Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Susser Holdings Reports Strong Third Quarter 2011 Results

      - Same-store merchandise sales grows 7.4%

      - Average retail fuel gallons per store up 5.6%

      - Adjusted EBITDA(1) increases 37.9% to $51.4 million


      News provided by

      Susser Holdings Corporation

      Nov 09, 2011, 06:00 ET

      Share this article

      Share this article


      CORPUS CHRISTI, Texas, Nov. 9, 2011 /PRNewswire/ -- Susser Holdings Corporation (NASDAQ: SUSS) today reported strong financial and operating results for the third quarter ended October 2, 2011, driven by robust performance in both merchandise and fuel.

      Same-store merchandise sales increased by 7.4 percent, compared with an increase of 3.4 percent in the third quarter of 2010.  Average retail gallons per store per week increased 5.6 percent year-over-year, versus growth of 3.9 percent a year ago.

      Retail net merchandise margin was 33.6 percent in the latest quarter, versus 33.8 percent in the same quarter last year.  Retail fuel margins before credit card expense averaged 27.7 cents per gallon, versus 22.8 cents a year ago and 31.2 cents a gallon in the second quarter of this year.

      Adjusted EBITDA(1) rose 37.9 percent from the third quarter of last year to $51.4 million.  Third quarter 2011 gross profit was $153.4 million, which was up 18.6 percent year-over-year.

      Net income for the quarter more than doubled to $18.5 million, or $1.06 per diluted share, versus $9.0 million, or $0.52 per diluted share, in the same quarter last year.

      Consolidated revenues for the latest quarter totaled $1.4 billion – which was flat versus the second quarter of 2011 but up 40.1 percent from a year ago.  The year-over-year increase is the result of a 47.9 percent increase in combined retail and wholesale fuel revenues, driven by a 7.3 percent increase in total gallons sold and a 37.9 percent increase in the average selling price per gallon, along with a 12.8 percent increase in overall merchandise sales.  

      “We delivered one of our strongest quarters ever in same-store merchandise sales growth during the latest quarter, and despite higher gasoline prices versus a year ago, we achieved strong growth in gallons sold,” said Sam L. Susser, President and Chief Executive Officer.

      “Our net merchandise margin was slightly lower than a year ago, which reflects small and very manageable increases in certain commodity costs, along with the impact of selective promotions that have enabled us to maintain and grow market share and drive customer traffic.

      “We expect to continue to benefit from our geographic market focus in Texas, which is still faring better than many other parts of the U.S. due to our relatively stable housing market, continued strong population growth and robust job growth.  

      “As 2011 draws near to a close, we expect to deliver our 23rd consecutive annual increase in same-store merchandise sales. As a result of our continued strong performance this past quarter, we have raised 2011 guidance for most of our key performance metrics and have accelerated our growth capital spending,” he said.

      New Convenience Store/Wholesale Dealer Site Update

      Susser opened five large-format Stripes® convenience stores and closed two smaller stores during the third quarter of 2011, for a total of 535 retail stores in operation as of October 2. Two others have opened to date in the fourth quarter, bringing total new Stripes® stores added year-to-date to 15.  Five additional stores currently are under construction, and most are expected to open before the end of this year. The Company expects to commence construction on four to six additional retail locations prior to year end and continues to invest in its land bank.

      In its wholesale fuel business, Susser added two new dealer sites and discontinued supplying one site during the third quarter, for a total of 440 dealer locations as of October 2.  Following the close of the third quarter, on October 3, the Company completed the acquisition of 121 branded wholesale fuel supply contracts and 24 commercial accounts in North and East Texas, bringing our current contracted branded dealer count to 561.

      Financing Update

      The Company completed a sale/leaseback transaction for one retail store in the third quarter for proceeds of $2.8 million. One additional transaction for $2.6 million has also been completed in the fourth quarter.

