assets


236,115









260,023








Total assets

$

2,982,427








$

3,222,053



























Interest-bearing liabilities:



















Interest-bearing deposit accounts:



















Interest-bearing demand deposits

$

1,099,385


$

790


0.29

%


$

1,244,074



1,094



0.35

%

Savings deposits


264,386



177


0.27




269,624



220



0.33


Time deposits


582,840



1,223


0.84




677,738



1,632



0.96


Total interest-bearing deposit 
    accounts


1,946,611



2,190


0.45




2,191,436



2,946



0.54


Short-term borrowings:



















Securities sold under agreements to
        repurchase - customers


598



-


-




2,304



1



0.17


Long-term borrowings:



















FHLBNY advances (4)


60,887



315


2.07




61,051



318



2.08


Obligations under capital lease


7,221



127


7.04




7,504



125



6.66


Junior subordinated debentures


92,786



533


2.30




92,786



547



2.36


Total borrowings


161,492



975


2.41




163,645



991



2.42


Total interest-bearing liabilities


2,108,103



3,165


0.60




2,355,081



3,937



0.67


Non-interest bearing liabilities:



















  Non-interest-bearing demand deposits


573,290









531,210








  Other liabilities


46,918









72,654








Total non-interest bearing liabilities


620,208









603,864








Total liabilities


2,728,311









2,958,945








Shareholders' equity 


254,116









263,108








Total liabilities and shareholders'
    equity

$

2,982,427








$

3,222,053



























Net interest income




$

20,778








$

21,951





Interest rate spread (5)







2.89

%









2.83

%

Net interest margin (6)







3.03

%









2.96

%

Ratio of average interest-earning assets to 
        average interest-bearing liabilities







130.27

%









125.77

%


(1)  Average balances include non-accrual loans and loans held-for-sale.

(2)  Loan fees are included in interest income and the amount is not material for this analysis.

(3)  Interest earned on non-taxable investment securities is shown on a tax-equivalent basis assuming a 35% marginal federal tax rate for all periods. The fully taxable equivalent adjustments for the three months ended June 30, 2014 and 2013 were $166 thousand and $175 thousand, respectively.

(4)  Amounts include Advances from FHLBNY and Securities sold under agreements to repurchase - FHLBNY.

(5)  Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(6)  Net interest margin represents net interest income as a percentage of average interest-earning assets.

SUN BANCORP, INC. AND SUBSIDIARIES

AVERAGE BALANCE SHEETS (Unaudited)

(Dollars in thousands)


 For the Six Months Ended June 30,


2014



2013


Average


Income/


Yield/



Average


Income/


Yield/



Balance


Expense


Cost



Balance


Expense


Cost


Interest-earning assets:














Loans receivable (1),(2):














Commercial

$

1,520,246


$

31,735


4.17

%


$

1,731,846



37,581



4.34

%

Home equity


186,377



3,539


3.80




200,755



3,817



3.80


Second mortgage


24,609



683


5.55




29,508



860



5.83


Residential real estate


334,749



6,145


3.67




319,017



5,556



3.48


Other


24,100



814


6.76




29,665



1,030



6.94


Total loans receivable


2,090,081



42,916


4.11




2,310,791



48,844



4.23


Investment securities(3)


454,590



5,541


2.44




400,516



4,035



2.01


Interest-earning bank balances


231,645



292


0.25




243,658



303



0.25


Total interest-earning assets


2,776,316



48,749


3.51




2,954,965



53,182



3.60


Non-interest earning assets:



















  Cash and due from banks


41,269









45,867








  Restricted cash


26,000









26,000








  Bank properties and equipment, net


48,093









49,774








  Goodwill and intangible assets, net


38,709









40,618








  Other assets


85,303









97,114








Total non-interest-earning assets


239,374









259,373








Total assets

$

3,015,690








$

3,214,338



























Interest-bearing liabilities:



















Interest-bearing deposit accounts:



















Interest-bearing demand deposits

$

1,124,284


$

1,597


0.28

%


$

1,242,974



2,205



0.35

%

Savings deposits


265,837



357


0.27




267,519



435



0.33


Time deposits


595,459



2,515


0.84




683,431



3,321



0.97


Total interest-bearing deposit
    accounts


1,985,580



4,469


0.45




2,193,924



5,961



0.54


Short-term borrowings:



















Securities sold under agreements to
    repurchase - customers


502



-


-




2,613



2



0.15


Long-term borrowings:



















FHLBNY advances (4)


60,908



628


2.06




61,105



634



2.08


Obligations under capital lease


7,257



250


6.89




7,538



251



6.66


Junior subordinated debentures


92,786



1,065


2.30




92,786



1,093



2.36


Total borrowings


161,453



1,943


2.41




164,042



1,980



2.41


Total interest-bearing liabilities


2,147,033



6,412


0.60




2,357,966



7,941



0.67


Non-interest bearing liabilities:



















  Non-interest-bearing demand deposits


566,486









518,973








  Other liabilities


49,631









74,310








Total non-interest bearing liabilities


616,117









593,283








Total liabilities


2,763,150









2,951,249








Shareholders' equity 


252,540









263,090








Total liabilities and shareholders'
    equity

$

3,015,690








$

3,214,339



























Net interest income




$

42,337








$

45,241





Interest rate spread (5)







2.91

%









2.93

%

Net interest margin (6)







3.05

%









3.06

%

Ratio of average interest-earning assets to
    average interest-bearing liabilities







129.31

%









125.32

%


(1)  Average balances include non-accrual loans and loans held-for-sale.

