Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

SureWest Reports Fourth Quarter and Full Year 2010 Results

Strong Broadband Growth Drives Year-over-Year Increases in Revenues and Adjusted EBITDA

- 2010 consolidated revenues increased 1% year-over-year and Adjusted EBITDA increased 6%

- 2010 Broadband revenues grew 8% year-over-year with a 17% increase in business services revenues and a 5% increase in residential revenues

- 2010 free cash flow of $12.6 million was an increase of $10.6 million year-over-year and the fourth quarter marked the seventh consecutive quarter of positive free cash flow

- 2010 net income increased 6% year-over-year to $3.4 million, resulting in earnings per share of $0.24

- Debt, net of cash and cash equivalents, was reduced by $13.1 million from year-end 2009, resulting in a net debt to adjusted EBITDA ratio of 2.45x

- The company repurchased 430 thousand shares at an average price of $7.07 in 2010 for $3 million


News provided by

SureWest Communications

Feb 24, 2011, 08:00 ET

Share this article

Share toX

Share this article

Share toX

ROSEVILLE, Calif., Feb. 24, 2011 /PRNewswire/ -- SureWest Communications (Nasdaq: SURW) today announced operating results for the fourth quarter and full year ended December 31, 2010.

Steve Oldham, SureWest's president and chief executive officer, said, "Our strong 2010 results were driven by top-line business and residential services revenue growth and increased Adjusted EBITDA. We are pleased to report our seventh consecutive quarter of positive free cash flow as we continue to drive down net debt. Our core Broadband segment continues to create growth and now accounts for 73% of the company's total revenues and 50% of total Adjusted EBITDA. We expect Telecom revenue declines to begin flattening out over the next two years, as access line declines soften and our regulatory subsidies become immaterial. As anticipated, our scheduled subsidies will become fully phased out in 2011 with declines of $4 million, including a sequential reduction of $1 million in the first quarter.    

"Broadband Business revenues grew 17% year-over-year. Our business services revenues continue to be an important part of SureWest's strategy to deliver long-term, sustainable growth. In addition to positive trends in Kansas City business services, revenue growth in Sacramento was supported by increased bandwidth demands for backhaul services to wireless carriers. Our Broadband Residential success was highlighted by the continued success of our superior high-speed data packages, and increased take rates for our Advanced Digital TV and Broadband Voice over IP products in the Sacramento market.

"The investments we've made over the last several years to expand our extensive fiber-to-the-home network and enhance our suite of services have delivered excellent returns and offer many opportunities for additional value creation. Our 2011 plan includes ongoing capital investment to take advantage of residential and business opportunities, with the goal of maintaining long-term sustainable free cash flow and creating shareholder value."

The following table highlights financial results for continuing operations on a consolidated basis (dollars are in thousands):


Quarters Ended December 31,


Years Ended December 31,

Consolidated

2010


2009


Change


%


2010


2009


Change


%

Broadband Revenue

$ 45,032


$ 41,566


$   3,466


8%


$ 174,546


$ 161,222


$ 13,324


8%

Telecom Revenue

16,614


18,733


(2,119)


(11%)


68,953


80,478


(11,525)


(14%)

Total Revenue

61,646


60,299


1,347


2%


243,499


241,700


1,799


1%

Adjusted EBITDA

21,780


19,585


2,195


11%


82,511


77,898


4,613


6%

Income (loss) from Continuing Ops

1,951


(100)


2,051


2051%


3,355


667


2,688


403%

Capital Expenditures

13,289


14,967


(1,678)


(11%)


52,560


58,330


(5,770)


(10%)

Net Cash Provided by Operating Activities from Continuing Ops

17,044


19,785


(2,741)


(14%)


63,553


71,842


(8,289)


(12%)

Free Cash Flow

4,439


359


4,080


1136%


12,620


2,061


10,559


512%

Net Debt

202,472


215,556


(13,084)


(6%)


202,472


215,556


(13,084)


(6%)

See Non-GAAP measure notes near end of release, and Adjusted EBITDA, Free Cash Flow and Net Debt reconciliations for adjustments.

Fourth Quarter Financial Results

Consolidated revenues increased 2% year-over-year to $61.6 million as Broadband revenues grew by $3.5 million, or 8%, more than offsetting Telecom revenue declines of $2.1 million, or 11%. Adjusted EBITDA increased 11% year-over-year to $21.8 million, with Broadband Adjusted EBITDA increasing 37% to account for 50% of total EBITDA. Consolidated Adjusted EBITDA margin was 35% compared to 32% in the same period last year.

Operating expenses, exclusive of depreciation and amortization, decreased 2% year-over-year to $40.9 million due primarily to reductions in labor and advertising expense offsetting increases in residential video license fees and transport charges associated with commercial services growth. During the year, the company reduced its employee count by 75 to 818 and reduced professional fees, resulting in an estimated annualized savings of over $6 million. Additional cost-saving initiatives included the consolidation of office space, which is expected to save the company $1.3 million annually beginning in the first quarter of 2011.

Net income for the quarter was $1.95 million as a result of revenue and EBITDA growth, compared to a net loss of $100 thousand in the same period last year. Earnings per share from continuing operations were $0.14 compared to zero in the fourth quarter 2009 and $0.10 in the third quarter 2010.

Free cash flow, defined as income from continuing operations plus depreciation and amortization less capital expenditures, was $4.4 million for the quarter and $12.6 million for the full year 2010, compared to $2.1 million in 2009. SureWest expects that capital expenditures and associated free cash flow results will vary quarter-to-quarter based on fiber network expansion in Kansas City and developing business services opportunities such as wireless carrier backhaul, near-net fiber connections and possible data center expansion.

Cash and cash equivalents decreased year-over-year to $2.9 million from $7.5 million. During the year, SureWest paid down $17.6 million in debt and repurchased 430 thousand shares of outstanding stock at an average price of $7.07 for $3 million. Total debt net of cash and cash equivalents (net debt) was $202.5 million, resulting in a net debt to Adjusted EBITDA ratio of 2.45x.

Capital expenditures totaled $13.3 million for the fourth quarter and $52.6 million for the full year 2010, a decrease from $58.3 million in 2009. The company expects to continue taking advantage of high margin growth opportunities, as well as favorable tax treatment, and is targeting its 2011 capital plan at prioritizing spending where it has experienced the greatest return on investment. This includes continued business sales growth opportunities, residential RGU growth and increased residential penetration on current networks. Beginning in the second quarter 2011, the company plans to construct and pass 10,000 additional fiber homes during the year in Kansas City where it has experienced superior penetration levels. The existing Kansas City hybrid fiber coaxial (HFC) network has 40% penetration and the 11,600 new fiber homes passed in 2009 have already reached 34% penetration. SureWest is reiterating projected 2011 capital expenditures of $60-70 million and anticipates long-term growth opportunities for this level of capital spend through mid-2013.

Broadband Segment Results

Broadband revenues increased 8% year-over-year and accounted for 73% of the company's total revenues, compared to 69% in the fourth quarter 2009. Broadband Adjusted EBITDA increased 37% year-over-year and now represents 50% of the company's total EBITDA. SureWest expects to continue increasing its Broadband revenues and Adjusted EBITDA through expansion of both residential and business product offerings. The long-term strategy remains growing the Broadband segment while continuing to successfully offset industry-wide structural declines in the traditional Telecom segment. SureWest's capital plan is focused on its core Broadband growth strategy, with approximately 25% of 2011 expenditures planned for network expansion and over 55% scheduled for success-based investment.

