Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

The Priceline Group Reports Financial Results for 3rd Quarter 2015


News provided by

The Priceline Group Inc.

Nov 09, 2015, 07:46 ET

Share this article

Share toX

Share this article

Share toX

NORWALK, CT, Nov. 9, 2015 /PRNewswire/ -- The Priceline Group Inc. (NASDAQ: PCLN) today reported its 3rd quarter 2015 financial results.  Third quarter gross travel bookings for The Priceline Group (the "Group"), which refers to the total dollar value, generally inclusive of all taxes and fees, of all travel services purchased by its customers, were $14.8 billion, an increase of 7% over a year ago (approximately 22% on a constant currency basis).

The Group's gross profit for the 3rd quarter was $2.9 billion, a 12% increase from the prior year (approximately 29% on a constant currency basis).  International operations contributed gross profit in the 3rd quarter of $2.6 billion, an 11% increase versus a year ago (approximately 29% on a constant currency basis).  The Group had GAAP net income applicable to common shareholders for the 3rd quarter of $1.2 billion, or $23.41 per diluted share, which compares to $1.1 billion or $20.03 per diluted share, in the same period a year ago.

Non-GAAP net income in the 3rd quarter was $1.3 billion, a 10% increase versus the prior year.  Non-GAAP net income was $25.35 per diluted share, compared to $22.16 per diluted share a year ago.  FactSet consensus for the 3rd quarter 2015 was $24.21 per diluted share.  Adjusted EBITDA for the 3rd quarter 2015 was $1.6 billion, an increase of 12% versus a year ago.  The section below entitled "Non-GAAP Financial Measures" provides definitions and information about the use of non-GAAP financial measures in this press release, and the attached financial and statistical supplement reconciles non-GAAP financial information with the Group's financial results under GAAP.

"The Priceline Group delivered strong growth and operating results during its high travel season," said Darren Huston, President and CEO of The Priceline Group. "Globally, our accommodation business booked a record 116 million room nights in the 3rd quarter, up 22% over the same period last year.  Gross profit grew 29% on a constant currency basis.  Booking.com showed continued positive momentum with over 820,000 properties on its platform, up 38% over last year.  This represents over 21 million potentially bookable rooms, the largest, and most diverse, selection of directly bookable accommodations in the world."

Looking forward, Mr. Huston said, "The Group's mission is to help people experience the world.  We continue to be the most valuable platform in the world exclusively dedicated to this pursuit.  We will continue to focus on making the right investments across our six brands - in people, systems, and demand - to continue to profitably grow our business."

The Priceline Group said it was targeting the following for 4th quarter 2015:

  • Year-over-year increase in total gross travel bookings of approximately 1% - 8% (an increase of approximately 13% - 20% on a constant currency basis).
  • Year-over-year increase in international gross travel bookings of approximately 3% - 10% (an increase of approximately 17% - 24% on a constant currency basis).
  • U.S. gross travel bookings are expected to decrease by 5% - 10% as compared to 4th quarter 2014.
  • Year-over-year increase in revenue of approximately 1% - 8%.
  • Year-over-year increase in gross profit of approximately 3% - 10% (an increase of approximately 14% - 21% on a constant currency basis).
  • Adjusted EBITDA of approximately $710 million to $760 million.
  • Non-GAAP net income per diluted share between $11.10 and $11.90.

Non-GAAP guidance for the 4th quarter 2015:

  • excludes non-cash amortization expense of intangibles,
  • excludes non-cash stock-based employee compensation expense,
  • excludes non-cash interest expense related to the amortization of debt discount and gains or losses on early debt extinguishment, if any, related to cash-settled convertible debt,
  • excludes the impact, if any, of significant charges or benefits associated with judgments, rulings and/or settlements related to travel transaction tax (e.g., hotel occupancy taxes, excise taxes, sales taxes, etc.) proceedings,
  • excludes the impact, if any, of significant costs related to acquisitions,
  • excludes non-cash income tax expense and reflects the impact on income taxes of certain of the non-GAAP adjustments, and
  • includes the dilutive impact of unvested restricted stock units and performance share units because non-GAAP net income has been adjusted to exclude stock-based employee compensation.

The Priceline Group highlighted that its forecast assumes currency exchange rates of $1.07 per Euro and $1.51 per British Pound for the remainder of the quarter, which results in average exchange rates for the quarter that would be 13% weaker for the Euro and 4% weaker for the British Pound as compared to the prior year.  Therefore, currency exchange rates are expected to significantly reduce the Company's growth rates expressed in U.S. dollars.

