• Resources
  • Blog
  • Journalists
  • Log In
  • Sign Up
  • Data Privacy
  • Send a Release
Cision PR Newswire: news distribution, targeting and monitoring home
  • News
  • Products
    • Overview
    • Distribution by PR Newswire
    • Cision Communications Cloud®
    • Cision IR
    • All Products
  • Contact
    • General Inquiries
    • Request a Demo
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices

 

When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR

Sun Bancorp, Inc. Announces 4Q 2014 Earnings


News provided by

Sun Bancorp, Inc.

Jan 26, 2015, 08:00 ET

Share this article

Share this article


MOUNT LAUREL, N.J., Jan. 26, 2015 /PRNewswire/ --

Fourth Quarter Highlights

  • Reported a net loss of $2.8 million for the quarter ended December 31, 2014 as compared to a net loss of $8.2 million for the quarter ended December 31, 2013 and a net loss of $29.8 million for the year ended December 31, 2014 as compared to a net loss of $9.9 million for the year ended December 31, 2013.
  • Significant progress in execution of strategic restructuring initiative.
  • Consolidated three branches and completed orderly exit of Sun Home Loans residential lending business and asset-based lending.
  • Non-interest expense fell 27% to $23.7 million for the fourth quarter of 2014 as compared to $32.5 million for the fourth quarter of 2013.
  • Fourth quarter expenses include a non-recurring charge of $2.3 million for leased office vacancy costs and a $0.8 million owned real estate write-down.
  • $161 million decline in net loans held-for-investment in the quarter (10%) and $614 million reduction from December 31, 2013 (29%).
  • Average interest-earning cash balances grew 24% during the quarter to $504.5 million.
  • Non-performing assets/total assets fell six basis points from September 30, 2014 and 73 basis points from December 31, 2013 to 0.58% at December 31, 2014.
  • Renegotiated lease on a major office facility, reducing long-term contractual obligations by approximately $15 million.

Sun Bancorp, Inc. (NASDAQ: SNBC) (the "Company"), the holding company for Sun National Bank (the "Bank"), reported today a net loss of $2.8 million, or a loss of $0.15 per diluted share, for the quarter ended December 31, 2014, compared to a net loss of $825 thousand, or a loss of $0.05 per diluted share, for the quarter ended September 30, 2014 and a net loss of $8.2 million, or a loss of $0.47 per diluted share, for the quarter ended December 31, 2013.

"During the fourth quarter, we brought several facets of our restructuring plans to completion, including the successful exit from our Sun Home Loans residential mortgage banking business and asset-based lending," said President & CEO Thomas M. O'Brien. "In addition, we took further actions to rationalize our expense base and delivery platform, which included the consolidation of three branches, addressing our short and long-term occupancy needs and expenses. The year 2014 was one of fundamental transition for the Company. In the course of a few short months, we put enormous legacy costs behind us, successfully exited several higher risk business lines, restructured our geographic footprint, raised new equity capital, improved credit quality metrics to very strong measures and built a strong management as well as new lending teams. This list of accomplishments represents a very focused and aggressive commitment of time and energy by both Management and the Board of Directors. We would not have achieved such success in our restructuring efforts to date without that support."

"We enter 2015 in much stronger financial condition and with the prospects for profitability finally in sight," continued O'Brien. "Absent the lease vacancy charge of $2.3 million and the owned real estate write-down of $0.8 million, the hint of some modest profitability is evident. Nonetheless, much remains to be done and our energies remain focused on concluding the difficult chapter of the past few years. While we will continue to create further efficiencies in 2015, the primary focus will now turn to liquidity deployment and achieving sustained profitability."

Discussion of Results:

Balance Sheet

The Bank has been reducing the size of its balance sheet over the past few quarters as it focuses internally on excess credit risk reduction and capital ratio improvement. During the quarter, total assets fell $101.9 million due primarily to the reduction in the commercial loan portfolio from principal repayments. Total assets were $2.72 billion at December 31, 2014, as compared to $2.82 billion at September 30, 2014 and $3.09 billion at December 31, 2013.

The Bank's liquidity level remains high as cash and cash equivalents rose to $549.4 million at December 31, 2014, as compared to $504.4 million at September 30, 2014 and $267.8 million at December 31, 2013. The increase of $45.0 million in cash and cash equivalents in the fourth quarter of 2014 as compared to the prior quarter was due to commercial loan pay-downs, partially offset by a planned decrease in deposits.

Gross loans held-for-investment totaled $1.51 billion at December 31, 2014, as compared to $1.68 billion at September 30, 2014 and $2.14 billion at December 31, 2013. The significant decline in gross loans held-for-investment is due primarily to commercial loan pay-downs and limited loan originations. The decrease in loan originations is due to several factors, including a competitive environment, the Bank maintaining a very selective approach to new loan relationships, and the on-boarding of newly-hired lending teams.

Deposits were $2.09 billion at December 31, 2014, as compared to $2.17 billion at September 30, 2014 and $2.62 billion at December 31, 2013. The total quarterly cost of deposits fell by seven basis points to 0.31% in the current quarter as compared to the comparable prior year quarter due to planned run-off of higher yielding government and retail deposits.

The Company had $64.0 million in loans included in branch assets held-for-sale and $183.4 million in deposits held-for-sale at December 31, 2014 related to the pending sale of seven branch locations to Sturdy Savings Bank, which is scheduled to close in the first quarter of 2015. The Company expects to record a net gain of approximately $10 million on the sale of these locations primarily due to the premium on deposits.

"The Bank's planned year-over-year reduction in both loan and deposit balances were a result of the accelerated exit of higher-risk, transactional loan relationships, and the re-pricing of certain non-strategic, higher rate deposit segments. We will continue to emphasize deep and profitable business relationships with our commercial and consumer clients while right-sizing our balance sheet to support that initiative," said O'Brien.

