Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Susser Holdings Reports Third Quarter 2010 Results

      - Same-store merchandise sales up 3.4%

      - Adjusted EBITDA(1) of $37.2 million, up 12.5%

      - Gross profit of $129.4 million, up 8%


      News provided by

      Susser Holdings Corporation

      Nov 09, 2010, 06:00 ET

      Share this article

      Share this article


      CORPUS CHRISTI, Texas, Nov. 9, 2010 /PRNewswire-FirstCall/ -- Susser Holdings Corporation (Nasdaq: SUSS) today reported that same-store merchandise sales for the third quarter of 2010 increased by 3.4 percent, compared with growth of 3.1 percent in the second quarter of this year and 4.0 percent in the third quarter a year ago.  Retail merchandise margin for the three months ended October 3 was 33.8 percent, versus 33.9 percent in the prior quarter and 33.0 percent in the third quarter of 2009.  Retail fuel margins for the quarter were 22.8 cents per gallon, versus 24.8 cents in the second quarter and 19.7 cents in the third quarter of 2009.

      Adjusted EBITDA(1) in the third quarter totaled $37.2 million, compared with $33.1 million a year ago, an increase of 12.5 percent, which reflects higher margins and sales volumes for both fuel and merchandise. Companywide gross profit totaled $129.4 million, up 8.0 percent.  Total revenues increased 9.6 percent versus the third quarter of last year to $966.4 million, which reflects a 12.1 percent increase in combined retail and wholesale fuel revenues and a 2.9 percent increase in merchandise sales.  

      Net earnings totaled $9.0 million, or $0.52 cents per diluted share in the latest quarter, compared with net income of $6.5 million, or $0.38 cents per diluted share a year ago.  

      “We continued to see steady year-over-year growth in both merchandise and fuel volumes in the third quarter, and stronger margins across our retail and wholesale divisions drove improvements in gross profit and Adjusted EBITDA,” said Sam L. Susser, President and Chief Executive Officer.

      “Strength in the energy sector continues to contribute to our same store sales growth.  Retail fuel margins were above our five-year average for the third quarter, and increased sales of diesel fuel suggests that overall commercial activity in our market areas is continuing its recovery.

      “Although most of our markets are stable or slowly recovering, our customers remain very value conscious, particularly in South Texas.  We remain focused on competitive pricing and on expense control, even as we deliver the same level of quality and delicious food that Stripes and Laredo Taco Company customers have come to expect.

      “We continue to selectively make acquisitions, and are very pleased with the most recent expansion of our wholesale dealer supply network.  We added 39 dealer sites to which we are now supplying motor fuel, and also acquired a big box convenience store in Houston.  The majority of these locations are branded with either the Chevron, Texaco or Mobil flags.”  

      The acquisition was closed on October 11 and funded with cash.  The terms were not disclosed, as the transaction value was not material.

      New Convenience Store/Wholesale Dealer Site Update

      The Company opened four new large format retail stores during the third quarter, including the one acquired, bringing the total number in operation as of October 3 to 525.  Three additional stores have already been opened in the fourth quarter, and one smaller store was closed.  Five more stores are currently under construction, four of which are expected to open by the end of 2010.

      In its wholesale operations, Susser added three new dealer sites and discontinued seven during the third quarter.   The October acquisition brings the total number of branded wholesale dealer sites supplied to 422.

      Third Quarter Financial and Operating Highlights

      Merchandise – Same-store merchandise sales increased by 3.4 percent during the third quarter, compared with an increase of 4.0 percent in the third quarter of 2009.  Same-store sales figures exclude the seven Village Market grocery stores divested in May 2010.  Merchandise gross profit, after deducting shortages, totaled $70.0 million, an increase of 5.6 percent versus the third quarter of last year.  Net merchandise margin was 33.8 percent, versus 33.0 percent a year ago.  Total Company merchandise sales were $207.0 million, up 2.9 percent versus the third quarter of last year.  Average merchandise sales per store per week were approximately $30,500, compared to $29,800 in the third quarter of 2009.