In addition to the adjustments above, adjusted EBITDA excludes depreciation and amortization expense, interest income, interest expense and income taxes and includes the impact of foreign currency transactions and other expenses.

When aggregated, the non-GAAP adjustments are expected to increase adjusted EBITDA over GAAP net income by approximately $265 million in the 4th quarter 2015.  In addition, the non-GAAP adjustments are expected to increase non-GAAP net income over GAAP net income by approximately $104 million in the 4th quarter 2015.  The Group estimates GAAP net income per diluted share between $9.10 and $9.90 for the 4th quarter 2015.

Information About Forward-Looking Statements

This press release contains forward-looking statements.  These forward-looking statements reflect the views of the Group's management regarding current expectations and projections about future events and are based on currently available information and current foreign currency exchange rates.  These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions that are difficult to predict; therefore, actual results may differ materially from those expressed, implied or forecasted in any such forward-looking statements.  Expressions of future goals and similar expressions including, "may," "will," "should," "could," "expects," "plans," "anticipates," "intends," "believes," "estimates," "predicts," "potential," "targets," or "continue," reflecting something other than historical fact are intended to identify forward-looking statements.

The following factors, among others, could cause the Group's actual results to differ materially from those described in the forward-looking statements:

-- adverse changes in general market conditions for leisure and other travel services;

-- the effects of increased competition;

-- fluctuations in foreign exchange rates and other risks associated with doing business in multiple currencies;

-- our ability to expand successfully in international markets;

-- our online advertising efficiency;

-- any change by a major search engine in how it presents travel search results or conducts its auction for search placement in a manner that is competitively disadvantageous to us;

-- adverse changes in the Group's relationships with travel service providers;

-- systems-related failures and/or security breaches;

-- the ability to attract and retain qualified personnel; and

-- tax, legal and regulatory risks.

For a detailed discussion of these and other factors that could cause the Group's actual results to differ materially from those described in the forward-looking statements, please refer to the Group's most recent Quarterly Report on Form 10-Q and Annual Report on Form 10-K filed with the Securities and Exchange Commission.  Unless required by law, the Group undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Non-GAAP Financial Measures

The Unaudited Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") and all normal and recurring adjustments that management of the Company considers necessary for a fair presentation of its financial position and operating results.  Adjusted EBITDA represents GAAP net income excluding depreciation and amortization expense, interest income, interest expense and is adjusted to exclude stock-based employee compensation expense, gains and losses on early debt extinguishment, significant charges or benefits associated with judgments, rulings and/or settlements related to travel transaction tax (e.g., hotel occupancy taxes, excise taxes, sales taxes, etc.) proceedings and significant acquisition costs.

Non-GAAP gross profit, adjusted EBITDA, non-GAAP operating income, non-GAAP net income and non-GAAP net income per share are "non-GAAP financial measures," as such term is defined by the Securities and Exchange Commission, and may differ from non-GAAP financial measures used by other companies.  The Group believes that non-GAAP gross profit, adjusted EBITDA, non-GAAP operating income, non-GAAP net income and non-GAAP net income per share that exclude certain non-cash or non-recurring income or expense items are useful for analysts and investors to evaluate the Group's on-going performance because they provide a useful comparison of the Group's projected cash earnings and performance with its historical results from prior periods and to those of its competitors (though competitors may calculate similar non-GAAP financial measures differently than those calculated by the Group).  These non-GAAP metrics, in particular adjusted EBITDA, non-GAAP operating income, and non-GAAP net income are not intended to represent funds available for the Group's discretionary use and are not intended to represent or to be used as a substitute for operating income, net income or cash flows from operations data as measured under GAAP.  The items excluded from these non-GAAP metrics, but included in the calculation of their closest GAAP equivalent, are significant components of consolidated statements of income and must be considered in performing a comprehensive assessment of overall financial performance.

