Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Susser Holdings Reports Record Second Quarter 2010 Results

      -- Adjusted EBITDA(1) of $44.7 million, up 80.1%

      -- Gross profit of $133.9 million, up 24.2%

      -- EPS of $0.81, excluding non-recurring refinancing charges


      News provided by

      Susser Holdings Corporation

      Aug 11, 2010, 06:00 ET

      Share this article

      Share this article


      CORPUS CHRISTI, Texas, Aug. 11 /PRNewswire-FirstCall/ -- Susser Holdings Corporation (Nasdaq: SUSS) today reported that same-store merchandise sales for the second quarter of 2010 increased by 3.1 percent, compared with growth of 2.5 percent in the first quarter of 2010 and 4.6 percent in the second quarter of 2009.  Retail merchandise margin increased to 33.9 percent, versus 32.7 percent in the prior quarter and 33.3 percent a year ago.  Retail fuel margins increased to 24.8 cents per gallon, versus 11.1 cents in the first quarter and 15.2 cents a year ago.

      Adjusted EBITDA(1) for the three months ended July 4 totaled $44.7 million, compared with $24.9 million a year ago, up 80.1 percent, which reflects significantly higher fuel margins, increased fuel sales volumes, improved merchandise sales and margins and successful expense control. Companywide gross profit was $133.9 million, an increase of 24.2 percent.  Total revenues increased 23.7 percent from a year ago to $1.0 billion, reflecting a 30 percent increase in combined retail and wholesale fuel revenue and a 4.2 percent increase in total merchandise sales.  

      The Company earned a record $13.8 million net income, or $0.81 cents per diluted share, excluding the effect of after-tax charges totaling $15.7 million, or $0.93 cents per diluted share, related to the refinancing and early retirement of debt in the second quarter.  On a reported basis, the Company had a net loss of $1.9 million, or $0.11 per diluted share, versus net income of $2.2 million, or $0.13 cents per diluted share a year ago.  

      "During the second quarter we grew same store sales, widened merchandise and fuel margins, and reduced controllable expenses and employee turnover, which led to record Adjusted EBITDA and net income excluding one-time refinancing charges," said Sam L. Susser, President and Chief Executive Officer.

      "Results for both merchandise and fuel were particularly strong in our West Texas markets, which are benefitting from continuing increases in oil drilling activity in the Permian Basin.  In addition, the ongoing rebranding of Town & Country stores to the Stripes® brand is continuing to have a positive effect on the results from our West Texas convenience stores.  

      "We are very pleased with the significant strides we made during the quarter in managing our labor, and as a result, personnel expense declined to 17.7% of our merchandise and food service revenue in the second quarter, versus 18.8% just one quarter ago and 18.4% in the second quarter last year.    

      "We are continuing to focus on expense control throughout the company, and to leverage our purchasing power across the regions to reduce our cost of sales.

      "Although the Texas economy continues to be challenged by the lingering effects of a national recession, our results suggest that our long-term investments in technology, superior real estate and training of our team members is paying off, and this past quarter's performance was tremendous.  I want to say thanks to our team for the significant improvements over the past six months," Susser said.

      New Convenience Store/Wholesale Dealer Site Update

      The Company added one new large format retail store during the second quarter and sold its seven Village Market grocery stores, bringing the total number of retail stores in operation as of July 4 to 521.  One additional retail store has been opened to date in the third quarter, and six more stores are currently under construction, including one that is scheduled to open this month in Lubbock.

      In its wholesale operations, Susser added three new dealer sites and discontinued eight, for a total of 387 units in operation at the end of the second quarter.

      Financing Update

      As reported last quarter, the Company successfully completed a refinancing of substantially all of its outstanding debt in May 2010.  The Company issued $425 million 8.5% unsecured notes due May 2016, the proceeds of which were used to redeem the Company's $300 million 10-5/8% unsecured notes and pay off its $89.3 million outstanding bank term loan.  The Company also entered into an amended revolving credit facility and extended the maturity to May 2014.  The refinancing transactions extended debt maturities, increased the amount of unencumbered assets, increased the availability under the revolver to the full $120 million and were accretive to cash flow.  The Company recorded non-recurring charges during the second quarter related to the refinancing of $24.2 million, which are included in interest expense and are detailed at the end of this release.  

      During the second quarter the Company entered into sale-leaseback transactions totaling $11.1 million for five retail stores.

