Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Susser Holdings Reports Strong Fourth Quarter and Full Year 2011 Results

- 4Q same-store merchandise sales up 5.0%

- 4Q retail net merchandise margin of 33.4%

- 4Q average retail fuel gallons per store up 7.2%

- 4Q retail fuel margin averaged 18.6 cents per gallon

- 4Q Adjusted EBITDA(1) up 31% to $31.6 million


News provided by

Susser Holdings Corporation

Feb 22, 2012, 06:00 ET

Share this article

Share toX

Share this article

Share toX

CORPUS CHRISTI, Texas, Feb. 22, 2012 /PRNewswire/ -- Susser Holdings Corporation (NASDAQ: SUSS) today reported strong financial and operating results for the fourth quarter and full fiscal year 2011.

Fourth Quarter 2011 Results

Same-store merchandise sales increased by 5.0 percent, on top of a 7.3 percent increase in the fourth quarter of 2010.  Average retail gallons per store increased 7.2 percent year-over-year, versus growth of 4.3 percent in the year-earlier quarter.

Retail net merchandise margin was 33.4 percent in the latest quarter, versus 33.8 percent a year ago. Retail fuel margins before credit card expense averaged 18.6 cents per gallon, compared with 15.0 cents a year ago.

Adjusted EBITDA(1) rose 31.0 percent from a year ago to $31.6 million.  Gross profit totaled $128.9 million, up 14.9 percent versus the fourth quarter of 2010.

Net income was $5.3 million, or $0.29 per diluted share, versus a net loss of $1.3 million, or $0.07 per diluted share in the year-earlier quarter.  

Consolidated revenues for the latest quarter totaled $1.3 billion - which was up 28.5 percent from a year ago.  The year-over-year increase is driven by a 33.7 percent increase in combined revenues from both retail and wholesale fuel sales, resulting from a 12.5 percent increase in total gallons sold and an 18.8 percent increase in the average selling price per gallon of fuel, plus a 9.5 percent increase in merchandise sales.

“We delivered our 23rd consecutive year of growth in same-store sales during 2011,” said Sam L. Susser, President and Chief Executive Officer.

“We also realized record Adjusted EBITDA(1) last year, driven by historically strong fuel margins as well as robust performance inside our Stripes® convenience stores.  Our newly built stores continue to perform very well, and as a result, we plan to increase our overall capital budget in 2012 to accelerate new store construction to a planned 25 to 30 stores.

“In the fourth quarter alone, we grew same store merchandise sales by 5 percent, and despite higher fuel prices, average gallons sold per store increased more than 7 percent.  Our Laredo Taco Company® restaurants continue to grow unit sales, which helps drive additional sales of high-margin drinks and snacks elsewhere in the store.  

“We did experience some increases in food costs during the quarter, but they were manageable.  These costs, combined with pressure on cigarette margins, had a slightly negative impact on our merchandise net margin in the fourth quarter.

“Our team remains highly focused on cost containment and increased efficiency, using technology that generates detailed store-by-store data to help us be a more competitive and effective merchandiser.  

“From a macro standpoint, the Texas economy continues to perform well.  December unemployment in Texas fell for the third month in a row to 7.8 percent.  Home foreclosures were at their lowest level since November 2008 and there is some improvement in both new home starts and the number of existing home sales.

“Oilfield workers are an important customer segment for us, and our stores continue to benefit from the strong Texas onshore drilling rig count, which is holding steady at over 900 rigs. We are continuing to capture the benefits of drilling and related activity in the Permian Basin of West Texas and in the Eagle Ford Shale play in South Texas, both of which are within our primary market areas,” Susser said.

New Convenience Store/Wholesale Dealer Site Update

Susser opened six large-format Stripes® convenience stores during the fourth quarter of 2011, for a total of 541 retail stores in operation at year-end. For the full year, the company opened 19 new stores and closed four smaller stores.  So far in 2012, one retail store has opened and six others are currently under construction.

In the wholesale fuel business, 127 new wholesale dealer sites were added during the fourth quarter, including the 121 acquired in October, and two were discontinued for a total of 565 contracted branded dealer sites at year-end.  Susser added a total of 142 dealer sites and discontinued eight during fiscal 2011.