Broadband Residential:

Broadband Residential revenues increased 4% year-over-year to $31.6 million as a result of 3% growth in ARPU and a 3% increase in RGUs. To illustrate growth trends, Broadband RGUs, subscriber counts and ARPU are detailed both year-over-year and sequentially in the table and text below:


Q4 '10 vs. Q4 '09 Change


Q4 '10 vs. Q3 '10 Change


Sacramento Market


Kansas City Market


Total


Sacramento Market


Kansas City Market


Total

Broadband Residential RGUs

7%


0%


3%


1%


0%


0%

Data RGUs

1%


1%


1%


0%


1%


0%

Video RGUs

11%


1%


5%


2%


0%


1%

Voice RGUs

12%


(3%)


5%


1%


(1%)


0%

Total Residential Subscribers

1%


1%


1%


0%


0%


0%

The Sacramento region's Advanced Digital TV product continued to drive growth, increasing net video RGUs by 2,900 year-over-year and 600 sequentially. SureWest had 13,186 Advanced Digital TV subscribers through the fourth quarter, representing 52% of the company's overall video RGUs in the Sacramento market. Approximately 98% of the Advanced Digital TV subscribers bundle Internet and 85% subscribe to a triple-play.

ARPU for the company's fiber-to-the-home (FTTH) and HFC networks increased 1% year-over-year and 2% sequentially to $115 due to a video price increase of $3 and a data price increase of $1 on September 1, 2010. New products and features like Advanced Digital TV, increased Internet speeds, additional HD channels, home networking and Internet security software have continued to create enhanced subscriber value.

Residential customer churn improved sequentially to 1.6% in the fourth quarter as a result of churn reduction programs, value-added features and ongoing superior service levels. Churn increased slightly from 1.5% in the same period last year.  

Broadband Business:

Broadband Business revenues increased by $2.1 million, or 20%, year-over-year to $12.4 million. Business customers increased 7% year-over-year to 7,800 and ARPU grew 12% from the prior year to $535. Broadband Business growth expectations remain high in both Sacramento and Kansas City. The Kansas City market grew ARPU by 7% year-over-year while increasing customer counts by 11%. The Sacramento market grew customer counts by 4%, while ARPU grew by 16% driven by wireless carrier backhaul and existing customers taking additional products such as data center services.

SureWest's extensive fiber network provides the capacity to capture new sales without significant additional capital expenditures, as evidenced by contracts to serve over 350 wireless carrier backhaul sites in Sacramento and Kansas City. Opportunities exist and are currently being pursued to serve several hundred additional sites in each region. As of December 31, 2010, SureWest was billing for 169 sites at annualized revenues of $2 million and expects to be billing for over 300 sites by the end of 2011.

Telecom Segment Results

Telecom revenues declined 11% year-over-year to $16.6 million due to the industry-wide trend of declines in access lines and access revenues. However, the Telecom segment has consistently generated Adjusted EBITDA margins of approximately 50% or higher, and continues to generate significant free cash flow, which is utilized to reduce debt and fund Broadband segment expansion. The company expects declines in Telecom revenues to flatten over the next two years, due to the phasing out of Telecom support mechanisms and the slowing of access line losses. Fourth quarter 2010 year-over-year consolidated ILEC voice RGU loss was 4,800, compared to loss of 6,400 in the fourth quarter 2009. In addition, fourth quarter 2010 consolidated year-over-year loss in ILEC and CLEC voice RGUs combined was 6,000, compared to a loss of 7,400 in the fourth quarter 2009. Also, the migration of existing Telecom ILEC access lines to Broadband VoIP enables the continued preservation of voice revenues on a consolidated basis. 

As the company focuses on growing its Broadband segment, the Telecom segment continues to account for a smaller percentage of total revenues at 27%, compared to 31% in the fourth quarter 2010.

Telecom Residential:

Telecom Residential revenues declined 29% year-over-year to $3.8 million resulting from a 25% decline in Telecom voice RGUs. However, of the 9,600 year-over-year Telecom Residential voice RGU losses, 3,600, or 38%, migrated to the SureWest Broadband Voice over IP service.

Telecom Business:

Telecom Business revenues remained steady year-over-year at $8.6 million as the climate for small- and medium-sized businesses in the Sacramento region, particularly those impacted by California's real estate market, began to stabilize. Customer counts declined 7% to 7,900 due to small companies going out of business for economic reasons, which is reflected in the 8% increase in ARPU from the prior year to $359 as the company retained existing customers with higher ARPU.

Telecom Access:

Telecom Access revenues decreased $470 thousand year-over-year to $4.1 million primarily due to the scheduled reduction in the California High Cost Fund (CHCF) subsidy and the decline in switched access revenues related to access line loss. The annual CHCF subsidies were $4.1 million in 2010, a decrease from $6.1 million in 2009, and will be $2 million in 2011 and zero in 2012. Additionally, the transport interconnection charges have been eliminated effective January 1, 2011 resulting in an estimated reduction of $2 million in 2011 intrastate access revenues.

Non-GAAP Measures

In addition to the results presented in accordance with generally accepted accounting principles (GAAP) throughout this press release, the company has presented non-GAAP financial measures such as Adjusted EBITDA, free cash flow and net debt. Adjusted EBITDA represents net income (loss) from continuing operations excluding amounts for income taxes, depreciation and amortization, non-cash pension and certain post-retirement benefits, non-cash stock compensation, severance and other related termination costs, and all other non-operating income/expenses. Free cash flow represents net income (loss) from continuing operations plus depreciation and amortization less capital expenditures. Free cash flow is a measure of operating cash flows available for corporate purposes after providing sufficient fixed asset additions to maintain current productive capacity. Net debt represents total long-term debt (including current maturities) less cash and cash equivalents. Net debt can be used as a component in measuring leverage. The company believes these non-GAAP measures, viewed in addition to but not in lieu of its reported GAAP results, provide useful information to investors as they are an integral part of the internal evaluation of operating performance. In addition, they are measures that the company uses to evaluate management's effectiveness. Reconciliations to the comparable GAAP measures are provided in the accompanying financial and operating summaries. SureWest's non-GAAP financial measures may not be comparable to similarly titled measures presented by other companies.

Conference Call and Webcast

SureWest will host a conference call providing details of its results and business strategy at 11 a.m. Eastern Time on Thursday, February 24. Open to the public, a simultaneous live webcast of the call will be available from the company's investor relations website at www.surw.com. A telephone replay of the call will be available shortly after completion through March 3, 2011 by calling 888.286.8010 and entering pass code 56637457. Visit www.surw.com for updates prior to the call.  

About SureWest

SureWest Communications (www.surewest.com) is a leading integrated communications provider and the bandwidth leader in the markets it serves. Headquartered in Northern California for more than 95 years, SureWest offers bundled residential and commercial services in the greater Sacramento and Kansas City regions that include IP-based digital and high-definition television, high-speed Internet, Voice over IP, and local and long distance telephone. SureWest was the nation's first provider to launch residential HDTV over an IP network and offers one of the nation's fastest symmetrical Internet services with speeds of up to 50 Mbps in each direction on its fiber-to-the-home network.

Safe Harbor Statement

Statements made in this news release that are not historical facts are forward-looking statements and are made pursuant to the safe harbor provisions of the Securities Litigation Reform Act of 1995. In some cases, these forward-looking statements may be identified by the use of words such as "may," "will," "should," "expect," "plan," "anticipate" or "project," or the negative of those words or other comparable words. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Such forward-looking statements are subject to a number of risks, assumptions and uncertainties that could cause the company's actual results to differ from those projected in such forward-looking statements.