Net Interest Income and Margin

The net interest margin declined 20 basis points to 2.67% for the three months ended December 31, 2014 from 2.87% in the linked third quarter as commercial loan balances continue to decline and the Company's cash balances remain elevated. Average interest-earning cash balances increased by $98.7 million to $504.5 million for the three months ended December 31, 2014 as compared to $405.8 million in the linked third quarter. For the year ended December 31, 2014, the net interest margin declined 12 basis points to 2.92% from 3.04% for the year ended December 31, 2013. Average loans receivable declined by $343.7 million and average interest-earning cash balances increased $49.1 million from the year ended December 31, 2013 to the year ended December 31, 2014.

"The inevitable consequence of the major credit initiatives and balance sheet repositioning has been elevated liquidity positions," said O'Brien. "The price of liquidity is significant in this low interest rate environment. While there appears to be some relief on rates coming in mid-2015, the opportunity to build a respectable level of profitability will predominately come from a continued focus on operating expenses as well as the sensible deployment of excess liquidity into appropriate earning assets. As we enter 2015, we will actively pursue initiatives to invest our excess liquidity into assets that can generate a better return while supporting the Bank's objectives of prudent risk management, relationship-building, and improved margins."

Non-Interest Income

Non-interest income was $4.1 million for the quarter ended December 31, 2014, as compared to $4.7 million for the quarters ended September 30, 2014 and December 31, 2013. The decrease from the linked quarter of $553 thousand was primarily attributable to a decline of $394 thousand in net mortgage banking revenue as the Company completed its orderly unwind of Sun Home Loans. There also were normal seasonal declines in service charges on deposits and investment products income. The decrease in non-interest income from the prior year quarter is primarily due to a decline in net mortgage banking revenue of $971 thousand from the fourth quarter of 2013 to $29 thousand for the fourth quarter of 2014 as the Company completed its orderly unwind of Sun Home Loans. This was partially offset by a decline in negative credit value adjustments of $666 thousand from the fourth quarter of 2014 compared to the fourth quarter of 2013. This change was due to swap termination charges recorded in the prior year quarter.

"Now that we have exited the residential lending business, our non-interest income sources will be primarily comprised of wealth management and deposit-related revenue," said O'Brien.

Non-Interest Expense

Non-interest expense for the fourth quarter of 2014 was $23.7 million, a decrease of $427 thousand from the third quarter of 2014 and a decrease of $8.8 million from the fourth quarter of 2013. Salaries and benefits expense declined by $2.1 million from the third quarter of 2014 due primarily to the impact of the workforce reduction announced in the second quarter. Several other categories declined as the Company's cost reduction measures continue to be implemented. These decreases were partially offset by an increase of $2.5 million in occupancy expense due primarily to a $2.3 million charge recorded in the fourth quarter of 2014 for the write-down of the value of excess leased office space. The current quarter also included a $768 thousand write down on one other real estate owned property based on an updated appraisal. Significant expense reductions from the fourth quarter of 2013 include a decrease of $3.9 million in salaries and benefits expense, $3.7 million in professional fees, $884 thousand in commission expense and $517 thousand in advertising expense.

"In the last two quarters, we have begun to see our historically-elevated expenses decrease. We expect to have a normalized non-interest expense beginning the third quarter of 2015, at which time we estimate our annualized expense rate to be between $75 and $80 million," said O'Brien. The Company's 2014 and 2013 non-interest expense was $109.4 million and $129.9 million, respectively.

In addition, the level of operating expenses for the fourth quarter in each of 2012 and 2013 has approximated $32 million while the expense level in the fourth quarter of 2014, excluding the non-recurring excess leased space charge of $2.3 million was $21.4 million, a reduction of $11.1 million, or 34%, from the comparable prior year quarter.

"We continue to aggressively consolidate both our back office and branch locations and will continue to seek opportunities to divest non-strategic branch locations as well as consolidate office space," said O'Brien. "Our Strategic Plan contemplates further reduction of our branch network to between 30 and 35 locations, through a careful combination of consolidations and/or sales, which should produce further expense reductions. We have not entered into any agreements nor submitted any applications to our regulator with respect to any location at this time."

In addition to recognizing excess leased space charges and the consolidation of three retail branch locations, in January 2015, the Bank successfully executed the term reduction of a long-term lease on a large back office facility, reducing its term by ten years and long-term lease obligations by approximately $15 million.

Asset Quality

The Bank continued to reduce its non-performing loans held-for-investment in the fourth quarter as the balance declined by $3.0 million, or 21%, to $11.0 million at December 31, 2014 as compared to $14.1 million at September 30, 2014. Non-performing loans held-for-investment to total gross loans held-for-investment declined to 0.7% at December 31, 2014 compared to 0.8% at September 30, 2014 and 1.8% at December 31, 2013.

There was no provision expense recorded during the fourth quarter of 2014 or in the linked quarter as compared to $2.1 million in the fourth quarter of 2013, reflecting the Bank's substantially-improved asset quality metrics. Net charge-offs were $3.3 million in the three months ended December 31, 2014 as compared to $1.9 million in the third quarter of 2014 and net charge-offs of $15.5 million in the fourth quarter of 2013. During the fourth quarter, the Bank transferred $4.3 million of problem consumer loans to held-for-sale, which resulted in a charge-off of $2.7 million. The allowance for loan losses was $23.2 million, or 1.54% of gross loans held-for-investment, at December 31, 2014, as compared to $26.5 million, or 1.58% of gross loans held-for-investment, at September 30, 2014 and $35.5 million, or 1.66% of gross loans held-for-investment, at December 31, 2013.

Capital

At December 31, 2014, the capital ratios of the Company and the Bank increased due to planned balance sheet runoff. At December 31, 2014, the Bank's total risk-based capital ratio, Tier 1 capital ratio and leverage capital ratio were approximately 17.3%, 16.1%, and 9.7%, respectively. At December 31, 2014, the Company's total risk-based capital ratio, Tier 1 capital ratio and leverage capital ratio were approximately 19.3%, 16.7%, and 10.1%, respectively. The Company's tangible equity to tangible assets ratio was 7.7% at December 31, 2014, as compared to 7.5% at September 30, 2014 and 6.8% at December 31, 2013.