      Susser ended the third quarter with trailing 12-month Adjusted EBITDA(1) of $159.5 million.  The ratio of net debt to Adjusted EBITDA(1) improved by an additional 30 basis points versus the prior quarter, to 2.3 times.  Net debt at October 2 totaled $373.5 million, based on total debt of $451.0 million, less cash of $77.5 million.

      The Company spent $4.4 million during the quarter to repurchase 229,102 shares of Susser common stock at an average price of $19.12 per share.  Through November 8, the Company has spent $9.0 million of a total $15 million stock buyback authorization announced in June 2011.

      Through the first nine months of the year, the Company has invested $95.7 million in gross capital expenditures and $86.3 million in net capital expenditures.  

      Third Quarter Financial and Operating Highlights

      Merchandise – Total merchandise sales increased by 12.8 percent from a year ago to $233.5 million in the latest quarter.  Approximately $15 million of the increase was realized from stores that have been in operation for 12 months or more, with the balance attributable to new stores added over the last four quarters.  Same-store merchandise sales increased 7.4 percent, compared with a 3.4 percent increase in the third quarter of 2010.  Packaged drinks, food service, beer, snacks and cigarettes led the company’s strong third-quarter merchandise sales performance.

      Net merchandise margin was 33.6 percent, versus 33.8 percent a year ago, which reflects slightly higher commodity costs and selected in-store promotions that resulted in increased market share in several core categories.  Merchandise gross profit increased by 11.9 percent versus a year ago to $78.4 million.

      Retail Fuel - Retail fuel volumes increased 7.9 percent from a year ago to 199.7 million gallons for the third quarter.  Average gallons sold per store per week were 5.6 percent higher than the comparable quarter of last year, at 29,027 gallons.  Revenues from retail fuel sales totaled $711.2 million – an increase of 45.4 percent year-over-year – which is due to a 92-cent-per-gallon increase in average pump prices, plus the impact of higher gallons sold.  

      Retail fuel gross margin averaged 27.7 cents per gallon in the third quarter, compared with 22.8 cents per gallon a year ago.  After deducting credit card expense, net fuel margin was 21.9 cents per gallon for the third quarter, compared with 18.5 cents per gallon a year ago.  Retail fuel gross profit increased 31.3 percent year-over-year to $55.3 million.

      Wholesale Fuel - Wholesale fuel volumes sold to approximately 440 contracted dealers and other third-party customers during the third quarter increased 6.4 percent from a year ago to 130.0 million gallons. Wholesale fuel revenues were 52.7 percent higher than a year ago, at $397.2 million, which reflects a 93-cent-per-gallon increase in average wholesale selling prices as well as the increase in volumes sold.  

      Wholesale gross margin was 6.5 cents per gallon, versus 5.9 cents per gallon in the third quarter of last year.  Wholesale fuel gross profit increased by 16 percent to $8.4 million.

      Year-to-Date 2011 Financial and Operating Highlights

      For the nine months ended October 2, 2011, Susser reported same-store merchandise sales grew 6.3 percent. Total revenues for the latest nine-month period were $3.9 billion, up 33.4 percent versus the first nine months of 2010.  Merchandise sales totaled $662.9 million year-to-date, up 9.3 percent versus the comparable period last year.  Merchandise margin was 33.9 percent, versus 33.5 percent for the first nine months of 2010.  

      Retail fuel margin was 24.8 cents per gallon, compared with 19.6 cents for the first three quarters of last year. After deducting credit card expense, net fuel margin was 19.2 cents per gallon year-to-date 2011, compared with 15.3 cents per gallon for the same period a year ago.  Wholesale fuel margin was 6.2 cents per gallon for the first nine months of 2011, compared with 5.3 cents per gallon the prior year.  

      Adjusted EBITDA(1) totaled $135.4 million, up 41.2 percent from the comparable 2010 period. Gross profit was $428.1 million, an increase of 18.6 percent over last year, reflecting improved margins in both fuel and merchandise.

