Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Sunoco LP Announces Fourth Quarter and Full Year 2020 Financial and Operating Results

      Sunoco LP Logo (PRNewsfoto/Sunoco LP)

      News provided by

      Sunoco LP

      Feb 17, 2021, 16:30 ET

      Share this article

      Share this article


      DALLAS, Feb. 17, 2021 /PRNewswire/ -- Sunoco LP (NYSE: SUN) ("SUN" or the "Partnership") today reported financial and operating results for the three- and twelve-month periods ended December 31, 2020.

      For the three months ended December 31, 2020, net income was $83 million versus $83 million in the fourth quarter of 2019. 

      Adjusted EBITDA(1) for the quarter totaled $159 million compared with $168 million in the fourth quarter of 2019. This year-over-year decrease reflects lower reported fuel volume and margins partially offset by a decline in operating expenses(2).

      Distributable Cash Flow, as adjusted(1), for the quarter was $97 million, compared to $120 million a year ago.

      The Partnership sold 1.8 billion gallons in the fourth quarter of 2020, down 12% from the fourth quarter of 2019.  Fuel margin for all gallons sold was 9.2 cents per gallon for the quarter compared to 9.9 cents per gallon a year ago.  In the fourth quarter of 2020, fuel margin included approximately $8 million of one-time write-offs associated with prior period fuel tax and inventory related items.  In addition, fourth quarter margin included an unfavorable timing impact of approximately $9 million related to SUN's inventory valuation and associated hedges. For the full year 2020, the impact of this inventory valuation and hedging activity resulted in approximately $2 million of margin favorability. 

      For the twelve months ended December 31, 2020, net income was $212 million versus $313 million in 2019.

      Adjusted EBITDA(1) for the full year 2020 totaled $739 million, up 11% from $665 million a year ago.  This year-over-year increase reflects higher reported fuel margins of 11.9 cents per gallon compared to 10.1 cents per gallon a year ago and a 11% decline in operating expenses(2) partially offset by a 13% reduction in gallons sold to 7.1 billion.

      Distributable Cash Flow, as adjusted(1), for the full year 2020 was $517 million, compared to $453 million a year ago.

      Recent Accomplishments and Business Outlook

      • Generated record Adjusted EBITDA of $739 million in 2020, up 11% from full year 2019, and continued to strengthen leverage and coverage metrics with leverage of 4.18 times and trailing twelve months coverage of 1.50 times at the end of 2020.
      • Completed a private offering of $800 million 4.500% Senior Notes due 2029 on November 9, 2020.  SUN used the proceeds from the offering to fund the cash tender offer for its 4.875% Senior Notes due 2023.  SUN redeemed the remaining 4.875% Senior Notes due 2023 on January 15, 2021.
      • Acquired a terminal in New York on December 15, 2020 for approximately $12 million plus working capital adjustments.  The acquisition was funded with cash on hand and amounts available on SUN's revolving credit facility.  The approximately 350,000 barrel refined products waterborne terminal is consistent with SUN's strategy of expanding the midstream portfolio and providing further income diversification and stability.  SUN expects the acquisition to be accretive to unitholders in the first year.
      • The Partnership expects full year 2021 Adjusted EBITDA to be between $725 and $765 million. SUN expects 2021 fuel volumes to be between 7.25 and 7.75 billion gallons, fuel margins to be between 11.0 and 12.0 cents per gallon, operating expenses(2) in a range of $440 to $450 million, growth capital expenditures of at least $120 million, and maintenance capital expenditures of approximately $45 million. 

      Distribution and Coverage

      On January 28, 2021, the Board of Directors of SUN's general partner declared a distribution for the fourth quarter of 2020 of $0.8255 per unit, which corresponds to $3.3020 per unit on an annualized basis.  The distribution will be paid on February 19, 2021 to common unitholders of record on February 8, 2021.  Current quarter cash coverage was 1.13 times and trailing twelve months coverage was 1.50 times. 

      Liquidity and Leverage

      At December 31, 2020, SUN had no borrowings against its revolving credit facility and other long-term debt of $3.1 billion.  The Partnership maintained ample liquidity of approximately $1.5 billion at the end of the quarter under its $1.5 billion revolving credit facility that matures in July 2023 and has no Senior Notes maturities prior to 2026.  SUN's leverage ratio of net debt to Adjusted EBITDA, calculated in accordance with its credit facility, was 4.18 times at the end of the fourth quarter compared to 4.61 times at the end of the fourth quarter of 2019.