The Company will hold a conference call on Monday, January 26, 2015 at 11:00 AM (EST) to discuss results and answer questions from analysts and investors. Participants may listen to or participate in the Company's earnings conference call via the following:

  • Toll-free participant dial-in: 888-337-8169
  • Conference ID: 6000271

Sun Bancorp, Inc. (NASDAQ: SNBC) is a $2.72 billion asset bank holding company headquartered in Mount Laurel, New Jersey. Its primary subsidiary is Sun National Bank, a community bank serving customers throughout New Jersey. Sun National Bank is an Equal Housing Lender and its deposits are insured up to the legal maximum by the Federal Deposit Insurance Corporation (FDIC). For more information about Sun National Bank and Sun Bancorp, Inc., visit www.sunnationalbank.com.

Cautionary Note Regarding Forward-Looking Statements

The foregoing material contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995, concerning the financial condition, results of operations and business of the Company. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about events or results or otherwise are not statements of historical facts, including statements about the successful implementation of our comprehensive strategic restructuring plan to improve financial performance and capital, reduce costs, risk and operating complexity, and the timing of the completion of the transactions contemplated thereby, addressing the Company's long-standing obstacles to earnings, regulatory compliance and overall performance excellence, building a platform that can support meaningful revenue generation and growth and through which we can begin to deploy our excess cash balances into quality commercial loans, our preparations for future loan growth, our progress in building profitable deposit relationships with our commercial and consumer clients, anticipated reductions in non-interest expenses and the anticipated closing of the sale of certain branches in the first quarter of 2015. These statements may be identified by such words as "should," "expect," "believe," "view," "opportunity," "allow," "continues," "reflects," "typically," "usually," "anticipate" or similar words or variations of such terms. Actual results and trends could differ materially from those set forth in such statements and there can be no assurances that our strategic restructuring plan will improve our financial performance, improve our future capital levels, reduce our costs, or reduce our risks or operating complexity; that our strategic restructuring plan will be completed as and in the timeframes anticipated; that we will adequately address long-standing obstacles to earnings, regulatory compliance and overall performance excellence; that we will build a platform that can support meaningful revenue generation and growth and through which we can deploy our excess cash balances into quality commercial loans; that our preparations for future loan growth will be successful; that we will continue to make progress in building profitable deposit relationships with our commercial and consumer clients; that we will experience anticipated reductions in non-interest expenses; or that the closing of the sale of certain branches in the first quarter of 2015 will be completed successfully. We caution that such statements are subject to a number of uncertainties. Factors that could cause actual results to differ from those expressed or implied by such forward-looking statements include, but are not limited to: (i) competition among providers of financial services; (ii) changes in laws and regulations, including without limitation changes in capital requirements under the federal prompt corrective action regulations; (iii) changes in business strategy or an inability to execute strategy due to the occurrence of unanticipated events; (iv) the failure to complete any or all of the transactions contemplated in the Company's comprehensive strategic restructuring plan on the terms currently contemplated; (v) failure to comply with the Bank's agreement with the Office of the Comptroller of the Currency; (vi) the cost of compliance with the agreement; (vii) local, regional and national economic conditions and events and the impact they may have on the Company, the Bank and its customers; (viii) the ability to attract deposits and other sources of liquidity; (ix) changes in the financial performance and/or condition of the Bank's borrowers; (x) changes in the level of non-performing and classified assets and charge-offs; (xi) changes in estimates of future loan loss reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; (xii) inflation, interest rate, securities market and monetary fluctuations; (xiii) changes in consumer spending, borrowing and saving habits; (xiv) the ability to increase market share and control expenses; (xv) volatility in the credit and equity markets and its effect on the general economy; (xvi) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; and (xvii) those detailed under the headings "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Form 10-K for the fiscal year ended December 31, 2013, the Company's Form 10-Q for the three months and periods ended September 30, 2014, June 30, 2014 and March 31, 2014, and in other filings made pursuant to the Securities Exchange Act of 1934, as amended. Therefore, readers should not place undue reliance on any forward-looking statements. The Company does not undertake, and specifically disclaims, any obligation to publicly release the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Non-GAAP Financial Measures (Unaudited)

This news release references tangible book value per common share. Tangible book value per common share is a non-GAAP financial measure. Tangible book value per common share is a ratio of tangible equity, shareholder's equity less intangible assets, to total outstanding common shares. Intangible assets at December 31, 2014, September 30, 2014, June 30, 2014, March 31, 2014, and December 31, 2013 were $38.2 million, $38.2 million, $38.4 million, $38.7 million, and $39.0 million, respectively. Non-GAAP financial measures also include return on average tangible equity. Management believes that tangible book value per common share and return on average tangible equity are meaningful because they are two of the measures we use to assess capital adequacy.

Tangible book value per common share (dollars in thousands)

The following reconciles shareholders' equity to tangible equity by reducing shareholders' equity by the intangible asset balance at December, 31, 2014, September 30, 2014, June 30, 2014, March 31, 2014, and December 31, 2013.


December 31, 2014


September 30, 2014


June 30, 2014


March 31, 2014


December 31, 2013











Tangible book value per common share:










Shareholders' equity

$

245,324


$

247,047


$

227,656


$

248,898


$

245,337

Less: Intangible assets


38,188



38,188



38,426



38,709



38,993

Tangible equity

$

207,136


$

208,859


$

189,230


$

210,189


$

206,344
















Common stock


18,898



18,885



17,752



17,742



17,742

Less: Treasury stock


277



300



319



389



399

Total outstanding shares


18,621



18,585



17,433



17,353



17,343
















Tangible book value per common share:

$

11.12


$

11.24


$

10.85


$

12.11


$

11.90

SUN BANCORP, INC. AND SUBSIDIARIES

FINANCIAL HIGHLIGHTS (Unaudited)

(Dollars in thousands, except share and per share amounts)



For the Three Months Ended


For the Year Ended




December 31,


December 31,




2014

2013

2014

2013


Profitability for the period:







    Net interest income


$

17,026


$

21,935


$

77,951


$

89,765


    Provision for loan losses



-



2,135



14,803



1,647


    Non-interest income



4,142



4,742



17,763



31,680


    Non-interest expense



23,705



32,457



109,402



129,944


    Loss before income taxes



(2,537)



