Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Talmer Bancorp, Inc. reports third quarter 2014 net income of $19.5 million, representing $0.26 of earnings per diluted average common share

Talmer Bancorp, Inc. declares cash dividend for common stock of $0.01 per share

Talmer Bancorp, Inc. logo.

News provided by

Talmer Bancorp, Inc.

Nov 04, 2014, 04:15 ET

Share this article

Share toX

Share this article

Share toX

TROY, Mich., Nov. 4, 2014 /PRNewswire/ -- Talmer Bancorp, Inc. (NASDAQ: TLMR) ("Talmer") today reported third quarter 2014 net income of $19.5 million, compared to $20.6 million for the second quarter of 2014 and $10.5 million for the third quarter of 2013.  Earnings per diluted common share were $0.26 for the third quarter of 2014, compared to $0.27 for the second quarter of 2014 and $0.15 for the third quarter of 2013. In addition, the Board of Directors of Talmer today declared a cash dividend on its Class A common stock of $0.01 per share.  The dividend will be paid on November 28, 2014, to our Class A common shareholders of record as of November 17, 2014.

Talmer Bancorp President and CEO David Provost commented, "The third quarter was a busy quarter for Talmer as we completed the sales of our Wisconsin and New Mexico branches, completed the consolidation of our four Las Vegas branches, and continued to execute on our plan of improving our overall operating efficiency.  I am particularly pleased with our robust organic loan growth, which was driven in large part by commercial and industrial lending.  While loan growth should moderate some in the fourth quarter, our pipeline remains strong and I believe that we will be able to continue our organic loan growth for the foreseeable future.  In addition, we made key hires during the quarter to bolster our asset-based lending team, which is particularly well suited to be responsive to the growing commercial lending opportunities within our footprint, and enhance our ability to drive earning asset and fee income growth.  On the merger and acquisition front, the First of Huron acquisition we announced in August is on schedule to close in the first quarter of 2015, and we continue to be very active in looking at additional acquisition opportunities."   

Quarterly Results Summary














(Dollars in thousands, except per share data)

3rd Qtr 2014


2nd Qtr 2014


3rd Qtr 2013


Earnings Summary







Net interest income

$        52,196


$         52,531


$         44,001


Total provision (benefit) for loan losses

1,509


(4,102)


2,125


Noninterest income

29,995


13,799


17,984


Noninterest expense

51,263


54,072


53,373


Income before income taxes

29,419


16,360


6,487


Income tax provision (benefit)

9,904


(4,246)


(4,057)


Net income

19,515


20,606


10,544









Per Share Data







Diluted earnings per common share

$             0.26


$             0.27


$             0.15


Tangible book value per share (1) 

10.40


10.11


8.95


Average diluted common shares (in thousands)

75,752


75,659


69,853
















Performance and Capital Ratios







Return on average assets (annualized)

1.36

%

1.51

%

0.90

%

Return on average equity (annualized)

10.56


11.61


7.37


Net interest margin (fully taxable equivalent) (annualized) (2) 

4.04


4.35


4.11


Tangible average equity to tangible average assets (1)

12.64


12.79


11.90


Tier 1 leverage ratio (3)

11.45


11.71


11.78


Tier 1 risk-based capital (3)

15.56


16.16


17.83


Total risk-based capital (3)

16.76


17.31


18.66
















(1) See section entitled "Reconciliation of Non-GAAP Financial Measures."




(2) Presented on a tax equivalented basis using a 35% tax rate for all periods presented.



(3) Third quarter 2014 is estimated.







In addition to the quarterly results presented above, first quarter 2014 has been revised to reflect the impact to the financial statements from adjustments to the acquisition date fair value of deferred income tax benefits in the Talmer West Bank acquisition within the measurement period.  These adjustments increased first quarter net income and period end equity by $1.8 million, compared to previously reported levels.

Third Quarter 2014 Compared to Second Quarter 2014

  • Net income was $19.5 million, or $0.26 per diluted average common share, in the third quarter of 2014, compared to $20.6 million, or $0.27 per diluted average common share, for the second quarter of 2014. Significant items in the third quarter included $14.4 million in gain on sales of branches, $1.4 million of various operating expenses associated with acquisition and integration activities, and $176 thousand detriment to earnings due to a fair value adjustment to our loan servicing rights (compared to a $4.2 million detriment in the second quarter). Also negatively impacting earnings in the third quarter was a significant increase in provision expense on uncovered loans as a result of strong loan growth and the accounting impact of cash flow re-estimations for uncovered acquired loans.
  • Net total loans increased during the third quarter of 2014 by $281.1 million. During the third quarter of 2014, Talmer Bank and Trust's net total loans grew by $304.1 million as a result of $352.6 million of net uncovered loan growth and $48.5 million of net covered loan run-off (loans covered by loss share agreements with the FDIC). Talmer West Bank experienced net loan run-off of $23.0 million in the third quarter of 2014.
  • Total deposits increased $189.1 million, to $4.5 billion as of September 30, 2014, compared to June 30, 2014. Deposit growth in the third quarter of 2014 more than offset the $389.9 million of deposits sold in conjunction with our branch office sales in Wisconsin and New Mexico and the continued, anticipated decline in higher-cost deposits obtained from our acquisition of Talmer West Bank. Total deposit growth excluding the Wisconsin and New Mexico branch sales included other brokered funds of $349.7 million, time deposits of $144.3 million, interest-bearing demand deposits of $63.3 million and noninterest-bearing demand deposits of $35.5 million, partially offset by a $14.3 million decline in money market and savings deposits. 
  • Net interest income decreased slightly to $52.2 million in the third quarter of 2014, compared to $52.5 million in the second quarter of 2014. The $335 thousand decrease in net interest income was primarily the result of increases of $1.2 million in negative accretion of the FDIC indemnification asset and $564 thousand in interest expense, partially offset by increases of $1.2 million in interest and fees on loans and $349 thousand in interest earned on our securities portfolio. Our net interest margin declined 31 basis points to 4.04% in the third quarter of 2014, compared to 4.35% in the second quarter of 2014.
  • Noninterest income increased by $16.2 million to $30.0 million in the third quarter of 2014, compared to the second quarter of 2014. The increase is primarily the result of $14.4 million in gain on sales of branches from the sales of our Wisconsin branches and our single branch located in New Mexico in the third quarter of 2014 and an increase in mortgage banking and other loan fees of $3.2 million, partially offset by a decline in net gain on sales of loans of $1.6 million. The increase in mortgage banking and other loan fees was primarily due to the change in the fair value of loan servicing rights, which was a detriment to earnings of $176 thousand during the third quarter of 2014, compared to a detriment of $4.2 million during the second quarter of 2014 due mainly to movements in interest rates during those periods.
  • Noninterest expenses decreased $2.8 million, or 5.2%, to $51.3 million in the third quarter of 2014 compared to the second quarter of 2014. The decline in noninterest expenses primarily reflects our continued efforts to improve operating efficiencies as we move to fully integrate and rationalize the operations of our acquired banks.