Important factors that could cause actual results to differ from those set forth in the forward-looking statements include, but are not limited to, advances in telecommunications technology, changes in the telecommunications regulatory environment, changes in the financial stability of other telecommunications providers who are customers of the company, changes in competition in markets in which the company operates, adverse circumstances affecting the economy in California, Kansas and Missouri in general, and in the greater Sacramento, California and greater Kansas City, Kansas and Missouri areas in particular, the availability of future financing, changes in the demand for services and products, new product and service development and introductions, and pending and future litigation.

Contacts:

Ron Rogers

Corporate Communications

916-746-3123

[email protected]


Misty Wells

Investor Relations

916-786-1799

[email protected]

SUREWEST COMMUNICATIONS

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited; Amounts in thousands, except per share amounts)














Quarters Ended








December 31,


September 30,


$


%




2010


2010


Change


Change

Operating revenues:









Broadband

$          45,032


$            43,861


$ 1,171


3%


Telecom

16,614


17,256


(642)


(4%)



Total operating revenues

61,646


61,117


529


1%











Operating expenses:









Cost of services and products (exclusive of depreciation and amortization)

26,948


26,672


276


1%


Customer operations and selling

7,095


7,028


67


1%


General and administrative

6,828


6,720


108


2%


Depreciation and amortization

15,777


15,680


97


1%



Total operating expenses

56,648


56,100


548


1%











Income from operations

4,998


5,017


(19)


(0%)











Other income (expense):









  Investment income

15


16


(1)


(6%)


  Interest expense

(2,157)


(2,311)


154


7%


  Other, net

107


10


97


970%



Total other income (expense), net

(2,035)


(2,285)


250


11%











Income from continuing operations before income taxes

2,963


2,732


231


8%











Income tax expense

1,012


1,328


(316)


(24%)











Income from continuing operations

1,951


1,404


547


39%











Discontinued operations, net of tax:









Income (loss) from discontinued operations

–


–


–


–


Gain on sale of discontinued operations

–


–


–


–



Total discontinued operations

–


–


–


–











Net income

$            1,951


$              1,404


$    547


39%











Basic and diluted earnings per common share:









Income from continuing operations

$              0.14


$                0.10


$   0.04




Discontinued operations, net of tax

–


–


–




Net income per basic and diluted common share

$              0.14


$                0.10


$   0.04













Shares of common stock used to calculate earnings per share:









Basic and diluted

13,694


13,736


(42)



SUREWEST COMMUNICATIONS

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited; Amounts in thousands, except per share amounts)














Quarters Ended December 31,


$


%




2010


2009


Change


Change

Operating revenues:









Broadband

$ 45,032


$41,566


$ 3,466


8%


Telecom

16,614


18,733


(2,119)


(11%)



Total operating revenues

61,646


60,299


1,347


2%











Operating expenses:









Cost of services and products (exclusive of depreciation and amortization)

26,948


25,813


1,135


4%


Customer operations and selling

7,095


7,289


(194)


(3%)


General and administrative

6,828


8,749


(1,921)


(22%)


Depreciation and amortization

15,777


15,426


351


2%



Total operating expenses

56,648


57,277


(629)


(1%)











Income from operations

4,998


3,022


1,976


65%











Other income (expense):









  Investment income

15


22


(7)


(32%)


  Interest expense

(2,157)


(2,916)


759


26%


  Other, net

107


264


(157)


(59%)



Total other income (expense), net

(2,035)


(2,630)


595


23%











Income from continuing operations before income taxes

2,963


392


2,571


656%











Income tax expense

1,012


492


520


106%











Income (loss) from continuing operations

1,951


(100)


2,051


2051%











Discontinued operations, net of tax:









Income (loss) from discontinued operations

–


–


–


–


Gain on sale of discontinued operations

–


–


–


–



Total discontinued operations

–


–


–


–











Net income (loss)

$   1,951


$    (100)


$ 2,051


2051%











Basic and diluted earnings per common share:









Income (loss) from continuing operations

$     0.14


$        -


$   0.14




Discontinued operations, net of tax

–


-


–




Net income (loss) per basic and diluted common share

$     0.14


$        -


$   0.14













Shares of common stock used to calculate earnings per share:









Basic and diluted

13,694


13,956


(262)



SUREWEST COMMUNICATIONS

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited; Amounts in thousands, except per share amounts)














Years Ended December 31,


$


%




2010


2009


Change


Change

Operating revenues:









Broadband

$ 174,546


$ 161,222


$ 13,324


8%


Telecom

68,953


80,478


(11,525)


(14%)



Total operating revenues

243,499


241,700


1,799


1%











Operating expenses:









Cost of services and products (exclusive of depreciation and amortization)

105,719


103,077


2,642


3%


Customer operations and selling

29,637


30,317


(680)


(2%)


General and administrative

31,124


35,009


(3,885)


(11%)


Depreciation and amortization

61,825


59,724


2,101


4%



Total operating expenses

228,305


228,127


178


0%











Income from operations

15,194


13,573


1,621


12%











Other income (expense):









Investment income

77


121


(44)


(36%)


Interest expense

(8,346)


(11,318)


2,972


26%


Other, net

(216)


297


(513)


(173%)



Total other income (expense), net

(8,485)


(10,900)


2,415


22%











Income from continuing operations before income taxes

6,709


2,673


4,036


151%









Income tax expense

3,354


2,006


1,348


67%











Income from continuing operations

3,355


667


2,688


403%











Discontinued operations, net of tax:









Loss from discontinued operations

–


(69)


69


100%


Gain on sale of discontinued operations

–


2,568


(2,568)


(100%)



Total discontinued operations

–


2,499


(2,499)


(100%)











Net income

$     3,355


$     3,166


$      189


6%











Basic and diluted earnings per common share:









Income from continuing operations

$       0.24


$       0.05


$     0.19




Discontinued operations, net of tax

–


0.18


(0.18)




Net income per basic and diluted common share

$       0.24


$       0.23


$     0.01













Shares of common stock used to calculate earnings per share:









Basic and diluted

13,836


13,996


(160)



SureWest Communications

























Quarterly Selected Financial Results & Reconciliations of Non-GAAP Measures

























(on a consolidated and a segment basis)

























(Unaudited; Amounts in thousands)


























































Consolidated Results of Operations




























































For 2009 Quarters Ended:


Twelve Months Ended


For 2010 Quarters Ended:


Twelve Months Ended


Twelve Months
Year-over-Year


Quarter
Year-over-Year


Sequential
Qtr-over-Qtr



March 31


June 30


September 30


December 31


December 31, 2009


March 31


June 30


September 30


December 31


December 31, 2010


$ chg


%


$ chg


%


$ chg


%

Operating revenues  (1)  

































Broadband


$            39,222


$            40,259


$                40,175


$                41,566


$              161,222


$            42,577


$             43,076


$                 43,861


$                 45,032


$              174,546


$      13,324


8%


$        3,466


8%


$        1,171


3%

Telecom


21,720


20,671


19,354


18,733


80,478


17,611


17,472


17,256


16,614


68,953


(11,525)


(14%)


(2,119)


(11%)


(642)


(4%)

Total operating revenues


60,942


60,930


59,529


60,299


241,700


60,188


60,548


61,117


61,646


243,499


1,799


1%


1,347


2%


529


1%


































Operating expenses (1)  


42,812


42,087


41,653


41,851


168,403


41,940


43,249


40,420


40,871


166,480


(1,923)


(1%)


(980)


(2%)