Non-GAAP financial information for the three and nine months ended September 30, 2015 and 2014 are adjusted for the following items:

  • Amortization expense of intangibles is excluded because it does not impact cash earnings.
  • Stock-based employee compensation expense is excluded because it does not impact cash earnings and is reflected in earnings per share through increased share count.
  • Interest expense related to the amortization of debt discount and gains or losses on early debt extinguishment related to convertible debt are excluded because they are non-cash in nature.
  • Significant charges or credits associated with judgments, rulings and/or settlements related to travel transaction tax (e.g., hotel occupancy taxes, excise taxes, sales taxes, etc.) proceedings, including the net reversal of previously accrued travel transaction taxes (including estimated interest and penalties) of $13.7 million and $30.1 million, in the three and nine months ended September 30, 2015, respectively, principally related to a favorable ruling in the State of Hawaii, are excluded because the amount and timing of these items are unpredictable, are not driven by core operating results and render comparisons with prior periods less meaningful.  There were no such charges or credits in either the three or nine months ended September 30, 2014.
  • Income tax expense is adjusted for the tax impact of certain of the non-GAAP adjustments described above and to exclude tax expense recorded where no actual tax payments are owed because of available net operating loss carryforwards.
  • For calculating non-GAAP net income per share:
    • net income is adjusted for the impact of the non-GAAP adjustments described above; and
    • additional unvested restricted stock units and performance share units are included in the calculation of non-GAAP net income per share because non-GAAP net income has been adjusted to exclude stock-based employee compensation expense.

The presentation of this financial information should not be considered in isolation or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles in the United States.  The attached financial and statistical supplement reconciles non-GAAP financial information with the Group's financial results under GAAP.

About The Priceline Group

The Priceline Group (NASDAQ: PCLN) is the world leader in online travel and related services, provided to customers and partners in over 200 countries through six primary brands - Booking.com, priceline.com , KAYAK, agoda.com, rentalcars.com, and OpenTable.  The Priceline Group's mission is to help people experience the world.  For more information, visit PricelineGroup.com.

The Priceline Group Inc.

UNAUDITED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)



September 30,
 2015


December 31,
 2014

ASSETS





Current assets:





Cash and cash equivalents


$

1,841,658



$

3,148,651


Restricted cash


827



843


Short-term investments


1,211,184



1,142,182


Accounts receivable, net of allowance for doubtful accounts of $17,149 and $14,212, respectively


890,532



643,894


Prepaid expenses and other current assets


264,256



178,050


Deferred income taxes


90,500



153,754


Total current assets


4,298,957



5,267,374


Property and equipment, net


257,135



198,953


Intangible assets, net


2,203,270



2,334,761


Goodwill


3,386,519



3,326,474


Long-term investments


6,327,630



3,755,653


Other assets


141,259



57,348


Total assets


$

16,614,770



$

14,940,563







LIABILITIES AND STOCKHOLDERS' EQUITY





Current liabilities:





Accounts payable


$

388,528



$

281,480


Accrued expenses and other current liabilities


780,784



600,758


Deferred merchant bookings


413,495



460,558


Convertible debt


—



37,195


Total current liabilities


1,582,807



1,379,991


Deferred income taxes


952,388



1,040,260


Other long-term liabilities


131,474



103,533


Long-term debt


5,421,328



3,849,756


Total liabilities


8,087,997



6,373,540







Convertible debt


—



329







Stockholders' equity:





Common stock, $0.008 par value; authorized 1,000,000,000 shares, 62,026,743 and 61,821,097 shares issued, respectively


482



480


Treasury stock, 11,847,933 and 9,888,024 shares, respectively


(5,073,400)



(2,737,585)


Additional paid-in capital


5,097,560



4,923,196


Accumulated earnings


8,687,596



6,640,505


Accumulated other comprehensive loss


(185,465)



(259,902)


Total stockholders' equity


8,526,773



8,566,694


Total liabilities and stockholders' equity


$

16,614,770



$

14,940,563


The Priceline Group Inc.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)



Three Months Ended
September 30,


Nine Months Ended
September 30,



2015


2014


2015


2014

Agency revenues


$

2,345,673



$

2,099,629



$

5,127,174



$

4,615,169


Merchant revenues


596,503



613,535



1,637,191



1,707,786


Advertising and other revenues


160,725



123,333



459,627



278,919


Total revenues


3,102,901



2,836,497



7,223,992



6,601,874


Cost of revenues


155,619



216,519



511,568



692,429


Gross profit


2,947,282



2,619,978



6,712,424



5,909,445


Operating expenses:









Advertising — Online


801,147



699,814



2,215,181



1,860,317


Advertising — Offline


51,440



71,593



181,325



183,093


Sales and marketing


93,069



86,092



269,536



225,456


Personnel, including stock-based compensation of $58,274, $46,136, $172,446 and $120,108, respectively