Income Statement

Net Interest Income and Net Interest Margin

Net interest income for the third quarter of 2014 was $52.2 million, compared to $52.5 million in the prior quarter.  The $335 thousand decrease in net interest income in the third quarter was primarily the result of increases of $1.2 million in negative accretion of the FDIC indemnification asset and $564 thousand in interest expense, partially offset by increases of $1.2 million in interest and fees on loans and $349 thousand in interest earned on our securities portfolio. 

Our net interest margin was 4.04% in the third quarter of 2014, a decrease of 31 basis points from 4.35% in the second quarter of 2014.  The decline in our net interest margin in the third quarter was due to a combination of several factors.  The largest factor affecting the change in our net interest margin was the increase in negative accretion of the FDIC indemnification asset as we continue to experience increases in cash flow expectations on covered loans as a result of our quarterly re-estimations and because we are nearing the end of our loss share agreements with the FDIC related to non-single family loans.  Another factor affecting our net interest margin was the run-off of certain purchased credit impaired loans that had significantly benefitted the second quarter of 2014 net interest margin.

Our net interest margin benefits from discount accretion on our purchased credit impaired loan portfolio, a component of the accretable yield.  The accretable yield for purchased credit impaired loans includes both the expected coupon of the loan and the discount accretion, and is recognized as interest income over the expected remaining life of loans.  For the third and second quarters of 2014, the yield on uncovered loans was 4.97% and 5.10%, respectively, while the yield generated using only the expected coupon would have been 4.51% and 4.45%, respectively.  For the third and second quarters of 2014, the yield on covered loans was 12.36% and 13.09%, respectively, while the yield generated using only the expected coupon would have been 5.93% and 6.31%, respectively.  The difference between the actual yield earned on total loans and the yield generated based on the contractual coupon (not including any interest income for loans in nonaccrual status) represents excess accretable yield.  Our net interest margin is also adversely impacted by the negative yield on the FDIC indemnification asset.  Because our quarterly cash flow re-estimations have continuously resulted in improvements in the overall expected cash flows on covered loans, our expected payment from the FDIC under our loss share agreements has declined, resulting in a negative yield on the FDIC indemnification asset.  This negative yield on the FDIC indemnification asset partially offsets the benefits provided by the excess accretable yield.  This negative yield was 26.61% for the third quarter of 2014 and 19.11% for the second quarter of 2014.  The combination of the excess accretable yield on both covered and uncovered loans and negative yield on the FDIC indemnification asset benefitted net interest margin by 35 basis points and 63 basis points in the third and second quarters or 2014, respectively.  Therefore, excluding the benefit of excess accretable yield and negative yield on the FDIC indemnification asset, our margin in the third quarter was 3.69% compared to 3.72% in second quarter.

Noninterest Income

Noninterest income increased $16.2 million to $30.0 million in the third quarter of 2014, compared to $13.8 million for the second quarter of 2014.  The increase is primarily the result of $14.4 million in gain on sales of branches recognized in the third quarter of 2014 and an increase in mortgage banking and other loan fees of $3.2 million, partially offset by a decline in net gain on sales of loans of $1.6 million.  The $14.4 million net gain on sales of branches includes both the $12.8 million net gain on the sale of our Wisconsin branches and a $1.6 million gain on the sale of our single Albuquerque, New Mexico branch.  The increase in mortgage banking and other loan fees was primarily due to the change in the fair value of loan servicing rights, which was a detriment to earnings of $176 thousand during the third quarter of 2014, compared to a detriment of $4.2 million during the second quarter of 2014 due mainly to movements in interest rates during those periods.  Loan servicing rights totaled $74.4 million as of September 30, 2014, compared to $74.1 million as of June 30, 2014.  

Noninterest Expenses

Noninterest expenses in the third quarter of 2014 declined $2.8 million to $51.3 million, compared to $54.1 million in the second quarter of 2014.  The decline in noninterest expenses primarily reflects decreases in FDIC loss sharing expense, salary and employee benefits, data processing fees, and marketing expense and other expenses (included within noninterest expense).  The decline in noninterest expenses primarily reflects our continued efforts to improve operating efficiencies as we move to fully integrate and rationalize the operations of our acquired banks. 

The third quarter of 2014 efficiency ratio, a measure of noninterest expense as a percent of net interest income and noninterest income, was 62.37%, compared to 81.52% in the second quarter of 2014.  Exclusive of the gain on sales of branches of $14.4 million, FDIC loss sharing income which was a detriment of $2.4 million, the fair value adjustment to our loan servicing rights of $176 thousand, and transaction and integration related costs of $1.4 million, the third quarter of 2014 core efficiency ratio was 70.81%.  We remain confident with our progress in reaching our previously stated objective of a 70% core efficiency ratio by the fourth quarter of 2014.

Credit Quality

We recorded our acquired loans at fair value at the date of acquisition with no separate allowance for loan losses, in accordance with United States generally accepted accounting principles.  At September 30, 2014, the allowance for loan losses on uncovered loans was $29.9 million, or 0.82% of total uncovered loans, compared to $24.4 million, or 0.74% of total uncovered loans, at June 30, 2014.  The increase in allowance for loan losses on uncovered loans for the quarter was primarily due to the impact of organic loan growth and impairment resulting from our quarterly re-estimation of cash flows for our uncovered purchased credit impaired loans.  At September 30, 2014, uncovered nonperforming loans were $43.3 million, compared to $26.0 million at June 30, 2014.  During the third quarter of 2014 a set of interrelated loans totaling $12.0 million were moved to nonaccrual status due to doubtful collection of full principal and interest.  

At September 30, 2014, the allowance for loan losses on covered loans was $25.8 million, or 6.38% of total covered loans, compared to $32.7 million, or 7.13% of total covered loans at June 30, 2014.  The decrease in allowance for loan losses on covered loans primarily reflects the relief of allowance resulting from payments received on loans not previously anticipated and the release of previously recorded impairment as a result of improvements of expected cash flows in our quarterly re-estimation for our covered purchased credit impaired loans.