Financing Update

In December 2011 Susser issued 3,775,000 new shares of common stock for $21.75 per share and raised total net proceeds of $77.5 million, after deducting underwriting discounts, commissions and offering expenses. The Company intends to use the proceeds for growth capital for new store development and general corporate purposes, which may include opportunistic debt reduction based on market conditions.  The Company completed three sale leaseback transactions in the fourth quarter for net proceeds of $6.7 million.

Adjusted EBITDA(1) for full-year 2011 reached a record  $167.0 million.  The ratio of net debt to Adjusted EBITDA(1) improved 36 basis points versus the third quarter, to 2.0 times.  Net debt at January 1 totaled $330.8 million, based on total debt of $451.3 million, less cash of $120.6 million.

For the 12 months ended January 1, the Company invested $138.5 million in gross capital expenditures and $122.2 million in net capital expenditures, after considering sale leaseback and other asset sale transactions.  

Fourth Quarter Financial and Operating Highlights

Merchandise - Total sales from merchandise increased by $19.1 million or 9.5 percent year-over-year to $219.0 million in the fourth quarter.  Approximately $9.8 million of the increase was realized from stores that have been in operation for 12 months or more, with the remainder from new stores added over the last four quarters.  Same-store merchandise sales increased 5.0 percent, on top of a 7.3 percent increase in the year-earlier quarter.  Food service, packaged drinks, beer and snacks led the merchandise segment sales gains.

Net merchandise margin was 33.4 percent, compared with 33.8 percent a year ago, reflecting primarily lower cigarette margins and slightly higher year-over-year food costs.  Merchandise gross profit was 8.2 percent higher than a year ago at $73.1 million.

Retail Fuel - Fourth quarter retail fuel volumes increased 9.7 percent versus a year ago to 200.1 million gallons.  Average gallons sold per store per week increased 7.2 percent from a year ago to 28,900 gallons.  Revenues from retail fuel sales totaled $661.0 million, a 30.2 percent increase over the prior year, reflecting a 52-cent-per-gallon increase in average pump prices along with the impact of increased gallons sold.      

Retail fuel gross margin averaged 18.6 cents per gallon, compared with 15.0 cents per gallon in the fourth quarter of 2010.  After deducting credit card expense, net fuel margin was 13.3 cents per gallon for the fourth quarter, compared with 10.4 cents per gallon in the year-earlier quarter.  Retail fuel gross profit increased 36.1 percent versus a year ago to $37.2 million. The Company has provided quarterly fuel margin history on its website.

Wholesale Fuel - Wholesale fuel volumes sold to 565 independent, contracted dealers and other third-party customers increased 16.7 percent from a year ago to 143.8 million gallons. Wholesale fuel revenues were up 39.9 percent versus a year ago, to $403.5 million.  The revenue increase is the result of a 47-cent-per-gallon increase in average wholesale selling prices, along with the increase in gallons sold.  

Wholesale gross margin was 5.1 cents per gallon, which was flat compared with the fourth quarter of last year.  Wholesale fuel gross profit increased by 18.6 percent year-over-year to $7.4 million.

Full-Year 2011 Financial and Operating Highlights

For the 12 months ended January 1, 2012, Susser's same-store merchandise sales grew 6.0 percent. Revenues for the full year were $5.2 billion, up 32.1 percent versus 2010, driven primarily by higher fuel prices, increased gallon volumes and higher merchandise revenues. Merchandise sales totaled $881.9 million in 2011, up 9.4 percent versus the previous year.  Merchandise margin for the year was 33.7 percent, versus 33.6 percent in fiscal 2010.  

Retail fuel margin was 23.2 cents per gallon in 2011, compared with 18.4 cents the year before.  After deducting credit card expense, net fuel margin was 17.7 cents per gallon, compared with 14.0 cents per gallon in 2010.  Wholesale fuel margin was 5.9 cents per gallon for fiscal 2011, compared with 5.3 cents per gallon in the prior year.  

Adjusted EBITDA(1) for the full year totaled $167.0 million, up 39.2 percent from 2010. Gross profit was $557.0 million, an increase of 17.7 percent over the previous year, reflecting improved year-over-year volumes and margins in fuel and merchandise.

Net income for fiscal 2011 was $47.5 million, or $2.68 per diluted share, versus reported net income of $786,000, or $0.05 per diluted share, in fiscal 2010.  Excluding the one-time impact of the debt refinancing in the second quarter of 2010, the Company would have earned $16.5 million, or $0.96 per diluted share in fiscal 2010.  A reconciliation of reported to adjusted earnings is provided later in this news release.