305,329



259,471



853,469



675,854


General and administrative


109,706



97,902



308,829



261,950


Information technology


28,830



24,802



81,347



72,068


Depreciation and amortization


69,054



57,599



201,730



136,262


Total operating expenses


1,458,575



1,297,273



4,111,417



3,415,000


Operating income


1,488,707



1,322,705



2,601,007



2,494,445


Other income (expense):









Interest income


14,682



2,490



39,315



5,165


Interest expense


(41,436)



(22,953)



(116,462)



(57,804)


Foreign currency transactions and other


(5,783)



3,347



(12,070)



(4,399)


Total other income (expense)


(32,537)



(17,116)



(89,217)



(57,038)


Earnings before income taxes


1,456,170



1,305,589



2,511,790



2,437,407


Income tax expense


259,438



243,336



464,699



467,485


Net income


$

1,196,732



$

1,062,253



$

2,047,091



$

1,969,922


Net income applicable to common stockholders per basic common share


$

23.67



$

20.27



$

39.87



$

37.65


Weighted-average number of basic common shares outstanding


50,550



52,405



51,344



52,319


Net income applicable to common stockholders per diluted common share


$

23.41



$

20.03



$

39.40



$

37.13


Weighted-average number of diluted common shares outstanding


51,130



53,024



51,952



53,048


The Priceline Group Inc.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)



Nine Months Ended
September 30,



2015


2014

OPERATING ACTIVITIES:





Net income


$

2,047,091



$

1,969,922


Adjustments to reconcile net income to net cash provided by operating activities:





Depreciation


73,520



54,704


Amortization


128,210



81,558


Provision for uncollectible accounts, net


17,242



14,150


Deferred income taxes


(63,675)



46,451


Stock-based compensation expense and other stock-based payments


174,068



122,120


Amortization of debt issuance costs


5,913



3,818


Amortization of debt discount


49,868



39,079


Loss on early extinguishment of debt


3



6,254


Changes in assets and liabilities:





Accounts receivable


(289,604)



(353,357)


Prepaid expenses and other current assets


(86,808)



(35,341)


Accounts payable, accrued expenses and other current liabilities


191,881



209,557


Other


(26,550)



202


Net cash provided by operating activities


2,221,159



2,159,117







INVESTING ACTIVITIES:





Purchase of investments


(5,597,897)



(7,327,635)


Proceeds from sale of investments


3,180,981



9,703,032


Additions to property and equipment


(126,637)



(90,725)


Acquisitions and other investments, net of cash acquired


(135,664)



(2,496,084)


Proceeds from foreign currency contracts


453,818



14,354


Payments on foreign currency contracts


(448,640)



(94,661)


Change in restricted cash


—



9,309


Net cash used in investing activities


(2,674,039)



(282,410)







FINANCING ACTIVITIES:





Proceeds from revolving credit facility


—



995,000


Payments related to revolving credit facility


—



(995,000)


Proceeds from the issuance of long-term debt


1,619,951



2,282,217


Payment of debt issuance costs


(13,507)



(16,241)


Payments related to conversion of senior notes


(147,629)



(121,925)


Repurchase of common stock


(2,267,384)



(245,456)


Payments of contingent consideration


(10,700)



—


Proceeds from exercise of stock options


19,139



12,434


Excess tax benefits on stock-based awards


90,935



14,139


Net cash (used in) provided by financing activities


(709,195)



1,925,168


Effect of exchange rate changes on cash and cash equivalents


(144,918)



(48,145)


Net (decrease) increase in cash and cash equivalents


(1,306,993)



3,753,730


Cash and cash equivalents, beginning of period


3,148,651



1,289,994


Cash and cash equivalents, end of period


$

1,841,658



$

5,043,724


SUPPLEMENTAL CASH FLOW INFORMATION:





Cash paid during the period for income taxes


$

499,421



$

412,185


Cash paid during the period for interest


$

50,400



$

14,531


Non-cash investing activity for contingent consideration


$

9,170



$

13,310


Non-cash financing activity for acquisitions


$

—



$

13,752


The Priceline Group Inc.