During the third quarter of 2014, we completed re-estimations of cash flow expectations for purchased credit impaired loans acquired in each of our acquisitions.  For the re-estimations, loans with changes in cash flow expectations resulted in net additional loan loss provisions of $2.2 million ($3.5 million uncovered and a benefit of $1.3 million covered).  Provision benefits related to covered loans are partially offset by a write-off in the FDIC indemnification asset.  The re-estimations also resulted in a $32.0 million improvement in the gross cash flow expectations for purchased credit impaired loans, which will be recognized prospectively as an increase in the accretable yield.  The improvement in cash flows on covered loans will be partially offset by a continued reduction in the FDIC indemnification asset, which will impact future earnings through negative accretion.  For loans with cash flow expectation improvements, any previously recorded impairment is reversed with any additional increase in cash flows recognized prospectively as an increase in the accretable yield.

All of our acquired loan portfolios are continuing to perform significantly better than initially anticipated.  We believe improvements in performance are primarily due to improvements in the economy and the efforts made by our Special Assets team that manages our acquired loan portfolios.  Similar to the third quarter 2014 re-estimations, the prior re-estimations of cash flows have indicated better overall expected performance than originally anticipated at acquisition.

Balance Sheet and Capital Management

Total assets increased $134.7 million to $5.7 billion at September 30, 2014 compared to $5.6 billion at June 30, 2014.  The primary drivers of the increase in assets in the quarter ended September 30, 2014 were increases in net total loans of $281.1 million, partially offset by decreases of $103.9 million in cash and cash equivalents and $20.3 million in the FDIC indemnification asset.   The decrease in the FDIC indemnification asset primarily reflects the impact of $8.0 million of claims filed for losses on covered loans, $6.7 million of indemnification asset negative accretion and $5.5 million of indemnification write-off due to settlements and results of our quarterly re-estimations of cash flow expectations for covered purchased credit impaired loans.

Net total loans at September 30, 2014 increased $281.1 million to $4.0 billion, compared to $3.7 billion at June 30, 2014.  During the third quarter of 2014, Talmer Bank and Trust's net total loans grew by $304.1 million resulting from $352.6 million of net uncovered loan growth, partially offset by $48.5 million of net covered loan run-off (loans covered by loss share agreements with the FDIC).  Talmer West Bank experienced net loan run-off of $23.0 million in the third quarter of 2014.  We continue to be focused on sourcing quality loan growth to overcome the run-off of higher-yielding acquired loans.  Our covered loan portfolio has now declined to $403.8 million, or 10.0%, of total loans, which are covered by loss sharing agreement entered into with the FDIC.  Acquired loans are reported on the balance sheet at the contractual balance, net of remaining discount resulting from acquisition accounting and charge-offs taken since acquisition. 

Total liabilities were $5.0 billion at September 30, 2014 compared to $4.9 billion at June 30, 2014.  The $116.0 million increase in liabilities in the quarter ended September 30, 2014 was primarily due to an increase in total deposits of $189.1 million, partially offset by a decrease in short-term borrowings of $88.3 million.  Deposit growth in the third quarter of 2014 more than offset the $389.9 million of deposits sold in conjunction with our branch office sales in Wisconsin and New Mexico and the continued, anticipated decline in higher-cost deposits obtained from our acquisition of Talmer West Bank.  Total deposit growth excluding the Wisconsin and New Mexico branch sales primarily included other brokered funds of $349.7 million, time deposits of $144.3 million, interest-bearing demand deposits of $63.3 million and noninterest-bearing demand deposits of $35.5 million, partially offset by a $14.3 million decline in money market and savings deposits.  The decrease in short-term borrowings primarily reflects decreases in outstanding securities sold under agreements to repurchase of $62.2 million and short-term Federal Home Loan Bank borrowings of $20.0 million. 

Total shareholders' equity increased $18.7 million, or 2.6%, to $746.7 million at September 30, 2014, compared to $727.9 million as of June 30, 2014.  The increase in shareholders' equity primarily reflects our third quarter 2014 net income of $19.5 million, partially offset by $704 thousand of dividends paid in the third quarter of 2014.

Key Performance Goals

Our near-term focus continues to be on driving quality loan growth and realizing significant operating synergies as we move toward fully integrating our acquired banks.  This includes the consolidation of back office processes, personnel and facilities and the wind-down of third party expenses associated with meeting regulatory compliance and system enhancements.  Recent increases in the level of merger activity in our market area offer the potential for additional opportunities to further leverage our capital position; however, we strive to remain disciplined in our evaluation of the risks and challenges in each and every deal.  The effective integration of operations and culture from previous acquisitions and the ongoing investment in core growth provide momentum in our pursuit of delivering a sustainable 1%+ core return on assets.

Conference Call and Webcast

Talmer Bancorp, Inc. will host a live conference webcast to review third quarter 2014 financial results at 10:00 a.m. ET on Wednesday, November 5, 2014. The webcast may be accessed through Talmer's Investor Relations page at www.talmerbank.com where a link will be provided. Interested parties may also access the conference call by calling (888) 317-6003 (event ID No. 2499247) or internationally at (412) 317-6061.  A replay of the webcast will be available for approximately 90 days after the event on Talmer's Investor Relations page at www.talmerbank.com.

About Talmer Bancorp, Inc.

Headquartered in Troy, Michigan, Talmer Bancorp, Inc. is the holding company for Talmer Bank and Trust and Talmer West Bank.  These banks, operating through branches and lending offices in Michigan, Ohio, Indiana, Nevada and Illinois, offer a full suite of commercial and retail banking, mortgage banking, wealth management and trust services to small and medium-sized businesses and individuals.

This press release contains both financial measures based on accounting principles generally accepted in the United States (GAAP) and non-GAAP based financial measures, which are used where management believes it to be helpful in understanding Talmer Bancorp Inc.'s results of operations or financial position.  Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as reconciliation to the comparable GAAP financial measure, can be found in this press release. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. 

Forward-looking Statements

Some of the statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements can be identified by words such as:  "intend," "plan," "seek," "believe," "expect," "strategy," "future," "likely," "may," "should," "will" and similar references to future periods.  Examples of forward-looking statements, include, among others, statements related to our future expectations, including all statements under the heading entitled "Key Performance Goals," statements regarding expectations related to growth opportunities in our markets, including statements about growing commercial lending opportunities, our ability to continue strong organic loan growth, our ability to drive strong earning asset and fee income growth, statements regarding our ability to achieve a 70% core efficiency ratio by the fourth quarter of 2014, statements regarding our proposed acquisition of First of Huron Corporation, including the expected closing of the acquisition in the first quarter of 2015, and our strategic plan.  Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions.  Because forward-looking statements relate to the future, they are subject to risks, uncertainties and other factors, such as a downturn in the economy, unanticipated losses related to the integration of, and accounting for, our acquisition transactions, access to funding sources, greater than expected noninterest expenses, volatile credit and financial markets both domestic and foreign, potential deterioration in real estate values, regulatory changes, excessive loan losses, and, with respect to the proposed acquisition, the inability to obtain the requisite regulatory and shareholder approvals and meet other closing terms and conditions, as well as additional risks and uncertainties contained in the "Risk Factors" and the forward-looking statement disclosure contained in our Annual Report on Form 10-K for the most recently ended fiscal year, any of which could cause actual results to differ materially from future results expressed or implied by those forward-looking statements.  All forward-looking statements speak only as of the date on which it is made.  We undertake no obligation to update or revise any forward-looking statements, whether written or oral, that may be made from time to time, whether as a result of new information, future events or otherwise.

