Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Susser Holdings Reports Fourth Quarter and Full Year 2010 Results

      - 4Q same-store merchandise sales up 7.3%

      - Adjusted EBITDA(1) of $24.1 million, up 61.3%

      - Gross profit of $112.2 million, up 9.4%


      News provided by

      Susser Holdings Corporation

      Feb 24, 2011, 06:00 ET

      Share this article

      Share this article


      CORPUS CHRISTI, Texas, Feb. 24, 2011 /PRNewswire/ -- Susser Holdings Corporation (Nasdaq: SUSS) today reported that same-store merchandise sales for the fourth quarter of 2010 increased by 7.3 percent, compared with growth of 3.4 percent in the third quarter and a decline of 1.2 percent in the fourth quarter of 2009.  Retail net merchandise margin for the three months ended January 2, 2011, was 33.8 percent, which was unchanged from the prior quarter but up from 32.7 percent a year earlier. Average retail gallons per store per week increased 4.3 percent from a year ago.  Retail fuel margins for the fourth quarter were 15.0 cents per gallon, versus 22.8 cents in the third quarter and 11.9 cents in the fourth quarter of 2009.

      Adjusted EBITDA(1) in the fourth quarter totaled $24.1 million, compared with $15.0 million a year ago, an increase of 61.3 percent, which is the result of increased same-store merchandise sales and higher fuel and merchandise margins versus a year ago, combined with targeted expense reductions. (Note that the fourth quarter of 2009 included one additional week of operations, which we estimate contributed approximately $1.7 million to $1.8 million of additional Adjusted EBITDA for the prior year.) Companywide gross profit totaled $112.2 million, up 9.4 percent compared to last year’s fourth quarter.  

      Total revenues increased 9.4 percent versus the fourth quarter of last year to $1.0 billion, which reflects a 12.2 percent increase in combined retail and wholesale fuel revenues, partly offset by a 0.7 percent decrease in total merchandise sales.  The lower merchandise sales in 2010 are primarily due to the impact of the 14th week of sales in the fourth quarter of 2009, which increased prior-year merchandise sales and operating expenses by approximately $14.0 million and $4.5 million, respectively.

      Net loss totaled $1.3 million in the fourth quarter, or $0.07 per diluted share, compared with a net loss of $5.7 million, or $0.33 per diluted share a year ago.  Fourth quarter net results included several unusual items, impacting after-tax earnings by a total of $2.2 million, or $0.13 per diluted share.  These after-tax charges included $1.5 million ($0.09 per diluted share) for net loss on disposal of property that was sold or retired and impairments of closed sites and excess properties, and net tax provision true-up charges of $0.7 million ($0.04 per diluted share). Excluding these items, net income and EPS would have been $0.9 million and $0.06 per diluted share, respectively.

      “Following a challenging 2009, we set a new all-time record for Adjusted EBITDA in fiscal 2010, driven by unusually strong fuel margins, steady same-store growth in merchandise sales and careful expense control,” said Sam L. Susser, President and Chief Executive Officer.  

      “For the fourth quarter, we continued to improve both same-store merchandise sales and fuel volumes, which reflect the strengthening economy in the markets directly impacted by oil and gas drilling activity and strong agricultural commodity prices, as well as the success of rebranding the legacy Town & Country stores to the Stripes® banner.  We also benefitted from the positive contribution of 26 new retail sites and 93 new wholesale sites added in 2009 and 2010, along with effective merchandising and operational execution.

      “We continued to see improving trends in both customer counts and average transaction size during the fourth quarter.  As the recovery gains momentum in 2011, we expect to see additional growth in both merchandise and fuel volumes, although we do not expect to match the unusually strong fuel margins of 2010.  Our effective cost control and technology investments continued to benefit our bottom line during the fourth quarter, despite the impact of the extra week that was included in 2009 comparative results.

      “We are extremely well positioned for growth geographically.  Several of our market areas enjoy some of the best demographics for growth of anywhere in the United States.  We feel better about the local economies today than we did a year ago, and we remain confident of our long-term positive outlook for investment in this region,” he said.