(7,915)



(28,491)



(9,647)


    Income tax benefit



292



297



1,317



297


    Net loss available to common shareholders


$

(2,829)


$

(8,212)


$

(29,808)


$

(9,944)
















Financial ratios:














    Return on average assets(1)



(0.41)

%


(1.02)

%


(1.02)

%


(0.31)

%

    Return on average equity(1)



(4.5)

%


(12.8)

%


(12.0)

%


(3.8)

%

    Return on average tangible equity(1),(2)



(5.4)

%


(15.1)

%


(14.1)

%


(4.5)

%

    Net interest margin(1)



2.67

%


2.99

%


2.92

%


3.04

%

    Efficiency ratio



112

%


122

%


114

%


107

%

    Loss per common share:














        Basic(3)


$

(0.15)


$

(0.47)


$

(1.67)


$

(0.58)


        Diluted(3)


$

(0.15)


$

(0.47)


$

(1.67)


$

(0.58)
















    Average equity to average assets



8.95

%


8.17

%


8.52

%


8.09

%








December 31,





2014

2013



At period-end:





    Total assets


$

2,718,305


$

3,087,553




    Total deposits



2,093,609



2,621,571




    Loans receivable, net of allowance for loan losses



1,488,603



2,102,167




    Loans held-for-sale



4,083



20,662





Branch assets held-for-sale



69,064



-





Branch deposits held-for-sale



183,395



-





    Investments



409,950



457,797





    Borrowings



68,978



68,765





    Junior subordinated debentures



92,786



92,786





    Shareholders' equity



245,324



245,337
















Credit quality and capital ratios:











    Allowance for loan losses to gross loans held-for-investment



1.54

%


1.66

%




    Non-performing loans held-for-investment to gross loans

      held-for-investment



0.73

%


1.78

%




    Non-performing assets to gross loans held-for-investment, 
      loans held-for-sale and real estate owned



1.03

%


1.87

%




    Allowance for loan losses to non-performing loans held-for-
      investment



210

%


94

%















Total capital (to risk-weighted assets) (4):











        Sun Bancorp, Inc.



19.25

%


14.41

%




        Sun National Bank



17.33

%


13.65

%




Tier 1 capital (to risk-weighted assets) (4):











        Sun Bancorp, Inc.



16.73

%


12.34

%




        Sun National Bank



16.08

%


12.40

%




Leverage ratio:











        Sun Bancorp, Inc.



10.06

%


8.99

%




        Sun National Bank



9.68

%


9.02

%















    Book value per common share


$

13.18


$

14.15





    Tangible book value per common share


$

11.12


$

11.90





(1) Amounts for the three months ended are annualized.

(2) Return on average tangible equity, a non-GAAP measure, is computed by dividing annualized net income for the period by average tangible equity. Average tangible equity equals average equity less average identifiable intangible assets and goodwill.

(3) Prior periods were retroactively adjusted for the impact of the 1-for-5 reverse stock split completed on August 11, 2014.

(4) December 31, 2014 capital ratios are estimated, subject to regulatory filings.

SUN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)

(Dollars in thousands, except par value amounts)


December 31, 2014


December 31, 2013


ASSETS





Cash and due from banks

$

43,491


$

38,075


Interest-earning bank balances


505,885



229,687


Cash and cash equivalents


549,376



267,762


    Restricted cash


13,000



26,000


Investment securities available for sale (amortized cost of







    $394,733 and $452,023 at December 31, 2014







    and December 31, 2013, respectively)


394,500



440,097


Investment securities held to maturity (estimated fair value







    of $501 and $692 at December 31, 2014 and December 31,







    2013, respectively)


489



681


Loans receivable (net of allowance for loan losses of $23,246
    and $35,537 at December 31, 2014 and December 31, 2013,
   
respectively)


1,488,603



2,102,167


Loans held-for-sale, at lower of cost or market


4,083



-


Loans held-for-sale, at fair value


-



20,662


Branch assets held-for-sale


69,064



-


Restricted equity investments, at cost


14,961



17,019


Bank properties and equipment, net


40,155



49,095


Real estate owned


522



2,503


Accrued interest receivable


5,397



7,112


Goodwill


38,188



38,188


Intangible assets


-



805


Deferred taxes, net


-



4,575


Bank owned life insurance (BOLI)


79,132



77,236


Other assets


20,835



33,651


Total assets

$

2,718,305


$

3,087,553









LIABILITIES AND SHAREHOLDERS' EQUITY







Liabilities:







Deposits

$

2,093,609


$

2,621,571


Branch deposits held-for-sale


183,395



-


Securities sold under agreements to repurchase â€" customers


1,156



478


Advances from the Federal Home Loan Bank of New York (FHLBNY)


60,787



60,956


Obligations under capital lease


7,035



7,331


Junior subordinated debentures


92,786



92,786


Deferred taxes, net


1,823



-


Other liabilities


32,390



59,094


Total liabilities


2,472,981



2,842,216









Shareholders' equity:







Preferred stock, $1 par value, 1,000,000 shares authorized; none issued


-



-


Common stock, $5 par value, 40,000,000 shares authorized;
    18,900,877 shares issued and 18,615,950 shares outstanding at
    December 31, 2014; 17,742,207 shares 
issued and 17,342,883
    shares outstanding at December 31, 2013(1)


94,508



88,711


Additional paid-in capital


514,071



506,719


Retained deficit


(347,761)



(317,954)


Accumulated other comprehensive loss


(138)



(7,055)


Deferred compensation plan trust


(599)



(522)


Treasury stock at cost, 284,927 shares at December 31, 2014;
    and 399,324 shares at December 31, 2013(1)


(14,757)



(24,562)


Total shareholders' equity


245,324



245,337


Total liabilities and shareholders' equity

$

2,718,305


$

3,087,553



(1) Prior period share data was retroactively adjusted for the impact of the 1-for-5 reverse stock split completed on August 11, 2014

SUN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(Dollars in thousands, except per share amounts)
