Talmer Bancorp, Inc.




Consolidated Balance Sheets





(Unaudited )  









 September 30, 


 June 30, 


 December 31,  


 September 30,  

(Dollars in thousands, except per share data)

2014


2014 (1)


2013


2013









Assets








Cash and due from banks

$                  91,214


$          107,292


$                    97,167


$                    105,439

Interest-bearing deposits with other banks

121,952


218,309


206,160


264,554

Federal funds sold and other short-term investments

85,500


77,000


72,029


123,000

     Total cash and cash equivalents

298,666


402,601


375,356


492,993

Securities available-for-sale

734,489


731,700


620,083


652,739

Federal Home Loan Bank stock

17,426


16,541


16,303


16,303

Loans held for sale,  (includes $122.6 million, $113.8 million, $85.3 million and $227.0 million, respectively, measured at fair value)

122,599


136,089


85,252


226,958

Loans:








Residential real estate (includes $17.9 million, $18.5 million, $16.3 million and $0, respectively, measured at fair value)

1,430,939


1,362,869


1,085,453


998,264

Commercial real estate

1,213,361


1,131,348


755,839


739,425

Commercial and industrial

790,867


647,090


446,644


384,265

Real estate construction (includes $1.4 million measured at fair value at December 31, 2013)

102,920


112,866


176,226


190,312

Consumer

93,246


42,034


9,754


9,927

       Total loans, excluding covered loans

3,631,333


3,296,207


2,473,916


2,322,193

           Less: Allowance for loan losses - uncovered

(29,892)


(24,360)


(17,746)


(15,620)

              Net loans - excluding covered loans

3,601,441


3,271,847


2,456,170


2,306,573

  Covered loans

403,792


459,280


530,068


558,534

           Less: Allowance for loan losses - covered

(25,768)


(32,743)


(40,381)


(42,573)

              Net loans - covered

378,024


426,537


489,687


515,961

        Net total loans

3,979,465


3,698,384


2,945,857


2,822,534

Premises and equipment

49,462


56,642


51,001


54,065

FDIC indemnification asset

82,441


102,694


131,861


148,325

Other real estate owned 

44,940


52,273


29,955


33,373

Loan servicing rights

74,380


74,104


78,603


71,751

Core deposit intangible

13,696


15,378


13,205


13,868

FDIC receivable

12,873


7,198


7,783


13,530

Company-owned life insurance 

96,605


95,580


39,500


39,163

Income tax benefit

181,318


189,667


126,200


118,808

Other assets

35,810


30,642


26,402


37,535

    Total assets

$             5,744,170


$       5,609,493


$               4,547,361


$                 4,741,945

Liabilities








Deposits:








  Noninterest-bearing demand deposits

$                908,343


$          958,278


$                  779,379


$                    822,984

  Interest-bearing demand deposits

673,336


697,031


598,281


581,941

  Money market and savings deposits

1,173,697


1,330,036


1,215,864


1,215,290

  Time deposits

1,256,981


1,187,661


927,313


962,499

  Other brokered funds

473,240


123,528


80,000


80,000

     Total deposits

4,485,597


4,296,534


3,600,837


3,662,714

FDIC clawback liability

25,723


26,309


24,887


24,299

FDIC warrants payable

4,563


4,493


4,118


3,936

Short-term borrowings

150,573


238,826


71,876


139,965

Long-term debt

285,009


266,407


199,037


266,799

Other liabilities

46,053


48,979


29,591


37,401

     Total liabilities

4,997,518


4,881,548


3,930,346


4,135,114

Shareholders' equity








Preferred stock - $1.00 par value








  Authorized - 20,000,000 shares at 9/30/2014, 6/30/2014, 12/31/2013 and 9/30/2013 Issued and outstanding - 0 shares at 9/30/2014, 6/30/2014, 12/31/2013 and 9/30/2013








-


-


-


-

Common stock:








   Class A Voting Common Stock - $1.00 par value








       Authorized - 198,000,000 shares at 9/30/2014, 6/30/2014, 12/31/2013 and 9/30/2013








       Issued and outstanding - 70,503,920 shares at 9/30/2014, 70,451,057 shares at 6/30/2014, 66,234,397 shares at 12/31/2013 and 66,229,397 at 9/30/2013








70,504


70,451


66,234

-

66,229

   Class B Non-Voting Common Stock - $1.00 par value 








       Authorized - 2,000,000 shares at 9/30/2014, 6/30/2014, 12/21/2013 and 9/30/2013








       Issued and outstanding - 0 shares at 9/30/2014, 6/30/2014, 12/21/2013 and 9/30/2013

-


-


-


-

  Additional paid-in-capital

404,068


404,079


366,428


366,171

  Retained earnings

269,993


251,182


192,349


179,796

  Accumulated other comprehensive income (loss), net of tax

2,087


2,233


(7,996)


(5,365)

     Total shareholders' equity

746,652


727,945


617,015


606,831

Total liabilities and shareholders' equity

$             5,744,170


$       5,609,493


$               4,547,361


$                 4,741,945









(1) First quarter 2014 information has been revised to reflect the impact to the financial statements from adjustments to the acquisition date fair value of deferred income tax benefits in the Talmer West Bank acquisition within the measurement period.  These adjustments increased first quarter 2014 net income and period end equity by $1.8 million compared to previously reported levels.

Talmer Bancorp, Inc.








