Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

The Sherwin-Williams Company Reports 2024 Year-End and Fourth Quarter Financial Results

The Sherwin-Williams Company Logo (PRNewsfoto/The Sherwin-Williams Company)

News provided by

The Sherwin-Williams Company

Jan 30, 2025, 07:00 ET

Share this article

Share toX

Share this article

Share toX

CLEVELAND, Jan. 30, 2025 /PRNewswire/ -- The Sherwin-Williams Company (NYSE: SHW) announced its financial results for the year and fourth quarter ended December 31, 2024. All comparisons are to the full year and fourth quarter of the prior year, unless otherwise noted.

SUMMARY

The Sherwin-Williams Company Reports 2024 Year-End and Fourth Quarter Financial Results
View PDF
The Sherwin-Williams Company Reports 2024 Year-End and Fourth Quarter Financial Results
  • Consolidated Net sales increased in the year to a record $23.10 billion
    • Net sales from stores in the Paint Stores Group open more than twelve calendar months increased 1.7% in the year
  • Diluted net income per share increased 14.1% to $10.55 per share in the year compared to $9.25 per share in the full year 2023
    • Adjusted diluted net income per share increased 9.5% to $11.33 per share in the year compared to $10.35 per share in the full year 2023
  • Diluted net income per share increased 36.7% to $1.90 per share and adjusted diluted net income per share increased 15.5% to $2.09 per share in the fourth quarter of 2024
  • Generated Net operating cash of $3.15 billion, or 13.7% of Net sales, in the year
  • Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA) increased 6.0% in the year to $4.49 billion or 19.4% of Net sales
  • Full year 2025 diluted net income per share guidance in the range of $10.70 to $11.10 per share, including acquisition-related amortization expense of $0.80 per share and restructuring expense of $0.15 per share
    • Full year 2025 adjusted diluted net income per share guidance in the range of $11.65 to $12.05 per share

CEO REMARKS

"Sherwin-Williams delivered strong fourth quarter results despite continued demand choppiness in the majority of our end markets," said Chair, President and Chief Executive Officer, Heidi G. Petz. "Consolidated Net sales grew by a low-single digit percentage, and gross margin improved slightly year-over-year. We expanded adjusted segment margin in all three segments, and adjusted diluted earnings per share and EBITDA grew by double-digit percentages. In our architectural business, residential repaint significantly outgrew the market and increased by a high-single digit percentage as we continued to see a return on prior growth investments. We delivered low-single digit percentage growth in new residential driven by continued above-market growth. Sales in our industrial businesses were led by double-digit percentage growth in Packaging and low-single digit percentage growth in Coil. For the full year, Net sales grew slightly to a record $23.10 billion, as above-market growth in the Paint Stores Group offset softness in our other segments, and gross margin expanded 180 basis points to 48.5%. Adjusted diluted earnings per share grew 9.5% to a record $11.33 per share. We continued to generate strong cash flow and returned $2.46 billion to shareholders through dividends and share repurchases."

FOURTH QUARTER CONSOLIDATED RESULTS


Three Months Ended December 31,


2024


2023


$ Change


% Change

Net sales

$       5,297.2


$       5,252.2


$           45.0


0.9 %

Income before income taxes

$         615.6


$         474.0


$         141.6


29.9 %

As a % of Net sales

11.6 %


9.0 %





Net income per share - diluted

$           1.90


$           1.39


$           0.51


36.7 %

Adjusted net income per share - diluted

$           2.09


$           1.81


$           0.28


15.5 %

Consolidated Net sales increased primarily due to higher sales in the Paint Stores Group. This increase was partially offset by lower sales in the Consumer Brands and Performance Coatings Groups as well as 1.3% unfavorable foreign currency translation. 

Income before income taxes increased primarily due to higher Net sales, lower provisions for environmental matters recorded in the Administrative function and higher other income. In addition, foreign currency losses specific to the devaluation of the Argentine peso (Argentine Devaluation) and impairment related to trademarks recorded in the fourth quarter of 2023 did not occur in the fourth quarter of 2024. 

Diluted net income per share included a charge of $0.19 per share for acquisition-related amortization expense in both the fourth quarter of 2024 and 2023. In the fourth quarter of 2023, diluted net income per share also included charges of $0.16 per share related to the Argentine Devaluation and $0.07 per share associated with impairment related to trademarks.

FOURTH QUARTER SEGMENT RESULTS

Paint Stores Group (PSG)


Three Months Ended December 31,


2024


2023


$ Change


% Change

Net sales

$       3,044.9


$       2,944.6


$         100.3


3.4 %

Same-store sales (1)

2.0 %


2.1 %





Segment profit

$         606.4


$         567.3


$           39.1


6.9 %

Reported segment margin

19.9 %


19.3 %





(1) Same-store sales represents net sales from stores open more than twelve calendar months.

Net sales in PSG increased primarily due to selling price increases, which impacted Net sales by a low-single digit percentage, as well as low-single digit percentage sales volume growth. Net sales increased in residential repaint, protective and marine and new residential. PSG Segment profit increased due to growth in Net sales.

