Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Susser Holdings Reports Record Second Quarter 2011 Results

      - Same-store merchandise sales growth of 5.8%

      - Merchandise margin of 34%

      - Adjusted EBITDA(1) increases 36.1% to $60.9 million

      - Average gallons per store up 3.6%

      - Net earnings reach $1.36 per share


      News provided by

      Susser Holdings Corporation

      Aug 10, 2011, 06:00 ET

      Share this article

      Share this article


      CORPUS CHRISTI, Texas, Aug. 10, 2011 /PRNewswire/ -- Susser Holdings Corporation (NASDAQ: SUSS) today reported record financial and operating results for the second quarter ended July 3, 2011. Same-store merchandise sales increased by 5.8 percent, compared with an increase of 3.1 percent in the second quarter of 2010.  Retail net merchandise margin was 34.0 percent, up from 33.9 percent in the same quarter last year.  Average retail gallons per store per week increased 3.6 percent year-over-year. Retail fuel margins increased to 31.2 cents per gallon, versus 24.8 cents a year ago.

      Adjusted EBITDA(1) rose 36.1 percent from the second quarter of last year to $60.9 million.  Gross profit was $158.9 million, which was up 18.7 percent from the second quarter of 2010.

      Revenues totaled $1.4 billion – a 35.1 percent increase from a year ago – which is the result of a 42.3 percent increase in combined fuel revenues and an 8.7 percent increase in overall merchandise sales.

      Net earnings were $23.7 million, or $1.36 per diluted share in the latest quarter, versus a net loss of $1.9 million, or $0.11 per diluted share, in the same quarter last year.  The Company completed a debt refinancing in May 2010 for which $15.7 million of non-recurring interest charges, net of tax, were incurred.  Excluding these non-recurring charges, the Company would have reported net earnings of $13.8 million, or $0.81 per share, for the second quarter of 2010.

      “We achieved record results in the second quarter in total revenues, EBITDA and net earnings, as well as in merchandise revenues and gross profit and in retail fuel gallons sold and fuel gross profit,” said Sam L. Susser, President and Chief Executive Officer.  “These strong results were driven in large part by contributions from our new stores, as well as continued strong same-store performance from our merchandise and food service offerings and higher margins in our fuel business.

      “Traffic in our stores remains brisk and continues to benefit from population growth and an improving economy in most markets as well as from the completion of our store refurbishing and rebranding from Town & Country to Stripes® and Laredo Taco Company®.  In addition, our 14 new retail stores opened in 2010 and the eight stores opened in the first half of 2011 are helping drive strong organic growth.  

      “Through careful cost management and a marketing mix that emphasizes higher-profit-margin beverages, food service and other items, we are successfully driving merchandise sales growth and profit margins quarter after quarter.

      “As a result of our continued strong performance, we are again raising our guidance for 2011 for many of our performance metrics, including same-store sales and fuel margins,” he said.

      “In addition, our financial liquidity has never been better, and with the increased investment in our land bank, we are well positioned to ramp up our new store construction program for 2012 and into 2013.”

      New Convenience Store/Wholesale Dealer Site Update

      Susser opened six large-format Stripes® convenience stores and closed one smaller store during the second quarter, for a total number of retail stores in operation at July 3rd of 532.  Three additional stores have been opened so far in the third quarter, for a total of 11 year-to-date, and one store was recently closed, bringing the current retail store count to 534.  Six more are currently under construction.

      In its wholesale fuel business, Susser added eight new dealer sites and discontinued supplying one site, for a total of 439 dealer locations at the end of the second quarter.  

      Financing Update

      The Company generated total proceeds of $6.2 million from convenience store sale-leaseback transactions during the second quarter, in addition to a $20 million long-term mortgage facility completed in early May with a regional bank.

      Susser ended the second quarter of 2011 with trailing 12 months Adjusted EBITDA(1) of $145.4 million and net debt (total debt of $451.2 million less cash of $66.4 million) of $384.8 million, which resulted in a ratio of net debt to Adjusted EBITDA(1) of 2.6 times.  

      Year-to-date, the Company has invested $62.1 million in net capital expenditures.  In addition, the Company spent $1.4 million during the second quarter to repurchase 93,786 shares of Susser common stock at an average price per share of $15.32 as part of a $15 million buyback program announced in early June.