For the Three Months

Ended December 31,




For the Year Ended December 31,




2014



2013




2014



2013


INTEREST INCOME














Interest and fees on loans

$

17,204


$

22,752



$

79,427


$

96,172


Interest on taxable investment securities


2,132



2,219




8,715



6,668


Interest on non-taxable investment securities


309



310




1,232



1,338


Dividends on restricted equity investments


195



219




838



904


Total interest income


19,840



25,500




90,212



105,082


INTEREST EXPENSE














Interest on deposits


1,832



2,576




8,358



11,349


Interest on funds borrowed


439



444




1,753



1,776


Interest on junior subordinated debentures


543



545




2,150



2,188


Total interest expense


2,814



3,565




12,261



15,313


Net interest income


17,026



21,935




77,951



89,769


PROVISION FOR LOAN LOSSES


-



2,135




14,803



1,147


Net interest income after provision for loan losses


17,026



19,800




63,148



88,622


NON-INTEREST INCOME














Service charges on deposit accounts


2,152



2,263




8,803



9,056


Mortgage banking revenue, net


29



1,000




1,219



11,598


Gain on sale of investment securities


-



-




50



3,489


Investment products income


480



599




2,447



2,684


BOLI income


482



466




1,896



1,882


Derivative credit valuation adjustment


(43)



(710)




(1,232)



(1,588)


Other


1,042



1,124




4,580



4,560


Total non-interest income


4,142



4,742




17,763



31,681


NON-INTEREST EXPENSE














Salaries and employee benefits


9,198



13,070




49,339



53,037


Commission expense


214



1,098




2,475



7,696


Occupancy expense


5,432



3,406




16,230



13,519


Equipment expense


1,487



1,871




7,287



7,356


Amortization of intangible assets


-



455




805



2,457


Data processing expense


1,202



1,223




4,979



4,244


Professional fees


1,225



4,891




6,487



18,246


Insurance expenses


1,299



1,498




5,567



5,966


Advertising expense


386



903




2,062



2,830


Problem loan expense


547



769




2,039



3,407


Real estate owned expense, net


807



529




1,724



2,270


Office supplies expense


221



245




974



857


Other


1,687



2,499




9,434



8,064


Total non-interest expense


23,705



32,457




109,402



129,949


LOSS BEFORE INCOME TAXES


(2,537)



(7,915)




(28,491)



(9,646)


INCOME TAX EXPENSE


292



297




1,317



297


NET LOSS AVAILABLE TO COMMON SHAREHOLDERS

$

(2,829)


$

(8,212)



$

(29,808)


$

(9,943)
















Basic loss per share(1)

$

(0.15)


$

(0.47)



$

(1.67)


$

(0.58)


Diluted loss per share(1)

$

(0.15)


$

(0.47)



$

(1.67)


$

(0.58)


Weighted average shares - basic(1)

18,589,717


17,316,673



17,830,018


17,283,162


Weighted average shares - diluted(1)

18,589,717


17,316,673



17,830,018


17,283,162



(1) Prior periods were retroactively adjusted for the impact of the 1-for-5 reverse stock split completed on August 11, 2014

SUN BANCORP, INC. AND SUBSIDIARIES


HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)


(Dollars in thousands)



2014


2014


2014


2014


2013



Q4


Q3


Q2


Q1


Q4


Balance sheet at quarter end:











Cash and cash equivalents

$

549,376


$

504,353


$

330,440


$

282,095


$

267,762


Restricted cash


13,000



13,000



26,000



26,000



26,000


Investment securities


409,950



425,079



454,051



456,724



457,797


Loans held-for-investment:
















        Commercial and industrial


1,052,932



1,196,767



1,363,900



1,519,993



1,587,566


        Home equity


156,926



151,369



165,671



184,936



188,478


        Second mortgage


17,239



21,858



21,282



23,312



25,279


        Residential real estate


276,993



299,838



298,063



326,945



305,552


        Other


7,759



6,577



7,200



28,894



30,829


            Total gross loans held-for-investment


1,511,849



1,676,409



1,856,116



2,084,080



2,137,704


Allowance for loan losses


(23,246)



(26,540)



(28,392)



(33,768)



(35,537)


            Net loans held-for-investment


1,488,603



1,649,869



1,827,724



2,050,312



2,102,167


    Loans held-for-sale


4,083



7,365



29,171



16,048



20,662


    Branch assets held-for-sale


69,064



31,408



34,058



-





    Goodwill


38,188



38,188



38,188



38,188



38,188


    Intangible assets


-



-



238



521



805


    Total assets


2,718,305



2,820,202



2,894,658



3,038,467



3,087,553


    Total deposits


2,093,609



2,170,627



2,272,765



2,573,445



2,621,571


    Branch deposits held-for-sale


183,395



192,068



160,769



-



-


    Securities sold under agreements to
        repurchase - customers


1,156



963



670



471



478


    Advances from FHLBNY


60,787



60,830



60,873



60,915



60,956


    Obligations under capital lease


7,035



7,111



7,191



7,259



7,331


    Junior subordinated debentures


92,786



92,786



92,786



92,786



92,786


    Total shareholders' equity


245,324



247,047



227,656



248,898



245,337


Quarterly average balance sheet:
















    Loans(1):
















        Commercial and industrial

$

1,145,297


$

1,292,705


$

1,480,491


$

1,560,442


$

1,621,222


        Home equity


175,969



179,226



185,710



187,052



190,394


        Second mortgage


20,872



22,528



24,358



24,863



26,142


        Residential real estate


301,326



322,751



338,028



331,433



312,977


        Other


3,391



3,755



23,196



25,014



26,134


            Total gross loans


1,646,855



1,820,965



2,051,783



2,128,804



2,176,869


    Securities and other interest-earning assets


923,909



840,541



694,529



677,850



782,200


    Total interest-earning assets


2,570,764



2,661,506



2,746,312



2,806,654



2,959,069


    Total assets


2,785,525



2,888,920



2,982,427



3,049,321



3,205,900


    Non-interest-bearing demand deposits


608,396



612,775



573,290



559,606



585,530


Total deposits


2,331,934



2,429,606



2,519,901



2,584,588



2,718,905


    Total interest-bearing liabilities


1,885,250



1,978,480



2,108,103



2,186,394



2,295,072


    Total shareholders' equity


249,313



243,020



254,116



250,946



256,783


Capital and credit quality measures:
















Total capital (to risk-weighted assets) (2):
















        Sun Bancorp, Inc.