Consumer Brands Group (CBG)


Three Months Ended December 31,


2024


2023


$ Change


% Change

Net sales

$         662.2


$         692.3


$          (30.1)


(4.3) %

Segment profit

$           66.6


$             3.6


$           63.0


nm

Reported segment margin

10.1 %


0.5 %





Adjusted segment profit (1)

$           82.0


$           74.7


$             7.3


9.8 %

Adjusted segment margin

12.4 %


10.8 %













nm  - not meaningful








(1)

Adjusted segment profit equals Segment profit excluding the impact of Valspar acquisition-related amortization expense, the Argentine Devaluation and impairment related to trademarks. In CBG, Valspar acquisition-related amortization expense was $15.4 million and $16.4 million in the fourth quarter of 2024 and 2023, respectively, and the loss related to the Argentine Devaluation and the impairment related to trademarks were $30.8 million and $23.9 million, respectively, in the fourth quarter of  2023.

Net sales in CBG decreased primarily due to a 5.5% impact from unfavorable foreign currency translation in Latin America, partially offset by modest sales volume growth and selling price increases, which impacted Net sales by a low-single digit percentage. CBG Segment profit increased primarily due to non-recurring expenses recorded in the fourth quarter of 2023, including the Argentine Devaluation and impairment related to trademarks, as well as effective cost control in the fourth quarter of 2024. These increases were partially offset by lower Net sales.

Acquisition-related amortization expense reduced Segment profit as a percent of Net sales by 230 basis points in the fourth quarter of 2024 as compared to 240 basis points in the fourth quarter of 2023. In the fourth quarter of 2023, the loss related to the Argentine Devaluation and the impairment related to trademarks reduced Segment profit as a percent of Net sales by 450 basis points and 340 basis points, respectively.

Performance Coatings Group (PCG)


Three Months Ended December 31,


2024


2023


$ Change


% Change

Net sales

$       1,589.0


$       1,614.2


$          (25.2)


(1.6) %

Segment profit

$         229.0


$         220.3


$             8.7


3.9 %

Reported segment margin

14.4 %


13.6 %





Adjusted segment profit (1)

$         277.9


$         278.7


$           (0.8)


(0.3) %

Adjusted segment margin

17.5 %


17.3 %





(1)

Adjusted segment profit equals Segment Profit excluding the impact of Valspar acquisition-related amortization expense and the Argentine Devaluation. In PCG, Valspar acquisition-related amortization expense was $48.9 million and $47.4 million in the fourth quarter of 2024 and 2023, respectively, and the loss related to the Argentine Devaluation was $11.0 million in the fourth quarter of 2023.

Net sales in PCG decreased primarily due to a 1.7% impact from unfavorable foreign currency translation. Low-single digit percentage sales volume growth was offset by the impact of selling price decreases, primarily attributable to product mix. Performance was led by Packaging, which increased in all regions and by a low-double digit percentage overall, and Coil, offset by a decrease in General Industrial. PCG Segment profit increased primarily as a result of the Argentine Devaluation that was recorded in the fourth quarter of 2023, partially offset by lower Net sales.

Acquisition-related amortization expense reduced Segment profit as a percent of Net sales by 310 basis points in the fourth quarter of 2024 compared to 300 basis points in the fourth quarter of 2023. In the fourth quarter of 2023, the loss related to the Argentine Devaluation reduced Segment profit as a percent of Net sales by 70 basis points.   

LIQUIDITY AND CASH FLOW

The Company generated $3.15 billion in Net operating cash and returned cash of $2.46 billion to our shareholders in the form of dividends and repurchases of 5.2 million shares of its common stock during the year. At December 31, 2024, the Company had remaining authorization to purchase 34.4 million shares of its common stock through open market purchases.

2025 GUIDANCE


First Quarter


Full Year


2025


2025

Net sales

Up or down low-single digit %


Up low-single digit %

Effective tax rate



Low twenty percent

Diluted net income per share



$10.70

-

$11.10

Adjusted diluted net income per share (1)



$11.65

-

$12.05

(1)

Excludes $0.80 per share of acquisition-related amortization expense and $0.15 per share of restructuring expenses.

"We enter 2025 with confidence in our differentiated strategy that continues to deliver innovative and productive solutions for our customers," said Ms. Petz. "We expect demand softness to persist in several end markets well into the second half of the year, if not into 2026. At the same time, we have significant above-market growth opportunities in every one of our businesses. We will pursue these opportunities aggressively and relentlessly, leveraging our world-class team, recent growth investments and unique assets. We will support our profitable above-market growth plans and further separate ourselves from our competitors by executing initiatives within our enterprise priorities, including talent, simplification, digitization, supply chain responsiveness and sustainability.