      Second Quarter Financial and Operating Highlights

      Merchandise – Total merchandise sales increased by 8.7 percent from a year ago to $226.4 million in the latest quarter, with new stores added during 2010 and 2011 contributing an incremental $10.9 million in merchandise sales.  Same-store merchandise sales increased 5.8 percent, compared with a 3.1 percent increase in same-store sales in the second quarter of 2010.

      Net merchandise margin was 34.0 percent, versus 33.9 percent a year ago.  The margin increase was led by contribution from packaged drinks, food service, beer and cigarettes. Merchandise gross profit increased by 9.1% versus a year ago to $77.1 million.

      Retail Fuel - Retail fuel volumes increased 5.0 percent from a year ago to 194.5 million gallons for the second quarter. Average gallons sold per store per week were 3.6 percent higher than the second quarter of last year, at 28,600 gallons.  Revenues from retail fuel sales totaled $725.0 million – an increase of 41.7 percent year-over-year – which is due to a 97-cent-per-gallon increase in average pump prices, plus the impact of higher gallons sold.  Retail fuel gross margin averaged 31.2 cents per gallon in the second quarter compared to 24.8 cents a gallon a year ago.  After deducting credit card expense, net fuel margin was 25.3 cents per gallon for the second quarter compared to 20.2 cents per gallon a year ago.  Retail fuel gross profit was up 32.4 percent year-over-year to $60.7 million.

      Wholesale Fuel - Wholesale fuel volumes sold to Susser’s approximately 440 dealers and other third-party customers declined 0.6 percent from a year ago to 128.1 million gallons. Wholesale fuel revenues were up 43.3 percent from a year ago to $412.1 million, which reflects a 99-cent-per-gallon increase in average selling prices.  Wholesale gross margin was 7.0 cents per gallon, versus 5.8 cents per gallon in the second quarter of last year.  Wholesale fuel gross profit increased by 20.3 percent to $9.0 million.

      First Half 2011 Financial and Operating Highlights

      For the six months ended July 3, 2011, Susser reported same-store merchandise sales growth of 5.7 percent. Merchandise sales totaled $429.5 million, up 7.5 percent versus the comparable period last year. Merchandise margin was 34.0 percent, versus 33.3 percent for the first half of 2010.  Retail fuel margins were 23.3 cents per gallon for the first half of 2011, compared to 18.0 cents a year ago. After deducting credit card expense, net fuel margin was 17.9 cents per gallon for the first half of 2011 compared to 13.7 cents a year ago.  Wholesale fuel margin was 6.1 cents per gallon for the first half of 2011 compared to 5.0 cents per gallon the prior year.  Adjusted EBITDA(1) totaled $84.0 million, up 43.3 percent. Gross profit was $274.6 million, an increase of 18.6 percent, reflecting improved margins in both fuel and merchandise. Total revenues were $2.5 billion, up 30.1 percent versus the first half of 2010.

      Net income for the first half of 2011 was $23.6 million, or $1.36 per diluted share, versus a net loss of $6.9 million, or $0.41 per diluted share, in the first half of last year.  Excluding the charge for early retirement of debt in May 2010, the Company would have reported net income of $8.9 million, or $0.52 per share for the first half of 2010.

      2011 Guidance Update

      The Company has updated a portion of its guidance for FY 2011 as follows:


      New FY 2011

      Prior FY 2011

      6 month

      FY 2010


      Guidance

      Guidance

      2011 Results

      Results

      Merchandise Same-Store Sales Growth

      4.0%-6.0%

      3.0%-5.5%

      5.70%

      4.0%

      Merchandise Margin, Net of Shortages

      33.50%-34.25%

      33.25%-34.25%

      34.0%

      33.6%

      Retail Average Per-Store Gallons Growth

      1.0%-4.0%

      1.0%-4.0%

      3.4%

      2.5%

      Retail Fuel Margin (cents/gallon) (a)

      17.0-21.0

      14.0-17.0

      23.3

      18.4

      Wholesale Fuel Margin (cents/gallon)

      4.5-6.25

      4.0-6.0

      6.1

      5.3

      Rent Expense ($ million) (d)

      $45-$47

      $45-$47

      $23

      $43

      Depreciation, Amortization & Accretion Expense ($ million) (d)

      $45-$50

      $45-$50

      $22

      $44

      Interest Expense ($ million) (d) (e)

      $40-$42

      $40-$42

      $20

      $40

      New Retail Stores (b)

      19-21

      18-22

      8

      14

      New Wholesale Dealer Sites (b)

      25-30

      20-30

      13

      59

      Gross Capital Spending ($ million)

      $110-$135

      $100-$125

      $68

      $89

      Net Capital Spending ($ million) (c) (d)

      $95-$125

      $80-$120

      $62

      $48



      (a)

      We report retail fuel margin before deducting credit card costs, which were approximately 5.5 cents per gallon for the first half of 2011 and 4.4 cents per gallon for the full 2010 fiscal year.  The average retail selling price of fuel was $3.48 per gallon in the first half of 2011 and $2.70 per gallon for fiscal 2010.