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION

(In thousands, except per share data)

RECONCILIATION OF GAAP GROSS PROFIT TO NON-GAAP GROSS PROFIT


Three Months Ended
September 30,


Nine Months Ended
September 30,




2015


2014


2015


2014












GAAP Gross profit


$

2,947,282



$

2,619,978



$

6,712,424



$

5,909,445












(a)

Adjustment to exclude favorable impact of travel transaction tax judgments, rulings and settlements


(13,655)



—



(30,059)



—













Non-GAAP Gross profit


$

2,933,627



$

2,619,978



$

6,682,365



$

5,909,445












RECONCILIATION OF GAAP OPERATING INCOME TO NON-GAAP OPERATING INCOME


Three Months Ended
September 30,


Nine Months Ended
September 30,



2015


2014


2015


2014












GAAP Operating income


$

1,488,707



$

1,322,705



$

2,601,007



$

2,494,445












(a)

Adjustment to exclude favorable impact of travel transaction tax judgments, rulings and settlements


(13,655)



—



(30,059)



—


(b)

Stock-based employee compensation


58,274



46,136



172,446



120,108


(c)

Amortization of intangible assets


42,229



35,784



128,210



81,558













Non-GAAP Operating income


$

1,575,555



$

1,404,625



$

2,871,604



$

2,696,111













Non-GAAP Operating income as a % of Non-GAAP Gross profit


53.7%


53.6%


43.0%


45.6%











RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA


Three Months Ended
September 30,


Nine Months Ended
September 30,



2015


2014


2015


2014












GAAP Net income applicable to common stockholders


$

1,196,732



$

1,062,253



$

2,047,091



$

1,969,922












(a)

Adjustment to exclude favorable impact of travel transaction tax judgments, rulings and settlements


(13,655)



—



(30,059)



—


(b)

Stock-based employee compensation


58,274



46,136



172,446



120,108


(d)

Depreciation and amortization


69,054



57,599



201,730



136,262


(e)

Interest income


(14,682)



(2,490)



(39,315)



(5,165)


(e)

Interest expense


41,436



22,953



116,462



57,804


(f)

Loss on early extinguishment of convertible debt


—



124



3



6,254


(g)

Income tax expense


259,438



243,336



464,699



467,485













Adjusted EBITDA


$

1,596,597



$

1,429,911



$

2,933,057



$

2,752,670












RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME


Three Months Ended
September 30,


Nine Months Ended
September 30,



2015


2014


2015


2014












GAAP Net income applicable to common stockholders


$

1,196,732



$

1,062,253



$

2,047,091



$

1,969,922












(a)

Adjustment to exclude favorable impact of travel transaction tax judgments, rulings and settlements


(13,655)



—



(30,059)



—


(b)

Stock-based employee compensation


58,274



46,136



172,446



120,108


(c)

Amortization of intangible assets


42,229



35,784



128,210



81,558


(f)

Debt discount amortization related to convertible debt


15,703



14,133



47,053



37,080


(f)

Loss on early extinguishment of convertible debt


—



124



3



6,254


(h)

Adjustments for the tax impact of certain of the Non-GAAP adjustments and to exclude non-cash income taxes


4,959



24,016



21,007



51,103



Non-GAAP Net income applicable to common stockholders


$

1,304,242



$

1,182,446



$

2,385,751



$

2,266,025












RECONCILIATION OF GAAP TO NON-GAAP NET INCOME PER DILUTED COMMON SHARE


Three Months Ended
September 30,


Nine Months Ended
September 30,



2015


2014


2015


2014












GAAP weighted-average number of diluted common shares outstanding


51,130



53,024



51,952



53,048


(i)

Adjustment for unvested restricted stock units and performance share units


319



338



278



293



Non-GAAP weighted-average number of diluted common shares outstanding


51,449



53,362



52,230



53,341



Net income applicable to common stockholders per diluted common share










GAAP


$

23.41



$

20.03



$

39.40



$

37.13



Non-GAAP


$

25.35



$

22.16



$

45.68



$

42.48




 (a)

Adjustment for travel transaction taxes (including estimated interest and penalties) principally related to a favorable ruling in the State of Hawaii is recorded in Cost of revenues.

 (b)

Stock-based employee compensation is recorded in Personnel expense.

 (c)

Amortization of intangible assets is recorded in Depreciation and amortization.

 (d)

Depreciation and amortization are excluded from Net income to calculate Adjusted EBITDA.

 (e)

Interest income and Interest expense are excluded from Net income to calculate Adjusted EBITDA.

 (f)

Non-cash interest expense related to the amortization of debt discount and loss on early extinguishment of convertible debt are recorded in Interest expense and Foreign currency transactions and other, respectively.

 (g)

Income tax expense is excluded from Net income to calculate Adjusted EBITDA.

 (h)

Adjustments for the tax impact of certain of the non-GAAP adjustments and to exclude non-cash income taxes.

