Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Susser Holdings Reports First Quarter 2010 Results


News provided by

Susser Holdings Corporation

May 11, 2010, 06:00 ET

Share this article

Share toX

Share this article

Share toX

CORPUS CHRISTI, Texas, May 11 /PRNewswire-FirstCall/ -- Susser Holdings Corporation (Nasdaq: SUSS) today reported that same-store merchandise sales for the first quarter of 2010 increased by 2.5 percent, compared with a 1.2 percent decline for the fourth quarter of 2009 and growth of 6.0 percent during the first quarter of 2009. Retail merchandise margin was flat versus the fourth quarter at 32.7 percent, and down from 34.3 percent for the first quarter of 2009.

Adjusted EBITDA(1) for the three months ended April 4 totaled $13.9 million, compared with $19.3 million a year ago, which primarily reflects the impact of lower retail fuel margins and higher credit card fees. Companywide gross profit was slightly up year-over-year at $97.6 million.  Total revenues increased 37.8 percent from a year ago to $938.1 million, reflecting the significantly higher price of fuel, along with a 5.0 percent increase in total merchandise sales.

The Company had a net loss of $5.0 million, or $0.29 per diluted share, versus a net loss of $931,000 or $0.05 per diluted share, for the first quarter of last year.  

“After a very challenging fourth quarter, it appears we have turned the corner, based on the steady rebound we’ve seen in merchandise sales and margins as the first quarter has progressed,” said Sam L. Susser, President and Chief Executive Officer. “Preliminary results in the second quarter also suggest the worst of the recession is behind us.

“The Texas economy in general is showing signs of recovery in several areas:  Existing home sales and home prices increased in March both sequentially and year-over year, the drilling rig count is climbing, and the index of leading economic indicators is rising.

“Same store sales growth was highest in West Texas, which is being spurred primarily by growing oilfield activity.  The ongoing rebranding of Town & Country stores to the Stripes® brand in West Texas is also having a positive effect on the performance of our West Texas locations.  Although South Texas has rebounded more slowly, we hope to see a pickup in economic activity later this year, which should improve food and beverage sales at our South Texas stores,” Susser said.

“Fuel costs continued the upward trend we saw throughout 2009, which typically compresses our fuel margins.  Retail fuel margins and higher credit card costs negatively impacted our overall gross margin and EBITDA for the quarter, but at 11.1 cents they were still in range of our five-year average for the first quarter, when we normally experience our lowest fuel margins." Over the previous five years first quarter margins have ranged from 8.7 to 12.0 cents per gallon and averaged 10.7 cents.

“We remain very focused on cost control, and saw our efforts reflected in better store labor utilization and reduced G&A expenses this quarter.”

New Convenience Store/Wholesale Dealer Site Update

The Company added two retail stores during the latest quarter, bringing the total number of stores in operation to 527.  Three more stores are currently under construction.

In its wholesale operations, Susser added three new dealer sites, for a total of 393 in operation at the end of the first quarter.

Financing Update

On May 7 the Company closed on a private placement of $425 million of senior unsecured notes with a coupon rate of 8.5% at a price of 98.845% of the principal amount to yield 8.75%.  The new notes mature May 15, 2016 and are callable beginning May 15, 2013 at specified premiums.  The new notes are rated B2/B+ by Moody’s and Standard and Poor’s respectively.  Net proceeds from the sale of the notes, together with cash on hand and borrowings under the Company’s revolving credit facility, were used to redeem the outstanding 10⅝% Senior Notes due 2013, to repay the outstanding amounts under the term credit facility and for related fees and expenses.  The Company also entered into an amended revolving credit facility and extended the maturity to May 2014.  The refinancing extends the maturities of the company’s debt, increases availability under the revolver to the full $120 million and also provides additional flexibility under the new covenants.

In addition, the Company completed sale/leaseback transactions for properties totaling $5.8 million during the first quarter and executed build-to-suit contracts for two new convenience stores.