      (b)

      Numbers for both years do not reflect existing retail or wholesale store closures, which are typically lower volume locations than new sites.

      (c)

      Net capital spending is gross capital expenditures including acquisitions, less proceeds from sale/leaseback transactions and asset dispositions.  The Company does not provide guidance on potential acquisitions.  Net capital spending is not reduced for debt financing.

      (d)

      Assumes $10 million to $15 million of new store capex is lease financed and $20 million to $40 million is financed with long-term mortgage debt.

      (e)

      2010 interest expense excludes $24.2 million of non-recurring charges related to debt refinancing.





      (1)

      Adjusted EBITDA is a non-GAAP financial measure of performance and liquidity that has limitations and should not be considered as a substitute for net income or cash provided by (used in) operating activities. Please refer to the discussion and tables under “Reconciliations of Non-GAAP Measures” later in this news release for a discussion of our use of Adjusted EBITDA and a reconciliation to net income (loss) attributable to Susser Holdings Corporation and cash provided by operating activities for the periods presented.



      Second Quarter Earnings Conference Call

      Susser’s management team will hold a conference call today at 11:00 a.m. ET (10:00 a.m. CT) to discuss second quarter results. To participate in the call, dial 480-629-9771 at least 10 minutes early and ask for the Susser conference call. The call will also be accessible via Susser’s web site at www.susser.com. To listen live, please visit the Investor Relations page.  A telephone replay will be available through August 17 by calling 303-590-3030 and using the pass code 4458761#.  An archive will be available for 60 days on Susser’s web site.

      Corpus Christi, Texas-based Susser Holdings Corporation is a third-generation family led business that operates more than 530 Stripes® convenience stores in Texas, New Mexico and Oklahoma. Restaurant service is available in over 320 of its stores, primarily under the proprietary Laredo Taco Company® brand. The Company also supplies branded motor fuel to more than 435 independent dealers through its wholesale fuel division.

      Forward-Looking Statements

      This news release contains “forward-looking statements” describing Susser’s objectives, targets, plans, strategies, costs, anticipated capital expenditures, expansion of our food service offerings, potential acquisitions and new store openings and dealer locations. These statements are based on current plans and expectations and involve a number of risks and uncertainties that could cause actual results and events to vary materially, including but not limited to: competitive pressures from convenience stores, gasoline stations, other non-traditional retailers located in our markets and other wholesale fuel distributors; volatility in crude oil and wholesale petroleum costs; wholesale cost increases of tobacco products or future legislation or campaigns to discourage smoking; intense competition and fragmentation in the wholesale motor fuel distribution industry; the operation of our stores in close proximity to stores of our dealers; seasonal trends in the industries in which we operate; unfavorable weather conditions; cross-border risks associated with the concentration of our stores in markets bordering Mexico; inability to identify, acquire and integrate new stores; our ability to comply with federal and state regulations including those related to environmental matters and the sale of alcohol and cigarettes and employment laws and health benefits; dangers inherent in storing and transporting motor fuel; pending or future consumer or other litigation; litigation or adverse publicity concerning food quality, food safety or other health concerns related to our restaurant facilities; dependence on two principal suppliers for merchandise and two principal suppliers for motor fuel; dependence on suppliers for credit terms; dependence on senior management and the ability to attract qualified employees; acts of war and terrorism; risks relating to our substantial indebtedness; dependence on our information technology systems; changes in accounting standards, policies or estimates; impairment of goodwill or indefinite lived assets; and other unforeseen factors.

      For a full discussion of these and other risks and uncertainties, refer to the “Risk Factors” section of the Company’s annual report on Form 10-K for the year ended January 2, 2011, and subsequent quarterly reports. These forward-looking statements are based on and include our estimates as of the date hereof. Subsequent events and market developments could cause our estimates to change. While we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if new information becomes available, except as may be required by applicable law.