Consolidated Statements of Income

(Unaudited)









Three months ended September 30,


Nine months ended September 30,

(Dollars in thousands, except per share data)

2014


2013


2014


2013









Interest income








  Interest and fees on loans

$ 58,108


$   49,475


$ 168,446


$   149,503

  Interest on investments








     Taxable

2,345


1,751


6,421


4,217

     Tax-exempt

1,341


1,132


4,432


3,132

          Total interest on securities

3,686


2,883


10,853


7,349

  Interest on interest earning cash balances

158


97


546


588

  Interest on federal funds and other short term investments

186


279


641


726

  Dividends on FHLB stock

120


167


465


712

  FDIC indemnification asset

(6,663)


(6,032)


(18,887)


(21,088)

     Total interest income

55,595


46,869


162,064


137,790

Interest Expense








  Interest-bearing demand deposits

190


174


630


500

  Money market and savings deposits

487


447


1,473


1,459

  Time deposits

1,611


1,408


4,534


4,614

  Other brokered funds

288


38


352


110

  Interest on short-term borrowings

122


26


330


81

  Interest on long-term debt

701


775


1,902


2,313

     Total interest expense

3,399


2,868


9,221


9,077

     Net interest income 

52,196


44,001


152,843


128,713

  Provision for loan losses - uncovered

7,784


2,852


17,427


8,951

  Benefit for loan losses - covered

(6,275)


(727)


(16,094)


(7,103)

Net interest income after provision for loan losses

50,687


41,876


151,510


126,865









Noninterest income








  Deposit fee income

3,022


3,547


9,459


12,707

  Mortgage banking and other loan fees

2,065


7,173


2,040


23,187

  Net gain on sales of loans

4,083


4,835


12,796


37,789

  Bargain purchase gain

-


-


41,977


71,702

  FDIC loss sharing income

(2,420)


(4,846)


(5,967)


(7,059)

  Accelerated discount on acquired loans

3,663


4,345


14,455


10,558

  Net gain (loss) on sales of securities

244


-


(2,066)


100

  Gains on sales of branches

14,410


-


14,410


-

  Other income

4,928


2,930


14,518


8,597

       Total noninterest income

29,995


17,984


101,622


157,581









Noninterest expenses








  Salary and employee benefits

29,752


29,766


95,872


116,772

  Occupancy and equipment expense

8,047


6,582


25,132


20,409

  Data processing fees

1,610


3,539


5,610


7,099

  Professional service fees

2,985


4,418


9,825


12,666

  FDIC loss sharing expense

245


106


1,752


1,524

  Bank acquisition and due diligence fees

239


171


2,218


7,874

  Marketing expense

1,005


634


3,703


2,825

  Other employee expense

663


943


2,163


2,648

  Insurance expense

1,364


1,911


4,016


8,123

  Other expense

5,353


5,303


20,491


17,865

      Total noninterest expenses

51,263


53,373


170,782


197,805

  Income before income taxes

29,419


6,487


82,350


86,641

  Income tax provision (benefit)

9,904


(4,057)


4,002


636

      Net income 

$ 19,515


$   10,544


$   78,348


$     86,005









Earnings per share:








    Basic

$      0.28


$       0.16


$        1.13


$         1.30

    Diluted

$      0.26


$       0.15


$        1.04


$         1.23

Average common shares outstanding - basic

70,092


66,229


69,414


66,229

Average common shares outstanding - diluted

75,752


69,853


74,948


69,792









Total comprehensive income

19,369


10,737


88,431


76,722

Talmer Bancorp, Inc.










Consolidated Statements of Income










(Unaudited)




















(Dollars in thousands, except per share data)

3rd
Quarter
2014


2nd
Quarter
2014


1st Quarter 
2014
(Revised) (1)


4th
Quarter
2013


3rd
Quarter
2013











Interest income










  Interest and fees on loans

$ 58,108


$ 56,925


$        53,413


$ 45,354


$ 49,475

  Interest on investments










     Taxable

2,345


2,198


1,878


1,880


1,751

     Tax-exempt

1,341


1,139


1,952


1,098


1,132

          Total interest on securities

3,686


3,337


3,830


2,978


2,883

  Interest on interest earning cash balances

158


172


216


188


97

  Interest on federal funds and other short-term investments

186


278


177


204


279

  Dividends on FHLB stock

120


160


185


160


167

  FDIC indemnification asset

(6,663)


(5,506)


(6,718)


(6,952)


(6,032)

     Total interest income

55,595


55,366


51,103


41,932


46,869

Interest Expense










  Interest-bearing demand deposits

190


216


224


173


174

  Money market and savings deposits

487


492


494


430


447

  Time deposits

1,611


1,432


1,491


1,250


1,408

  Other brokered funds

288


35


29


32


38

  Interest on short-term borrowings

122


33


175


24


26

  Interest on long-term debt

701


627


574


739


775

     Total interest expense

3,399


2,835


2,987


2,648


2,868

     Net interest income 

52,196


52,531


48,116


39,284


44,001

  Provision for loan losses - uncovered

7,784


3,219


6,424


6,569


2,852

  Benefit for loan losses - covered

(6,275)


(7,321)


(2,498)


(3,319)


(727)

Net interest income after provision for loan losses

50,687


56,633


44,190


36,034


41,876











Noninterest income










  Deposit fee income

3,022


3,163


3,274


3,179


3,547

  Mortgage banking and other loan fees

2,065


(1,122)


1,097


7,666


7,173

  Net gain on sales of loans

4,083


5,681


3,032


3,423


4,835

  Bargain purchase gain

-


-


41,977


-


-

  FDIC loss sharing income

(2,420)


(3,434)


(113)


(3,167)


(4,846)

  Accelerated discount on acquired loans

3,663


4,326


6,466


6,596


4,345

  Net gain (loss) on sales of securities

244


-


(2,310)


292


-

  Gain on sales of branches

14,410


-


-


-


-

  Other income

4,928


5,185


4,405


5,568


2,930

       Total noninterest income

29,995


13,799


57,828


23,557


17,984











Noninterest expenses










  Salary and employee benefits

29,752


30,391


35,729


29,837


29,766

  Occupancy and equipment expense

8,047


7,937


9,148


6,346


6,582

  Data processing fees

1,610


2,260


1,740


2,049


3,539

  Professional service fees

2,985


2,717


4,123


3,974


4,418

  FDIC loss sharing expense

245


983


524


483


106

  Bank acquisition and due diligence fees

239


268


1,711


819


171

  Marketing expense

1,005


1,607


1,091


659


634

  Other employee expense

663


804


696


672


943

  Insurance expense

1,364


803


1,849


1,851


1,911

  Other expense

5,353


6,302


8,836


6,319


5,303

      Total noninterest expenses

51,263


54,072


65,447


53,009


53,373

  Income before income taxes

29,419


16,360


36,571


6,582


6,487

  Income tax provision (benefit)

9,904


(4,246)


(1,656)


(5,971)


(4,057)

      Net income 

$ 19,515


$ 20,606


$        38,227


$ 12,553


$ 10,544











Earnings per share:










    Basic

$     0.28


$     0.29


$            0.56


$     0.19


$     0.16

    Diluted

$     0.26


$     0.27


$            0.52


$     0.18


0.15

Average common shares outstanding - basic

70,092


70,021


68,121


66,231


66,229

Average common shares outstanding - diluted

75,752


75,659


73,377


70,555


69,853











Total comprehensive income

19,369


25,254


43,808


9,922


10,737











(1) First quarter 2014 information is revised to reflect the impact to the financial statements from adjustments to the acquisition date fair value of deferred income tax benefits in the Talmer West Bank acquisition within the measurement period.  These adjustments increased first quarter 2014 net income and period end equity by $1.8 million compared to previously reported levels.