451


1%

Depreciation and amortization


14,810


14,228


15,260


15,426


59,724


15,106


15,262


15,680


15,777


61,825


2,101


4%


351


2%


97


1%

Income from operations


$              3,320


$              4,615


$                  2,616


$                  3,022


$                13,573


$              3,142


$               2,037


$                   5,017


$                   4,998


$                15,194


$        1,621


12%


$        1,976


65%


$           (19)


(0%)



































































Consolidated Reconciliation of Adjusted EBITDA to Net Income (Loss) from Continuing Operations






























































For 2009 Quarters Ended:


Twelve Months Ended


For 2010 Quarters Ended:


Twelve Months Ended


Twelve Months
Year-over-Year


Quarter
Year-over-Year


Sequential
Qtr-over-Qtr



March 31


June 30


September 30


December 31


December 31, 2009


March 31


June 30


September 30


December 31


December 31, 2010


$ chg


%


$ chg


%


$ chg


%

Net income (loss) from continuing operations


$                   79


$                 899


$                    (211)


$                   (100)


$                     667


$                 527


$                (527)


$                   1,404


$                   1,951


$                  3,355


$        2,688


403%


$        2,051


2051%


$           547


39%

Add: income tax expense


884


616


14


492


2,006


824


190


1,328


1,012


3,354


1,348


67%


520


106%


(316)


(24%)

Less: other (income)/expense


2,357


3,100


2,813


2,630


10,900


1,791


2,374


2,285


2,035


8,485


(2,415)


(22%)


(595)


(23%)


(250)


(11%)

Income from operations


3,320


4,615


2,616


3,022


13,573


3,142


2,037


5,017


4,998


15,194


1,621


12%


1,976


65%


(19)


(0%)

Add (subtract):

































Depreciation and amortization


14,810


14,228


15,260


15,426


59,724


15,106


15,262


15,680


15,777


61,825


2,101


4%


351


2%


97


1%

Non-cash pension expense


755


552


642


642


2,591


420


341


371


371


1,503


(1,088)


(42%)


(271)


(42%)


-


0%

Non-cash stock compensation expense


608


464


443


495


2,010


800


1,144


267


634


2,845


835


42%


139


28%


367


137%

Severance and other related costs (3)


-


-


-


-


-


-


1,144


-


-


1,144


1,144


0%


-


-


-


-

Adjusted EBITDA (2)


$            19,493


$            19,859


$                18,961


$                19,585


$                77,898


$            19,468


$             19,928


$                 21,335


$                 21,780


$                82,511


$        4,613


6%


$        2,195


11%


$           445


2%


































Adjusted EBITDA margin


32%


33%


32%


32%


32%


32%


33%


35%


35%


34%















































































Consolidated Free Cash Flow from Continuing Operations






















































For 2009 Quarters Ended:


Twelve Months Ended


For 2010 Quarters Ended:


Twelve Months Ended


Twelve Months
Year-over-Year


Quarter
Year-over-Year


Sequential
Qtr-over-Qtr



March 31


June 30


September 30


December 31


December 31, 2009


March 31


June 30


September 30


December 31


December 31, 2010


$ chg


%


$ chg


%


$ chg


%

Net income (loss) from continuing operations


$                   79


$                 899


$                    (211)


$                   (100)


$                     667


$                 527


$                (527)


$                   1,404


$                   1,951


$                  3,355


$        2,688


403%


$        2,051


2051%


$           547


39%

Add: Depreciation and amortization


14,810


14,228


15,260


15,426


59,724


15,106


15,262


15,680


15,777


61,825


2,101


4%


351


2%


97


1%

Less: Capital expenditures


(18,352)


(11,170)


(13,841)


(14,967)


(58,330)


(12,536)


(13,878)


(12,857)


(13,289)


(52,560)


5,770


10%


1,678


11%


(432)


(3%)

Free cash flow (4)


$            (3,463)


$              3,957


$                  1,208


$                     359


$                  2,061


$              3,097


$                  857


$                   4,227


$                   4,439


$                12,620


$      10,559


512%


$        4,080


1136%


$           212


5%



































































Consolidated Net Debt Ratio from Continuing Operations


































































For 2009 Quarters Ended:




For 2010 Quarters Ended:








Quarter
Year-over-Year


Sequential
Qtr-over-Qtr



March 31


June 30


September 30


December 31




March 31


June 30


September 30


December 31








$ chg


%


$ chg


%

Net Debt:

































Long-term debt, including current maturities


$          240,187


$          236,685


$              226,683


$              223,045




$          215,045


$           219,045


$               209,045


$               205,409








$    (17,636)


(8%)


$      (3,636)


(2%)

Less: Cash and cash equivalents


(1,678)


(9,879)


(7,138)


(7,489)




(6,982)


(6,154)


(3,215)


(2,937)








4,552


61%


278


9%

Net Debt (5)


$          238,509


$          226,806


$              219,545


$              215,556




$          208,063


$           212,891


$               205,830


$               202,472








$    (13,084)


(6%)


$      (3,358)


(2%)


































Ratio of Net Debt to Adjusted EBITDA:

































Net Debt


$          238,509


$          226,806


$              219,545


$              215,556




$          208,063


$           212,891


$               205,830


$               202,472
















































Divided by: Adjusted EBITDA (TTM)


$            74,226


$            74,315


$                75,328


$                77,898




$            77,873


$             77,942


$                 80,316


$                 82,511
















































Ratio of net debt to Adjusted EBITDA (6)


3.21


3.05


2.91


2.77




2.67


2.73


2.56


2.45

















































































Broadband Results of Operations




























































For 2009 Quarters Ended:


Twelve Months Ended


For 2010 Quarters Ended:


Twelve Months Ended


Twelve Months
Year-over-Year


Quarter
Year-over-Year


Sequential
Qtr-over-Qtr



March 31


June 30


September 30


December 31


December 31, 2009


March 31


June 30


September 30


December 31


December 31, 2010


$ chg


%


$ chg


%


$ chg


%

Data


$            10,763


$            11,184


$                11,236


$                11,878


$                45,061


$            12,248


$             12,145


$                 12,100


$                 12,385


$                48,878


$        3,817


8%


$           507


4%


$           285


2%

Video


11,689


11,995


11,711


12,127


47,522


12,219


12,166


12,151


12,603


49,139


1,617


3%


476


4%


452


4%

Voice


6,399


6,594


6,442


6,462


25,897


6,507


6,600


6,704


6,650


26,461


564


2%


188


3%


(54)


(1%)

Total residential revenues


28,851


29,773


29,389


30,467


118,480


30,974


30,911


30,955


31,638


124,478


5,998


5%


1,171


4%


683


2%

Business


9,585


9,615


10,018


10,336


39,554


10,570


11,253


11,979


12,407


46,209


6,655


17%


2,071


20%


428


4%

Access


384


398


427


419


1,628


727


541


481


486


2,235


607


37%


67


16%


5


1%

Other


402


473


341


344


1,560


306


371


446


501


1,624


64


4%


157


46%


55


12%

Total operating revenues from external customers


39,222


40,259


40,175


41,566


161,222


42,577


43,076


43,861


45,032


174,546


13,324


8%


3,466


8%


1,171


3%

Intersegment revenues


91


94


93


160


438


168


145


110


141


564


126


29%


(19)


(12%)


31


28%

Total operating revenues


39,313


40,353


40,268


41,726


161,660


42,745


43,221


43,971


45,173


175,110


13,450


8%


3,447


8%


1,202


3%


































Operating expenses without depreciation


34,695


34,294


34,615


34,247


137,851


35,137


36,003


34,304


34,838


140,282


2,431


2%


591


2%


534


2%

Depreciation and amortization


11,620


11,283


12,199


12,257


47,359


12,180


12,140


12,609


12,692


49,621


2,262


5%


435


4%


83


1%

Loss from operations


$            (7,002)