      Contacts:

      Susser Holdings Corporation


      Mary Sullivan, Chief Financial Officer


      (361) 693-3743, msullivan@susser.com




      DRG&L


      Ken Dennard, Managing Partner


      (713) 529-6600, ksdennard@drg-l.com


      Anne Pearson, Senior Vice President


      (210) 408-6321, apearson@drg-l.com



      Financial statements follow

      Susser Holdings Corporation

      Consolidated Statements of Operations

      Unaudited


















      Three Months Ended


      Six Months Ended





      July 4,



      July 3,



      July 4,



      July 3,





      2010



      2011



      2010



      2011





      (dollars in thousands, except per share amounts)

      Revenues:





      Merchandise sales  


      $

      208,276


      $

      226,441


      $

      399,314


      $

      429,458


      Motor fuel sales



      799,170



      1,137,062



      1,535,984



      2,091,543


      Other income



      11,093



      12,885



      21,366



      24,520

      Total revenues



      1,018,539



      1,376,388



      1,956,664



      2,545,521

      Cost of sales:














      Merchandise



      137,603



      149,347



      266,258



      283,353


      Motor fuel



      745,808



      1,067,320



      1,457,303



      1,986,281


      Other



      1,226



      791



      1,580



      1,238

      Total cost of sales



      884,637



      1,217,458



      1,725,141



      2,270,872

      Gross profit



      133,902



      158,930



      231,523



      274,649

      Operating expenses:














      Personnel



      36,869



      40,503



      72,876



      78,912


      General and administrative



      10,210



      11,736



      18,751



      21,402


      Other operating



      32,426



      35,493



      62,284



      69,591


      Rent



      10,542



      11,373



      20,593



      22,689


      Loss on disposal of assets and impairment charge



      578



      680



      842



      1,309


      Depreciation, amortization and accretion



      11,365



      11,485



      22,573



      22,387

      Total operating expenses



      101,990



      111,270



      197,919



      216,290

      Income from operations



      31,912



      47,660



      33,604



      58,359

      Other income (expense):














      Interest expense, net



      (34,272)



      (10,122)



      (43,960)



      (20,059)


      Other miscellaneous



      (69)



      (80)



      (65)



      (114)

      Total other expense, net



      (34,341)



      (10,202)



      (44,025)



      (20,173)

      Income (loss) before income taxes



      (2,429)



      37,458



      (10,421)



      38,186

      Income tax (expense) benefit



      524



      (13,792)



      3,542



      (14,542)

      Net income (loss)



      (1,905)



      23,666



      (6,879)



      23,644

      Less:  Net income attributable to noncontrolling













      interests



      11



      1



      22



      2

      Net income (loss) attributable to Susser Holdings













      Corporation


      $

      (1,916)


      $

      23,665


      $

      (6,901)


      $

      23,642

      Net income (loss) per share attributable to Susser













      Holdings Corporation:














      Basic


      $

      (0.11)


      $

      1.38


      $

      (0.41)


      $

      1.38


      Diluted


      $

      (0.11)


      $

      1.36


      $

      (0.41)


      $

      1.36

      Weighted average shares outstanding:














      Basic



      17,016,067



      17,099,010



      17,005,078



      17,088,555


      Diluted



      17,016,067



      17,450,778



      17,005,078



      17,422,771



      Susser Holdings Corporation

      Consolidated Balance Sheets








      January 2,


      July 3,


      2011


      2011




      unaudited


      (in thousands)

      Assets






      Current assets:






      Cash and cash equivalents

      $

      47,943


      $

      66,437

      Accounts receivable, net of allowance for doubtful accounts of $1,054 at January 2, 2011, and $711 at July 3, 2011


      60,356



      83,842

      Inventories, net


      84,140



      98,332

      Other current assets


      17,517



      12,538

      Total current assets


      209,956



      261,149

      Property and equipment, net


      409,153



      447,856

      Other assets:






      Goodwill


      240,158



      244,398

      Intangible assets, net


      41,365



      40,358

      Other noncurrent assets


      13,707



      14,336

      Total assets

      $

      914,339


      $

      1,008,097







      Liabilities and shareholders’ equity






      Current liabilities:






      Accounts payable

      $

      132,918


      $

      174,485

      Accrued expenses and other current liabilities


      44,937



      42,072

      Current maturities of long-term debt


      550



      1,444

      Total current liabilities


      178,405



      218,001

      Revolving line of credit


      —



      —

      Long-term debt


      430,756



      449,753

      Deferred gain, long-term portion


      32,727



      31,674

      Deferred tax liability, long-term portion


      39,261



      51,586

      Other noncurrent liabilities


      18,627



      18,309

      Total liabilities


      699,776



      769,323

      Commitments and contingencies:






      Shareholders’ equity:






      Susser Holdings Corporation shareholders’ equity:






      Common stock, $.01 par value; 125,000,000 shares authorized; 17,402,934 issued and 17,361,406 outstanding as of January 2, 2011; 17,489,829 issued and 17,347,010 outstanding as of July 3, 2011


      172



      172

      Additional paid-in capital


      186,876



      187,444

      Retained earnings


      26,742



      50,383

      Accumulated other comprehensive income loss


      —



      —

      Total Susser Holdings Corporation shareholders’ equity


      213,790



      237,999

      Noncontrolling interest


      773



      775

      Total shareholders’ equity


      214,563



      238,774

      Total liabilities and shareholders’ equity

      $

      914,339


      $

      1,008,097



      Key Operating Metrics

      The following table sets forth, for the periods indicated, information concerning key measures we rely on to gauge our operating performance:



      Three Months Ended


      Six Months Ended



      July 4,


      July 3,


      July 4,


      July 3,



      2010


      2011


      2010


      2011



      (dollars in thousands, except motor fuel pricing and gross profit per gallon)

      Revenue:


      Merchandise sales


      $

      208,276


      $

      226,441


      $

      399,314


      $

      429,458

      Motor fuel – retail


      511,646



      724,993



      990,265



      1,343,113

      Motor fuel – wholesale


      287,524



      412,069



      545,719



      748,430

      Other


      11,093



      12,885



      21,366



      24,520

      Total revenue


      $

      1,018,539


      $

      1,376,388


      $

      1,956,664


      $

      2,545,521

      Gross profit:













      Merchandise


      $

      70,673


      $

      77,094


      $

      133,056


      $

      146,105

      Motor fuel – retail



      45,863



      60,719



      66,154



      90,032

      Motor fuel – wholesale



      7,499



      9,023



      12,527



      15,230

      Other



      9,867



      12,094



      19,786



      23,282

      Total gross profit


      $

      133,902


      $

      158,930


      $

      231,523


      $

      274,649

      Adjusted EBITDA (2):













      Retail


      $

      40,781


      $

      55,005


      $

      52,313


      $

      75,378

      Wholesale



      5,703



      7,401



      9,630



      12,031

      Other



      (1,737)



      (1,498)



      (3,315)



      (3,384)

      Total Adjusted EBITDA


      $

      44,747


      $

      60,908


      $

      58,628


      $

      84,025



























      Retail merchandise margin



      33.90%



      34.00%



      33.30%



      34.00%

      Merchandise same-store sales growth (1)  



      3.10%



      5.80%



      2.80%



      5.70%

      Average per retail store per week:













      Merchandise sales


      $

      30.7


      $

      33.0


      $

      29.3


      $

      31.4

      Motor fuel gallons



      27.6



      28.6



      27.5



      28.4

      Motor fuel gallons sold:













      Retail



      185,192



      194,538



      368,260



      385,840

      Wholesale



      128,829



      128,070



      248,842



      249,077

      Average retail price of motor fuel


      $

      2.76


      $

      3.73


      $

      2.69


      $

      3.48

      Motor fuel gross profit cents per gallon:













      Retail



      24.8



      31.2



      18.0



      23.3

      Wholesale



      5.8



      7.0



      5.0



      6.1

      Retail credit card cents per gallon



      4.5



      5.9



      4.3



      5.5



























      (1)          We include a store in the same store sales base in its thirteenth full month of our operation.

      (2)          See following Reconciliations of Non-GAAP Measures to GAAP Measures.



      Reconciliations of Non-GAAP Measures to GAAP Measures

      We define EBITDA as net income (loss) attributable to Susser Holdings Corporation before net interest expense, income taxes and depreciation, amortization and accretion.  Adjusted EBITDA further adjusts EBITDA by excluding non-cash stock based compensation expense and certain other operating expenses that are reflected in our net income that we do not believe are indicative of our ongoing core operations, such as significant non-recurring transaction expenses and the gain or loss on disposal of assets and impairment charges.  Adjusted EBITDAR adds back rent to Adjusted EBITDA.  In addition, those expenses that we have excluded from our presentation of Adjusted EBITDA are also excluded in measuring our covenants under our revolving credit facility and the indenture governing our debt agreements and indentures.