19.4

%


17.9

%


15.0

%


14.9

%


14.4

%

        Sun National Bank


17.5

%


16.2

%


14.5

%


14.1

%


13.7

%

    Tier 1 capital (to risk-weighted assets) (2):
















        Sun Bancorp, Inc.


16.9

%


15.6

%


12.4

%


12.8

%


12.3

%

        Sun National Bank


16.2

%


14.9

%


13.2

%


12.8

%


12.4

%

    Leverage ratio:
















        Sun Bancorp, Inc.


10.1

%


9.8

%


8.6

%


9.4

%


9.0

%

        Sun National Bank


9.7

%


9.4

%


9.1

%


9.5

%


9.0

%

















    Average equity to average assets


9.0

%


8.4

%


8.5

%


8.2

%


8.0

%

    Allowance for loan losses to total gross

        loans held-for-investment


1.54

%


1.58

%


1.50

%


1.62

%


1.66

%

    Non-performing loans held-for-investment
        to gross loans held-for-investment


0.73

%


0.84

%


0.76

%


1.80

%


1.78

%

    Non-performing assets to gross loans held-

        for-investment, loans held-for-sale and

        real estate owned


1.03

%


1.07

%


1.02

%


1.91

%


1.9

%

    Allowance for loan losses to non-

        performing loans held-for-investment


210

%


188

%


202

%


90

%


94

%

















Other data:
















Net charge-offs


(3,294)



(1,852)



(20,179)



(1,768)



(15,452)


Non-performing assets:
















            Non-accrual loans

$

10,729


$

13,561


$

13,470


$

29,387


$

29,811


            Non-accrual loans held-for-sale


4,083



2,770



4,086



-



-


            Troubled debt restructurings, non-accrual


318



528



583



8,017



8,166


            Troubled debt restructurings, held-for-sale


-



-



-



-



-


            Loans past due 90 days and accruing


-



-



-



42



-


            Real estate owned, net


522



1,084



1,327



2,728



2,503


                Total non-performing assets

$

15,652



17,943



19,466


$

40,174


$

40,480


(1) Average balances include non-accrual loans and loans held-for-sale.

(2) December 31, 2014 capital ratios are estimated, subject to regulatory filings.


SUN BANCORP, INC. AND SUBSIDIARIES


HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)


(Dollars in thousands, except share and per share amounts)



2014


2014


2014


2014


2013



Q4


Q3


Q2


Q1


Q4


Profitability for the quarter:











Net interest income

$

17,026


$

18,921


$

20,612


$

21,392


$

21,935


Provision for loan losses


-



-



14,803



-



2,135


Non-interest income


4,142



4,695



3,977



4,949



4,742


Non-interest expense excluding
















     amortization of intangible assets


23,705



23,894



33,394



27,604



32,002


Amortization of intangible assets


-



238



283



284



455


Loss before income taxes


(2,537)



(516)



(23,891)



(1,547)



(7,915)


Income tax expense


292



309



357



359



297


















Net loss available to common shareholders

$

(2,829)


$

(825)


$

(24,248)


$

(1,906)


$

(8,212)


Financial ratios:
















Return on average assets (1)


(0.41)

%


(0.11)

%


(3.25)

%


(0.25)

%


(1.02)

%

Return on average equity (1)


(4.5)

%


(1.4)

%


(38.2)

%


(3.0)

%


(12.8)

%

Return on average tangible equity (1),(2)


(5.4)

%


(1.6)

%


(45.0)

%


(3.6)

%


(15.1)

%

Net interest margin (1)


2.67

%


2.87

%


3.03

%


3.07

%


2.99

%

Efficiency ratio


112

%


95

%


137

%


106

%


122

%

Per share data:
















Loss per common share:
















Basic(3)

$

(0.15)


$

(0.05)


$

(1.39)


$

(0.11)


$

(0.47)


Diluted(3)

$

(0.15)


$

(0.05)


$

(1.39)


$

(0.11)


$

(0.47)


Book value(3)

$

13.18


$

13.29


$

13.06


$

14.34


$

14.15


Tangible book value(3)

$

11.12


$

11.24


$

10.85


$

12.11


$

11.90


Average basic shares(3)

18,589,717


17,949,643


17,417,829


17,348,169


17,316,673


Average diluted shares(3)

18,589,717


17,949,643


17,417,829


17,348,169


17,316,673


Non-interest income:
















Service charges on deposit accounts

$

2,152


$

2,285


$

2,215


$

2,151


$

2,263


Mortgage banking revenue, net


29



423



529



635



1,000


Net gain on sale of investment securities


-



-



50



-



-


Investment products income


480



635



715



617



599


BOLI income


482



484



469



461



466


Derivative credit valuation adjustment


(43)



11



(1,162)



(38)



(710)


Other income


1,042



857



1,161



1,123



1,124


          Total non-interest income

$

4,142


$

4,695


$

3,977


$

4,949


$

4,742


Non-interest expense:
















Salaries and employee benefits

$

9,198


$

11,265


$

15,992


$

12,884


$

13,070


    Commission expense


214



553



811



897



1,098


    Occupancy expense


5,432



2,980



3,552



4,266



3,406


    Equipment expense


1,487



1,695



2,356



1,749



1,871


    Amortization of intangible assets


-



238



283



284



455


    Data processing expense


1,202



1,299



1,281



1,197



1,223


    Professional fees


1,225



1,423



2,353



1,486



4,891


    Insurance expense


1,299



1,443



1,358



1,467



1,498


    Advertising expense


386



567



523



586



903


    Problem loan costs


547



294



566



632



769


    Real estate owned expense, net


807



71



702



144



529


    Office supplies expense


221



217



285



251



245


    Other expense


1,687



2,087



3,615



2,045



2,499


        Total non-interest expense

$

23,705


$

24,132


$

33,677


$

27,888


$

32,457


(1) Amounts are annualized.