First Quarter Financial and Operating Highlights

Same-store merchandise sales increased by 2.5 percent compared with an increase of 6.0 percent in the first quarter of 2009.  Merchandise gross profit, net of shortages, totaled $62.4 million, which was flat versus the first quarter of 2009.  Net merchandise margin was 32.7 percent, compared with 34.3 percent a year ago.  The decline in merchandise margin is partly due to higher cigarette prices as well as continued margin pressure across several other categories such as packaged beverages. Total Company merchandise sales were $191.0 million, an increase of 5.0 percent from a year ago.

Retail store fuel volumes increased 2.0 percent from a year ago to 183.1 million gallons for the first quarter.  Average gallons sold per store declined 0.2 percent to 355,200, as compared to a 4.6 percent increase in the first quarter of 2009.  Retail fuel revenues totaled $478.6 million, up 48.6 percent, primarily as a result of an 81-cent-a-gallon increase in motor fuel prices at the pump.  Retail fuel gross margins in the first quarter were 11.1 cents per gallon, or 7.0 cents after deducting credit card expense, compared with 11.8 cents per gallon a year ago, or 9.1 cents after credit card expense.  Retail fuel gross profit was $20.3 million, down 4.3 percent from the first quarter of 2009.

Wholesale fuel volumes sold to Susser’s 393 dealers and other third-party customers during the first quarter declined 2.0 percent from a year ago to 120.0 million gallons. Wholesale fuel revenues increased by 54.3 percent to $258.2 million as a result of a 78-cent-per-gallon increase in the selling price of fuel. Wholesale gross margin was 4.2 cents per gallon, compared with 3.5 cents per gallon a year ago, which increased wholesale fuel gross profit by 18.3 percent to $5.0 million.

Recent Developments

The Company has entered into an agreement to sell its seven Village Market grocery stores and expects the closing to occur during the second quarter.  The transaction is not material to the Company’s assets and terms are subject to a confidentiality agreement.  The transaction is accretive and allows the Company to bring more focus to its core convenience store and Laredo Taco Company® operations.

2010 Guidance

The Company's guidance for 2010 remains unchanged, as follows:  



FY 2010

Guidance

1Q 2010

Results

FY 2009

Results

Merchandise Same-Store Sales Growth (a)

0.0%-4.0%

2.5%

3.3%

Merchandise Margin, Net of Shortages

32.0%-33.5%

32.7%

33.3%

Retail Avg. Per-Store Gallons Growth (a)

(3.0%)-3.0%

(0.2%)

2.4%

Retail Fuel Margins (cents/gallon) (b)

12.5-15.5

11.1

14.6

Wholesale Fuel Margins (cents/gallon)

3.5-5.5

4.2

4.1

New Retail Stores (c)

6-16

2

15

New Wholesale Dealer Sites (c)

15-30

3

34

Gross Capital Spending ($ million)

$40-$65

$9.2

$74.8

Net Capital Spending (d) ($ million)

$25-$50

$3.3

$48.2

(a) 2009 results exclude the impact of a 53rd week occurring in the fourth quarter of 2009.

(b) We report retail fuel margins before deducting credit card costs, which were approximately 4 cents per gallon for the first quarter of 2010 and 3.5 cents per gallon for the full 2009 fiscal year.  For the first quarter of 2010, the average retail selling price of fuel was $2.61 per gallon, versus $2.23 per gallon for the full 2009 fiscal year.

(c) Numbers for both years do not reflect existing retail or wholesale store closures, which are typically lower volume locations than new sites.

(d) Net capital spending is gross capital expenditures, less proceeds from sale/leaseback transactions and asset dispositions.  The Company does not give guidance on potential acquisition spending.


(1) Adjusted EBITDA is a non-GAAP financial measure of performance and liquidity that has limitations and should not be considered as a substitute for net income or cash provided by (used in) operating activities. Please refer to the discussion and tables under “Reconciliations of Non-GAAP Measures” later in this news release for a discussion of our use of adjusted EBITDA and a reconciliation to net income and cash provided by operating activities for the periods presented.