      We believe that Adjusted EBITDA and Adjusted EBITDAR are useful to investors in evaluating our operating performance because:

      • they are used as a performance and liquidity measure under our existing revolving credit facility and the indenture governing our notes, including for purposes of determining whether we have satisfied certain financial performance maintenance covenants and our ability to borrow additional indebtedness and pay dividends;
      • securities analysts and other interested parties use such calculations as a measure of financial performance and debt service capabilities;
      • they facilitate management’s ability to measure the operating performance of our business on a consistent basis by excluding the impact of items not directly resulting from our retail convenience stores and wholesale motor fuel distribution operations;
      • they are used by our management for internal planning purposes, including aspects of our consolidated operating budget, capital expenditures as well as for segment and individual site operating targets; and
      • they are used by our Board and management for determining certain management compensation targets and thresholds.

      EBITDA, Adjusted EBITDA and Adjusted EBITDAR are not recognized terms under GAAP and do not purport to be alternatives to net income as measures of operating performance or to cash flows from operating activities as a measure of liquidity.  EBITDA, Adjusted EBITDA and Adjusted EBITDAR have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP.  Some of these limitations include:

      • they do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
      • they do not reflect changes in, or cash requirements for, working capital;
      • they do not reflect significant interest expense, or the cash requirements necessary to service interest or principal payments on our existing revolving credit facility or existing notes;
      • they do not reflect payments made or future requirements for income taxes;
      • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized  will often have to be replaced in the future, and EBITDA, Adjusted EBITDA, and Adjusted EBITDAR do not reflect cash requirements for such replacements; and
      • because not all companies use identical calculations, our presentation of EBITDA, Adjusted EBITDA, and Adjusted EBITDAR  may not be comparable to similarly titled measures of other companies.

      The following table presents a reconciliation of net income (loss) attributable to Susser Holdings Corporation to EBITDA, Adjusted EBITDA and Adjusted EBITDAR:

















      Three Months Ended


      Six Months Ended



      July 4,



      July 3,


      July 4,


      July 3,



      2010



      2011


      2010


      2011



      (in thousands)

      Net income (loss) attributable to Susser Holdings Corporation


      $

      (1,916)


      $

      23,665


      $

      (6,901)


      $

      23,642

      Depreciation, amortization and accretion



      11,365



      11,485



      22,573



      22,387

      Interest expense, net



      34,272



      10,122



      43,960



      20,059

      Income tax expense (benefit)



      (524)



      13,792



      (3,542)



      14,542

      EBITDA



      43,197



      59,064



      56,090



      80,630

      Non-cash stock-based compensation



      903



      1,084



      1,631



      1,972

      Loss on disposal of assets and impairment charge



      578



      680



      842



      1,309

      Other miscellaneous expense



      69



      80



      65



      114

      Adjusted EBITDA


      $

      44,747


      $

      60,908


      $

      58,628


      $

      84,025

      Rent



      10,542



      11,373



      20,593



      22,689

      Adjusted EBITDAR


      $

      55,289


      $

      72,281


      $

      79,221


      $

      106,714





























      The following table presents a reconciliation of net cash provided by operating activities to EBITDA, Adjusted EBITDA and Adjusted EBITDAR:




      Six Months Ended



      July 4,


      July 3,



      2010


      2011



      (in thousands)

      Net cash provided by operating activities


      $

      39,390


      $

      62,780

      Changes in operating assets and liabilities



      (6,488)



      (3,946)

      Loss on disposal of assets and impairment charge



      (842)



      (1,309)

      Non-cash stock-based compensation



      (1,631)



      (1,972)

      Noncontrolling interest



      (22)



      (2)

      Deferred income tax



      6,586



      (9,187)

      Amortization of debt premium/discount, net



      128



      (335)

      Early extinguishment of debt



      (21,449)



      -

      Interest expense, net



      43,960



      20,059

      Income tax expense (benefit)



      (3,542)



      14,542

      EBITDA



      56,090



      80,630

      Non-cash stock-based compensation



      1,631



      1,972

      Loss on disposal of assets and impairment charge



      842



      1,309

      Other miscellaneous



      65



      114

      Adjusted EBITDA


      $

      58,628


      $

      84,025

      Rent



      20,593



      22,689

      Adjusted EBITDAR


      $

      79,221


      $

      106,714



      SUSS-IR

      SOURCE Susser Holdings Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.