Talmer Bancorp, Inc.











Selected Financial Information

(Unaudited)











(Dollars in thousands, except per share data)

2014


2013

3rd Qtr


2nd Qtr


1st Qtr


4th Qtr


3rd Qtr


Earnings Summary











Interest income

$       55,595


$         55,366


$         51,103


$         41,932


$         46,869


Interest expense

3,399


2,835


2,987


2,648


2,868


Net interest income

52,196


52,531


48,116


39,284


44,001


Provision for loan losses - uncovered

7,784


3,219


6,424


6,569


2,852


Benefit for loan losses - covered

(6,275)


(7,321)


(2,498)


(3,319)


(727)


Bargain purchase gains

-


-


41,977


-


-


Noninterest income

29,995


13,799


57,828


23,557


17,984


Noninterest expenses

51,263


54,072


65,447


53,009


53,373


Income before income taxes

29,419


16,360


36,571


6,582


6,487


Income tax provision (benefit)

9,904


(4,246)


(1,656)


(5,971)


(4,057)


Net income

19,515


20,606


38,227


12,553


10,544













Per Share Data











Basic earnings per common share

$           0.28


$             0.29


$             0.56


$             0.19


$             0.16


Diluted earnings per common share

0.26


0.27


0.52


0.18


0.15


Book value per common share

10.59


10.33


10.05


9.32


9.16


Tangible book value per share (1) 

10.40


10.11


9.82


9.12


8.95


Shares outstanding (in thousands)

70,504


70,451


69,962


66,234


66,229


Average common diluted shares (in thousands)

75,752


75,659


73,377


70,555


69,853













Selected Period End Balances











Total assets

$ 5,744,170


$    5,609,493


$    5,423,261


$    4,547,361


$    4,741,945


Securities available-for-sale

734,489


731,700


632,047


620,083


652,739


Total Loans

4,035,125


3,755,487


3,643,196


3,003,984


2,880,727


Uncovered loans

3,631,333


3,296,207


3,145,276


2,473,916


2,322,193


Covered loans

403,792


459,280


497,920


530,068


558,534


FDIC indemnification asset

82,441


102,694


119,045


131,861


148,325


Total deposits

4,485,597


4,296,534


4,386,332


3,600,837


3,662,714


Total liabilities

4,997,518


4,881,548


4,720,233


3,930,346


4,135,114


Total shareholders' equity

746,652


727,945


703,028


617,015


606,831


Tangible shareholders' equity (1)

732,956


712,567


686,926


603,810


592,963













Performance and Capital Ratios











Return on average assets (annualized)

1.36

%

1.51

%

2.75

%

1.08

%

0.90

%

Return on average equity (annualized)

10.56


11.61


22.15


8.24


7.37


Net interest margin (fully taxable equivalent) (annualized) (2) 

4.04


4.35


3.95


3.72


4.11


Tangible average equity to tangible average assets (1)

12.64


12.79


12.17


12.89


11.90


Tier 1 leverage ratio (3)

11.45


11.71


11.13


12.19


11.78


Tier 1 risk-based capital (3)

15.56


16.16


16.54


18.29


17.83


Total risk-based capital (3)

16.76


17.31


17.60


19.21


18.66







-






Asset Quality Ratios:











Net charge-offs to average loans, excluding covered loans (annualized)  

0.25

%

0.20

%

0.17

%

0.01

%

0.19

%

Nonperforming assets as a percentage of total assets

1.73


1.60


1.79


1.55


1.53


Nonperforming loans as a percent of total loans

1.38


1.04


1.13


1.40


1.43


Nonperforming loans as a percent of total loans, excluding covered loans

1.19


0.79


0.81


0.98


1.02


Allowance for loan losses as a percentage of period-end loans

1.38


1.52


1.67


1.93


2.02


Allowance for loan losses-uncovered as a percentage of period-end uncovered loans

0.82


0.74


0.72


0.72


0.67


Allowance for loan losses as a percentage of nonperforming loans, excluding loans accounted for under ASC 310-30

33.68


42.07


50.61


43.52


41.55













(1)  See section entitled "Reconciliation of Non-GAAP Financial Measures."       




(2)  Presented on a tax equivalent basis using a 35% tax rate for all periods presented.



(3)  Third quarter 2014 is estimated.

Talmer Bancorp, Inc.









Loan Data










(Unaudited)











September 30,


June 30,


March 31,


December 31,


September 30,

(Dollars in thousands)

2014


2014


2014


2013


2013











Uncovered loans










Residential real estate

$          1,430,939


$ 1,362,869


$   1,267,714


$           1,085,453


$               998,264

Commercial real estate










Non-owner occupied

814,179


731,743


742,151


581,651


579,751

Owner-occupied

379,964


371,406


377,678


148,545


135,743

Farmland

19,218


28,199


27,964


25,643


23,931

Total commercial real estate

1,213,361


1,131,348


1,147,793


755,839


739,425

Commercial and industrial

790,867


647,090


573,268


446,644


384,265

Real estate construction

102,920


112,866


143,569


176,226


190,312

Consumer

93,246


42,034


12,932


9,754


9,927

Total uncovered loans

3,631,333


3,296,207


3,145,276


2,473,916


2,322,193











Covered loans










Residential real estate

113,228


117,507


119,408


123,334


128,798

Commercial real estate










Non-owner occupied

121,491


142,846


143,460


154,951


161,671

Owner-occupied

80,990


91,829


108,630


115,435


119,470

Farmland

17,015


21,541


27,059


29,015


29,253

Total commercial real estate

219,496


256,216


279,149


299,401


310,394

Commercial and industrial

47,252


60,497


71,155


78,437


88,749

Real estate construction

13,734


14,391


16,895


17,218


18,312

Consumer

10,082


10,669


11,313


11,678


12,281

Total covered loans

403,792


459,280


497,920


530,068


558,534











Total loans

$          4,035,125


$ 3,755,487


$   3,643,196


$           3,003,984


$            2,880,727

Talmer Bancorp, Inc.