First Quarter Earnings Conference Call

Susser’s management team will hold a conference call today at 10 a.m. ET (9 a.m. CT) to discuss first quarter results. To participate in the call, dial 480-629-9720 at least 10 minutes early and ask for the Susser conference call. The call will also be accessible via Susser’s Web site at www.susser.com. To listen live, please visit the Investor Relations page of Susser’s Web site at least 10 minutes early to register.  A telephonic replay will be available through May 18 by calling 303-590-3030 and using the pass code 4285925#.  An archive will be available for 60 days on Susser’s web site.

Corpus Christi, Texas-based Susser Holdings Corporation is a third-generation family led business that operates more than 525 convenience stores in Texas, New Mexico and Oklahoma primarily under the Stripes and Town & Country banners. Restaurant service is available in more than 300 of its stores, primarily under the proprietary Laredo Taco Company and Country Cookin' brands. The Company also supplies branded motor fuel to over 390 independent dealers through its wholesale fuel division.

Forward-Looking Statements

This news release contains "forward-looking statements" describing Susser's objectives, targets, plans, strategies, costs, anticipated capital expenditures, expansion of our food service offerings, potential acquisitions and new store openings and dealer locations. These statements are based on current plans and expectations and involve a number of risks and uncertainties that could cause actual results and events to vary materially, including but not limited to: competition from convenience stores, gasoline stations, other non-traditional retailers and other wholesale fuel distributors; changes in economic conditions; volatility in energy prices; political conditions in key crude oil producing regions; wholesale cost increases of tobacco products; adverse publicity concerning food quality, food safety or other health concerns related to our restaurant facilities; consumer or other litigation; consumer behavior, travel and tourism trends; devaluation of the Mexican peso or restrictions on access of Mexican citizens to the U.S.; unfavorable weather conditions; changes in state and federal regulations; dependence on one principal supplier for merchandise, two principal suppliers for gasoline and one principal provider for transportation of substantially all of our motor fuel; financial leverage and debt covenants; changes in debt ratings; inability to identify, acquire and integrate new stores; dependence on senior management; acts of war and terrorism; and other unforeseen factors. For a full discussion of these and other risks and uncertainties, refer to the "Risk Factors" section of the Company's annual report on Form 10-K for the year ended January 3, 2010, and in subsequent quarterly 10-Qs. These forward-looking statements are based on and include our estimates as of the date hereof. Subsequent events and market developments could cause our estimates to change. While we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if new information becomes available, except as may be required by applicable law.

Financial statements follow

Susser Holdings Corporation

Consolidated Statements of Operations

Unaudited



Three Months Ended


March 29,

2009


April 4,

2010


(dollars in thousands;

except per share amounts)

Revenues:




Merchandise sales

$     181,919


$    191,038

Motor fuel sales

489,399


736,814

Other income

9,490


10,273

Total revenues

680,808


938,125

Cost of sales:  




Merchandise

119,503


128,655

Motor fuel

463,944


711,495

Other

100


354

Total cost of sales

583,547


840,504

Gross profit

97,261


97,621





Operating expenses:




Personnel

35,387


36,007

General and administrative

8,864


8,541

Other operating

25,441


29,858

Rent

9,013


10,051

Loss on disposal of assets

52


264

Depreciation, amortization, and accretion

9,963


11,208

Total operating expenses

88,720


95,929

Income from operations

8,541


1,692

Other income (expense):




Interest expense, net

(9,633)


(9,688)

Other miscellaneous

77


4

Total other expense, net

(9,556)


(9,684)

Loss before income taxes

(1,015)


(7,992)

Income tax benefit

96


3,018

Net loss

(919)


(4,974)

Less: Net income attributable to noncontrolling interests

12


11

Net loss attributable to Susser Holdings Corporation

$       (931)


$     (4,985)

Net loss per share attributable to Susser Holdings Corporation:




Basic

$       (0.05)


$      (0.29)

Diluted

$       (0.05)


$      (0.29)

Weighted average shares outstanding:




Basic

16,924,522


16,994,090

Diluted

16,924,522


16,994,090


Susser Holdings Corporation

Consolidated Balance Sheets



January 3,

2010


April 4,

2010




unaudited


(in thousands)