      New Convenience Store/Wholesale Dealer Site Update

      The Company added seven large format retail stores during the fourth quarter, converted three retail stores to dealer operations and closed three smaller underperforming stores, bringing the total number of retail stores in operation at year-end to 526. For the full year, the Company built 12 new stores and acquired two others. The Company has six stores under construction, two of which are expected to open during the first quarter of 2011.

      In its wholesale operations, Susser added 51 new dealer sites during the fourth quarter, including 39 acquired in October, and discontinued supplying three sites.  For the full year, the Company added 59 dealer sites and discontinued supplying 18 sites, for a total of 431 in operation at the end of 2010.

      Financing Update

      During the fourth quarter, the Company generated $15.3 million in proceeds from sale-leaseback transactions for five recently constructed stores.  For the full year, Susser completed sale-leaseback transactions totaling $32.3 million.  

      Fourth Quarter Financial and Operating Highlights

      Merchandise - Total Company merchandise sales were $199.9 million, an increase of 9.7 percent from a year ago, excluding the impact of the extra week of sales in 2009 and the seven Village Market grocery stores divested in May 2010.  Merchandise sales decreased by 0.7 percent from a year ago on a reported basis.  Same-store merchandise sales increased by 7.3 percent, versus a decrease of 1.2 percent in the fourth quarter of 2009.

      Excluding the impact of the 2009 extra week and the Village Market divestiture, 2010 fourth quarter merchandise gross profit, net of shortages, increased 12.5% to $67.6 million and was up 2.6 percent on a reported basis.  Net merchandise margin was 33.8 percent, compared with 32.7 percent a year ago.  The increase in merchandise gross profit is primarily due to increased contributions from food service, packaged drinks, snacks and candy.

      Retail Fuel - Retail fuel volumes increased 4.8 percent from a year ago to 182.4 million gallons for the fourth quarter, excluding the impact of gallons sold in the extra week in 2009 and the divested Village Market units. Average gallons sold per store per week increased 4.3 percent from a year ago to 26,900 gallons.  Retail fuel revenues totaled $507.7 million, up 9.6 percent primarily as a result of a 30-cent-per-gallon increase in motor fuel prices at the pump.  Retail fuel gross margin in the fourth quarter averaged 15.0 cents per gallon, or 10.4 cents per gallon after deducting credit card expense, compared to 11.9 cents a gallon, or 8.2 cents after credit card expense, a year ago.  Retail fuel gross profit increased 23.0 percent year-over-year to $27.3 million.

      Wholesale Fuel - Wholesale fuel volumes sold to Susser’s approximately 430 dealers and other third-party customers during the fourth quarter rose 1.6 percent from a year ago to 123.3 million gallons. Wholesale fuel revenues increased by 17.1 percent to $288.5 million as a result of a 31-cent-a-gallon increase in selling prices year-over-year. Wholesale gross margin was 5.1 cents per gallon, compared with 3.7 cents per gallon a year ago.  This increased wholesale fuel gross profit by 37.5 percent to $6.2 million.

      Full Year Results

      For the full year 2010 ended January 2, 2011, Susser reported same-store merchandise sales growth of 4.0 percent and total merchandise sales of $806.3 million, up 6.5 percent from fiscal 2009, excluding the impact of the 53rd week of merchandise sales in 2009 and the divested Village Market sales.  On a reported basis, total merchandise sales increased by 2.8 percent.  Merchandise margin was 33.6 percent for the full year, versus 33.3 percent for fiscal 2009.  

      Adjusted EBITDA reached a record $120.0 million, up 30.1 percent from 2009. Gross profit increased 10.7 percent to $473.1 million, driven primarily by the 29 percent increase in gross profit on both retail and wholesale fuel as well as slightly higher merchandise gross profit. Total revenues were $3.9 billion, up 18.8 percent, primarily as a result of higher fuel selling prices as well as increased merchandise sales.  