      Capital Spending

      SUN's gross capital expenditures for the fourth quarter were $45 million, which included $25 million for growth capital and $20 million for maintenance capital.  For the full year 2020, the Partnership spent $124 million on gross capital expenditures, which included $89 million on growth capital and $35 million on maintenance capital. 

      SUN's segment results and other supplementary data are provided after the financial tables below.

      (1)

      Adjusted EBITDA and Distributable Cash Flow, as adjusted, are non-GAAP financial measures of performance that have limitations and should not be considered as a substitute for net income. Please refer to the discussion and tables under "Reconciliations of Non-GAAP Measures" later in this news release for a discussion of our use of Adjusted EBITDA and Distributable Cash Flow, as adjusted, and a reconciliation to net income.

      (2)

      Operating expenses include general and administrative, other operating and lease expenses.

      Earnings Conference Call

      Sunoco LP management will hold a conference call on Thursday, February 18, at 8:00 a.m. CT (9:00 a.m. ET) to discuss results and recent developments.  To participate, dial 877-407-6184 (toll free) or 201-389-0877 approximately 10 minutes early and ask for the Sunoco LP conference call. The call will also be accessible live and for later replay via webcast in the Investor Relations section of Sunoco's website at www.SunocoLP.com under Webcasts and Presentations.

      Sunoco LP (NYSE: SUN) is a master limited partnership with core operations that include the distribution of motor fuel to approximately 10,000 convenience stores, independent dealers, commercial customers and distributors located in more than 30 states as well as refined product transportation and terminalling assets. SUN's general partner is owned by Energy Transfer Operating, L.P., a wholly owned subsidiary of Energy Transfer LP (NYSE: ET).

      Forward-Looking Statements

      This news release may include certain statements concerning expectations for the future that are forward-looking statements as defined by federal law. Such forward-looking statements are subject to a variety of known and unknown risks, uncertainties, and other factors that are difficult to predict and many of which are beyond management's control. An extensive list of factors that can affect future results are discussed in the Partnership's Annual Report on Form 10-K and other documents filed from time to time with the Securities and Exchange Commission.  In addition to the risks and uncertainties previously disclosed, the Partnership has also been, or may in the future be, impacted by new or heightened risks related to the COVID-19 pandemic and the recent decline in commodity prices, and we cannot predict the length and ultimate impact of those risks.  The Partnership undertakes no obligation to update or revise any forward-looking statement to reflect new information or events.

      The information contained in this press release is available on our website at www.SunocoLP.com

      Qualified Notice

      This release is intended to be a qualified notice under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat 100 percent of Sunoco LP's distributions to non-U.S. investors as being attributable to income that is effectively connected with a United States trade or business. Accordingly, Sunoco LP's distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate.

      Contacts
      Investors:
      Scott Grischow, Vice President – Investor Relations and Treasury
      (214) 840-5660, [email protected]

      Derek Rabe, CFA, Manager – Investor Relations, Strategy and Growth
      (214) 840-5553, [email protected]

      Media:
      Alexis Daniel, Manager – Communications
      (214) 981-0739, [email protected]

      – Financial Schedules Follow –

      SUNOCO LP

      CONSOLIDATED BALANCE SHEETS

      (Dollars in millions)

      (unaudited)



      December 31,
      2020


      December 31,
      2019

      Assets




      Current assets:




      Cash and cash equivalents

      $

      97



      $

      21


      Accounts receivable, net

      295



      399


      Receivables from affiliates

      11



      12


      Inventories, net

      382



      419


      Other current assets

      62



      73


      Total current assets

      847



      924






      Property and equipment

      2,231



      2,134


      Accumulated depreciation

      (806)



      (692)


      Property and equipment, net

      1,425



      1,442


      Other assets:




      Finance lease right-of-use assets, net

      3



      29


      Operating lease right-of-use assets, net

      536



      533


      Goodwill

      1,564



      1,555






      Intangible assets, net

      588



      646


      Other noncurrent assets

      168



      188


      Investment in unconsolidated affiliate

      136



      121


      Total assets

      $

      5,267



      $

      5,438


      Liabilities and equity




      Current liabilities:




      Accounts payable

      $

      267



      $

      445


      Accounts payable to affiliates

      79



      49


      Accrued expenses and other current liabilities

      282



      219


      Operating lease current liabilities

      19



      20


      Current maturities of long-term debt

      6



      11


      Total current liabilities

      653



      744


      Operating lease non-current liabilities

      538



      530


      Revolving line of credit

      —



      162


      Long-term debt, net

      3,106



      2,898


      Advances from affiliates

      125



      140


      Deferred tax liability

      104



      109


      Other noncurrent liabilities

      109



      97


      Total liabilities

      4,635



      4,680


      Commitments and contingencies




      Equity:




      Limited partners:




      Common unitholders
         (83,333,631 units issued and outstanding as of December 31, 2020 and
         82,985,941 units issued and outstanding as of December 31, 2019)

      632



      758


      Class C unitholders - held by subsidiary
         (16,410,780 units issued and outstanding as of December 31, 2020 and
           December 31, 2019)

      —



      —


      Total equity

      632



      758


      Total liabilities and equity

      $

      5,267



      $

      5,438


      SUNOCO LP

      CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

      (Dollars in millions, except per unit data)

      (unaudited)



      Three Months Ended
       December 31,


       Year Ended
      December 31,


      2020


      2019


      2020


      2019

      Revenues:








      Motor fuel sales

      $

      2,463



      $

      4,002



      $

      10,332



      $

      16,176


      Non motor fuel sales

      55



      61



      240



      278


      Lease income

      35



      35



      138



      142


      Total revenues

      2,553



      4,098



      10,710



      16,596


      Cost of sales and operating expenses:








      Cost of sales

      2,271



      3,813



      9,654



      15,380


      General and administrative

      25



      35



      112



      136


      Other operating

      56



      68



      275



      304


      Lease expense

      15



      16



      61



      61


      Loss (gain) on disposal of assets and impairment charges

      (5)



      22



      2



      68


      Depreciation, amortization and accretion

      47



      46



      189



      183


      Total cost of sales and operating expenses

      2,409



      4,000



      10,293



      16,132


      Operating income

      144



      98



      417



      464


      Other income (expense):








      Interest expense, net

      (44)



      (43)



      (175)



      (173)


      Other income (expense), net

      2



      —



      2



      3


      Equity in earnings of unconsolidated affiliate

      2



      2



      5



      2


      Loss on extinguishment of debt

      (13)



      —



      (13)



      —


      Income before income taxes

      91



      57



      236



      296


      Income tax expense (benefit)

      8



      (26)



      24



      (17)


      Net income and comprehensive income

      $

      83



      $

      83



      $

      212



      $

      313










      Net income per common unit:








      Common units - basic

      $

      0.78



      $

      0.76



      $

      1.63



      $

      2.84


      Common units - diluted

      $

      0.77



      $

      0.75



      $

      1.61



      $

      2.82










      Weighted average limited partner units outstanding:








      Common units - basic

      83,147,345



      82,813,411



      83,062,159



      82,755,520


      Common units - diluted

      83,912,647



      83,713,959



      83,716,464



      83,551,962










      Cash distribution per unit

      $

      0.8255



      $

      0.8255



      $

      3.30



      $

      3.30


      Key Operating Metrics

      The following information is intended to provide investors with a reasonable basis for assessing our historical operations, but should not serve as the only criteria for predicting our future performance.

      The key operating metrics by segment and accompanying footnotes set forth below are presented for the three months and years ended December 31, 2020 and 2019 and have been derived from our historical consolidated financial statements.


      Three Months Ended December 31,


      2020



      2019


      Fuel
      Distribution
      and
      Marketing


      All Other


      Total



      Fuel
      Distribution

      and
      Marketing


      All Other


      Total


      (dollars and gallons in millions, except gross profit per gallon)

      Revenues:













      Motor fuel sales

      $

      2,361



      $

      102



      $

      2,463




      $

      3,846



      $

      156



      $

      4,002


      Non motor fuel sales

      8



      46



      54




      13



      48



      61


      Lease income

      38



      (3)



      35




      37



      (2)



      35


      Total revenues

      $

      2,407



      $

      145



      $

      2,552




      $

      3,896



      $

      202



      $

      4,098


      Gross profit (1):