Assets




Current assets:




Cash and cash equivalents

$        17,976


$      20,199

Accounts receivable, net of allowance for doubtful accounts of $903 at January 3, 2010 and $962 at April 4, 2010

65,510


70,942

Inventories, net

78,788


79,272

Other current assets  

9,507


11,335

Total current assets

171,781


181,748

Property and equipment, net

408,771


401,187

Other assets:




Goodwill

242,295


242,295

Intangible assets, net

33,144


32,318

Other noncurrent assets

17,027


16,695

Total other assets

292,466


291,308

Total assets

$      873,018


$   874,243

Liabilities and shareholders' equity




Current liabilities:




Accounts payable

$     129,425


$   146,680

Accrued expenses and other current liabilities

28,632


32,589

Current maturities of long-term debt

10,545


11,011

Deferred purchase price – TCFS acquisition

5,180


5,180

Total current liabilities

173,782


195,460

Long-term debt

384,574


391,236

Revolving line of credit

25,800


5,910

Deferred gain, long-term portion

33,786


33,786

Deferred tax liability, long-term portion

28,846


25,146

Other noncurrent liabilities

15,812


16,818

Total long-term liabilities

488,818


472,896

Commitments and contingencies:




Shareholders'equity:




Susser Holdings Corporation shareholders' equity:




Common stock, $.01 par value; 125,000,000 shares authorized; 17,158,717 issued and 17,141,393 outstanding as of January 3, 2010; 17,166,919  issued and 17,138,469 outstanding as of April 4, 2010

170


171

Additional paid-in capital

183,880


184,622

Retained earnings

25,956


20,971

Accumulated other comprehensive loss

(358)


(658)

Total Susser Holdings Corporation shareholders' equity

209,648


205,106

Noncontrolling interest

770


781

Total shareholders' equity

210,418


205,887

Total liabilities and shareholders' equity

$      873,018


$    874,243


Key Operating Metrics

The following table sets forth, for the periods indicated, information concerning key measures we rely on to gauge our operating performance:



Three Months Ended


March 29,

2009


April 4,

2010


(dollars in thousands, except motor fuel pricing and gross profit costs per gallon)

Revenue:




Merchandise sales

$    181,919


$     191,038

Motor fuel—retail

322,072


478,619

Motor fuel—wholesale

167,327


258,195

Other (a)

9,490


10,273

Total revenue

$   680,808


$     938,125

Gross profit:  




Merchandise

$      62,416


$       62,383

Motor fuel—retail

21,204


20,291

Motor fuel—wholesale

4,251


5,028

Other (a)

9,390


9,919

Total gross profit

$      97,261


$      97,621

Adjusted EBITDA (b):




Retail

$      17,433


$      11,532

Wholesale

3,370


3,927

Other

(1,486)


(1,578)

Total Adjusted EBITDA

$      19,317


$      13,881





Retail merchandise margin

34.3%


32.7%

Merchandise same store sales growth

6.0%


2.5%

Average per retail store:




Merchandise sales

$        355.1


$        363.7

Motor fuel gallon

356.0


355.2

Motor fuel gallons sold:  




Retail

179,412


183,068

Wholesale

122,469


120,013

Average retail price of motor fuel

$          1.80


$          2.61

Motor fuel gross profit cents per gallon:




Retail

11.8 cents


11.1 cents

Wholesale

3.5 cents


4.2 cents





(a) 2009 reflects reclassifications in operating expense, other revenue and other gross profit.

(b) See following Reconciliation of Non-GAAP Measures to GAAP Measures.


Reconciliations of Non-GAAP Measures to GAAP Measures

We define EBITDA as net income before net interest expense, income taxes and depreciation, amortization and accretion.  Adjusted EBITDA further adjusts EBITDA by excluding non-cash stock-based compensation expense and certain other operating expenses that are reflected in our net income that we do not believe are indicative of our ongoing core operations, such as significant non-recurring transaction expenses and the gain or loss on disposal of assets and impairment charges.  Adjusted EBITDAR adds back rent to adjusted EBITDA.  In addition, those expenses that we have excluded from our presentation of adjusted EBITDA and adjusted EBITDAR are also excluded in measuring our covenants under our revolving credit facility and the indenture governing our senior notes.