(2)  Loan fees are included in interest income and the amount is not material for this analysis.

(3)  Interest earned on non-taxable investment securities is shown on a tax-equivalent basis assuming a 35% marginal federal tax rate for all periods. The fully taxable equivalent adjustments for the six months ended June 30, 2014 and 2013 were $333 thousand and $387 thousand, respectively.

(4)  Amounts include Advances from FHLBNY and Securities sold under agreements to repurchase - FHLBNY.

(5)  Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(6)  Net interest margin represents net interest income as a percentage of average interest-earning assets.





























SUN BANCORP, INC. AND SUBSIDIARIES


AVERAGE BALANCE SHEETS (Unaudited)

(Dollars in thousands)







 For the Three Months Ended



June 30, 2014



March 31, 2014



Average


Income/


Yield/



Average


Income/


Yield/



Balance


Expense


Cost



Balance


Expense


Cost


Interest-earning assets:














Loans receivable (1),(2):














Commercial

$

1,480,491


$

15,385



4.16

%


$

1,560,442


$

16,349



4.19

%

Home equity


185,710



1,777



3.83




187,052



1,762



3.77


Second mortgage


24,358



326



5.35




24,863



357



5.74


Residential real estate


338,028



3,187



3.77




331,433



2,958



3.57


Other


23,196



391



6.74




25,014



423



6.76


Total loans receivable


2,051,783



21,066



4.11




2,128,804



21,849



4.11


Investment securities (3)


451,477



2,723



2.41




457,737



2,818



2.46


Interest-earning bank balances


243,052



154



0.25




220,113



139



0.25


Total interest-earning assets


2,746,312



23,943



3.49




2,806,654



24,806



3.54


Non-interest earning assets:




















  Cash and due from banks


41,196










41,342








  Restricted cash


26,000










26,000








  Bank properties and equipment, net


47,586










48,605








  Goodwill and intangible assets, net


38,568










38,852








  Other assets


82,765










87,868








Total non-interest-earning assets


236,115










242,667








Total assets

$

2,982,427









$

3,049,321




























Interest-bearing liabilities:




















Interest-bearing deposit accounts:




















Interest-bearing demand deposits

$

1,099,385


$

790



0.29

%


$

1,149,460


$

808



0.28

%

Savings deposits


264,386



177



0.27




267,305



180



0.27


Time deposits


582,840



1,223



0.84




608,217



1,293



0.85


Total interest-bearing deposit
    accounts


1,946,611



2,190



0.45




2,024,982



2,281



0.45


Short-term borrowings:




















Securities sold under agreements to
    repurchase - customers


598



-



-




404



-



-


Long-term borrowings:




















FHLBNY advances (4)


60,887



315



2.07




60,929



313



2.05


Obligations under capital lease


7,221



127



7.04




7,293



123



6.75


Junior subordinated debentures


92,786



533



2.30




92,786



531



2.29


Total borrowings


161,492



975



2.41




161,412



967



2.40


Total interest-bearing liabilities


2,108,103



3,165



0.60




2,186,394



3,248



0.59


Non-interest bearing liabilities:




















  Non-interest-bearing demand deposits


573,290










559,606








  Other liabilities


46,918










52,375








Total non-interest bearing liabilities


620,208










611,981








Total liabilities


2,728,311










2,798,375








Shareholders' equity 


254,116










250,946








Total liabilities and shareholders'
    equity

$

2,982,427









$

3,049,321




























Net interest income




$

20,778









$

21,558





Interest rate spread (5)








2.89

%









2.95

%

Net interest margin (6)








3.03

%









3.07

%

Ratio of average interest-earning assets to
    average interest-bearing liabilities








130.27

%









128.37

%



(1)  Average balances include non-accrual loans and loans held-for-sale.


(2)  Loan fees are included in interest income and the amount is not material for this analysis.


(3)  Interest earned on non-taxable investment securities is shown on a tax-equivalent basis assuming a 35% marginal federal tax rate for all periods. The fully taxable equivalent adjustment for both the three months ended June 30, 2014 and March 31, 2014 was $166 thousand.


(4)  Amounts include Advances from FHLBNY and Securities sold under agreements to repurchase - FHLBNY.


(5)  Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.


(6)  Net interest margin represents net interest income as a percentage of average interest-earning assets.


























SOURCE Sun Bancorp, Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.