(i)

Additional shares related to unvested restricted stock units and performance share units are included in the calculation of non-GAAP net income per share because non-GAAP net income has been adjusted to exclude employee stock-based compensation expense.




For a more detailed discussion of the adjustments described above, please see the section in our press release entitled "Non-GAAP Financial Measures" which provides a definition and information about the use of non-GAAP financial measures.

The Priceline Group Inc.

Statistical Data

In millions

(Unaudited)

Gross Bookings


3Q13


4Q13


1Q14


2Q14


3Q14


4Q14


1Q15


2Q15


3Q15

International


$

9,179



$

7,758



$

10,643



$

11,682



$

12,080



$

9,233



$

12,104



$

13,092



$

13,078


U.S.


1,586



1,379



1,637



1,856



1,743



1,426



1,672



1,868



1,700


Total


$

10,765



$

9,138



$

12,280



$

13,538



$

13,823



$

10,659



$

13,775



$

14,960



$

14,778





















Agency


$

9,023



$

7,576



$

10,516



$

11,581



$

11,821



$

8,974



$

11,908



$

12,867



$

12,850


Merchant


1,742



1,562



1,764



1,957



2,002



1,685



1,867



2,094



1,928


Total


$

10,765



$

9,138



$

12,280



$

13,538



$

13,823



$

10,659



$

13,775



$

14,960



$

14,778





















Year/Year Growth



















International


41.8

%


41.2

%


36.8

%


36.2

%


31.6

%


19.0

%


13.7

%


12.1

%


8.3

%

excluding F/X impact


41

%


42

%


38

%


35

%


32

%


27

%


29

%


30

%


25

%

U.S.


16.7

%


26.5

%


19.5

%


20.6

%


9.9

%


3.4

%


2.1

%


0.7

%


(2.5)%





















Agency


40.5

%


42.9

%


37.5

%


37.4

%


31.0

%


18.5

%


13.2

%


11.1

%


8.7

%

Merchant


23.7

%


21.8

%


17.2

%


15.7

%


15.0

%


7.9

%


5.8

%


7.0

%


(3.7)%





















Total


37.5

%


38.8

%


34.2

%


33.8

%


28.4

%


16.7

%


12.2

%


10.5

%


6.9

%

excluding F/X impact


36

%


39

%


35

%


32

%


29

%


23

%


26

%


26

%


22

%




















Units Sold


3Q13


4Q13


1Q14


2Q14


3Q14


4Q14


1Q15


2Q15


3Q15

Hotel Room-Nights


74.8



63.1



83.4



89.6



94.8



78.2



104.6



113.1



115.6


Year/Year Growth


35.6

%


36.5

%


32.0

%


29.2

%


26.7

%


24.0

%


25.4

%


26.2

%


22.0

%




















Rental Car Days


12.0



9.5



12.3



14.3



14.2



11.0



14.6



17.2



16.0


Year/Year Growth


27.5

%


32.3

%


24.6

%


14.4

%


18.1

%


16.1

%


18.0

%


20.1

%


13.0

%




















Airline Tickets


1.8



1.8



2.0



2.1



2.0



1.7



2.0



2.1



2.0


Year/Year Growth


8.6

%


28.1

%


22.6

%


22.3

%


8.0

%


(4.0)%



(3.2)%



0.3

%


(1.1)%























3Q13


4Q13


1Q14


2Q14


3Q14


4Q14


1Q15


2Q15


3Q15

Revenue


$

2,269.9



$

1,541.2



$

1,641.8



$

2,123.6



$

2,836.5



$

1,840.1



$

1,840.7



$

2,280.4



$

3,102.9


Year/Year Growth


33.0

%


29.4

%


26.1

%


26.4

%


25.0

%


19.4

%


12.1

%


7.4

%


9.4

%




















Gross Profit


$

1,989.1



$

1,333.3



$

1,406.5



$

1,883.0



$

2,620.0



$

1,674.7



$

1,672.2



$

2,092.9



$

2,947.3


Year/Year Growth


42.4

%


41.9

%


39.3

%


36.1

%


31.7

%


25.6

%


18.9

%


11.1

%


12.5

%

Amounts may not total due to rounding.

Gross bookings is an operating and statistical metric that captures the total dollar value, generally inclusive of taxes and fees, of all travel services booked by our customers.  International gross bookings consist of the gross bookings of Booking.com, agoda.com and rentalcars.com, in each case regardless of where the consumer is resident, from where the consumer makes a reservation or where the travel service is provided.

SOURCE The Priceline Group Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.