$            (5,224)


$                 (6,546)


$                (4,778)


$              (23,550)


$            (4,572)


$             (4,922)


$                  (2,942)


$                 (2,357)


$              (14,793)


$        8,757


37%


$        2,421


51%


$           585


20%



































































Broadband Reconciliation of Adjusted EBITDA to Net Loss from Continuing Operations


























































For 2009 Quarters Ended:


Twelve Months Ended


For 2010 Quarters Ended:


Twelve Months Ended


Twelve Months
Year-over-Year


Quarter
Year-over-Year


Sequential
Qtr-over-Qtr



March 31


June 30


September 30


December 31


December 31, 2009


March 31


June 30


September 30


December 31


December 31, 2010


$ chg


%


$ chg


%


$ chg


%

Net loss from continuing operations


$            (5,398)


$            (4,884)


$                 (5,619)


$                (4,881)


$              (20,782)


$            (3,720)


$             (4,269)


$                  (3,082)


$                 (1,802)


$              (12,873)


$        7,909


38%


$        3,079


63%


$        1,280


42%

Add: income tax benefits


(3,656)


(3,312)


(3,810)


(2,675)


(13,453)


(2,504)


(2,867)


(2,066)


(2,456)


(9,893)


3,560


26%


219


8%


(390)


(19%)

Less: other (income)/expense


2,052


2,972


2,883


2,778


10,685


1,652


2,214


2,206


1,901


7,973


(2,712)


(25%)


(877)


(32%)


(305)


(14%)

Loss from operations


(7,002)


(5,224)


(6,546)


(4,778)


(23,550)


(4,572)


(4,922)


(2,942)


(2,357)


(14,793)


8,757


37%


2,421


51%


585


20%

Add (subtract):

































Depreciation and amortization


11,620


11,283


12,199


12,257


47,359


12,180


12,140


12,609


12,692


49,621


2,262


5%


435


4%


83


1%

Non-cash pension expense


327


56


197


199


779


205


162


181


179


727


(52)


(7%)


(20)


(10%)


(2)


(1%)

Non-cash stock compensation expense


304


231


221


246


1,002


386


560


160


343


1,449


447


45%


97


39%


183


114%

Severance and other related costs (3)


-


-


-


-


-


-


469


-


-


469


469


0%


-


-


-


-

Adjusted EBITDA (2)


$              5,249


$              6,346


$                  6,071


$                  7,924


$                25,590


$              8,199


$               8,409


$                 10,008


$                 10,857


$                37,473


$      11,883


46%


$        2,933


37%


$           849


8%


































Adjusted EBITDA margin


13%


16%


15%


19%


16%


19%


19%


23%


24%


21%















































































Broadband Free Cash Flow from Continuing Operations




























































For 2009 Quarters Ended:


Twelve Months Ended


For 2010 Quarters Ended:


Twelve Months Ended


Twelve Months
Year-over-Year


Quarter
Year-over-Year


Sequential
Qtr-over-Qtr



March 31


June 30


September 30


December 31


December 31, 2009


March 31


June 30


September 30


December 31


December 31, 2010


$ chg


%


$ chg


%


$ chg


%

Net loss from continuing operations


$            (5,398)


$            (4,884)


$                 (5,619)


$                (4,881)


$              (20,782)


$            (3,720)


$             (4,269)


$                  (3,082)


$                 (1,802)


$              (12,873)


$        7,909


38%


$        3,079


63%


$        1,280


42%

Add: Depreciation and amortization


11,620


11,283


12,199


12,257


47,359


12,180


12,140


12,609


12,692


49,621


2,262


5%


435


4%


83


1%

Less: Capital expenditures


(14,637)


(9,555)


(11,828)


(11,955)


(47,975)


(8,723)


(11,805)


(11,370)


(12,046)


(43,944)


4,031


8%


(91)


(1%)


(676)


(6%)

Free cash flow (4)


$            (8,415)


$            (3,156)


$                 (5,248)


$                (4,579)


$              (21,398)


$               (263)


$             (3,934)


$                  (1,843)


$                 (1,156)


$                (7,196)


$      14,202


66%


$        3,423


75%


$           687


37%



































































Telecom Results of Operations




























































For 2009 Quarters Ended:


Twelve Months Ended


For 2010 Quarters Ended:


Twelve Months Ended


Twelve Months
Year-over-Year


Quarter
Year-over-Year


Sequential
Qtr-over-Qtr



March 31


June 30


September 30


December 31


December 31, 2009


March 31


June 30


September 30


December 31


December 31, 2010


$ chg


%


$ chg


%


$ chg


%

Residential


$              6,862


$              6,407


$                  5,857


$                  5,378


$                24,504


$              4,868


$               4,479


$                   4,086


$                   3,843


$                17,276


$      (7,228)


(29%)


$      (1,535)


(29%)


$         (243)


(6%)

Business


9,048


9,089


8,687


8,633


35,457


8,418


8,400


8,750


8,592


34,160


(1,297)


(4%)


(41)


(0%)


(158)


(2%)

Access


5,647


4,953


4,604


4,523


19,727


4,160


4,408


4,274


4,053


16,895


(2,832)


(14%)


(470)


(10%)


(221)


(5%)

Other


163


222


206


199


790


165


185


146


126


622


(168)


(21%)


(73)


(37%)


(20)


(14%)

Total operating revenues from external customers


21,720


20,671


19,354


18,733


80,478


17,611


17,472


17,256


16,614


68,953


(11,525)


(14%)


(2,119)


(11%)


(642)


(4%)

Intersegment revenues


4,874


4,981


5,043


4,999


19,897


4,919


5,091


5,275


5,352


20,637


740


4%


353


7%


77


1%

Total operating revenues


26,594


25,652


24,397


23,732


100,375


22,530


22,563


22,531


21,966


89,590


(10,785)


(11%)


(1,766)


(7%)


(565)


(3%)


































Operating expenses without depreciation


13,082


12,868


12,174


12,763


50,887


11,890


12,482


11,501


11,526


47,399


(3,488)


(7%)


(1,237)


(10%)


25


0%

Depreciation and amortization


3,190


2,945


3,061


3,169


12,365


2,926


3,122


3,071


3,085


12,204


(161)


(1%)


(84)


(3%)


14


0%

Income from operations


$            10,322


$              9,839


$                  9,162


$                  7,800


$                37,123


$              7,714


$               6,959


$                   7,959


$                   7,355


$                29,987


$      (7,136)


(19%)


$         (445)


(6%)


$         (604)


(8%)



































































Telecom Reconciliation of Adjusted EBITDA to Net Income from Continuing Operations




























































For 2009 Quarters Ended:


Twelve Months Ended


For 2010 Quarters Ended:


Twelve Months Ended


Twelve Months
Year-over-Year


Quarter
Year-over-Year


Sequential
Qtr-over-Qtr



March 31


June 30


September 30


December 31


December 31, 2009


March 31


June 30


September 30


December 31


December 31, 2010


$ chg


%


$ chg


%


$ chg


%

Net income from continuing operations


$              5,477


$              5,783


$                  5,408


$                  4,781


$                21,449


$              4,247


$               3,742


$                   4,486


$                   3,753


$                16,228


$      (5,221)


(24%)


$      (1,028)


(22%)


$         (733)


(16%)