      Net income for the year was reported at $786,000 or $0.05 per diluted share.  Excluding the effect of after-tax charges totaling $15.7 million related to the refinancing and early retirement of debt in the second quarter, adjusted net income was a record $16.5 million, or $0.96 per share, compared with earnings of $2.1 million, or $0.12 per diluted share in fiscal 2009. Also impacting full-year 2010 results were unusual after-tax charges of $2.1 million ($0.12 per diluted share) for net loss on disposal of property and impairments of closed sites and excess properties, and $2.1 million ($0.12 per diluted share) for net tax provision true-up charges.  Excluding these unusual items, net income and EPS for 2010 would have been $20.7 million and $1.20 per diluted share, respectively.  A reconciliation of reported to adjusted earnings is provided later in this news release.

      2011 Guidance

      The Company has provided initial guidance for 2011 as follows:


      FY 2010

      Actual Results

      FY 2011

      Guidance

      Merchandise Same-Store Sales Growth

      4.0%

      2.0%-4.5%

      Merchandise Margin, Net of Shortages

      33.6%

      33.25%-34.25%

      Retail Average Per-Store Gallons Growth

      2.5%

      1.0%-4.0%

      Retail Fuel Margin (cents/gallon)(a)

      18.4

      14.0-17.0

      Wholesale Fuel Margin (cents/gallon)

      5.3

      4.0-6.0

      Rent Expense ($ million) (d)

      $43

      $45-$47

      Depreciation & Amortization Expense ($ million) (d)

      $44

      $45-$50

      Interest Expense ($ million) (d) (e)

      $40

      $40-$42

      New Retail Stores (b)

      14

      18-22

      New Wholesale Dealer Sites (b)

      59

      15-30

      Gross Capital Spending ($ million)

      $89

      $100-$125

      Net Capital Spending ($ million) (c) (d)

      $48

      $80-$120



      (a) We report retail fuel margin before deducting credit card costs, which were approximately 4.4 cents per gallon for the full 2010 fiscal year.  For 2010, the average retail selling price of fuel was $2.70 per gallon.

      (b) Numbers for both years do not reflect existing retail or wholesale store closures, which are typically lower volume locations than new sites.

      (c) Net capital spending is gross capital expenditures including acquisitions, less proceeds from sale/leaseback transactions and asset dispositions.  The Company does not provide guidance on potential acquisitions.

      (d) Assumes $5 to $20 million of new store capex is lease financed and $20 to $40 million is financed with long-term mortgage debt.

      (e) 2010 interest expense excludes $24.2 million of non-recurring charges related to debt refinancing.





      (1) Adjusted EBITDA is a non-GAAP financial measure of performance and liquidity that has limitations and should not be considered as a substitute for net income or cash provided by (used in) operating activities. Please refer to the discussion and tables under “Reconciliations of Non-GAAP Measures” later in this news release for a discussion of our use of adjusted EBITDA and a reconciliation to net income (loss) attributable to Susser Holdings Corporation and cash provided by operating activities for the periods presented.



      Fourth Quarter Earnings Conference Call

      Susser’s management team will hold a conference call today at 10:00 a.m. ET (9:00 a.m. CT) to discuss fourth quarter results. To participate in the call, dial 480-629-9724 at least 10 minutes early and ask for the Susser conference call. The call will also be accessible via Susser’s Web site at www.susser.com. To listen live, please visit the Investor Relations page.  A telephone replay will be available through March 3 by calling 303-590-3030 and using the pass code 4411863#.  An archive will be available for 60 days on Susser’s web site.

      Corpus Christi, Texas-based Susser Holdings Corporation is a third-generation family led business that operates more than 525 convenience stores in Texas, New Mexico and Oklahoma primarily under the Stripes® banner. Restaurant service is available in more than 310 of its stores, primarily under the proprietary Laredo Taco Company® brand. The Company also supplies branded motor fuel to more than 430 independent dealers through its wholesale fuel division.