      Second Quarter Financial and Operating Highlights

      Same-store merchandise sales increased by 3.1 percent, compared with an increase of 4.6 percent in the second quarter of 2009.  Merchandise gross profit, net of shortages, totaled $70.7 million, which was up 6.3 percent versus the second quarter of last year.  Net merchandise margin was 33.9 percent, compared with 33.3 percent a year ago.  Total Company merchandise sales were $208.3 million, an increase of 4.2 percent versus the second quarter of last year.  Average merchandise sales per store were $398,500 for the quarter, compared to $389,000 in the second quarter of 2009.

      Retail store fuel volumes increased 4.1 percent from a year ago to 185.2 million gallons.  Average gallons sold per store increased 1.8 percent to 358,400.  Retail fuel revenues totaled $511.6 million, up 30.3 percent, as a result of a 55-cent-a-gallon increase in motor fuel prices at the pump and the 4.1% increase in volumes sold.  Retail fuel gross margins in the second quarter were 24.8 cents per gallon, or 20.2 cents after deducting credit card expense, compared with 15.2 cents per gallon a year ago, or 11.5 cents after deducting credit card expense.  Retail fuel gross profit was $45.9 million, up 69.9 percent from the second quarter of 2009.

      Wholesale fuel volumes sold to Susser's 387 dealers and other third-party customers during the latest quarter increased 2.4 percent from a year ago to 128.8 million gallons. Wholesale fuel revenues increased by 29.9 percent to $287.5 million as a result of a 47-cent-per-gallon increase in the selling price of fuel. Wholesale gross margin was 5.8 cents per gallon, compared with 4.0 cents per gallon a year ago, which increased wholesale fuel gross profit by 49.1 percent to $7.5 million.

      Year-to-Date Financial and Operating Highlights

      For the six months ended July 4, 2010, Susser reported merchandise sales of $399.3 million, up 4.6 percent from the comparable period last year. Total revenues were $2.0 billion, up 30.1 percent due to a 38.6 percent increase in retail fuel sales, a 40.4 percent increase in wholesale fuel sales and a 4.6 percent increase in merchandise sales. Same-store merchandise sales were up 2.8 percent for the first half of the year. Gross profit was $231.5 million, up 12.9% versus the first half of 2009, led by increased margins from retail and wholesale fuel sales. Adjusted EBITDA(1) was $58.6 million, up 32.7 percent. On a reported basis Susser had a net loss of $6.9 million, or $0.41 per diluted share, for the first six months of the year, versus net income of $1.2 million, or $0.07 per diluted share for the comparable period in 2009.  Excluding the charge for early retirement of debt in the second quarter, the Company had net income of $8.9 million, or $0.52 a share for the first half of 2010.  

      The Company ended the quarter with trailing twelve months Adjusted EBITDA(1)  of $106.7 million and net debt (total debt less cash) of $385.9 million.  The Company's ratio of net debt to Adjusted EBITDA(1)  was 3.6 times at the end of the second quarter.

      2010 Guidance

      The Company has revised its guidance for 2010 as follows:


      New FY 2010 Guidance

      Previous FY 2010 Guidance

      6 Mos 2010 Results

      FY 2009 Results

      Merchandise Same-Store Sales Growth(a)

      2.0%-4.0%

      0.0%-4.0%

      2.8%

      3.3%

      Merchandise Margin, Net of Shortages

      33.0%-33.8%

      32.0%-33.5%

      33.3%

      33.3%

      Retail Avg. Per-Store Gallons Growth(a)

      0.0%-3.0%

      (3.0%)-3.0%

      0.8%

      2.4%

      Retail Fuel Margins (cents/gallon)(b)

      14.0-17.0

      12.5-15.5

      18.0

      14.6

      Wholesale Fuel Margins (cents/gallon)

      3.5-5.5

      3.5-5.5

      5.0

      4.1

      New Retail Stores (c)

      10-15

      6-16

      3

      15

      New Wholesale Dealer Sites (c)

      15-30

      15-30

      5

      34

      Gross Capital Spending ($ million)

      $50-$75

      $40-$65

      $22.6

      $74.8

      Net Capital Spending (d) ($ million)

      $25-$40

      $25-$50

      $(1.5)

      $48.2


      (a)  2009 results exclude the impact of a 53rd week occurring in the fourth quarter of 2009.