      Motor fuel sales

      $

      198



      $

      14



      $

      212




      $

      193



      $

      20



      $

      213


      Non motor fuel sales

      13



      22



      35




      13



      24



      37


      Lease

      38



      (3)



      35




      37



      (2)



      35


      Total gross profit

      $

      249



      $

      33



      $

      282




      $

      243



      $

      42



      $

      285


      Net income and comprehensive income

      $

      97



      $

      (14)



      $

      83




      $

      57



      $

      26



      $

      83


      Adjusted EBITDA (2)

      $

      157



      $

      2



      $

      159




      $

      147



      $

      21



      $

      168


      Operating Data:













      Total motor fuel gallons sold





      1,829








      2,087


      Motor fuel gross profit cents per gallon (3)





      9.2

      ¢







      9.9

      ¢



      Year Ended December 31,


      2020



      2019


      Fuel
      Distribution
      and
      Marketing


      All Other


      Total



      Fuel
      Distribution
      and
      Marketing


      All Other


      Total


      (dollars and gallons in millions, except gross profit per gallon)

      Revenues:













      Motor fuel sales

      $

      9,930



      $

      402



      $

      10,332




      $

      15,522



      $

      654



      $

      16,176


      Non motor fuel sales

      54



      186



      240




      62



      216



      278


      Lease income

      127



      11



      138




      131



      11



      142


      Total revenues

      $

      10,111



      $

      599



      $

      10,710




      $

      15,715



      $

      881



      $

      16,596


      Gross profit (1):













      Motor fuel sales

      $

      691



      $

      73



      $

      764




      $

      817



      $

      89



      $

      906


      Non motor fuel sales

      48



      106



      154




      53



      115



      168


      Lease

      127



      11



      138




      131



      11



      142


      Total gross profit

      $

      866



      $

      190



      $

      1,056




      $

      1,001



      $

      215



      $

      1,216


      Net income and comprehensive income

      $

      208



      $

      4



      $

      212




      $

      290



      $

      23



      $

      313


      Adjusted EBITDA (2)

      $

      654



      $

      85



      $

      739




      $

      545



      $

      120



      $

      665


      Operating Data:













      Total motor fuel gallons sold





      7,094








      8,193


      Motor fuel gross profit cents per gallon (3)





      11.9

      ¢







      10.1

      ¢

      The following table presents a reconciliation of Adjusted EBITDA to net income and Adjusted EBITDA to Distributable Cash Flow, as adjusted, for the three months and years ended December 31, 2020 and 2019:


      Three Months Ended
      December 31,


      Year Ended
      December 31,


      2020


      2019


      2020


      2019


      (in millions)


      (in millions)

      Adjusted EBITDA








      Fuel distribution and marketing

      $

      157



      $

      147



      $

      654



      $

      545


      All other

      2



      21



      85



      120


      Total Adjusted EBITDA

      159



      168



      739



      665


      Depreciation, amortization and accretion

      (47)



      (46)



      (189)



      (183)


      Interest expense, net

      (44)



      (43)



      (175)



      (173)


      Non-cash unit-based compensation expense

      (3)



      (3)



      (14)



      (13)


      (Loss) gain on disposal of assets and impairment charges

      5



      (22)



      (2)



      (68)


      Loss on extinguishment of debt

      (13)



      —



      (13)



      —


      Unrealized gain (loss) on commodity derivatives

      (6)



      1



      (6)



      5


      Inventory adjustments

      44



      8



      (82)



      79


      Equity in earnings of unconsolidated affiliate

      2



      2



      5



      2


      Adjusted EBITDA related to unconsolidated affiliate

      (3)



      (3)



      (10)



      (4)


      Other non-cash adjustments

      (3)



      (5)



      (17)



      (14)


      Income tax (expense) benefit

      (8)



      26



      (24)



      17


      Net income and comprehensive income

      $

      83



      $

      83



      $

      212



      $

      313










      Adjusted EBITDA (2)

      $

      159



      $

      168



      $

      739



      $

      665


      Adjusted EBITDA related to unconsolidated affiliate

      3



      3



      10



      4


      Distributable cash flow from unconsolidated affiliate

      (3)



      (3)



      (10)



      (4)


      Cash interest expense

      42



      41



      168



      166


      Current income tax expense (benefit)

      —



      (41)



      19



      (22)