(2) Return on average tangible equity is computed by dividing annualized net income for the period by average tangible equity. Average tangible

equity equals average equity less average identifiable intangible assets and goodwill.

(3) Prior periods were retroactively adjusted for the impact of the 1-for-5 reverse stock split completed on August 11, 2014.

SUN BANCORP, INC. AND SUBSIDIARIES



AVERAGE BALANCE SHEETS (Unaudited)


(Dollars in thousands)








For the Three Months Ended December 31,




2014



2013




Average


Income/


Yield/



Average


Income/


Yield/




Balance


Expense


Cost



Balance


Expense


Cost



Interest-earning assets:















Loans receivable (1),(2):















Commercial and industrial

$

1,145,297


$

12,600



4.40

%


$

1,621,222


$

17,406



4.29

%


Home equity


175,969



1,778



4.04




190,394



1,853



3.89



Second mortgage


20,872



304



5.83




26,142



367



5.62



Residential real estate


301,326



2,471



3.28




312,977



2,671



3.41



Other


3,391



51



6.02




26,134



456



6.98



Total loans receivable


1,646,855



17,204



4.18




2,176,869



22,753



4.18



Investment securities(3)


419,391



2,479



2.36




439,788



2,693



2.45



Interest-earning bank balances


504,518



322



0.26




342,412



221



0.26



Total interest-earning assets


2,570,764



20,005



3.11




2,959,069



25,667



3.47



Non-interest earning assets:





















Cash and due from banks


50,655










66,662









Bank properties and equipment, net


44,802










49,300









Goodwill and intangible assets, net


38,188










39,190









Other assets


81,116










91,679









Total non-interest-earning assets


214,761










246,831









Total assets

$

2,785,525









$

3,205,900






























Interest-bearing liabilities:





















Interest-bearing deposit accounts:





















Interest-bearing demand deposits

$

953,805


$

565



0.24

%


$

1,223,184


$

960



0.31

%


Savings deposits


246,876



151



0.24




268,196



195



0.29



Time deposits


522,857



1,116



0.85




641,995



1,421



0.89



Total interest-bearing deposit





















    accounts


1,723,538



1,832



0.43




2,133,375



2,576



0.48



Short-term borrowings:





















Fed Funds Purchased


-



-



-




54



-



-



Securities sold under agreements to
    repurchase - customers


1,054



-



-




512



-



-



Long-term borrowings:





















FHLBNY advances (4)


60,802



317



2.09




60,981



320



2.10



Obligations under capital lease


7,070



122



6.90




7,364



124



6.74



Junior subordinated debentures


92,786



543



2.34




92,786



545



2.35



Total borrowings


161,712



982



2.43




161,697



989



2.45



Total interest-bearing liabilities


1,885,250



2,814



0.60




2,295,072



3,565



0.62



Non-interest bearing liabilities:





















    Non-interest-bearing demand deposits


608,396










585,530








    Other liabilities


42,563










68,515









Total non-interest bearing liabilities


650,959










654,045









Total liabilities


2,536,209










2,949,117









Shareholders' equity


249,313










256,783









Total liabilities and shareholders'
    equity

$

2,785,522









$

3,205,900






























Net interest income




$

17,191









$

22,102






Interest rate spread (5)








2.51

%









2.85

%


Net interest margin (6)








2.67

%









2.99

%


Ratio of average interest-earning assets to 

    average interest-bearing liabilities








136

%









129

%





(1) Average balances include non-accrual loans and loans held-for-sale.



(2) Loan fees are included in interest income and the amount is not material for this analysis.



(3) Interest earned on non-taxable investment securities is shown on a tax-equivalent basis assuming a 35% marginal federal tax rate for all periods. The fully taxable equivalent adjustments for the three months ended December 31, 2014 and 2013 were $165 thousand and $166 thousand, respectively.



(4) Amounts include Advances from FHLBNY and Securities sold under agreements to repurchase - FHLBNY.



(5) Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.



(6) Net interest margin represents net interest income as a percentage of average interest-earning assets.


































SUN BANCORP, INC. AND SUBSIDIARIES


AVERAGE BALANCE SHEETS (Unaudited)

(Dollars in thousands)







For the Year Ended December 31,



2014



2013



Average


Income/


Yield/



Average


Income/


Yield/



Balance


Expense


Cost



Balance


Expense


Cost


Interest-earning assets:














Loans receivable (1),(2):














Commercial and industrial

$

1,368,385


$

58,773



4.30

%


$

1,688,702


$

74,191



4.39

%

Home equity


181,951



7,066



3.88




196,597



7,563



3.85


Second mortgage


23,142



1,300



5.62




28,038



1,611



5.75


Residential real estate


323,301



11,352



3.51




312,617



10,846



3.47


Other


13,752



935



6.80




28,285



1,961



6.93


Total loans receivable


1,910,531



79,426



4.16




2,254,239



96,172



4.27


Investment securities (3)


440,710



10,582



2.40




413,861



8,884



2.15


Interest-earning bank balances


344,326



866



0.25




295,199



746



0.25


Total interest-earning assets


2,695,567



90,874



3.37




2,963,299



105,802



3.57


Non-interest earning assets:




















    Cash and due from banks


60,589










70,673








    Bank properties and equipment, net


46,777










49,357








    Goodwill and intangible assets, net


38,470










40,031








    Other assets


84,320










101,593








Total non-interest-earning assets


230,156










261,654








Total assets

$

2,925,723









$

3,224,953




























Interest-bearing liabilities:




















Interest-bearing deposit accounts:








































Interest-bearing demand deposits

$

1,052,717


$

2,869



0.27

%


$

1,243,074


$

4,228



0.34

%

Savings deposits


258,808



672



0.26




268,414



843



0.31


Time deposits


565,472



4,817



0.85




667,984



6,278



0.94


Total interest-bearing deposit




















    accounts


1,876,997



8,358



0.45




2,179,472



11,349



0.52


Short-term borrowings:




















Federal funds purchased


-



-



-




14



-



-


Securities sold under agreements to




















    repurchase - customers


735



1



0.14




1,565



2



0.13


Long-term borrowings:




