      Retail Fuel – Retail store fuel volumes increased 5.6 percent from a year ago to 185.1 million gallons in the third quarter of 2010.  Average gallons sold per store per week increased by 3.9 percent to approximately 27,500.  Retail fuel revenues totaled $489.1 million, an increase of 14.4 percent, as a result of a 20-cent-a-gallon increase in motor fuel prices at the pump and the 5.6 percent increase in volumes sold.  Retail fuel gross margins in the latest quarter were 22.8 cents per gallon, or 18.5 cents after deducting credit card expense, compared with 19.7 cents per gallon a year ago, or 15.8 cents after deducting credit card expense.  Retail fuel gross profit was $42.1 million, up 21.7 percent from the third quarter of 2009.

      Wholesale Fuel – Wholesale fuel volumes sold to dealers and other third-party customers during the latest quarter declined 2.5 percent from a year ago to 122.1 million gallons. Wholesale fuel revenues increased 8.0 percent to $260.1 million as a result of a 21-cent-per-gallon increase in the average selling price of fuel. Wholesale gross margin per gallon was 5.9 cents, compared with 5.1 cents per gallon a year ago.  Wholesale fuel gross profit grew by 13.5 percent to $7.2 million.

      Year-to-Date Financial and Operating Highlights

      For the nine months ended October 3, 2010, Susser reported same-store merchandise sales growth of 3.0 percent, with total merchandise sales of $606.3 million, up 4.0 percent versus the comparable period last year. Merchandise margin was unchanged from a year ago at 33.5 percent. Adjusted EBITDA(1) totaled $95.9 million, up 24.1 percent. Gross profit increased 11.1 percent to $360.9 million, reflecting improved margins in all of the Company’s business segments. Total revenues for the nine months were $2.9 billion, up 22.5 percent versus the year-earlier period.

      On a reported basis Susser had net income of $2.1 million, or $0.12 per diluted share, through the first three quarters, versus net income of $7.7 million, or $0.45 per diluted share for the comparable period in 2009.  Excluding a charge for early retirement of debt in the second quarter of 2010, the Company would have reported net income of $17.8 million, or $1.04 a share for the first nine months of 2010.   The Company is on track to exceed its internal goals for 2010 and has therefore recorded $5.0 million in bonus and 401(k)/profit sharing in excess of the amount recorded during the first nine months of 2009.  $1.3 million of this increase is recorded in personnel expense and $3.7 million is recorded in general and administrative expense.

      The Company ended the quarter with trailing 12 months Adjusted EBITDA(1) of $110.8 million and net debt (total debt less unrestricted cash) of $372.8 million.  The Company’s ratio of net debt to Adjusted EBITDA(1) was 3.4 times at the end of the third quarter.

      (Please note that fourth quarter 2010 results will include results of 13 weeks of operations, whereas the fourth quarter of 2009 included results of operations for 14 weeks.)

      2010 Guidance

      The Company has revised its guidance for 2010 as follows:  


      New FY 2010

      Guidance

      Previous FY

      2010 Guidance

      9 Mos 2010

      Results

      FY 2009

      Results

      Merchandise Same-Store Sales Growth (a)

      3.5%-4.75%

      2.0%-4.0%

      3.0%

      3.3%

      Merchandise Margin, Net of Shortages

      33.2%-33.8%

      33.0%-33.8%

      33.5%

      33.3%

      Retail Avg./Store/Week Gallons Growth

      2.0%-3.5%

      0.0%-3.0%

      1.8%

      2.3%

      Retail Fuel Margins (cents/gallon) (b)

      17.5-19.0

      14.0-17.0

      19.6

      14.6

      Wholesale Fuel Margins (cents/gallon)

      4.5-5.5

      3.5-5.5

      5.3

      4.1

      New Retail Stores (c)

      13-14

      10-15

      7

      15

      New Wholesale Dealer Sites (c)

      49-58

      15-30

      8

      34

      Gross Capital Spending (d) ($ million)

      $85-$100

      $50-$75

      $54.1

      $74.8

      Net Capital Spending (e) ($ million)

      $45-$65

      $25-$40

      $30.0

      $48.2



      (a) 2009 results exclude the impact of a 53rd week occurring in the fourth quarter of 2009.