2012 Guidance Update

The Company is providing initial guidance for fiscal 2012 as follows:



FY 2012

Guidance

FY 2011

Results

Merchandise Same-Store Sales Growth

3.0%-6.0%

6.0%

Merchandise Margin, Net of Shortages

33.25%-34.25%

33.7%

Retail Average Per-Store Gallons Growth

1.0%-4.0%

4.9%

Retail Fuel Margin (cents/gallon) (a)

16.0-19.0

23.2

Wholesale Fuel Margin (cents/gallon)

4.0-6.0

5.9

Rent Expense (million)

$45-$47

$45.7

Depreciation, Amortization & Accretion Expense (million)

$50-$55

$47.3

Interest Expense (million)

$40-$43

$40.7

New Retail Stores (b)

25-30

19

New Wholesale Dealer Sites (b)

25-35

142

Gross Capital Spending (million) (c)

$130-$150

$139

Net Capital Spending (million) (c)

$130-$150

$122


(a)

We report retail fuel margin before deducting credit card costs, which were approximately 5.5 cents per gallon for fiscal year 2011. The average retail selling price of fuel was $3.46 per gallon in fiscal 2011. The Company has provided quarterly fuel margin history on its website.

(b)

Numbers for both years do not reflect existing retail or wholesale store closures, which are typically lower volume locations than new sites. Dealer sites for 2011 include 121 contracts acquired in October 2011.

(c)

Gross capital spending includes acquisitions and purchase of intangible assets. Net capital spending is gross capital spending less proceeds from sale leaseback transactions and asset dispositions. The Company does not provide guidance on potential acquisitions. Net capital spending is not reduced for debt financing.

(1)

Adjusted EBITDA is a non-GAAP financial measure of performance and liquidity that has limitations and should not be considered as a substitute for net income or cash provided by (used in) operating activities. Please refer to the discussion and tables under "Reconciliations of Non-GAAP Measures" later in this news release for a discussion of our use of Adjusted EBITDA and Adjusted EBITDAR, and a reconciliation to net income (loss) attributable to Susser Holdings Corporation and cash provided by operating activities for the periods presented.

Fourth Quarter Earnings Conference Call

Susser's management team will hold a conference call today at 11:00 a.m. ET (10:00 a.m. CT) to discuss fourth quarter results. To participate in the call, dial 480-629-9692 at least 10 minutes early and ask for the Susser conference call. The call will also be accessible via Susser's web site at www.susser.com. To listen live, please visit the Investor Relations page.  A telephone replay will be available through February 29 by calling 303-590-3030 and using the pass code 4506323#.  An archive will be available for approximately 60 days on Susser's web site.

Corpus Christi, Texas-based Susser Holdings Corporation is a third-generation family led business with approximately 1,100 company-operated or contracted locations.  The Company operates over 540 convenience stores in Texas, New Mexico and Oklahoma under the Stripes® banner. Restaurant service is available in more than 330 of its stores, primarily under the proprietary Laredo Taco Company® brand. The Company also supplies branded motor fuel to approximately 565 independent dealers through its wholesale fuel division.

Forward-Looking Statements

This news release contains "forward-looking statements" which may describe Susser's objectives, expected results of operations, targets, plans, strategies, costs, anticipated capital expenditures, potential acquisitions, new store openings and/or new dealer locations. These statements are based on current plans and expectations and involve a number of risks and uncertainties that could cause actual results and events to vary materially, including but not limited to: competitive pressures from convenience stores, gasoline stations, other non-traditional retailers located in our markets and other wholesale fuel distributors; volatility in crude oil and wholesale petroleum costs; increasing consumer preferences for alternative motor fuels, or improvements in fuel efficiency; wholesale cost increases of tobacco products or future legislation or campaigns to discourage smoking; intense competition and fragmentation in the wholesale motor fuel distribution industry; the operation of our stores in close proximity to stores of our dealers; seasonal trends in the industries in which we operate; unfavorable weather conditions; cross-border risks associated with the concentration of our stores in markets bordering Mexico; inability to identify, acquire and integrate new stores; our ability to comply with federal and state regulations including those related to environmental matters and the sale of alcohol and cigarettes and employment laws and health benefits; dangers inherent in storing and transporting motor fuel; pending or future consumer or other litigation; litigation or adverse publicity concerning food quality, food safety or other health concerns related to our restaurant facilities; dependence on two principal suppliers for merchandise and two principal suppliers for motor fuel; dependence on suppliers for credit terms; dependence on senior management and the ability to attract qualified employees; acts of war and terrorism; risks relating to our substantial indebtedness; dependence on our information technology systems; changes in accounting standards, policies or estimates; impairment of goodwill or indefinite lived assets; and other unforeseen factors.