Add: income tax expense


4,540


3,928


3,824


3,167


15,459


3,328


3,057


3,394


3,468


13,247


(2,212)


(14%)


301


10%


74


2%

Less: other (income)/expense


305


128


(70)


(148)


215


139


160


79


134


512


297


138%


282


191%


55


70%

Income from operations


10,322


9,839


9,162


7,800


37,123


7,714


6,959


7,959


7,355


29,987


(7,136)


(19%)


(445)


(6%)


(604)


(8%)

Add (subtract):

































Depreciation and amortization


3,190


2,945


3,061


3,169


12,365


2,926


3,122


3,071


3,085


12,204


(161)


(1%)


(84)


(3%)


14


0%

Non-cash pension expense


428


496


445


443


1,812


215


179


190


192


776


(1,036)


(57%)


(251)


(57%)


2


1%

Non-cash stock compensation expense


304


233


222


249


1,008


414


584


107


291


1,396


388


38%


42


17%


184


172%

Severance and other related costs (3)


-


-


-


-


-


-


675


-


-


675


675


0%


-


-


-


-

Adjusted EBITDA (2)


$            14,244


$            13,513


$                12,890


$                11,661


$                52,308


$            11,269


$             11,519


$                 11,327


$                 10,923


$                45,038


$      (7,270)


(14%)


$         (738)


(6%)


$         (404)


(4%)


































Adjusted EBITDA margin


54%


53%


53%


49%


52%


50%


51%


50%


50%


50%















































































Telecom Free Cash Flow from Continuing Operations






























































For 2009 Quarters Ended:


Twelve Months Ended


For 2010 Quarters Ended:


Twelve Months Ended


Twelve Months
Year-over-Year


Quarter
Year-over-Year


Sequential
Qtr-over-Qtr



March 31


June 30


September 30


December 31


December 31, 2009


March 31


June 30


September 30


December 31


December 31, 2010


$ chg


%


$ chg


%


$ chg


%

Net income from continuing operations


$              5,477


$              5,783


$                  5,408


$                  4,781


$                21,449


$              4,247


$               3,742


$                   4,486


$                   3,753


$                16,228


$      (5,221)


(24%)


$      (1,028)


(22%)


$         (733)


(16%)

Add: Depreciation and amortization


3,190


2,945


3,061


3,169


12,365


2,926


3,122


3,071


3,085


12,204


(161)


(1%)


(84)


(3%)


14


0%

Less: Capital expenditures


(3,081)


(1,501)


(2,002)


(2,771)


(9,355)


(3,218)


(1,729)


(1,442)


(897)


(7,286)


2,069


22%


1,874


68%


545


38%

Free cash flow (4)


$              5,586


$              7,227


$                  6,467


$                  5,179


$                24,459


$              3,955


$               5,135


$                   6,115


$                   5,941


$                21,146


$      (3,313)


(14%)


$           762


15%


$         (174)


(3%)





































































































(1) External customers only.


(2) Adjusted EBITDA represents net income (loss) from continuing operations excluding amounts for income taxes; depreciation and amortization; non-cash pension and certain post-retirement benefits; non-cash stock compensation; severance and other related termination costs; and all other non-operating income/expenses.  Adjusted EBITDA is a common measure of operating performance in the telecommunications industry. Adjusted EBITDA is not a measure of financial performance under United States generally accepted accounting principles and should not be considered in isolation or as a substitute for consolidated net income (loss) as a measure of performance.


(3) Severance and other related termination costs related to the workforce reduction initiative implemented during the quarter ended June 30, 2010. Amounts exclude the termination costs related to stock compensation expense, which are included in non-cash stock compensation expense of the Adjusted EBITDA reconciliation.


(4) Free cash flow is a measure of operating cash flows available for corporate purposes after providing sufficient fixed asset additions to maintain current productive capacity. Consolidated free cash flow includes capital expenditures for our corporate operating unit. Free cash flow is not a measure of financial performance under United States generally accepted accounting principles and should not be considered in isolation or as a substitute for consolidated net income (loss) as a measure of performance and net cash provided by operating activities as a measure of liquidity.


(5) Net debt represents total long-term debt (including current maturities) less cash and cash equivalents.  Net debt can be a component in measuring leverage. Net debt is not a measure determined in accordance with United States generally accepted accounting principles and should not be considered as a substitute for total long-term debt.


(6) The ratio of net debt to Adjusted EBITDA is calculated as net debt divided by Adjusted EBITDA based on a trailing twelve month (TTM) period.  This measure provides useful information to our investors about our debt level relative to our performance and about our ability to meet our financial obligations.

SUREWEST COMMUNICATIONS

CONSOLIDATED BALANCE SHEETS

(Unaudited; Amounts in thousands)
























December 31,


December 31,


$


%




2010


2009


Change


Change

ASSETS









Current assets:










Cash and cash equivalents

$            2,937


$            7,489


$   (4,552)


(61%)



Short-term investments

771


4,306


(3,535)


(82%)



Accounts receivable, net

20,298


19,734


564


3%



Income tax receivable

1,782


2,221


(439)


(20%)



Prepaid expenses

3,792


3,704


88


2%



Deferred income taxes

2,284


3,373


(1,089)


(32%)



Other current assets

-


1,760


(1,760)


(100%)



Assets held for sale

6,009


6,009


-


-


Total current assets

37,873


48,596


(10,723)


(22%)












Property, plant and equipment, net











514,639


522,493


(7,854)


(2%)


Intangible and other assets:










Customer relationships, net

2,632


3,847


(1,215)


(32%)



Goodwill

45,814


45,814


-


-



Deferred charges and other assets

2,223


2,113


110


5%




50,669


51,774


(1,105)


(2%)




$        603,181


$        622,863


$ (19,682)


(3%)











LIABILITIES AND SHAREHOLDERS' EQUITY









Current liabilities:










Current portion of long-term debt

$          15,636


$          15,636


$            -


-



Accounts payable

2,885


2,547


338


13%



Other accrued liabilities

12,847


18,315


(5,468)


(30%)



Advance billings and deferred revenues

8,035


8,580


(545)


(6%)



Accrued compensation

6,998


9,172


(2,174)


(24%)


Total current liabilities

46,401


54,250


(7,849)


(14%)












Long-term debt

189,773


207,409


(17,636)


(9%)


Deferred income taxes

56,661


54,856


1,805


3%


Accrued pension and other post retirement benefits

33,815


32,451


1,364


4%


Other liabilities and deferred revenues

4,473


4,714


(241)


(5%)












Commitments and contingencies



















Shareholders' equity:










Common stock, without par value; 100,000 shares authorized, 13,866 and 14,148 shares issued and outstanding at December 31, 2010 and December 31, 2009, respectively

143,309


146,844


(3,535)


(2%)



Accumulated other comprehensive loss

(15,081)


(15,280)


199


1%



Retained earnings

143,830


137,619


6,211


5%


Total shareholders' equity

272,058


269,183


2,875


1%




$        603,181


$        622,863


$ (19,682)


(3%)

SUREWEST COMMUNICATIONS

SELECTED OPERATING METRICS

As of and for the Quarter Ended



















BROADBAND


12/31/2010 (1)


12/31/2009 (1)


Change


% Change


9/30/2010 (1)


Change


% Change


Residential

















Video


















Marketable Homes (2)


271,800


240,500


31,300


13%


268,500


3,300


1%




RGUs


61,800


58,900


2,900


5%


61,200


600


1%




Penetration (2)


22.7%


23.7%


-0.9%


(4%)


22.8%


-0.1%


(0%)