      Net income for the first three quarters of 2011 was $42.2 million, or $2.42 per diluted share, versus reported net income of $2.1 million, or $0.12 per diluted share, in the first three quarters of last year.  Excluding a charge for early retirement of debt in May 2010, the Company would have reported net income of $17.8 million, or $1.04 per share for the first three quarters of 2010.

      2011 Guidance Update

      The Company has updated a portion of its guidance for FY 2011 as follows:



      New FY 2011
      Guidance

      Prior
      FY 2011
      Guidance

      9-month
      2011
      Results

      FY 2010
      Results

      Merchandise Same-Store Sales Growth

      5.75%-6.25%

      4.0%-6.0%

      6.3%

      4.0%

      Merchandise Margin, Net of Shortages

      33.7%-34.0%

      33.5%-34.25%

      33.9%

      33.6%

      Retail Average Per-Store Gallons Growth

      3.5%-5.0%

      1.0%-4.0%

      4.1%

      2.5%

      Retail Fuel Margin (cents/gallon) (a)

      21.0-24.0

      17.0-21.0

      24.8

      18.4

      Wholesale Fuel Margin (cents/gallon)

      5.25-6.25

      4.5-6.25

      6.2

      5.3

      Rent Expense (million) (d)

      $45-$47

      $45-$47

      $34.2

      $43

      Depreciation, Amortization & Accretion Expense (million) (d)

      $46-$49

      $45-$50

      $34.8

      $44

      Interest Expense (million) (d) (e)

      $40-$42

      $40-$42

      $30.4

      $40

      New Retail Stores (b)

      19-20

      19-21

      13

      14

      New Wholesale Dealer Sites (b)

      140-145

      25-30

      15

      59

      Gross Capital Spending (million)

      $140-$155

      $110-$135

      $95.7

      $89

      Net Capital Spending (million) (c) (d)

      $125-$140

      $95-$125

      $86.3

      $49


      a)  We report retail fuel margin before deducting credit card costs, which were approximately 5.6 cents per gallon for the first nine months of 2011 and 4.4 cents per gallon for the full 2010 fiscal year.  The average retail selling price of fuel was $3.51 per gallon in the first nine months of 2011 and $2.70 per gallon for fiscal 2010.


      (b)  Numbers for both years do not reflect existing retail or wholesale store closures, which are typically lower volume locations than new sites. Dealer sites includes 121 contracts acquired in October 2011.


      (c)  Net capital spending is gross capital expenditures including acquisitions, less proceeds from sale/leaseback transactions and asset dispositions.  The Company does not provide guidance on potential acquisitions.  Net capital spending is not reduced for debt financing.


      (d)  Assumes $10 million to $15 million of new store capex is lease financed and $20 million is financed with long-term mortgage debt.


      (e)  2010 interest expense excludes $24.2 million of non-recurring charges related to debt refinancing.










      (1)

      Adjusted EBITDA is a non-GAAP financial measure of performance and liquidity that has limitations and should not be considered as a substitute for net income or cash provided by (used in) operating activities. Please refer to the discussion and tables under "Reconciliations of Non-GAAP Measures" later in this news release for a discussion of our use of Adjusted EBITDA and a reconciliation to net income (loss) attributable to Susser Holdings Corporation and cash provided by operating activities for the periods presented.



      Third Quarter Earnings Conference Call

      Susser’s management team will hold a conference call today at 11:00 a.m. ET (10:00 a.m. CT) to discuss third quarter results. To participate in the call, dial 480-629-9692 at least 10 minutes early and ask for the Susser conference call. The call will also be accessible via Susser’s web site at www.susser.com. To listen live, please visit the Investor Relations page.  A telephone replay will be available through November 16 by calling 303-590-3030 and using the pass code 4480960#.  An archive will be available for approximately 60 days on Susser’s web site.