For a full discussion of these and other risks and uncertainties, refer to the "Risk Factors" section of the Company's annual report on Form 10-K for the year ended January 1, 2012, which will be filed on or before March 16, 2012.  These forward-looking statements are based on and include our estimates as of the date hereof. Subsequent events and market developments could cause our estimates to change. While we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if new information becomes available, except as may be required by applicable law.

Contacts:

Susser Holdings Corporation


Mary Sullivan, Chief Financial Officer


(361) 693-3743, [email protected]




DRG&L


Ken Dennard, Managing Partner


(713) 529-6600, [email protected]


Anne Pearson, Senior Vice President


(210) 408-6321, [email protected]

Financial statements follow


SUSSER HOLDINGS CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS



Three Months Ended


Twelve Months Ended


January 2,

2011


January 1,

2012


January 2,

2011


January 1,

2012


(dollars in thousands, except per share amounts)

Revenues:








Merchandise sales

$

199,920



$

218,989



$

806,252



$

881,911


Motor fuel sales

796,171



1,064,475



3,081,351



4,264,422


Other income

11,458



11,669



43,027



47,835


Total revenues

1,007,549



1,295,133



3,930,630



5,194,168


Cost of sales:








Merchandise

132,343



145,884



535,569



584,310


Motor fuel

762,604



1,019,890



2,919,722



4,050,859


Other

400



437



2,237



2,013


Total cost of sales

895,347



1,166,211



3,457,528



4,637,182


Gross profit

112,202



128,922



473,102



556,986


Operating expenses:








Personnel

37,504



40,107



149,894



160,446


General and administrative

9,033



10,669



36,699



43,273


Other operating

31,578



35,532



126,699



144,099


Rent

11,026



11,557



42,623



45,738


Loss (gain) on disposal of assets and impairment charge

2,329



(401)



3,193



1,220


Depreciation, amortization and accretion

10,911



12,513



43,998



47,320


Total operating expenses

102,381



109,977



403,106



442,096


Income from operations

9,821



18,945



69,996



114,890


Other income (expense):








Interest expense, net

(10,094)



(10,335)



(64,039)



(40,726)


Other miscellaneous

(49)



(125)



(174)



(346)


Total other expense, net

(10,143)



(10,460)



(64,213)



(41,072)


Income (loss) before income taxes

(322)



8,485



5,783



73,818


Income tax expense

(973)



(3,176)



(4,994)



(26,347)


Net income (loss)

(1,295)



5,309



789



47,471


Less: Net income (loss) attributable to noncontrolling interests

(30)



10



3



14


Net income (loss) attributable to Susser Holdings Corporation

$

(1,265)



$

5,299



$

786



$

47,457


Net income (loss) per share attributable to Susser Holdings Corporation:








Basic

$

(0.07)



$

0.29



$

0.05



$

2.74


Diluted

$

(0.07)



$

0.29



$

0.05



$

2.68


Weighted average shares outstanding:








Basic

17,039,610



18,036,593



17,018,032



17,289,337


Diluted

17,039,610



18,543,189



17,190,613



17,702,641



















SUSSER HOLDINGS CORPORATION

CONSOLIDATED BALANCE SHEETS



January 2,

2011


January 1,

2012


(in thousands)

Assets




Current assets:




Cash and cash equivalents

$

47,943



$

120,564


Accounts receivable, net of allowance for doubtful accounts of $1,054 at January 2, 2011 and $647 at January 1, 2012

60,356



75,275


Inventories, net

84,140



98,723


Other current assets

17,517



19,620


Total current assets

209,956



314,182


Property and equipment, net

409,153



474,243


Other assets:




Goodwill

240,158



244,398


Intangible assets, net

41,365



48,268


Other noncurrent assets

13,707



14,879


Total assets

$

914,339



$

1,095,970


Liabilities and shareholders' equity




Current liabilities:




Accounts payable

$

132,918



$

143,089


Accrued expenses and other current liabilities

44,937



49,564


Current maturities of long-term debt

550



1,492


Total current liabilities

178,405



194,145


Revolving line of credit

—



—


Long-term debt

430,756



449,837


Deferred gain, long-term portion

32,727



30,888


Deferred tax liability, long-term portion

39,261



68,216


Other noncurrent liabilities

18,627



17,950


Total liabilities

699,776



761,036


Commitment and contingencies:




Shareholders' equity:




Susser Holdings Corporation shareholders' equity:




Common stock $.01 par value; 125,000,000 shares authorized; 17,402,934 issued and 17,361,406 outstanding as of January 2, 2011; 21,374,451 issued and 20,814,800 outstanding as of January 1, 2012

172



210


Additional paid-in capital

186,921



269,368


Treasury stock, common shares, at cost; 41,528 as of January 2, 2011; and 559,651 as of January 1, 2012

(45)



(9,629)


Retained earnings

26,742



74,198


Accumulated other comprehensive income (loss)

—



—


Total Susser Holdings Corporation shareholders' equity

213,790



334,147


Noncontrolling interest

773



787


Total shareholders' equity

214,563



334,934


Total liabilities and shareholders' equity

$

914,339



$

1,095,970



Key Operating Metrics    


The following table sets forth, for the periods indicated, information concerning key measures we rely on to gauge our operating performance:



Three Months Ended


Twelve Months Ended


January 2,

2011


January 1,

2012


January 2,

2011


January 1,

2012


(dollars and gallons in thousands, except motor fuel pricing and gross profit per gallon)

Revenue:








Merchandise sales

$

199,920



$

218,989



$

806,252



$

881,911


Motor fuel – retail

507,677



660,963



1,987,072



2,715,279


Motor fuel – wholesale

288,494



403,512



1,094,279



1,549,143


Other

11,458



11,669



43,027



47,835


Total revenue

$

1,007,549



$

1,295,133



$

3,930,630



$

5,194,168


Gross Profit:








Merchandise

$

67,577



$

73,105



$

270,683



$

297,601


Motor fuel – retail

27,324



37,183



135,611



182,521


Motor fuel – wholesale

6,243



7,402



26,018



31,042


Other

11,058



11,232



40,790



45,822


Total Gross Profit

$

112,202



$

128,922



$

473,102



$

556,986


Adjusted EBITDA (1):








Retail

$

18,902



$

27,165



$

104,027



$

148,549


Wholesale

5,667



5,856



21,499



24,942


Other

(424)



(1,401)



(5,517)



(6,487)


Total Adjusted EBITDA

$

24,145



$

31,620



$

120,009



$

167,004


Retail merchandise margin

33.8

%


33.4

%


33.6

%


33.7

%

Merchandise same store sales growth

7.3

%


5.0

%


4.0

%


6.0

%

Average per retail store per week:








Merchandise sales

$

29.3



$

31.4



$

29.6



$

31.9


Motor fuel gallons

26.9



28.9



27.3



28.7


Motor fuel gallons sold:








Retail

182,430



200,092



735,763



785,582


Wholesale

123,252



143,805



494,209



522,832


Average retail price of motor fuel

$

2.78



$

3.30



$

2.70



$

3.46


Motor fuel gross profit cents per gallon:








Retail

15.0



18.6



18.4



23.2


Wholesale

5.1



5.1



5.3



5.9


Retail credit card cents per gallon

4.6



5.2



4.4



5.5









(1)

See following Reconciliation of Non-GAAP Measures to GAAP Measures.

Net Income Attributable to Susser Holdings Corporation

Impact of Non-Recurring or Unusual Items



Twelve Months Ended


January 2, 2011


January 1, 2012


(dollars in thousands, except per share amounts)


After-Tax

Income


Diluted

EPS


After-Tax

Income


Diluted

EPS

As reported

$

786



$

0.05



$

47,457



$

2.68


May 2010 refinancing

15,700



0.91



—



—


As adjusted

16,486



$

0.96



47,457



$

2.68



Reconciliations of Non-GAAP Measures to GAAP Measures

We define EBITDA as net income (loss) attributable to Susser Holdings Corporation before net interest expense, income taxes and depreciation, amortization and accretion.  Adjusted EBITDA further adjusts EBITDA by excluding non-cash stock-based compensation expense and certain other operating expenses that are reflected in our net income that we do not believe are indicative of our ongoing core operations, such as significant non-recurring transaction expenses and the gain or loss on disposal of assets and impairment charges. Adjusted EBITDAR adds back rent to Adjusted EBITDA. In addition, those expenses that we have excluded from our presentation of Adjusted EBITDA and Adjusted EBITDAR are also excluded in measuring our covenants under our debt agreement and indentures.