      (b)  We report retail fuel margins before deducting credit card costs, which were approximately 4.3 cents per gallon for the first half of 2010 and 3.5 cents per gallon for the full 2009 fiscal year.  For the first half of 2010, the average retail selling price of fuel was $2.69 per gallon, versus $2.23 per gallon for the full 2009 fiscal year.

      (c)  Numbers for both years do not reflect existing retail or wholesale store closures, which are typically lower volume locations than new sites.

      (d)  Net capital spending is gross capital expenditures, less proceeds from sale/leaseback transactions and asset dispositions.  The Company does not give guidance on potential acquisition spending.


      (1)  Adjusted EBITDA is a non-GAAP financial measure of performance and liquidity that has limitations and should not be considered as a substitute for net income or cash provided by (used in) operating activities. Please refer to the discussion and tables under "Reconciliations of Non-GAAP Measures" later in this news release for a discussion of our use of Adjusted EBITDA and a reconciliation to net income and cash provided by operating activities for the periods presented.



      Second Quarter Earnings Conference Call

      Susser's management team will hold a conference call today at 11 a.m. ET (10 a.m. CT) to discuss second quarter results. To participate in the call, dial 480-629-9724 at least 10 minutes early and ask for the Susser conference call. The call will also be accessible via Susser's Web site at www.susser.com. To listen live, please visit the Investor Relations page of Susser's Web site at least 10 minutes early to register.  A telephonic replay will be available through August 20 by calling 303-590-3030 and using the pass code 4331499#.  An archive will be available for 60 days on Susser's web site.

      Corpus Christi, Texas-based Susser Holdings Corporation is a third-generation family led business that operates more than 520 convenience stores in Texas, New Mexico and Oklahoma primarily under the Stripes and Town & Country banners. Restaurant service is available in more than 300 of its stores, primarily under the proprietary Laredo Taco Company and Country Cookin' brands. The Company also supplies branded motor fuel to over 385 independent dealers through its wholesale fuel division.

      Forward-Looking Statements

      This news release contains "forward-looking statements" describing Susser's objectives, targets, plans, strategies, costs, anticipated capital expenditures, expansion of our food service offerings, potential acquisitions and new store openings and dealer locations. These statements are based on current plans and expectations and involve a number of risks and uncertainties that could cause actual results and events to vary materially, including but not limited to: competition from convenience stores, gasoline stations, other non-traditional retailers and other wholesale fuel distributors; changes in economic conditions; volatility in energy prices; political conditions in key crude oil producing regions; wholesale cost increases of tobacco products; adverse publicity concerning food quality, food safety or other health concerns related to our restaurant facilities; consumer or other litigation; consumer behavior, travel and tourism trends; devaluation of the Mexican peso or restrictions on access of Mexican citizens to the U.S.; unfavorable weather conditions; changes in state and federal regulations; dependence on one principal supplier for merchandise, two principal suppliers for gasoline and one principal provider for transportation of substantially all of our motor fuel; financial leverage and debt covenants; changes in debt ratings; inability to identify, acquire and integrate new stores; dependence on senior management; acts of war and terrorism; and other unforeseen factors. For a full discussion of these and other risks and uncertainties, refer to the "Risk Factors" section of the Company's annual report on Form 10-K for the year ended January 3, 2010, and in subsequent quarterly 10-Qs. These forward-looking statements are based on and include our estimates as of the date hereof. Subsequent events and market developments could cause our estimates to change. While we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if new information becomes available, except as may be required by applicable law.

      Contacts:

      Susser Holdings Corporation


      Mary Sullivan, Chief Financial Officer


      (361) 693-3743, [email protected]




      DRG&E


      Ken Dennard, Managing Partner


      (713) 529-6600, [email protected]


      Anne Pearson, Senior Vice President


      (210) 408-6321, [email protected]



      Financial statements follow

      Susser Holdings Corporation

      Consolidated Statements of Operations

      Unaudited










      Three Months Ended


      Six Months Ended


      (dollars in thousands, except per share amounts)


      June 28,


      July 4,


      June 28,


      July 4,


      2009


      2010


      2009


      2010

      Revenues:








      Merchandise sales

      $ 199,940


      $ 208,276


      $   381,859


      $   399,314

      Motor fuel sales

      613,929


      799,170


      1,103,328


      1,535,984

      Other income

      9,297


      11,093


      18,787


      21,366

      Total revenues

      823,166


      1,018,539


      1,503,974


      1,956,664

      Cost of sales:








      Merchandise  

      133,444


      137,603


      252,947


      266,258

      Motor fuel

      581,911


      745,808


      1,045,855


      1,457,303

      Other

      (5)


      1,226


      95


      1,580

      Total cost of sales

      715,350


      884,637


      1,298,897


      1,725,141

      Gross profit

      107,816


      133,902


      205,077


      231,523

      Operating expenses:








      Personnel  

      36,865


      36,869


      72,252


      72,876

      General and administrative

      8,227


      10,210


      17,091


      18,751

      Other operating

      29,649


      32,426


      55,090


      62,284

      Rent

      9,030


      10,542


      18,043


      20,593

      Loss on disposal of assets

      106


      578


      158


      842

      Depreciation, amortization, and accretion

      10,549


      11,365


      20,512


      22,573

      Total operating expenses

      94,426


      101,990


      183,146


      197,919

      Income from operations

      13,390


      31,912


      21,931


      33,604

      Other income (expense):








      Interest expense, net

      (9,456)


      (34,272)


      (19,089)


      (43,960)

      Other miscellaneous

      (59)


      (69)


      18


      (65)

      Total other expense, net

      (9,515)


      (34,341)


      (19,071)


      (44,025)

      Income (loss) before income taxes

      3,875


      (2,429)


      2,860


      (10,421)

      Income tax (expense) benefit

      (1,703)


      524


      (1,607)


      3,542

      Net income (loss)

      2,172


      (1,905)


      1,253


      (6,879)

      Less: Net income attributable to noncontrolling interests

      7


      11


      19


      22

      Net income (loss) attributable to  Susser Holdings Corporation

      $     2,165


      $    (1,916)


      $       1,234


      $      (6,901)

      Net income (loss) per share attributable to  Susser Holdings Corporation:








      Basic

      $       0.13


      $      (0.11)


      $         0.07


      $        (0.41)

      Diluted

      $       0.13


      $      (0.11)


      $         0.07


      $        (0.41)

      Weighted average shares outstanding:








      Basic

      16,931,173


      17,016,067


      16,927,848


      17,005,078

      Diluted

      17,006,903


      17,016,067


      16,995,549


      17,005,078



      Susser Holdings Corporation

      Consolidated Balance Sheets


      January 3,


      July 4,


      2010


      2010




      unaudited


      (in thousands)

      Assets




      Current assets:




      Cash and cash equivalents

      $         17,976


      $         44,178

      Accounts receivable, net of allowance for doubtful accounts of $903 at
                          January 3, 2010 and $980 at July 4, 2010

      65,510


      74,415

      Inventories, net

      78,788


      81,901

      Other current assets  

      9,507


      7,547

      Total current assets

      171,781


      208,041

      Property and equipment, net

      408,771


      387,845

      Other assets:




      Goodwill

      242,295


      240,158

      Intangible assets, net  

      33,144


      33,787

      Other noncurrent assets

      17,027


      16,766

      Total other assets

      292,466


      290,711

      Total assets

      $       873,018


      $       886,597

      Liabilities and shareholders' equity




      Current liabilities:




      Accounts payable

      $       129,425


      $       142,620

      Accrued expenses and other current liabilities  

      26,565


      30,218

      Current maturities of long-term debt  

      10,545


      517

      Deferred gain, short-term portion

      2,067


      2,067

      Deferred purchase price – TCFS acquisition

      5,180


      5,180

      Total current liabilities

      173,782


      180,602

      Long-term debt

      384,574


      429,559

      Revolving line of credit

      25,800


      —

      Deferred gain, long-term portion

      33,786


      34,485

      Deferred tax liability, long-term portion

      28,846


      20,962

      Other noncurrent liabilities

      15,812


      15,396

      Total long-term liabilities

      488,818


      500,402

      Commitments and contingencies:




      Shareholders' equity:




      Susser Holdings Corporation shareholders' equity:




      Common stock, $.01 par value; 125,000,000 shares authorized; 17,158,717
                          issued and 17,141,393 outstanding as of January 3, 2010;
                          17,392,995  issued and 17,358,711 outstanding as of July 4, 2010

      170


      171

      Additional paid-in capital

      183,880


      185,575

      Retained earnings

      25,956


      19,055

      Accumulated other comprehensive loss

      (358)


      —

      Total Susser Holdings Corporation shareholders' equity

      209,648


      204,801

      Noncontrolling interest

      770


      792

      Total shareholders' equity

      210,418


      205,593

      Total liabilities and shareholders' equity

      $       873,018


      $       886,597



      Key Operating Metrics

      The following table sets forth, for the periods indicated, information concerning key measures we rely on to gauge our operating performance:










      Three Months Ended


      Six Months Ended


      June 28,


      July 4,


      June 28,


      July 4,


      2009


      2010


      2009

      2010


      (dollars in thousands, except motor fuel pricing and gross profit per gallon)

      Revenue:








      Merchandise sales

      $                     199,940


      $                  208,276


      $                        381,859


      $                  399,314

      Motor fuel—retail

      392,593


      511,646


      714,666


      990,265

      Motor fuel—wholesale

      221,336


      287,524


      388,662


      545,719

      Other (a)

      9,297


      11,093


      18,787


      21,366

      Total revenue

      $                     823,166


      $               1,018,539


      $                     1,503,974


      $               1,956,664

      Gross profit:  








      Merchandise

      $                       66,496


      $                    70,673


      $                        128,912


      $                  133,056

      Motor fuel—retail

      26,988


      45,863


      48,192


      66,154

      Motor fuel—wholesale

      5,030


      7,499


      9,281


      12,527

      Other (a)

      9,302


      9,867


      18,692


      19,786

      Total gross profit

      $                     107,816


      $                  133,902


      $                        205,077


      $                  231,523

      Adjusted EBITDA (b):








      Retail

      $                       21,471


      $                    40,781


      $                          38,904


      $                    52,313

      Wholesale

      4,714


      5,703


      8,084


      9,630

      Other  

      (1,334)


      (1,737)


      (2,820)


      (3,315)

      Total Adjusted EBITDA

      $                       24,851


      $                    44,747


      $                          44,168


      $                    58,628









      Retail merchandise margin

      33.3%


      33.9%


      33.8%


      33.3%

      Merchandise same store sales growth

      4.6%


      3.1%


      5.2%


      2.8%

      Average per retail store:








      Merchandise sales

      $                         389.0


      $                      398.5


      $                            744.1


      $                      762.1

      Motor fuel gallons  

      352.3


      358.4


      708.2


      713.7

      Motor fuel gallons sold:  








      Retail

      177,887


      185,192


      357,299


      368,260

      Wholesale

      125,832


      128,829


      248,301


      248,842

      Average retail price of motor fuel

      $                           2.21


      $                        2.76


      $                              2.00


      $                        2.69

      Motor fuel gross profit cents per gallon:








      Retail (cents/gallon)

      15.2


      24.8


      13.5


      18.0

      Wholesale (cents/gallon)

      4.0


      5.8


      3.7


      5.0

      (a)    2009 reflects reclassifications in operating expense, other revenue and other gross profit.

      (b)    See following Reconciliation of Non-GAAP Measures to GAAP Measures.



      Impact of Non-Recurring Charges Related to Refinancing and Early Extinguishment of Debt


      Three Months Ended July 4, 2010


      Six Months Ended July 4, 2010


      Pre-Tax

      After Tax

      EPS


      Pre-Tax

      After Tax

      EPS

      Income/(loss) attributable to Susser Holdings Company, as reported

      $ (2,440)

      $ (1,916)

      $ (0.11)


      $ (10,443)

      $ (6,901)

      $ (0.41)

      Call premium on redemption of 10 5/8% notes

      15,939

      10,360

      0.61


      15,939

      10,360

      0.61

      Write-off unamortized loan costs and premium, net

      5,510

      3,582

      0.21


      5,510

      3,582

      0.21

      Cancel interest rate swaps on term loan

      1,025

      666

      0.04


      1,025

      666

      0.04

      Interest overlap on old and new notes from May 7 to May 27

      1,771

      1,151

      0.07


      1,771

      1,151

      0.07

      Income/(loss) attributable to Susser Holdings Company, as adjusted

      $ 21,805

      $ 13,843

      $  0.81


      $  13,802

      $   8,858

      $  0.52



      Reconciliations of Non-GAAP Measures to GAAP Measures

      We define EBITDA as net income before net interest expense, income taxes and depreciation, amortization and accretion.  Adjusted EBITDA further adjusts EBITDA by excluding non-cash stock-based compensation expense and certain other operating expenses that are reflected in our net income that we do not believe are indicative of our ongoing core operations, such as significant non-recurring transaction expenses and the gain or loss on disposal of assets and impairment charges.  Adjusted EBITDAR adds back rent to Adjusted EBITDA.  In addition, those expenses that we have excluded from our presentation of Adjusted EBITDA and Adjusted EBITDAR are also excluded in measuring our covenants under our revolving credit facility and the indenture governing our senior notes.