      Transaction-related income taxes

      —



      31



      —



      31


      Maintenance capital expenditures

      20



      17



      35



      40


      Distributable Cash Flow

      97



      120



      517



      450


      Transaction-related expenses

      —



      —



      —



      3


      Distributable Cash Flow, as adjusted (2)

      $

      97



      $

      120



      $

      517



      $

      453










      Distributions to Partners:








      Limited Partners

      $

      69



      $

      69



      $

      274



      $

      273


      General Partners

      18



      18



      71



      72


      Total distributions to be paid to partners

      $

      87



      $

      87



      $

      345



      $

      345


      Common Units outstanding - end of period

      83.3



      83.0



      83.3



      83.0


      Distribution coverage ratio (4)

      1.13x


      1.39x


      1.50x


      1.32x

      ___________________________

      (1)

      Excludes depreciation, amortization and accretion.

      (2)

      Adjusted EBITDA is defined as earnings before net interest expense, income taxes, depreciation, amortization and accretion expense, allocated non-cash compensation expense, unrealized gains and losses on commodity derivatives and inventory adjustments, and certain other operating expenses reflected in net income that we do not believe are indicative of ongoing core operations, such as gain or loss on disposal of assets and non-cash impairment charges. We define Distributable Cash Flow, as adjusted, as Adjusted EBITDA less cash interest expense, including the accrual of interest expense related to our long-term debt which is paid on a semi-annual basis, current income tax expense, maintenance capital expenditures and other non-cash adjustments.

      We believe Adjusted EBITDA and Distributable Cash Flow, as adjusted, are useful to investors in evaluating our operating performance because:

      • Adjusted EBITDA is used as a performance measure under our revolving credit facility;
      • securities analysts and other interested parties use such metrics as measures of financial performance, ability to make distributions to our unitholders and debt service capabilities;
      • our management uses them for internal planning purposes, including aspects of our consolidated operating budget, and capital expenditures; and
      • Distributable Cash Flow, as adjusted, provides useful information to investors as it is a widely accepted financial indicator used by investors to compare partnership performance, and as it provides investors an enhanced perspective of the operating performance of our assets and the cash our business is generating.

      Adjusted EBITDA and Distributable Cash Flow, as adjusted, are not recognized terms under GAAP and do not purport to be alternatives to net income (loss) as measures of operating performance or to cash flows from operating activities as a measure of liquidity. Adjusted EBITDA and Distributable Cash Flow, as adjusted, have limitations as analytical tools, and one should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. Some of these limitations include:

      • they do not reflect our total cash expenditures, or future requirements for capital expenditures or contractual commitments;
      • they do not reflect changes in, or cash requirements for, working capital;
      • they do not reflect interest expense or the cash requirements necessary to service interest or principal payments on our revolving credit facility or term loan;
      • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect cash requirements for such replacements; and
      • as not all companies use identical calculations, our presentation of Adjusted EBITDA and Distributable Cash Flow, as adjusted, may not be comparable to similarly titled measures of other companies.

      Adjusted EBITDA reflects amounts for the unconsolidated affiliate based on the same recognition and measurement methods used to record equity in earnings of unconsolidated affiliate. Adjusted EBITDA related to unconsolidated affiliate excludes the same items with respect to the unconsolidated affiliate as those excluded from the calculation of Adjusted EBITDA, such as interest, taxes, depreciation, depletion, amortization and other non-cash items. Although these amounts are excluded from Adjusted EBITDA related to unconsolidated affiliate, such exclusion should not be understood to imply that we have control over the operations and resulting revenues and expenses of such affiliate. We do not control our unconsolidated affiliate; therefore, we do not control the earnings or cash flows of such affiliate. The use of Adjusted EBITDA or Adjusted EBITDA related to unconsolidated affiliate as an analytical tool should be limited accordingly. Inventory adjustments that are excluded from the calculation of Adjusted EBITDA represent changes in lower of cost or market reserves on the Partnership's inventory. These amounts are unrealized valuation adjustments applied to fuel volumes remaining in inventory at the end of the period.

      (3)

      Excludes the impact of inventory adjustments consistent with the definition of Adjusted EBITDA.

      (4)

      The distribution coverage ratio for a period is calculated as Distributable Cash Flow attributable to partners, as adjusted, divided by distributions expected to be paid to partners of Sunoco LP in respect of such a period.

      SOURCE Sunoco LP

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.