We believe that EBITDA, Adjusted EBITDA and Adjusted EBITDAR are useful to investors in evaluating our operating performance because:

  • they are used as performance and liquidity measures under our existing revolving credit facility and the indenture governing our notes, including for purposes of determining whether we have satisfied certain financial performance maintenance covenants and our ability to borrow additional indebtedness and pay dividends;
  • securities analysts and other interested parties use such calculations as a measure of financial performance and debt service capabilities;
  • they facilitate management's ability to measure the operating performance of our business on a consistent basis by excluding the impact of items not directly resulting from our retail convenience stores and wholesale motor fuel distribution operations;
  • they are used by our management for internal planning purposes, including aspects of our consolidated operating budget, capital expenditures, as well as for segment and individual site operating targets; and
  • they are used by our Board and management for determining certain management compensation targets and thresholds.

EBITDA, Adjusted EBITDA and Adjusted EBITDAR are not recognized terms under GAAP and do not purport to be alternatives to net income as measures of operating performance or to cash flows from operating activities as a measure of liquidity. EBITDA, Adjusted EBITDA and Adjusted EBITDAR have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP.  Some of these limitations include:

  • they do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
  • they do not reflect changes in, or cash requirements for, working capital;
  • they do not reflect significant interest expense, or the cash requirements necessary to service interest or principal payments on our existing revolving credit facility or existing notes;
  • they do not reflect payments made or future requirements for income taxes;
  • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA, Adjusted EBITDA and Adjusted EBITDAR do not reflect cash requirements for such replacements; and
  • because not all companies use identical calculations, our presentation of EBITDA, Adjusted EBITDA and Adjusted EBITDAR may not be comparable to similarly titled measures of other companies.

The following table presents a reconciliation of net income (loss) attributable to Susser Holdings Corporation to EBITDA, Adjusted EBITDA and Adjusted EBITDAR:



Three Months Ended


Twelve Months Ended


January 2, 2011


January 1, 2012


January 2, 2011


January 1, 2012


(dollars in thousands)

Net income (loss) attributable to Susser Holdings Corporation

$

(1,265)



$

5,299



$

786



$

47,457


Depreciation, amortization and accretion

10,911



12,513



43,998



47,320


Interest expense, net

10,094



10,335



64,039



40,726


Income tax expense

973



3,176



4,994



26,347


EBITDA

20,713



31,323



113,817



161,850


Non-cash stock-based compensation

1,054



573



2,825



3,588


Loss (gain) on disposal of assets and impairment charge

2,329



(401)



3,193



1,220


Other miscellaneous expense

49



125



174



346


Adjusted EBITDA

24,145



31,620



120,009



167,004


Rent

11,026



11,557



42,623



45,738


Adjusted EBITDAR

$

35,171



$

43,177



$

162,632



$

212,742



The following table presents a reconciliation of net cash provided by (used in) operating activities to EBITDA, Adjusted EBITDA and Adjusted EBITDAR:    



Twelve Months Ended


January 2, 2011


January 1, 2012


(dollars in thousands)

Net cash provided by operating activities

$

97,933



$

106,900


Changes in operating assets & liabilities

(11,681)



19,138


Amortization of deferred financing fees/debt premium/discount, net

(2,966)



(3,335)


Loss on disposal of assets and impairment charge

(3,193)



(1,220)


Non-cash stock-based compensation

(2,825)



(3,588)


Noncontrolling interest

(3)



(14)


Deferred income tax

(11,032)



(23,654)


Early extinguishment of debt

(21,449)



—


Excess tax benefits from stock-based compensation

—



550


Interest expense, net

64,039



40,726


Income tax expense

4,994



26,347


EBITDA

113,817



161,850


Non-cash stock-based compensation

2,825



3,588


Loss on disposal of assets and impairment charge

3,193



1,220


Other miscellaneous

174



346


Adjusted EBITDA

120,009



167,004


Rent

42,623



45,738


Adjusted EBITDAR

$

162,632



$

212,742



SUSS-IR

SOURCE Susser Holdings Corporation

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.