FHLBNY advances (4)


60,865



1,264



2.08




61,050



1,275



2.09


Obligations under capital lease


7,181



489



6.81




7,468



499



6.68


Junior subordinated debentures


92,786



2,150



2.32




92,786



2,188



2.36


Total borrowings


161,567



3,904



2.42




162,883



3,964



2.43


Total interest-bearing liabilities


2,038,564



12,262



0.60




2,342,341



15,313



0.65


Non-interest bearing liabilities:




















    Non-interest-bearing demand deposits


588,717










543,490








    Other liabilities


49,114










78,209








Total non-interest bearing liabilities


637,831










621,699








Total liabilities


2,676,395










2,964,054








Shareholders' equity


249,327










260,899








Total liabilities and shareholders'




















     equity

$

2,925,722









$

3,224,953




























Net interest income




$

78,612









$

90,489





Interest rate spread (5)








2.77

%









2.92

%

Net interest margin (6)








2.92

%









3.05

%

Ratio of average interest-earning assets to

    average interest-bearing liabilities








132

%









127

%



(1) Average balances include non-accrual loans and loans held-for-sale.


(2) Loan fees are included in interest income and the amount is not material for this analysis.


(3) Interest earned on non-taxable investment securities is shown on a tax-equivalent basis assuming a 35% marginal federal tax rate for all periods. The fully taxable equivalent adjustments for the year ended December 31, 2014 and 2013 were $661 thousand and $720 thousand, respectively.


(4) Amounts include Advances from FHLBNY and Securities sold under agreements to repurchase - FHLBNY.


(5) Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.


(6) Net interest margin represents net interest income as a percentage of average interest-earning assets.


























SUN BANCORP, INC. AND SUBSIDIARIES


AVERAGE BALANCE SHEETS (Unaudited)

(Dollars in thousands)







For the Three Months Ended



December 31, 2014



September 30, 2014



Average


Income/


Yield/



Average


Income/


Yield/



Balance


Expense


Cost



Balance


Expense


Cost


Interest-earning assets:














Loans receivable (1),(2):














Commercial and industrial

$

1,145,297


$

12,600



4.40

%


$

1,292,705


$

14,438



4.47

%

Home equity


175,969



1,778



4.04




179,226



1,749



3.90


Second mortgage


20,872



304



5.83




22,528



313



5.56


Residential real estate


301,326



2,471



3.28




322,751



2,737



3.39


Other


3,391



51



6.02




3,755



70



7.46


Total loans receivable


1,646,855



17,204



4.18




1,820,965



19,307



4.24


Investment securities(3)


419,391



2,479



2.36




434,721



2,562



2.36


Interest-earning bank balances


504,518



322



0.26




405,820



252



0.25


Total interest-earning assets


2,570,764



20,005



3.11




2,661,506



22,121



3.32


Non-interest earning assets:




















    Cash and due from banks


50,655










57,380








    Bank properties and equipment, net


44,802










46,162








    Goodwill and intangible assets, net


38,188










38,281








    Other assets


81,116










85,591








Total non-interest-earning assets


214,761










227,414








Total assets

$

2,785,525









$

2,888,920




























Interest-bearing liabilities:




















Interest-bearing deposit accounts:




















Interest-bearing demand deposits

$

953,805


$

565



0.24

%


$

1,010,830


$

707



0.28

%

Savings deposits


246,876



151



0.24




256,909



164



0.26


Time deposits


522,857



1,116



0.85




549,092



1,186



0.86


Total interest-bearing deposit
    accounts


1,723,538



1,832



0.43




1,816,831



2,057



0.45


Short-term borrowings:




















Federal funds purchased


-



-



-




-



-



-


Securities sold under agreements
    to repurchase - customers


1,054



-



-




875



-



-


Long-term borrowings:




















FHLBNY advances (4)


60,802



317



2.09




60,845



318



2.09


Obligations under capital lease


7,070



122



6.90




7,143



117



6.55


Junior subordinated debentures


92,786



543



2.34




92,786



542



2.34


Total borrowings


161,712



982



2.43




161,649



977



2.42


Total interest-bearing liabilities


1,885,250



2,814



0.60




1,978,480



3,034



0.61


Non-interest bearing liabilities:




















Non-interest-bearing demand deposits


608,396










612,775








Other liabilities


42,563










54,645








Total non-interest bearing liabilities


650,959










667,420








Total liabilities


2,536,209










2,645,900








Shareholders' equity


249,313










243,020








Total liabilities and shareholders'




















     equity

$

2,785,522









$

2,888,920




























Net interest income




$

17,191









$

19,087





Interest rate spread (5)








2.51

%









2.71

%

Net interest margin (6)








2.67

%









2.87

%

Ratio of average interest-earning assets
    to average interest-bearing liabilities








136

%









135

%



(1) Average balances include non-accrual loans and loans held-for-sale.


(2) Loan fees are included in interest income and the amount is not material for this analysis.


(3) Interest earned on non-taxable investment securities is shown on a tax-equivalent basis assuming a 35% marginal federal tax rate for all periods. The fully taxable equivalent adjustments for the three months ended December 31, 2014 and September 30, 2014 were $165 thousand and $166 thousand, respectively.


(4) Amounts include Advances from FHLBNY and Securities sold under agreements to repurchase - FHLBNY.


(5) Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.


(6) Net interest margin represents net interest income as a percentage of average interest-earning assets.


























SOURCE Sun Bancorp, Inc.

Related Links

http://www.sunnationalbank.com

Modal title

Contact Cision

  • Cision Distribution 888-776-0942
    from 8 AM - 9 PM ET

  • Chat with an Expert
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • Cision Communication Cloud®
  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • For Small Business
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • COVID-19 Resources
  • Accessibility Statement
  • Asia
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Israel
  • Italy
  • Mexico
  • Middle East
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom

My Services

  • All New Releases
  • Online Member Center
  • ProfNet

Contact Cision

Products

About

My Services
  • All News Releases
  • Online Member Center
  • ProfNet
Cision Distribution Helpline
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2022 Cision US Inc.