      Forward-Looking Statements

      This news release contains "forward-looking statements" describing Susser's objectives, targets, plans, strategies, costs, anticipated capital expenditures, expansion of our food service offerings, potential acquisitions and new store openings and dealer locations. These statements are based on current plans and expectations and involve a number of risks and uncertainties that could cause actual results and events to vary materially, including but not limited to: competition from other convenience stores, gasoline stations, dollar stores, drug stores, supermarkets, hypermarkets and other wholesale fuel distributors; changes in economic conditions; volatility in energy prices; political conditions in key crude oil producing regions; wholesale cost increases of tobacco products; adverse publicity concerning food quality, food safety or other health concerns related to our restaurant facilities; consumer or other litigation; consumer behavior, travel and tourism trends; devaluation of the Mexican peso or restrictions on access of Mexican citizens to the U.S.; unfavorable weather conditions; changes in state and federal regulations; dependence on two principal suppliers for merchandise, two principal suppliers for gasoline and one principal provider for transportation of substantially all of our motor fuel; financial leverage and debt covenants; changes in debt ratings; inability to identify, acquire and integrate new stores; dependence on senior management; acts of war and terrorism; and other unforeseen factors. For a full discussion of these and other risks and uncertainties, refer to the "Risk Factors" section of the Company's annual report on Form 10-K for the year ended January 2, 2011, which will be filed on or before March 18, 2011. These forward-looking statements are based on and include our estimates as of the date hereof. Subsequent events and market developments could cause our estimates to change. While we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if new information becomes available, except as may be required by applicable law.

      Contacts:

      Susser Holdings Corporation


      Mary Sullivan, Chief Financial Officer


      (361) 693-3743, [email protected]




      DRG&L


      Ken Dennard, Managing Partner


      (713) 529-6600, [email protected]


      Anne Pearson, Senior Vice President


      (210) 408-6321, [email protected]





      Financial statements follow




      Susser Holdings Corporation

      Consolidated Statements of Operations




      Three Months Ended


      Twelve Months Ended


      January 3,

      2010


      January 2,

      2011


      January 3,

      2010


      January 2,

      2011


      (dollars in thousands, except per share amounts)

      Revenues:








      Merchandise sales                            

      $ 201,375


      $  199,920


      $      784,424


      $   806,252

      Motor fuel sales                               

      709,654


      796,171


      2,481,459


      3,081,351

      Other income                                 

      10,205


      11,458


      41,425


      43,027

      Total revenues                                   

      921,234


      1,007,549


      3,307,308


      3,930,630

      Cost of sales:








      Merchandise                                 

      135,510


      132,343


      523,340


      535,569

      Motor fuel                                   

      682,900


      762,604


      2,356,231


      2,919,722

      Other                                       

      283


      400


      358


      2,237

      Total cost of sales                               

      818,693


      895,347


      2,879,929


      3,457,528

      Gross profit                                     

      102,541


      112,202


      427,379


      473,102

      Operating expenses:








      Personnel                                   

      39,619


      37,504


      149,879


      149,894

      General and administrative                      

      8,467


      9,033


      34,372


      36,699

      Other operating                               

      30,675


      31,578


      117,375


      126,699

      Rent                                       

      9,721


      11,026


      36,899


      42,623

      Loss on disposal of assets and impairment charge   

      1,360


      2,329


      2,402


      3,193

      Depreciation, amortization and accretion           

      12,386


      10,911


      44,382


      43,998

      Total operating expenses                          

      102,228


      102,381


      385,309


      403,106

      Income from operations                           

      313


      9,821


      42,070


      69,996

      Other income (expense):








      Interest expense, net                           

      (9,570)


      (10,094)


      (38,103)


      (64,039)

      Other miscellaneous                           

      (27)


      (49)


      (55)


      (174)

      Total other expense, net                           

      (9,597)


      (10,143)


      (38,158)


      (64,213)

      Income (loss) before income taxes                   

      (9,284)


      (322)


      3,912


      5,783

      Income tax (expense) benefit                       

      3,625


      (973)


      (1,805)


      (4,994)

      Net income (loss)                                 

      (5,659)


      (1,295)


      2,107


      789

      Less: Net income (loss) attributable to noncontrolling interests

      10


      (30)