We believe that adjusted EBITDA and adjusted EBITDAR are useful to investors in evaluating our operating performance because:

  • they are used as a performance and liquidity measure under our subsidiaries' revolving credit facility and the indenture governing our senior notes, including for purposes of determining whether we have satisfied certain financial performance maintenance covenants and our ability to borrow additional indebtedness and pay dividends to us;
  • securities analysts and other interested parties use them as a measure of financial performance and debt service capabilities;
  • they facilitate management's ability to measure operating performance of our business because they assist us in comparing our operating performance on a consistent basis since they remove the impact of items not directly resulting from our retail convenience stores and wholesale motor fuel distribution operations;
  • they are used by our management for internal planning purposes, including aspects of our consolidated operating budget, capital expenditures, as well as for segment and individual site operating targets; and
  • they are used by our board of directors and management for determining certain management compensation targets and thresholds.

EBITDA, adjusted EBITDA and adjusted EBITDAR are not recognized terms under GAAP and do not purport to be an alternative to net income as a measure of operating performance or to cash flows from operating activities as a measure of liquidity.  EBITDA, adjusted EBITDA and adjusted EBITDAR have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP.  Some of these limitations include:

  • they do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
  • they do not reflect changes in, or cash requirements for, working capital;
  • they do not reflect significant interest expense, or the cash requirements necessary to service interest or principal payments on our revolving credit facility or senior notes;
  • they do not reflect payments made or future requirements for income taxes;
  • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA, adjusted EBITDA and adjusted EBITDAR do not reflect cash requirements for such replacements; and
  • because not all companies use identical calculations, our presentation of EBITDA, adjusted EBITDA  and adjusted EBITDAR may not be comparable to similarly titled measures of other companies.

The following table presents a reconciliation of net income to EBITDA, Adjusted EBITDA and Adjusted EBITDAR:



Three Months Ended


March 29,

2009


April 4,

2010


(in thousands)

Net loss attributable to Susser Holdings Corporation

$          (931)


$       (4,985)

Depreciation, amortization, and accretion

9,963


11,208

Interest expense, net

9,633


9,688

Income tax benefit

(96)


(3,018)

EBITDA

18,569


12,893

Non-cash stock based compensation

773


728

Loss on disposal of assets

52


264

Other miscellaneous

(77)


(4)

Adjusted EBITDA

$      19,317


$      13,881

Rent

9,013


10,051

Adjusted EBITDAR

$      28,330


$      23,932


The following table presents a reconciliation of net cash provided by operating activities to EBITDA, Adjusted EBITDA and Adjusted EBITDAR:



Three Months Ended


March 29,

2009


April 4,

2010


(in thousands)

Net cash provided by operating activities

$    11,722


$      17,970

Changes in operating assets & liabilities

(2,409)


(13,010)

Loss on disposal of assets

(52)


(264)

Non-cash stock based compensation expense

(773)


(728)

Noncontrolling interest

(12)


(11)

Deferred income tax

407


2,102

Amortization of debt premium

149


164

Income taxes

(96)


(3,018)

Interest expense, net

9,633


9,688

EBITDA

18,569


12,893

Non-cash stock based compensation

773


728

Loss on disposal of assets

52


264

Other miscellaneous

(77)


(4)

Adjusted EBITDA

$    19,317


$    13,881

Rent

9,013


10,051

Adjusted EBITDAR

$    28,330


$    23,932


Contacts:

Susser Holdings Corporation


Mary Sullivan, Chief Financial Officer


(361) 693-3743, [email protected]




DRG&E


Ken Dennard, Managing Partner


(713) 529-6600, [email protected]


Anne Pearson, Senior Vice President


(210) 408-6321, [email protected]

SUSS-IR

SOURCE Susser Holdings Corporation

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.