      (b) We report retail fuel margins before deducting credit card costs, which were approximately 4.3 cents per gallon for the first nine months of 2010 and 3.5 cents per gallon for the full 2009 fiscal year.  For the first nine months of 2010, the average retail selling price of fuel was $2.67 per gallon, versus $2.23 per gallon for the full 2009 fiscal year.

      (c) Numbers for both years do not reflect existing retail or wholesale store closures, which are typically lower volume locations than new sites.

      (d) Gross capital spending is total dollars expended YTD for new stores, maintenance and enhancements, IT and rebranding capital, and includes acquisition spending for historical periods.  The Company does not give guidance on potential future acquisition spending.

      (e) Net capital spending is gross capital expenditures, less proceeds from sale/leaseback transactions and asset dispositions.  The Company does not give guidance on potential acquisition spending.




      (1) Adjusted EBITDA is a non-GAAP financial measure of performance and liquidity that has limitations and should not be considered as a substitute for net income or cash provided by (used in) operating activities. Please refer to the discussion and tables under “Reconciliations of Non-GAAP Measures” later in this news release for a discussion of our use of Adjusted EBITDA and a reconciliation to net income and cash provided by operating activities for the periods presented.



      Third Quarter Earnings Conference Call

      Susser’s management team will hold a conference call today at 11 a.m. ET (10 a.m. CT) to discuss third quarter results. To participate in the call, dial 480-629-9643 at least 10 minutes early and ask for the Susser conference call. The call will also be accessible via Susser’s Web site at www.susser.com. To listen live, please visit the Investor Relations page of Susser’s Web site at least 10 minutes early to register.  A telephonic replay will be available through November 16 by calling 303-590-3030 and using the pass code 4377897#.  An archive will be available for 60 days on Susser’s web site.

      Corpus Christi, Texas-based Susser Holdings Corporation is a third-generation family led business that operates more than 525 convenience stores in Texas, New Mexico and Oklahoma primarily under the Stripes banner. Restaurant service is available in 310 of its stores, primarily under the proprietary Laredo Taco Company brand. The Company also supplies branded motor fuel to over 420 independent dealers through its wholesale fuel division.

      Forward-Looking Statements

      This news release contains "forward-looking statements" describing Susser's objectives, targets, plans, strategies, costs, anticipated capital expenditures, expansion of our food service offerings, potential acquisitions and new store openings and dealer locations. These statements are based on current plans and expectations and involve a number of risks and uncertainties that could cause actual results and events to vary materially, including but not limited to: competition from convenience stores, gasoline stations, other non-traditional retailers and other wholesale fuel distributors; changes in economic conditions; volatility in energy prices; political conditions in key crude oil producing regions; wholesale cost increases of tobacco products; adverse publicity concerning food quality, food safety or other health concerns related to our restaurant facilities; consumer or other litigation; consumer behavior, travel and tourism trends; devaluation of the Mexican peso or restrictions on access of Mexican citizens to the U.S.; unfavorable weather conditions; changes in state and federal regulations; dependence on one principal supplier for merchandise, two principal suppliers for motor fuel and one principal provider for third-party transportation of our motor fuel; financial leverage and debt covenants; changes in debt ratings; inability to identify, acquire and integrate new stores; dependence on senior management; acts of war and terrorism; and other unforeseen factors. For a full discussion of these and other risks and uncertainties, refer to the "Risk Factors" section of the Company's annual report on Form 10-K for the year ended January 3, 2010, and in subsequent quarterly 10-Qs. These forward-looking statements are based on and include our estimates as of the date hereof. Subsequent events and market developments could cause our estimates to change. While we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if new information becomes available, except as may be required by applicable law.