      Corpus Christi, Texas-based Susser Holdings Corporation is a third-generation family led business with approximately 1,100 company-operated or contracted locations.  The Company operates over 535 convenience stores in Texas, New Mexico and Oklahoma under the Stripes® banner. Restaurant service is available in more than 320 of its stores, primarily under the proprietary Laredo Taco Company® brand. The Company also supplies branded motor fuel to approximately 560 independent dealers through its wholesale fuel division.

      Forward-Looking Statements

      This news release contains "forward-looking statements" which may describe Susser's objectives, expected results of operations, targets, plans, strategies, costs, anticipated capital expenditures, potential acquisitions, new store openings and/or new dealer locations. These statements are based on current plans and expectations and involve a number of risks and uncertainties that could cause actual results and events to vary materially, including but not limited to: competitive pressures from convenience stores, gasoline stations, other non-traditional retailers located in our markets and other wholesale fuel distributors; volatility in crude oil and wholesale petroleum costs; wholesale cost increases of tobacco products or future legislation or campaigns to discourage smoking; intense competition and fragmentation in the wholesale motor fuel distribution industry; the operation of our stores in close proximity to stores of our dealers; seasonal trends in the industries in which we operate; unfavorable weather conditions; cross-border risks associated with the concentration of our stores in markets bordering Mexico; inability to identify, acquire and integrate new stores; our ability to comply with federal and state regulations including those related to environmental matters and the sale of alcohol and cigarettes and employment laws and health benefits; dangers inherent in storing and transporting motor fuel; pending or future consumer or other litigation; litigation or adverse publicity concerning food quality, food safety or other health concerns related to our restaurant facilities; dependence on two principal suppliers for merchandise and two principal suppliers for motor fuel; dependence on suppliers for credit terms; dependence on senior management and the ability to attract qualified employees; acts of war and terrorism; risks relating to our substantial indebtedness; dependence on our information technology systems; changes in accounting standards, policies or estimates; impairment of goodwill or indefinite lived assets; and other unforeseen factors.

      For a full discussion of these and other risks and uncertainties, refer to the "Risk Factors" section of the Company's annual report on Form 10-K for the year ended January 2, 2011, and subsequent quarterly reports. These forward-looking statements are based on and include our estimates as of the date hereof. Subsequent events and market developments could cause our estimates to change. While we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if new information becomes available, except as may be required by applicable law.

      Contacts:

      Susser Holdings Corporation


      Mary Sullivan, Chief Financial Officer


      (361) 693-3743, [email protected]




      Ken Dennard, Managing Partner


      (713) 529-6600, [email protected]


      Anne Pearson, Senior Vice President


      (210) 408-6321, [email protected]



      SUSS-IR

      Financial Statements Follow

      Susser Holdings Corporation

      Consolidated Statements of Operations

      Unaudited




      Three Months Ended


      Nine Months Ended




      October 3,

      2010



      October 2,

      2011



      October 3,

      2010



      October 2,

      2011




      (dollars in thousands, except share and per share amounts)

      Revenues:




        Merchandise sales


      $

      207,018


      $

      233,464


      $

      606,332


      $

      662,922

        Motor fuel sales



      749,196



      1,108,404



      2,285,180



      3,199,947

        Other income



      10,203



      11,646



      31,569



      36,166

      Total revenues



      966,417



      1,353,514



      2,923,081



      3,899,035

      Cost of sales:













        Merchandise



      136,968



      155,073



      403,226



      438,426

        Motor fuel



      699,815



      1,044,688



      2,157,118



      3,030,969

        Other



      257



      338



      1,837



      1,576

      Total cost of sales



      837,040



      1,200,099



      2,562,181



      3,470,971

      Gross profit



      129,377



      153,415



      360,900



      428,064

      Operating expenses:













        Personnel



      39,514



      41,427



      112,390



      120,339

        General and administrative



      8,915



      11,202



      27,666



      32,604

        Other operating



      32,837



      38,976



      95,121



      108,567

        Rent



      11,004



      11,492



      31,597



      34,181

        Loss on disposal of assets and impairment charge



      22



      312



      864



      1,621

        Depreciation, amortization and accretion



      10,514



      12,420



      33,087



      34,807

      Total operating expenses



      102,806



      115,829



      300,725



      332,119

      Income from operations



      26,571



      37,586



      60,175



      95,945

      Other income (expense):













        Interest expense, net



      (9,985)



      (10,332)



      (53,945)



      (30,391)

        Other miscellaneous



      (60)



      (107)



      (125)



      (221)

      Total other expense, net



      (10,045)



      (10,439)



      (54,070)



      (30,612)

      Income before income taxes



      16,526



      27,147



      6,105



      65,333

      Income tax expense



      (7,563)



      (8,629)



      (4,021)



      (23,171)

      Net income



      8,963



      18,518



      2,084



      42,162

      Less: Net income attributable to noncontrolling interests



      11



      2



      33



      4

      Net income attributable to Susser Holdings Corporation


      $

      8,952


      $

      18,516


      $

      2,051


      $

      42,158

      Net income per share attributable to Susser Holdings Corporation:













        Basic


      $

      0.53


      $

      1.09


      $

      0.12


      $

      2.47

        Diluted


      $

      0.52


      $

      1.06


      $

      0.12


      $

      2.42

      Weighted average shares outstanding:













        Basic



      17,022,362



      16,943,642



      17,010,840



      17,040,251

        Diluted



      17,278,898



      17,463,284



      17,147,511



      17,439,690




      Susser Holdings Corporation

      Consolidated Balance Sheets



      January 2,

      2011


      October 2,

      2011




      unaudited


      (in thousands except shares)

      Assets






      Current assets:






        Cash and cash equivalents

      $

      47,943


      $

      77,487

        Accounts receivable, net of allowance for doubtful accounts of $1,054 at January






          2, 2011, and $711 at October 2, 2011


      60,356



      82,463

        Inventories, net


      84,140



      95,426

        Other current assets


      17,517



      15,808

      Total current assets


      209,956



      271,184

      Property and equipment, net


      409,153



      460,236

      Other assets:






        Goodwill


      240,158



      244,398

        Intangible assets, net


      41,365



      39,191

        Other noncurrent assets


      13,707



      15,488

      Total assets

      $

      914,339


      $

      1,030,497







      Liabilities and shareholders' equity






      Current liabilities:






        Accounts payable

      $

      132,918


      $

      155,769

        Accrued expenses and other current liabilities


      44,937



      59,004

        Current maturities of long-term debt


      550



      1,462

      Total current liabilities


      178,405



      216,235

      Revolving line of credit


      —



      —

      Long-term debt


      430,756



      449,554

      Deferred gain, long-term portion


      32,727



      31,442

      Deferred tax liability, long-term portion


      39,261



      60,987

      Other noncurrent liabilities


      18,627



      18,103

      Total liabilities


      699,776



      776,321

      Commitments and contingencies:






      Shareholders' equity:






        Susser Holdings Corporation shareholders' equity:






          Common stock, $.01 par value; 125,000,000 shares authorized; 17,402,934 issued and 17,361,406 outstanding as of January 2, 2011; 17,506,187 issued and 17,121,501 outstanding as of October 2, 2011


      172



      172

          Additional paid-in capital


      186,921



      190,533

          Treasury stock, common shares, at cost; 41,528 as of January 2, 2011; and 384,686 as of      October 2, 2011


      (45)



      (6,205)

          Retained earnings


      26,742



      68,899

          Accumulated other comprehensive income (loss)


      —



      —

          Total Susser Holdings Corporation shareholders' equity


      213,790



      253,399

          Noncontrolling interest


      773



      777

      Total shareholders' equity


      214,563



      254,176

      Total liabilities and shareholders' equity

      $

      914,339


      $

      1,030,497




      Key Operating Metrics


      The following table sets forth, for the periods indicated, information concerning key measures we rely on to gauge our operating performance:




      Three Months Ended


      Nine Months Ended



      October 3,

      2010


      October 2,

      2011


      October 3,

      2010


      October 2,

      2011



      (dollars in thousands, except motor fuel pricing and gross profit per gallon)

      Revenue:


      Merchandise sales


      $

      207,018


      $

      233,464


      $

      606,332


      $

      662,922

      Motor fuel – retail


      489,130



      711,203



      1,479,395



      2,054,316

      Motor fuel – wholesale


      260,066



      397,201



      805,785



      1,145,631

      Other


      10,203



      11,646



      31,569



      36,166

      Total revenue


      $

      966,417


      $

      1,353,514


      $

      2,923,081


      $

      3,899,035

      Gross profit:













      Merchandise


      $

      70,050


      $

      78,391


      $

      203,106


      $

      224,496

      Motor fuel – retail



      42,133



      55,306



      108,287



      145,338

      Motor fuel – wholesale



      7,248



      8,410



      19,775



      23,640

      Other



      9,946



      11,308



      29,732



      34,590

      Total gross profit


      $

      129,377


      $

      153,415


      $

      360,900


      $

      428,064

      Adjusted EBITDA (b):













      Retail


      $

      32,812


      $

      46,006


      $

      85,125


      $

      121,384

      Wholesale



      6,202



      7,055



      15,832



      19,086

      Other



      (1,778)



      (1,702)



      (5,093)



      (5,086)

      Total Adjusted EBITDA


      $

      37,236


      $

      51,359


      $

      95,864


      $

      135,384


      Retail merchandise margin



      33.8%



      33.6%



      33.5%



      33.9%

      Merchandise same-store sales growth (a)



      3.4%



      7.4%



      3.0%



      6.3%

      Average per retail store per week:













      Merchandise sales


      $

      30.5


      $

      33.7


      $

      29.7


      $

      32.1

      Motor fuel gallons



      27.5



      29.0



      27.5



      28.6

      Motor fuel gallons sold:













      Retail



      185,073



      199,650



      553,333



      585,490

      Wholesale



      122,115



      129,950



      370,957



      379,027

      Average retail price of motor fuel


      $

      2.64


      $

      3.56


      $

      2.67


      $

      3.51

      Motor fuel gross profit cents per gallon:













      Retail



      22.8



      27.7



      19.6



      24.8

      Wholesale



      5.9



      6.5



      5.3



      6.2

      Retail credit card cents per gallon



      4.3



      5.8



      4.3



      5.6


      (a) We include a store in the same store sales base in its thirteenth full month of our operation.

      (b) See following Reconciliations of Non-GAAP Measures to GAAP Measures.




      Reconciliations of Non-GAAP Measures to GAAP Measures

      We define EBITDA as net income (loss) attributable to Susser Holdings Corporation before net interest expense, income taxes and depreciation, amortization and accretion.  Adjusted EBITDA further adjusts EBITDA by excluding non-cash stock based compensation expense and certain other operating expenses that are reflected in our net income that we do not believe are indicative of our ongoing core operations, such as significant non-recurring transaction expenses and the gain or loss on disposal of assets and impairment charges.  Adjusted EBITDAR adds back rent to Adjusted EBITDA.  In addition, those expenses that we have excluded from our presentation of Adjusted EBITDA are also excluded in measuring our covenants under our revolving credit facility and the indenture governing our debt agreements and indentures.

      We believe that Adjusted EBITDA and Adjusted EBITDAR are useful to investors in evaluating our operating performance because:

      • they are used as a performance and liquidity measure under our existing revolving credit facility and the indenture governing our notes, including for purposes of determining whether we have satisfied certain financial performance maintenance covenants and our ability to borrow additional indebtedness and pay dividends;
      • securities analysts and other interested parties use such calculations as a measure of financial performance and debt service capabilities;
      • they facilitate management's ability to measure the operating performance of our business on a consistent basis by excluding the impact of items not directly resulting from our retail convenience stores and wholesale motor fuel distribution operations;
      • they are used by our management for internal planning purposes, including aspects of our consolidated operating budget, capital expenditures as well as for segment and individual site operating targets; and
      • they are used by our Board and management for determining certain management compensation targets and thresholds.