Impaired Loans











(Unaudited)












2014

2013

(Dollars in thousands)

3rd Qtr


2nd Qtr


1st Qtr


4th Qtr


3rd Qtr

Uncovered










Nonperforming troubled debt restructurings










Residential real estate

$ 2,284


$ 1,920


$ 2,189


$ 2,469


$ 1,170

Commercial real estate

3,122


2,842


2,664


3,581


1,946

Commercial and industrial

135


541


526


415


434

Consumer

84


90


2


3


3

Total nonperforming troubled debt restructurings

5,625


5,393


5,381


6,468


3,553

Nonaccrual loans other than nonperforming troubled debt restructurings










Residential real estate

13,449


11,708


11,633


12,946


11,939

Commercial real estate

9,456


6,590


6,174


2,010


4,841

Commercial and industrial

14,339


2,074


1,723


2,266


854

Real estate construction

253


158


582


510


2,357

Consumer

161


76


100


97


103

Total nonaccrual loans other than nonperforming troubled debt
restructurings

37,658


20,606


20,212


17,829


20,094

Total nonaccrual loans

43,283


25,999


25,593


24,297


23,647

Other real estate owned (1)

32,022


39,806


45,674


17,046


14,727

Total nonperforming assets

75,305


65,805


71,267


41,343


38,374











Performing troubled debt restructurings










Residential real estate

1,802


1,628


828


328


4

Commercial real estate

2,961


2,588


3,003


1,637


2,899

Commercial and industrial

652


995


1,365


1,367


554

Real estate construction

92


94


96


90


-

Consumer

56


29


30


30


30

Total performing troubled debt restructurings

5,563


5,334


5,322


3,452


3,487

Total uncovered impaired assets

$ 80,868


$ 71,139


$ 76,589


$ 44,795


$ 41,861











Loans 90 days or more past due and still accruing, excluding loans
accounted for under ASC 310-30

$ 595


$ 305


$ 3


$ 539


$ -











Covered










Nonperforming troubled debt restructurings










Residential real estate

$ 1,304


$ 1,408


$ 962


$ 900


$ 914

Commercial real estate

4,144


4,861


6,235


6,561


5,340

Commercial and industrial

2,438


2,089


2,780


3,052


3,019

Real estate construction

614


595


1,023


926


884

Consumer

42


15


25


25


26

Total nonperforming troubled debt restructurings

8,542


8,968


11,025


11,464


10,183

Nonaccrual loans other than nonperforming troubled debt
restructurings










Residential real estate

433


426


368


88


88

Commercial real estate

1,313


1,489


1,563


1,563


1,575

Commercial and industrial

1,653


1,751


2,124


4,149


5,154

Real estate construction

441


439


442


446


457

Consumer

-


1


-


6


6

Total nonaccrual loans other than nonperforming troubled debt restructurings

3,840


4,106


4,497


6,252


7,280

Total nonaccrual loans

12,382


13,074


15,522


17,716


17,463

Other real estate owned

11,766


10,926


10,165


11,571


16,861

Total nonperforming assets

24,148


24,000


25,687


29,287


34,324











Performing troubled debt restructurings










Residential real estate

2,860


2,821


2,582


2,691


2,544

Commercial real estate

14,915


16,102


15,056


14,391


16,733

Commercial and industrial

2,119


2,962


3,030


3,802


4,304

Real estate construction

108


109


111


163


166

Total performing troubled debt restructurings

20,002


21,994


20,779


21,047


23,747

Total covered impaired assets

$ 44,150


$ 45,994


$ 46,466


$ 50,334


$ 58,071











Loans 90 days or more past due and still accruing, excluding loans
accounted for under ASC 310-30

$ -


$ 49


$ 7


$ -


$ -











(1) Excludes closed branches and operating facilities.










Talmer Bancorp, Inc.











Net Interest Income and Net Interest Margin








(Unaudited)

Three months ended



September 30, 2014


June 30, 2014


September 30, 2013


(Dollars in thousands)

Average
Balance

Interest (1)

Average Rate
(2)


Average
Balance

Interest (1)

Average
Rate (2)


Average
Balance

Interest (1)

Average
Rate (2)


Earning assets:













   Interest-earning balances

$       264,108

$            158

0.24

%

$       249,780

$            172

0.28

%

$       182,539

$              97

0.21

%

   Federal funds sold and other short-term
    investments

76,724

186

0.97


76,474

278

1.46


127,526

279

0.87


   Investment securities (3):













       Taxable

539,119

2,345

1.73


524,171

2,198

1.68


478,417

1,751

1.45


       Tax-exempt

181,598

1,341

3.96


164,623

1,139

3.75


192,049

1,132

3.16


   Federal Home Loan Bank stock

17,333

120

2.74


12,980

160

4.95


16,303

167

4.06


   Gross uncovered loans (4)

3,548,152

44,424

4.97


3,254,119

41,350

5.10


2,534,604

29,441

4.61


   Gross covered loans (4)

439,366

13,684

12.36


477,238

15,575

13.09


583,385

20,034

13.62


   FDIC indemnification asset

99,335

(6,663)

(26.61)


115,566

(5,506)

(19.11)


167,103

(6,032)

(14.32)


          Total earning assets

5,165,735

55,595

4.31


4,874,951

55,366

4.59


4,281,926

46,869

4.38


Non-earning assets:













   Cash and due from banks

114,081




111,834




118,178




   Allowance for loan losses

(55,579)




(58,562)




(57,884)




   Premises and equipment

51,636




57,084




56,555




   Core deposit intangible

14,398




15,740




14,193




   Other real estate owned 

49,368




56,095




35,413




   Loan servicing rights

73,996




76,431




68,795




   FDIC receivable

5,886




6,380




9,672




   Company-owned life insurance

95,930




90,228




39,005




   Other non-earning assets

231,372




215,704




140,578




          Total assets

$    5,746,823




$    5,445,885




$    4,706,431

















Interest-bearing liabilities:













   Deposits:













        Interest-bearing demand deposits

$       657,107

$            190

0.11

%

$       714,231

$            216

0.12

%

$       557,750

$            174

0.12

%

        Money market and savings deposits

1,237,984

487

0.16


1,352,163

492

0.15


1,239,927

447

0.14


        Time deposits

1,236,286

1,611

0.52


1,215,585

1,432

0.47


995,623

1,408

0.56


        Other brokered funds

361,929

288

0.32


80,478

35

0.17


93,043

38

0.16


        Short-term borrowings

219,859

122

0.22


126,382

33

0.11


59,361

26

0.17


        Long-term debt

280,054

701

0.99


209,721

627

1.20


259,197

775

1.19


          Total interest-bearing liabilities

3,993,219

3,399

0.34


3,698,560

2,835

0.31


3,204,901

2,868

0.35


Noninterest-bearing liabilities
and stockholders' equity:













   Noninterest-bearing demand deposits

961,558




965,979




828,797




   FDIC clawback liability

26,493




25,787




24,167




   Other liabilities

26,683




45,573




76,223




   Stockholders' equity

738,870




709,986




572,343




          Total liabilities and stockholders' equity

$    5,746,823




$    5,445,885




$    4,706,431

















Net interest income


$       52,196




$       52,531




$       44,001
















Interest spread



3.97

%



4.28

%



4.03

%

Net interest margin as a percentage of interest-earning assets



4.01




4.32




4.07


Tax equivalent effect



0.03




0.03




0.04


Net interest margin as a percentage of
 interest-earning assets (FTE)



4.04

%



4.35

%



4.11

%














(1) Interest income is shown on actual basis and does not include taxable equivalent adjustments.







(2) Average rates are presented on an annual basis and includes a taxable equivalent adjustment to interest income on tax exempt securities of $469 thousand, $399 thousand and $396 thousand for the three months ended September 30, 2014, June 30, 2014, and September 30, 2013, respectively, using the statutory tax rate of 35%. 

(3) For presentation in this table, average balances and the corresponding average rates for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.


(4) Includes nonaccrual loans.






Talmer Bancorp, Inc.









Net Interest Income and Net Interest Margin





(Unaudited)

Nine months ended



September 30, 2014


September 30, 2013


(Dollars in thousands)

Average
Balance

Interest (1)

Average
Rate (2)


Average
Balance

Interest (1)

Average
Rate (2)


Earning assets:









   Interest-earning balances

$    304,413

$         546

0.24

%

$    317,077

$           588

0.25

%

   Federal funds sold and other short-term
    investments

74,651

641

1.15


114,012

726

0.85


   Investment securities (3):









       Taxable

501,122

6,421

1.71


451,534

4,217

1.25


       Tax-exempt

189,117

4,432

4.23


176,507

3,132

3.20


   Federal Home Loan Bank stock

17,561

465

3.54


16,115

712

5.91


   Gross uncovered loans (4)

3,341,423

125,376

5.02


2,407,837

87,502

4.86


   Gross covered loans (4)

476,465

43,070

12.09


700,344

62,001

11.84


   FDIC indemnification asset

114,190

(18,887)

(22.11)


194,175

(21,088)

(14.52)


          Total earning assets

5,018,942

162,064

4.36


4,377,601

137,790

4.24


Non-earning assets:









   Cash and due from banks

99,858




106,678




   Allowance for loan losses

(57,202)




(59,800)




   Premises and equipment

54,677




58,238




   Core deposit intangible

15,635




14,859




   Other real estate owned 

54,964




39,761




   Loan servicing rights

76,809




57,860




   FDIC receivable

6,440




13,237




   Company-owned life insurance

75,908




38,677




   Other non-earning assets

222,938




111,570




          Total assets

$ 5,568,969




$ 4,758,681













Interest-bearing liabilities:









   Deposits:









        Interest-bearing demand deposits

$    693,346

$         630

0.12

%

$    554,029

$           500

0.12

%

        Money market and savings deposits

1,328,229

1,473

0.15


1,233,017

1,459

0.16


        Time deposits

1,257,393

4,534

0.48


1,131,464

4,614

0.55


        Other brokered funds

175,169

352

0.27


74,832

110

0.20


        Short-term borrowings

150,057

330

0.29


52,618

81

0.21


        Long-term debt

234,087

1,902

1.09


263,324

2,313

1.17


          Total interest-bearing liabilities

3,838,281

9,221

0.32


3,309,284

9,077

0.37


Noninterest-bearing liabilities
and stockholders' equity:









   Noninterest-bearing demand deposits

949,516




747,619




   FDIC clawback liability

25,790




22,986




   Other liabilities

37,239




82,906




   Stockholders' equity

718,143




595,886




          Total liabilities and stockholders' equity

$ 5,568,969




$ 4,758,681













Net interest income


$ 152,843




$    128,713












Interest spread



4.04

%



3.87

%

Net interest margin as a percentage of interest-earning assets



4.07




3.93


Tax equivalent effect



0.03




0.03


Net interest margin as a percentage of
 interest-earning assets (FTE)



4.10

%



3.96

%










(1) Interest income is shown on actual basis and does not include taxable equivalent adjustments.





(2) Average rates are presented on an annual basis and includes a taxable equivalent adjustment to interest income on tax exempt securities of $1.6 million and $1.1 million for the nine months ended September 30, 2014 and 2013, respectively, using the statutory tax rate of 35%. 

(3) For presentation in this table, average balances and the corresponding average rates for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.

(4) Includes nonaccrual loans.





Talmer Bancorp, Inc.










Reconciliation of Non-GAAP Financial Measures (1)









(Unaudited)

































2014




2013

(Dollars in thousands, except per share data)

3rd Quarter


2nd Quarter


1st Quarter


4th Quarter


3rd Quarter











Tangible shareholders' equity:










Total Shareholders' equity

$    746,652


$      727,945


$     703,028


$     617,015


$      606,831

Less: 










Core deposit intangibles

13,696


15,378


16,102


13,205


13,868

Tangible shareholders' equity

$    732,956


$      712,567


$     686,926


$     603,810


$      592,963











Tangible book value per share:










Shares outstanding 

70,504


70,451


69,962


66,234


66,229

Tangible book value per share 

$         10.40


$          10.11


$           9.82


$           9.12


$            8.95











Tangible average equity to tangible average assets:










Average Assets

$ 5,746,823


$   5,445,885


$  5,550,291


$  4,635,307


$   4,706,431

Average Equity

738,870


709,986


690,214


609,345


572,343

Average Core Deposit intangibles

14,398


15,740


16,794


13,527


14,193

Tangible average equity to tangible average assets

12.64

%

12.79

%

12.17

%

12.89

%

11.90











(1) Management believes these non-GAAP financial measures provide useful information to both management and investors that is supplementary to our financial condition and results of operations in accordance with GAAP; however, we do acknowledge that our non-GAAP financial measures have a number of limitations.  As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies use. 

Logo - http://photos.prnewswire.com/prnh/20120227/CL59542LOGO

    

SOURCE Talmer Bancorp, Inc.

Related Links

http://www.talmerbank.com

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.