      Contacts:

      Susser Holdings Corporation


      Mary Sullivan, Chief Financial Officer


      (361) 693-3743, [email protected]




      DRG&L


      Ken Dennard, Managing Partner


      (713) 529-6600, [email protected]


      Anne Pearson, Senior Vice President


      (210) 408-6321, [email protected]





      Financial statements follow



      Susser Holdings Corporation

      Consolidated Statements of Operations

      Unaudited


      Three Months Ended


      Nine Months Ended


      September 27,

      2009


      October 3,

      2010


      September 27,

      2009


      October 3,

      2010


      (dollars in thousands; except per share amounts)

      Revenues:








      Merchandise sales

      $  201,190


      $ 207,018


      $     583,049


      $   606,332

      Motor fuel sales

      668,477


      749,196


      1,771,805


      2,285,180

      Other income

      12,433


      10,203


      31,220


      31,569

      Total revenues

      882,100


      966,417


      2,386,074


      2,923,081

      Cost of sales:








      Merchandise

      134,883


      136,968


      387,830


      403,226

      Motor fuel

      627,476


      699,815


      1,673,331


      2,157,118

      Other

      (20)


      257


      75


      1,837

      Total cost of sales

      762,339


      837,040


      2,061,236


      2,562,181

      Gross profit

      119,761


      129,377


      324,838


      360,900

      Operating expenses:








      Personnel

      38,008


      39,514


      110,260


      112,390

      General and administrative

      8,814


      8,915


      25,905


      27,666

      Other operating

      31,610


      32,837


      86,700


      95,121

      Rent

      9,135


      11,004


      27,178


      31,597

      Loss on disposal of assets

      884


      22


      1,042


      864

      Depreciation, amortization and accretion

      11,484


      10,514


      31,996


      33,087

      Total operating expenses

      99,935


      102,806


      283,081


      300,725

      Income from operations

      19,826


      26,571


      41,757


      60,175

      Other income (expense):








      Interest expense, net

      (9,444)


      (9,985)


      (28,533)


      (53,945)

      Other miscellaneous

      (46)


      (60)


      (28)


      (125)

      Total other expense, net

      (9,490)


      (10,045)


      (28,561)


      (54,070)

      Income before income taxes

      10,336


      16,526


      13,196


      6,105

      Income tax expense

      (3,823)


      (7,563)


      (5,430)


      (4,021)

      Net income

      6,513


      8,963


      7,766


      2,084

      Less: Net income attributable to noncontrolling interests

      10


      11


      29


      33

      Net income attributable to  Susser Holdings

      Corporation

      $     6,503


      $      8,952


      $      7,737


      $     2,051

      Net income per share attributable to  Susser Holdings Corporation:








      Basic

      $        0.38


      $         0.53


      $         0.46


      $       0.12

      Diluted

      $        0.38


      $         0.52


      $         0.45


      $       0.12

      Weighted average shares outstanding:








      Basic

      16,937,013


      17,022,362


      16,930,903


      17,010,840

      Diluted

      17,030,021


      17,278,898


      17,005,231


      17,147,511




      Susser Holdings Corporation

      Consolidated Balance Sheets


      January 3,

      2010


      October 3,

      2010




      unaudited


      (in thousands)

      Assets




      Current assets:




      Cash and cash equivalents

      $        17,976


      $        63,672

      Accounts receivable, net of allowance for doubtful accounts of $903 at January 3, 2010 and $1,014 at October  3, 2010

      65,510


      65,910

      Inventories, net

      78,788


      80,164

      Other current assets

      9,507


      8,207

      Total current assets

      171,781


      217,953

      Property and equipment, net

      410,574


      411,740

      Other assets:




      Goodwill

      242,295


      240,158

      Intangible assets, net

      33,144


      33,929

      Other noncurrent assets

      15,224


      13,686

      Total other assets

      290,663


      287,773

      Total assets

      $      873,018


      $     917,466

      Liabilities and shareholders' equity




      Current liabilities:




      Accounts payable

      $      129,425


      $     134,637

      Accrued expenses and other current liabilities

      26,565


      52,169

      Current maturities of long-term debt

      10,545


      543

      Deferred gain, short-term portion

      2,067


      2,104

      Deferred purchase price – TCFS acquisition

      5,180


      5,180

      Total current liabilities

      173,782


      194,633

      Long-term debt

      384,574


      430,714

      Revolving line of credit

      25,800


      —

      Deferred gain, long-term portion

      33,786


      34,899

      Deferred tax liability, long-term portion

      28,846


      26,513

      Other noncurrent liabilities

      15,812


      15,955

      Total long-term liabilities

      488,818


      508,081

      Commitments and contingencies:




      Shareholders'equity:




      Susser Holdings Corporation shareholders' equity:




      Common stock, $.01 par value; 125,000,000 shares authorized; 17,158,717 issued and 17,141,393 outstanding as of January 3, 2010; 17,398,735  issued and 17,360,919 outstanding as of October  3, 2010

      170


      172

      Additional paid-in capital

      183,880


      185,771

      Retained earnings

      25,956


      28,006

      Accumulated other comprehensive loss

      (358)


      —

      Total Susser Holdings Corporation shareholders' equity

      209,648


      213,949

      Noncontrolling interest

      770


      803

      Total shareholders' equity

      210,418


      214,752

      Total liabilities and shareholders' equity

      $       873,018


      $     917,466




      Key Operating Metrics

      The following table sets forth, for the periods indicated, information concerning key measures we rely on to gauge our operating performance:



      Three Months Ended


      Nine Months Ended


      September 27,

      2009


      October 3,

      2010


      September 27,

      2009


      October 3,

      2010


      (13 weeks)


      (13 weeks)


      (39 weeks)


      (39 weeks)


      (dollars in  thousands, except motor fuel pricing and gross profit per gallon)

      Revenue:








      Merchandise sales

      $     201,190


      $     207,018


      $     583,049


      $     606,332

      Motor fuel - retail

      427,603


      489,130


      1,142,269


      1,479,395

      Motor fuel - wholesale

      240,874


      260,066


      629,536


      805,785

      Other (a)

      12,433


      10,203


      31,220


      31,569

      Total revenue

      $     882,100


      $     966,417


      $  2,386,074


      $  2,923,081

      Gross profit:








      Merchandise

      $       66,307


      $       70,050


      $     195,219


      $     203,106

      Motor fuel - retail

      34,613


      42,133


      82,806


      108,287

      Motor fuel - wholesale

      6,388


      7,248


      15,668


      19,775

      Other (a)

      12,453


      9,946


      31,145


      29,732

      Total gross profit

      $    119,761


      $     129,377


      $     324,838


      $      360,900

      Adjusted EBITDA (b):








      Retail

      $      26,080


      $       32,812


      $       64,984


      $        85,125

      Wholesale

      8,272


      6,202


      16,356


      15,832

      Other

      (1,245)


      (1,778)


      (4,065)


      (5,093)

      Total Adjusted EBITDA

      $      33,107


      $       37,236


      $       77,275


      $        95,864

      Retail merchandise margin

      33.0%


      33.8%


      33.5%


      33.5%

      Merchandise same store sales growth

      4.0%


      3.4%


      4.8%


      3.0%

      Average per retail store per week:








      Merchandise sales

      $          29.8


      $           30.5


      $           29.0


      $            29.7

      Motor fuel gallons

      26.5


      27.5


      27.0


      27.5

      Motor fuel gallons sold:








      Retail

      175,317


      185,073


      532,616


      553,333

      Wholesale

      125,205


      122,115


      373,506


      370,957

      Average retail price of motor fuel

      $        2.44


      $          2.64


      $           2.14


      $            2.67

      Motor fuel gross profit cents per gallon:








      Retail

      19.7


      22.8


      15.5


      19.6

      Wholesale

      5.1


      5.9


      4.2


      5.3


      (a) 2009 reflects reclassification in operating expenses, other revenue and other gross profit.


      (b) See following Reconciliation of Non-GAAP Measures to GAAP Measures.



      Reconciliations of Non-GAAP Measures to GAAP Measures

      We define EBITDA as net income attributable to Susser Holdings Corporation before net interest expense, income taxes and depreciation, amortization and accretion.  Adjusted EBITDA further adjusts EBITDA by excluding non-cash stock-based compensation expense and certain other operating expenses that are reflected in our net income that we do not believe are indicative of our ongoing core operations, such as significant non-recurring transaction expenses and the gain or loss on disposal of assets and impairment charges.  Adjusted EBITDAR adds back rent to Adjusted EBITDA.  In addition, those expenses that we have excluded from our presentation of Adjusted EBITDA and Adjusted EBITDAR are also excluded in measuring our covenants under our revolving credit facility and the indenture governing our senior notes.