      39


      3

      Net income (loss) attributable to Susser Holdings Corporation

      $   (5,669)


      $  (1,265)


      $        2,068


      $         786

      Net income per share attributable to  Susser Holdings Corporation:








      Basic                                       

      $       (0.33)


      $     ( 0.07)


      $          0.12


      $         0.05

      Diluted                                       

      $       (0.33)


      $     ( 0.07)


      $          0.12


      $         0.05

      Weighted average shares outstanding:








      Basic                                       

      16,954,401


      17,039,610


      16,936,777


      17,018,032

      Diluted                                       

      16,954,401


      17,039,610


      17,022,003


      17,185,383




      Susser Holdings Corporation

      Consolidated Balance Sheets




      January 3,

      2010


      January 2,

      2011


      (in thousands)

      Assets




      Current assets:




      Cash and cash equivalents                                                         

      $        17,976


      $      47,943

      Accounts receivable, net of allowance for doubtful accounts of $903 at January 3, 2010 and $1,054 at January 2, 2011

      65,510


      60,356

      Inventories, net                                                                   

      78,788


      84,140

      Other current assets                                                               

      9,507


      17,517

      Total current assets                                                                  

      171,781


      209,956

      Property and equipment, net                                                           

      410,574


      409,153

      Other assets:




      Goodwill                                                                        

      242,295


      240,158

      Intangible assets, net                                                             

      33,144


      41,365

      Other noncurrent assets                                                           

      15,224


      13,707

      Total assets                                                                         

      $      873,018


      $    914,339

      Liabilities and shareholders' equity




      Current liabilities:




      Accounts payable                                                                 

      $      129,425


      $    132,918

      Accrued expenses and other current liabilities                                         

      33,812


      44,937

      Current maturities of long-term debt                                                  

      10,545


      550

      Total current liabilities                                                                 

      173,782


      178,405

      Revolving line of credit                                                                

      25,800


      —

      Long-term debt                                                                      

      384,574


      430,756

      Deferred gain, long-term portion                                                         

      33,786


      32,727

      Deferred tax liability, long-term portion                                                    

      28,846


      39,261

      Other noncurrent liabilities                                                             

      15,812


      18,627

      Total liabilities                                                                       

      662,600


      699,776

      Commitments and contingencies:




      Shareholders' equity:




      Susser Holdings Corporation shareholders' equity:




      Common stock, $.01 par value; 125,000,000 shares authorized; 17,158,717 issued and 17,141,393 outstanding as of January 3, 2010; 17,402,934  issued and 17,361,406 outstanding as of January 2, 2011

      170


      172

      Additional paid-in capital                                                           

      183,880


      186,876

      Retained earnings                                                                 

      25,956


      26,742

      Accumulated other comprehensive loss                                               

      (358)


      —

      Total Susser Holdings Corporation shareholders' equity                                   

      209,648


      213,790

      Noncontrolling interest                                                             

      770


      773

      Total shareholders' equity                                                             

      210,418


      214,563

      Total liabilities and shareholders' equity                                                   

      $       873,018


      $    914,339




      Key Operating Metrics

      The following table sets forth, for the periods indicated, information concerning key measures we rely on to gauge our operating performance:



      Three Months Ended


      Twelve Months Ended


      January 3,

      2010


      January 2,

      2011


      January 3,

      2010


      January 2,

      2011


      (14 weeks)


      (13 weeks)


      (53 weeks)


      (52 weeks)


      (dollars in  thousands, except motor fuel pricing and gross profit per gallon)

      Revenue:








      Merchandise sales                       

      $   201,375


      $    199,920


      $    784,424


      $    806,252

      Motor fuel - retail                         

      463,266


      507,677


      1,605,534


      1,987,072

      Motor fuel - wholesale                    

      246,388


      288,494


      875,925


      1,094,279

      Other                                 

      10,205


      11,458


      41,425


      43,027

      Total revenue                             

      $   921,234


      $1,007,549


      $ 3,307,308


      $ 3,930,630

      Gross profit:








      Merchandise                           

      $     65,865


      $     67,577


      $    261,084


      $    270,683

      Motor fuel - retail                         

      22,215


      27,324


      105,021


      135,611

      Motor fuel - wholesale                    

      4,539


      6,243


      20,207


      26,018

      Other                                 

      9,922


      11,058


      41,067


      40,790

      Total gross profit                          

      $   102,541


      $   112,202


      $    427,379


      $    473,102

      Adjusted EBITDA (a):








      Retail                                 

      $     13,033


      $     18,902


      $      78,017


      $    104,027

      Wholesale                             

      3,216


      5,667


      19,572


      21,499

      Other                                 

      (1,276)


      (424)


      (5,341)


      (5,517)

      Total Adjusted EBITDA                     

      $     14,973


      $     24,145


      $      92,248


      $    120,009

      Retail merchandise margin                   

      32.7%


      33.8%


      33.3%


      33.6%

      Merchandise same store sales growth         

      (1.2)%


      7.3%


      3.3%


      4.0%

      Average per retail store per week:








      Merchandise sales                       

      $         27.3


      $        29.3


      $          28.6


      $       29.6

      Motor fuel gallons                       

      25.8


      26.9


      26.7


      27.3

      Motor fuel gallons sold:








      Retail                                 

      187,033


      182,430


      719,649


      735,763

      Wholesale                             

      121,315


      123,252


      494,821


      494,209

      Average retail price of motor fuel             

      $         2.48


      $        2.78


      $           2.23


      $       2.70

      Motor fuel gross profit cents per gallon:








      Retail                                 

      11.9


      15.0


      14.6


      18.4

      Wholesale                             

      3.7


      5.1


      4.1


      5.3









      (a)  See following Reconciliation of Non-GAAP Measures to GAAP Measures.




      Net Income (Loss) Attributable to Susser Holdings Corporation

      Impact of Non-Recurring or Unusual Items














      Three Months Ended


      Twelve Months Ended


      January 3, 2010


      January 2, 2011


      January 3, 2010


      January 2, 2011


      After-

      Tax

      Income

      (Loss)

      EPS


      After-

      Tax

      Income

      (Loss)

      EPS


      After-

      Tax

      Income

      (Loss)

      EPS


      After-

      Tax

      Income

      (Loss)

      EPS

      As reported               

      $(5,669)

      $(0.33)


      $(1,265)

      $(0.07)


      $2,068

      $0.12


      $    786

      $0.05

      May 2010 refinancing       

      -

      -


      -

      -


      -

      -


      15,700

      0.91

      Loss on disposal/impairment  

      884

      0.05


      1,514

      0.09


      1,561

      0.09


      2,075

      0.12

      Tax provision adjustments - permanent differences

      -

      -


      680

      0.04


      -

      -


      2,138

      0.12

      As adjusted               

      $(4,785)

      $(0.28)


      $  929

      $ 0.06


      $3,629

      $0.21


      $20,699

      $1.20




      Reconciliations of Non-GAAP Measures to GAAP Measures

      We define EBITDA as net income (loss) attributable to Susser Holdings Corporation before net interest expense, income taxes and depreciation, amortization and accretion.  Adjusted EBITDA further adjusts EBITDA by excluding non-cash stock-based compensation expense and certain other operating expenses that are reflected in our net income that we do not believe are indicative of our ongoing core operations, such as significant non-recurring transaction expenses and the gain or loss on disposal of assets and impairment charges.  Adjusted EBITDAR adds back rent to Adjusted EBITDA.  In addition, those expenses that we have excluded from our presentation of Adjusted EBITDA and Adjusted EBITDAR are also excluded in measuring our covenants under our debt agreements and indentures.