      We believe that Adjusted EBITDA and Adjusted EBITDAR are useful to investors in evaluating our operating performance because:

      • they are used as a performance and liquidity measure under our subsidiaries’ revolving credit facility and the indenture governing our senior notes, including for purposes of determining whether they have satisfied certain financial performance maintenance covenants and our ability to borrow additional indebtedness and pay dividends to us;

      • securities analysts and other interested parties use them as a measure of financial performance and debt service capabilities;

      • they facilitate management’s ability to measure operating performance of our business because they assist us in comparing our operating performance on a consistent basis since they remove the impact of items not directly resulting from our retail convenience stores and wholesale motor fuel distribution operations;

      • they are used by our management for internal planning purposes, including aspects of our consolidated operating budget, capital expenditures, as well as for segment and individual site operating targets; and

      • they are used by our board of directors and management for determining certain management compensation targets and thresholds.

      EBITDA, Adjusted EBITDA and Adjusted EBITDAR are not recognized terms under GAAP and do not purport to be an alternative to net income as a measure of operating performance or to cash flows from operating activities as a measure of liquidity.  EBITDA, Adjusted EBITDA and Adjusted EBITDAR have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP.  Some of these limitations include:

      • they do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;

      • they do not reflect changes in, or cash requirements for, working capital;

      • they do not reflect significant interest expense, or the cash requirements necessary to service interest or principal payments on our revolving credit facility or senior notes;

      • they do not reflect payments made or future requirements for income taxes;

      • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA, Adjusted EBITDA and Adjusted EBITDAR do not reflect cash requirements for such replacements; and

      • because not all companies use identical calculations, our presentation of EBITDA, Adjusted EBITDA  and Adjusted EBITDAR may not be comparable to similarly titled measures of other companies.

      The following table presents a reconciliation of net income to EBITDA, Adjusted EBITDA and Adjusted EBITDAR:











      Three Months Ended


      Six Months Ended


      June 28,


      July 4,



      June 28,


      July 4,


      2009


      2010



      2009


      2010


      (in thousands)

      Net income (loss) attributable to Susser Holdings Corporation  

      $      2,165


      $         (1,916)


      $    1,234


      $   (6,901)

      Depreciation, amortization, and accretion  

      10,549


      11,365


      20,512


      22,573

      Interest expense, net  

      9,456


      34,272


      19,089


      43,960

      Income tax expense (benefit)

      1,703


      (524)


      1,607


      (3,542)

      EBITDA  

      23,873


      43,197


      42,442


      56,090

      Non-cash stock based compensation  

      813


      903


      1,586


      1,631

      Loss on disposal of assets  

      106


      578


      158


      842

      Other miscellaneous expense (income)

      59


      69


      (18)


      65

      Adjusted EBITDA

      $    24,851


      $        44,747


      $  44,168


      $  58,628

      Rent

      9,030


      10,542


      18,043


      20,593

      Adjusted EBITDAR

      $    33,881


      $        55,289


      $  62,211


      $  79,221



















      The following table presents a reconciliation of net cash provided by operating activities to EBITDA, Adjusted EBITDA and Adjusted EBITDAR:











      Six Months Ended







      June 28,


      July 4,







      2009


      2010







      (in thousands)






      Net cash provided by operating activities

      $    30,335


      $   39,390






      Changes in operating assets & liabilities

      (7,294)


      (6,488)






      Loss on disposal of assets

      (158)


      (842)






      Non–cash stock based compensation expense

      (1,586)


      (1,631)






      Noncontrolling interest

      (19)


      (22)






      Deferred income tax

      167


      6,586






      Amortization of debt premium

      301


      128






      Early extinguishment of debt

      —


      (21,449)






      Income taxes

      1,607


      (3,542)






      Interest expense, net

      19,089


      43,960






      EBITDA

      42,442


      56,090






      Non-cash stock based compensation

      1,586


      1,631






      Loss on disposal of assets  

      158


      842






      Other miscellaneous

      (18)


      65






      Adjusted EBITDA

      $    44,168


      $   58,628






      Rent

      18,043


      20,593






      Adjusted EBITDAR

      $    62,211


      $   79,221








      SUSS-IR

      SOURCE Susser Holdings Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.