      We believe that Adjusted EBITDA and Adjusted EBITDAR are useful to investors in evaluating our operating performance because:

      • they are used as a performance and liquidity measure under our existing revolving credit facility and the indenture governing our existing notes, including for purposes of determining whether they have satisfied certain financial performance maintenance covenants and our ability to borrow additional indebtedness and pay dividends to us;

      • they facilitate management's ability to measure the operating performance of our business on a consistent basis by excluding the impact of items not directly resulting from our retail convenience stores and wholesale motor fuel distribution operations;

      • they are used by our management for internal planning purposes, including aspects of our consolidated operating budget, capital expenditures, as well as for segment and individual site operating targets; and

      • they are used by our Board and management for determining certain management compensation targets and thresholds.

      EBITDA, Adjusted EBITDA and Adjusted EBITDAR are not recognized terms under GAAP and do not purport to be alternatives to net income as measures of operating performance or to cash flows from operating activities as a measure of liquidity.  EBITDA, Adjusted EBITDA and Adjusted EBITDAR have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP.  Some of these limitations include:

      • they do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;

      • they do not reflect changes in, or cash requirements for, working capital;

      • they do not reflect significant interest expense, or the cash requirements necessary to service interest or principal payments on our existing revolving credit facility or existing notes;

      • they do not reflect payments made or future requirements for income taxes;

      • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA, Adjusted EBITDA and Adjusted EBITDAR do not reflect cash requirements for such replacements; and

      • because not all companies use identical calculations, our presentation of EBITDA, Adjusted EBITDA and Adjusted EBITDAR may not be comparable to similarly titled measures of other companies.

      The following table presents a reconciliation of net income to EBITDA, Adjusted EBITDA and Adjusted EBITDAR:



      Three Months Ended


      Nine Months Ended


      September 27,

      2009


      October 3,

      2010


      September 27,

      2009


      October 3,

      2010


      (in thousands)

      Net income attributable to Susser Holdings Corporation

      $          6,503


      $     8,952


      $        7,737


      $         2,051

      Depreciation, amortization and accretion

      11,484


      10,514


      31,996


      33,087

      Interest expense, net

      9,444


      9,985


      28,533


      53,945

      Income tax expense

      3,823


      7,563


      5,430


      4,021

      EBITDA

      31,254


      37,014


      73,696


      93,104

      Non-cash stock based compensation

      923


      140


      2,509


      1,771

      Loss on disposal of assets

      884


      22


      1,042


      864

      Other miscellaneous expense

      46


      60


      28


      125

      Adjusted EBITDA

      $        33,107


      $   37,236


      $      77,275


      $       95,864

      Rent

      9,135


      11,004


      27,178


      31,597

      Adjusted EBITDAR

      $        42,242


      $   48,240


      $    104,453


      $      127,461




      The following table presents a reconciliation of net cash provided by operating activities to EBITDA, Adjusted EBITDA and Adjusted EBITDAR:


      Nine Months Ended


      September 27,

      2009


      October 3,

      2010


      (in thousands)

      Net cash provided by operating activities

      $       50,086


      $      89,452

      Changes in operating assets & liabilities

      (7,221)


      (26,533)

      Loss on disposal of assets

      (1,042)


      (864)

      Non–cash stock based compensation

      (2,509)


      (1,771)

      Noncontrolling interest

      (29)


      (33)

      Deferred income tax

      (9)


      (3,633)

      Amortization of debt premium and discount, net

      457


      (31)

      Early extinguishment of debt

      —


      (21,449)

      Income taxes

      5,430


      4,021

      Interest expense, net

      28,533


      53,945

      EBITDA

      73,696


      93,104

      Non-cash stock based compensation

      2,509


      1,771

      Loss on disposal of assets

      1,042


      864

      Other miscellaneous

      28


      125

      Adjusted EBITDA

      $       77,275


      $     95,864

      Rent

      27,178


      31,597

      Adjusted EBITDAR

      $       104,453


      $    127,461




      SUSS-IR

      SOURCE Susser Holdings Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.