ARPU


$68


$68


$0


0%


$67


$1


3%



Voice


















Marketable Homes


311,300


309,700


1,600


1%


311,200


100


0%




RGUs


74,900


71,300


3,600


5%


74,900


0


0%




Penetration


24.1%


23.1%


0.9%


4%


24.1%


0.0%


(0%)




ARPU


$30


$30


$0


(2%)


$30


$0


(1%)



Data


















Marketable Homes


311,300


309,700


1,600


1%


311,200


100


0%




RGUs


99,400


98,300


1,100


1%


99,200


200


0%




Penetration


31.9%


31.8%


0.1%


0%


31.9%


0.1%


0%




ARPU


$42


$40


$2


3%


$41


$1


2%



Total


















RGUs


236,100


228,500


7,600


3%


235,300


800


0%





















Subscriber totals


















Subscribers (3)


104,100


103,100


1,000


1%


104,000


100


0%




Penetration


33.4%


33.3%


0.2%


0%


33.4%


0.0%


0%




ARPU (4)


$101


$99


$2


3%


$99


$2


2%




Triple Play ARPU (5)


$115


$114


$1


1%


$113


$2


2%




Triple Play RGUs per Subscriber (5)


2.53


2.54


(0.02)


(1%)


2.53


(0.01)


(0%)




Churn


1.6%


1.5%


0.1%


5%


1.7%


-0.1%


(7%)




















Business (6)


















Customers


7,800


7,300


500


7%


7,700


100


1%




ARPU


$535


$476


$59


12%


$526


$9


2%



















TELECOM



12/31/2010


12/31/2009


Change


% Change


9/30/2010


Change


% Change


Residential

















Voice


















Marketable Homes


91,500


91,000


500


1%


91,400


100


0%




RGUs (7)


28,900


38,500


(9,600)


(25%)


30,700


(1,800)


(6%)




Cumulative Migration to Broadband Voice (8)


15,400


11,800


3,600


31%


14,900


500


3%




Penetration


31.6%


42.3%


-10.7%


(25%)


33.6%


-2.0%


(6%)




ARPU


$43


$45


($2)


(4%)


$43


$0


0%




Churn (9)


2.0%


2.0%


0.0%


(2%)


2.1%


-0.1%


(5%)




















Business (6)


















Customers


7,900


8,500


(600)


(7%)


8,000


(100)


(1%)




ARPU


$359


$334


$25


8%


$360


($1)


(0%)



















CONSOLIDATED RESIDENTIAL VOICE RGUs


12/31/2010 (1)


12/31/2009 (1)


Change


% Change


9/30/2010 (1)


Change


% Change




ILEC Voice RGUs


















Broadband


21,000


16,200


4,800


30%


20,400


600


3%




Telecom


28,900


38,500


(9,600)


(25%)


30,700


(1,800)


(6%)




Total ILEC Voice RGUs (10)


49,900


54,700


(4,800)


(9%)


51,100


(1,200)


(2%)




CLEC Residential Voice RGUs (11)


53,900


55,100


(1,200)


(2%)


54,500


(600)


(1%)




TOTAL Residential Voice RGUs (12)


103,800


109,800


(6,000)


(5%)


105,600


(1,800)


(2%)



















NETWORK METRICS


12/31/2010


12/31/2009


Change


% Change


9/30/2010


Change


% Change




Marketable Homes - Fiber


148,500


147,600


900


1%


148,300


200


0%




Marketable Homes - HFC


93,600


92,900


700


1%


93,600


0


0%




Marketable Homes - Copper 2-Play


39,600


69,200


(29,600)


(43%)


42,700


(3,100)


(7%)




Marketable Homes - Copper 3-Play


29,600


0


29,600


n/a


26,600


3,000


11%




Total


311,300


309,700


1,600


1%


311,200


100


0%

Note:  The calculation of certain metrics have been revised over time to reflect the current view of our business.  Where necessary prior period metric calculations have been revised to conform with current practice.  All amounts rounded to the nearest 100s, except percentages and dollars.


(1) During the third quarter of 2010, we revised our methodology to obtain Broadband residential subscribers, RGUs and business customer counts.  The revised methodology facilitates the consistent application of customer counts within the Broadband segment.  Accordingly, the metrics previously reported for 2010, 2009 & 2008 have been revised to conform to current practice.


(2) Marketable Homes - Prior to Q110, video marketable homes and penetration rate included serviceable homes in Sacramento and Kansas City fiber and hybrid fiber coax (HFC) networks only. With launch of ADTV in Q110, certain copper homes became video serviceable and 3-play capable and are included in marketable home counts. Penetration rates prior to Q110 were not adjusted for small number of video customers on copper network prior to ADTV.


(3) A residential subscriber is a customer who subscribes to one or more residential RGUs.  


(4) ARPU is the total residential revenue per average subscriber.


(5) Triple play ARPU includes the total residential revenue per average subscriber and Triple play RGUs per Subscriber includes ending RGUs per ending subscriber, for the triple play markets, excluding the ILEC market.


(6) A business customer is a customer who subscribes to business data, voice or video and represents a unique customer account.  ARPU is the total business revenue per average customer.


(7) A voice RGU is a residential customer who subscribers to one or more voice access line.  


(8) Telecom Voice RGU Migration to Broadband Voice are residential Telecom voice RGUs in Line (7) that have ported their Telecom primary access line service to Broadband VoIP.


(9) Telecom Churn excludes disconnects in Line (8) that have ported their Telecom primary access line service to Broadband VoIP.


(10) ILEC Voice RGUs are the total residential voice RGUs in the ILEC franchise market area that are either a Telecom primary access line or Broadband VoIP subscriber.


(11) CLEC Voice RGUs are the total residential voice RGUs in the Kansas City and Sacramento markets, excluding the ILEC market.


(12) Total Voice RGUs are the total of ILEC and CLEC residential voice RGUs, and represent the total company residential voice RGUs of both the Broadband and Telecom Segments.

SUREWEST COMMUNICATIONS

SELECTED OPERATING METRICS (inc KC results from periods prior to acquisition)

As of and for the Quarter Ended





























BROADBAND


3/31/2008 (1)


6/30/2008 (1)


9/30/2008 (1)


12/31/2008 (1)


3/31/2009 (1)


6/30/2009 (1)


9/30/2009 (1)


12/31/2009 (1)


3/31/2010 (1)


6/30/2010 (1)


9/30/2010 (1)


12/31/2010 (1)


Residential




























Video




























Marketable Homes (2)


211,000


217,700


221,700


232,400


236,500


239,800


240,000


240,500


261,900


265,100


268,500


271,800




RGUs


55,100


57,000


58,400


60,000


59,900


59,000


59,000


58,900


58,500


60,200


61,200


61,800




Quarterly change


600


1,900


1,400


1,600


(100)


(900)


0


(100)


(400)


1,700


1,000


600




Year-over-Year change


2,700


4,000


4,600


5,500


4,800


2,000


600


(1,100)


(1,400)


1,200


2,200


2,900




Penetration (2)