      We believe that Adjusted EBITDA and Adjusted EBITDAR are useful to investors in evaluating our operating performance because:

      • they are used as a performance and liquidity measure under our revolving credit facility and the indenture governing our notes, including for purposes of determining whether they have satisfied certain financial performance maintenance covenants and our ability to borrow additional indebtedness and pay dividends;
      • securities analysts and other interested parties use such calculations as a measure of financial performance and debt service capabilities;
      • they facilitate management's ability to measure the operating performance of our business on a consistent basis by excluding the impact of items not directly resulting from our retail convenience stores and wholesale motor fuel distribution operations;
      • they are used by our management for internal planning purposes, including aspects of our consolidated operating budget, capital expenditures, as well as for segment and individual site operating targets; and
      • they are used by our Board and management for determining certain management compensation targets and thresholds.

      EBITDA, Adjusted EBITDA and Adjusted EBITDAR are not recognized terms under GAAP and do not purport to be alternatives to net income as measures of operating performance or to cash flows from operating activities as a measure of liquidity.  EBITDA, Adjusted EBITDA and Adjusted EBITDAR have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP.  Some of these limitations include:

      • they do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
      • they do not reflect changes in, or cash requirements for, working capital;
      • they do not reflect significant interest expense, or the cash requirements necessary to service interest or principal payments on our revolving credit facility and our notes;
      • they do not reflect payments made or future requirements for income taxes;
      • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA, Adjusted EBITDA and Adjusted EBITDAR do not reflect cash requirements for such replacements; and
      • because not all companies use identical calculations, our presentation of EBITDA, Adjusted EBITDA and Adjusted EBITDAR may not be comparable to similarly titled measures of other companies.

      The following table presents a reconciliation of net income (loss) attributable to Susser Holdings Corporation to EBITDA, Adjusted EBITDA and Adjusted EBITDAR:



      Three Months Ended


      Twelve Months Ended


      January 3,

      2010


      January 2,

      2011


      January 3,

      2010


      January 2,

      2011


      (in thousands)

      Net income (loss) attributable to Susser Holdings Corporation

      $     (5,669)


      $      (1,265)


      $      2,068


      $         786

      Depreciation, amortization and accretion           

      12,386


      10,911


      44,382


      43,998

      Interest expense, net                           

      9,570


      10,094


      38,103


      64,039

      Income tax expense(benefit)                     

      (3,625)


      973


      1,805


      4,994

      EBITDA                                      

      12,662


      20,713


      86,358


      113,817

      Non-cash stock based compensation               

      924


      1,054


      3,433


      2,825

      Loss on disposal of assets and impairment charge    

      1,360


      2,329


      2,402


      3,193

      Other miscellaneous expense                     

      27


      49


      55


      174

      Adjusted EBITDA                               

      14,973


      24,145


      92,248


      120,009

      Rent                                         

      9,721


      11,026


      36,899


      42,623

      Adjusted EBITDAR                             

      $    24,694


      $     35,171


      $   129,147


      $   162,632




      The following table presents a reconciliation of net cash provided by operating activities to EBITDA, Adjusted EBITDA and Adjusted EBITDAR:



      Twelve Months Ended


      January 3,

      2010


      January 2,

      2011


      (in thousands)

      Net cash provided by operating activities                    

      $ 49,806


      $  97,636

      Changes in operating assets & liabilities                     

      3,025


      (14,157)

      Loss on disposal of assets and impairment charge             

      (2,402)


      (3,193)

      Non–cash stock based compensation                       

      (3,433)


      (2,825)

      Noncontrolling interest                                   

      (39)


      (3)

      Deferred income tax                                     

      (1,124)


      (11,032)

      Amortization of debt premium/(discount), net                 

      617


      (193)

      Early extinguishment of debt                              

      —


      (21,449)

      Interest expense, net                                    

      38,103


      64,039

      Income taxes                                          

      1,805


      4,994

      EBITDA                                               

      86,358


      113,817

      Non-cash stock based compensation                       

      3,433


      2,825

      Loss on disposal of assets and impairment charge             

      2,402


      3,193

      Other miscellaneous                                     

      55


      174

      Adjusted EBITDA                                       

      92,248


      120,009

      Rent                                                 

      36,899


      42,623

      Adjusted EBITDAR                                      

      $   129,147


      $   162,632




      SUSS-IR

      SOURCE Susser Holdings Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.