      EBITDA, Adjusted EBITDA and Adjusted EBITDAR are not recognized terms under GAAP and do not purport to be alternatives to net income as measures of operating performance or to cash flows from operating activities as a measure of liquidity.  EBITDA, Adjusted EBITDA and Adjusted EBITDAR have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP.  Some of these limitations include:

      • they do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
      • they do not reflect changes in, or cash requirements for, working capital;
      • they do not reflect significant interest expense, or the cash requirements necessary to service interest or principal payments on our existing revolving credit facility or existing notes;
      • they do not reflect payments made or future requirements for income taxes;
      • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized  will often have to be replaced in the future, and EBITDA, Adjusted EBITDA, and Adjusted EBITDAR do not reflect cash requirements for such replacements; and
      • because not all companies use identical calculations, our presentation of EBITDA, Adjusted EBITDA, and Adjusted EBITDAR  may not be comparable to similarly titled measures of other companies.

      The following table presents a reconciliation of net income (loss) attributable to Susser Holdings Corporation to EBITDA, Adjusted EBITDA and Adjusted EBITDAR:




      Three Months Ended


      Nine Months Ended



      October 3,

      2010


      October 2,

      2011


      October 3,

      2010


      October 2,

      2011



      (in thousands)

      Net income attributable to Susser Holdings Corporation


      $

      8,952


      $

      18,516


      $

      2,051


      $

      42,158

      Depreciation, amortization and accretion


      10,514


      12,420


      33,087


      34,807

      Interest expense, net


      9,985


      10,332


      53,945


      30,391

      Income tax expense


      7,563


      8,629


      4,021


      23,171

      EBITDA



      37,014



      49,897



      93,104



      130,527

      Non-cash stock-based compensation



      140



      1,043



      1,771



      3,015

      Loss on disposal of assets and

      impairment charge



      22



      312



      864



      1,621

      Other miscellaneous expense



      60



      107



      125



      221

      Adjusted EBITDA



      37,236



      51,359



      95,864



      135,384

      Rent



      11,004



      11,492



      31,597



      34,181

      Adjusted EBITDAR


      $

      48,240


      $

      62,851


      $

      127,461


      $

      169,565




      The following table presents a reconciliation of net cash provided by operating activities to EBITDA, Adjusted EBITDA and Adjusted EBITDAR:




      Nine Months Ended



      October 3,

      2010


      October 2,

      2011



      (in thousands)

      Net cash provided by operating activities


      $

      90,085


      $

      101,870

      Changes in operating assets and liabilities



      (24,671)



      (463)

      Amortization of deferred financing fees



      (2,495)



      (1,981)

      Loss on disposal of assets and impairment charge



      (864)



      (1,621)

      Non-cash stock-based compensation



      (1,771)



      (3,015)

      Noncontrolling interest



      (33)



      (4)

      Deferred income tax



      (3,633)



      (17,544)

      Amortization of debt premium/discount, net



      (31)



      (509)

      Early extinguishment of debt



      (21,449)



      —

      Excess tax benefits from stock-based compensation



      —



      232

      Interest expense, net 43,960



      53,945



      30,391

      Income tax expense



      4,021



      23,171

      EBITDA



      93,104



      130,527

      Non-cash stock-based compensation



      1,771



      3,015

      Loss on disposal of assets and impairment charge



      864



      1,621

      Other miscellaneous



      125



      221

      Adjusted EBITDA



      95,864



      135,384

      Rent



      31,597



      34,181

      Adjusted EBITDAR


      $

      127,461


      $

      169,565




      SOURCE Susser Holdings Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.