24.9%


25.0%


25.2%


24.7%


24.4%


23.7%


23.8%


23.7%


22.3%


22.7%


22.8%


22.7%




ARPU


$64


$62


$59


$59


$65


$67


$66


$68


$70


$68


$67


$68



Voice




























Marketable Homes


286,600


292,200


296,600


304,200


308,200


309,300


309,400


309,700


309,900


310,400


311,200


311,300




RGUs


53,500


56,300


59,700


63,200


66,000


67,700


70,000


71,300


71,800


73,900


74,900


74,900




Quarterly change


300


2,800


3,400


3,500


2,800


1,700


2,300


1,300


500


2,100


1,000


0




Year-over-Year change


1,500


3,800


6,900


9,900


12,500


11,400


10,300


8,100


5,800


6,200


4,900


3,600




Penetration


18.8%


19.4%


20.2%


20.9%


21.5%


22.0%


22.7%


23.1%


23.2%


23.8%


24.1%


24.1%




ARPU


$33


$33


$32


$32


$33


$33


$31


$30


$30


$30


$30


$30



Data




























Marketable Homes


286,600


292,200


296,600


304,200


308,200


309,300


309,400


309,700


309,900


310,400


311,200


311,300




RGUs


91,500


93,700


95,400


97,100


97,800


97,400


97,600


98,300


97,500


98,900


99,200


99,400




Quarterly change


1,400


2,200


1,700


1,700


700


(400)


200


700


(800)


1,400


300


200




Year-over-Year change


6,000


6,500


6,600


7,000


6,300


3,700


2,200


1,200


(300)


1,500


1,600


1,100




Penetration


32.0%


32.2%


32.3%


32.0%


31.8%


31.6%


31.6%


31.8%


31.5%


31.9%


31.9%


31.9%




ARPU


$39


$37


$36


$36


$37


$38


$38


$40


$42


$41


$41


$42



Total




























RGUs


200,100


207,000


213,500


220,300


223,700


224,100


226,600


228,500


227,800


233,000


235,300


236,100




Quarterly change


2,300


6,900


6,500


6,800


3,400


400


2,500


1,900


(700)


5,200


2,300


800




Year-over-Year change


10,200


14,300


18,100


22,400


23,600


17,100


13,100


8,200


4,100


8,900


8,700


7,600































Subscriber totals




























Subscribers (3)


97,500


99,500


101,100


103,000


103,300


102,400


103,000


103,100


102,500


103,600


104,000


104,100




Penetration


34.0%


34.1%


34.1%


33.9%


33.5%


33.1%


33.3%


33.3%


33.1%


33.4%


33.4%


33.4%




ARPU (4)


$85


$88


$87


$88


$93


$97


$95


$99


$101


$100


$99


$101




Triple Play ARPU (5)


$110


$108


$105


$106


$111


$114


$111


$114


$116


$115


$113


$115




Triple Play RGUs per Subscriber (5)


2.55


2.56


2.56


2.56


2.56


2.55


2.54


2.54


2.53


2.54


2.53


2.53




Churn


1.4%


1.4%


1.7%


1.4%


1.4%


1.7%


1.8%


1.5%


1.6%


1.6%


1.7%


1.6%






























Business (6)




























Customers


6,200


6,400


6,600


6,800


6,900


7,000


7,200


7,300


7,400


7,500


7,700


7,800




ARPU


$403


$441


$477


$451


$467


$459


$467


$476


$479


$502


$526


$535





























TELECOM



3/31/2008


6/30/2008


9/30/2008


12/31/2008


3/31/2009


6/30/2009


9/30/2009


12/31/2009


3/31/2010


6/30/2010


9/30/2010


12/31/2010


Residential



























Voice




























Marketable Homes


89,900


90,000


90,500


90,800


90,800


90,900


90,900


91,000


91,100


91,200


91,400


91,500




RGUs (7)


66,800


62,900


58,500


54,000


49,500


45,100


41,300


38,500


35,500


32,800


30,700


28,900




Cumulative Migration to Broadband Voice (8)


0


1,400


2,900


4,700


6,900


9,000


10,700


11,800


12,900


14,000


14,900


15,400




Penetration


74.3%


69.9%


64.6%


59.5%


54.5%


49.6%


45.4%


42.3%


39.0%


36.0%


33.6%


31.6%




ARPU


$44


$44


$43


$43


$44


$45


$45


$45


$44


$44


$43


$43




Churn (9)


2.3%


2.1%


2.4%


2.2%


2.1%


2.3%


2.3%


2.0%


2.3%


2.1%


2.1%


2.0%






























Business (6)




























Customers


9,600


9,600


9,400


9,200


9,000


8,900


8,700


8,500


8,300


8,200


8,000


7,900




ARPU


$311


$341


$354


$327


$332


$339


$329


$334


$334


$340


$360


$359





























CONSOLIDATED RESIDENTIAL VOICE RGUs


3/31/2008 (1)


6/30/2008 (1)


9/30/2008 (1)


12/31/2008 (1)


3/31/2009 (1)


6/30/2009 (1)


9/30/2009 (1)


12/31/2009 (1)


3/31/2010 (1)


6/30/2010 (1)


9/30/2010 (1)


12/31/2010 (1)




ILEC Voice RGUs




























Broadband


100


2,000


4,400


7,100


9,900


12,400


14,700


16,200


17,500


19,000


20,400


21,000




Telecom


66,800


62,900


58,500


54,000


49,500


45,100


41,300


38,500


35,500


32,800


30,700


28,900




Total ILEC Voice RGUs (10)


66,900


64,900


62,900


61,100


59,400


57,500


56,000


54,700


53,000


51,800


51,100


49,900




Quarterly change


(2,300)


(2,000)


(2,000)


(1,800)


(1,700)


(1,900)


(1,500)


(1,300)


(1,700)


(1,200)


(700)


(1,200)




Year-over-Year change


(10,400)


(9,600)


(8,200)


(8,100)


(7,500)


(7,400)


(6,900)


(6,400)


(6,400)


(5,700)


(4,900)


(4,800)
































CLEC Residential Voice RGUs (11)


53,400


54,300


55,300


56,100


56,100


55,300


55,300


55,100


54,300


54,900


54,500


53,900




Quarterly change


200


900


1,000


800


0


(800)


0


(200)


(800)


600


(400)


(600)




Year-over-Year change


1,400


1,800


2,500


2,800


2,700


1,000


0


(1,000)


(1,800)


(400)


(800)


(1,200)
































TOTAL Residential Voice RGUs (12)


120,300


119,200


118,200


117,200


115,500


112,800


111,300


109,800


107,300


106,700


105,600


103,800




Quarterly change


(2,100)


(1,100)


(1,000)


(1,000)


(1,700)


(2,700)


(1,500)


(1,500)


(2,500)


(600)


(1,100)


(1,800)




Year-over-Year change


(9,000)


(7,800)


(5,700)


(5,300)


(4,800)


(6,400)


(6,900)


(7,400)


(8,200)


(6,100)


(5,700)


(6,000)





























NETWORK METRICS


3/31/2008


6/30/2008


9/30/2008


12/31/2008


3/31/2009


6/30/2009


9/30/2009


12/31/2009


3/31/2010


6/30/2010


9/30/2010


12/31/2010




Marketable Homes - Fiber


119,900


125,700


129,000


138,800


142,900


146,900


147,100


147,600


147,700


147,900


148,300


148,500




Marketable Homes - HFC


91,100


92,000


92,700


93,600


93,600


92,900


92,900


92,900


93,000


93,200


93,600


93,600




Marketable Homes - Copper 2-Play


75,600


74,500


74,900


71,800


71,700


69,500


69,400


69,200


47,900


45,300


42,700


39,600




Marketable Homes - Copper 3-Play


0


0


0


0


0


0


0


0


21,300


24,000


26,600


29,600




Total


286,600


292,200


296,600


304,200


308,200


309,300


309,400


309,700


309,900


310,400


311,200


311,300





























(1-12)  See all notes on Selected Operating Metrics Actuals Quarterly and Year-over-Year comparison



SOURCE SureWest Communications

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.