"Based on customer sentiment and the macro-economic indicators we see at this time, we expect first quarter 2025 consolidated Net sales will be up or down a low-single digit percentage compared to the first quarter of 2024 with the Paint Stores Group at or above the high end of that range. For the full year 2025, we expect consolidated Net sales to be up a low-single digit percentage with the Paint Stores Group at or above the high end of that range. We expect to see full-year gross margin expansion driven by price-cost discipline and efficiency gains. We will work to control spending tightly, and we expect growth in SG&A to moderate to a low-single digit level. Costs associated with the transition into our new buildings in the year are expected to be $100 million, comprised of $80 million in SG&A and $20 million of interest. In addition, refinancing activity associated with managing our 2024 and 2025 debt maturities is expected to increase interest expense by approximately $40 million. Given these assumptions, we expect adjusted diluted net income per share will be in the range of $11.65 to $12.05 per share, which represents 4.6% growth from 2024 at the mid-point. Should the demand environment prove to be more robust than we are currently anticipating, we would expect to leverage higher volume to drive this initial earnings guidance upward."

CONFERENCE CALL INFORMATION

The Company will host a conference call to discuss its financial results for the fourth quarter and full year 2024, and its outlook for the first quarter and full year 2025, at 10:00 a.m. EST on Thursday, January 30, 2025. Heidi G. Petz, Sherwin-Williams Chair, President and Chief Executive Officer, along with other senior executives, will participate on the call.

The conference call will be webcast simultaneously in listen only mode. To listen to the webcast on the Sherwin-Williams website, click on https://investors.sherwin-williams.com/financials/quarterly-results/, then click on the webcast icon following the reference to the Q4 webcast. An archived replay of the webcast will be available at https://investors.sherwin-williams.com/financials/quarterly-results/ beginning approximately two hours after the call ends.

ABOUT THE SHERWIN-WILLIAMS COMPANY

Founded in 1866, The Sherwin-Williams Company is a global leader in the manufacture, development, distribution, and sale of paint, coatings and related products to professional, industrial, commercial, and retail customers. The Company manufactures products under well-known brands such as Sherwin-Williams®, Valspar®, HGTV HOME® by Sherwin-Williams, Dutch Boy®, Krylon®, Minwax®, Thompson's® WaterSeal®, Cabot® and many more. With global headquarters in Cleveland, Ohio, Sherwin-Williams® branded products are sold exclusively through a chain of more than 5,000 Company-operated stores and branches, while the Company's other brands are sold through leading mass merchandisers, home centers, independent paint dealers, hardware stores, automotive retailers, and industrial distributors. The Sherwin-Williams Performance Coatings Group supplies a broad range of highly-engineered solutions for the construction, industrial, packaging and transportation markets in more than 120 countries around the world. Sherwin-Williams shares are traded on the New York Stock Exchange (symbol: SHW). For more information, visit www.sherwin.com.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

Certain statements contained in this press release constitute "forward-looking statements" within the meaning of federal securities laws. These forward-looking statements are based upon management's current expectations, predictions, estimates, assumptions and beliefs concerning future events and conditions and may discuss, among other things, anticipated future performance (including sales and earnings), expected growth, future business plans and the costs and potential liability for environmental-related matters and lead pigment and lead-based paint litigation. Any statement that is not historical in nature is a forward-looking statement and may be identified by the use of words and phrases such as "anticipate," "aspire," "believe," "could," "estimate," "expect," "goal," "intend," "may," "plan," "potential," "project," "seek," "should," "strive," "target," "will," or "would," or the negative thereof or comparable terminology.

Readers are cautioned not to place undue reliance on any forward-looking statements. Forward-looking statements are necessarily subject to risks, uncertainties and other factors, many of which are outside our control, that could cause actual results to differ materially from such statements and from our historical results, performance and experience. These risks, uncertainties and other factors include such things as: general business and economic conditions in the United States and worldwide; inflation rates, interest rates, unemployment rates, labor costs, healthcare costs, recessionary conditions, geopolitical conditions, terrorist activity, armed conflicts and wars, public health crises, pandemics, outbreaks of disease, and supply chain disruptions; shifts in consumer behavior driven by economic downturns in cyclical segments of the economy; shortages and increases in the cost of raw materials and energy; catastrophic events, adverse weather conditions and natural disasters (including those that may be related to climate change); the loss of any of our largest customers; increased competition or failure to keep pace with developments in key competitive areas of our business; cybersecurity incidents and other disruptions to our information technology systems; our ability to attract, retain, develop and progress a qualified global workforce; our ability to successfully integrate past and future acquisitions into our existing operations; risks and uncertainties associated with our expansion into and our operations in Asia, Europe, South America and other foreign markets; policy changes affecting international trade, including import/export restrictions and tariffs; our ability to achieve our strategies or expectations relating to sustainability considerations, including as a result of evolving legal, regulatory, and other standards, processes and assumptions, the pace of scientific and technological developments, increased costs, the availability of requisite suppliers, energy sources, or financing, and changes in carbon markets; damage to our business, reputation, image or brands due to negative publicity; the infringement or loss of our intellectual property rights or the theft or unauthorized use of our trade secrets or other confidential business information; a weakening of global credit markets or changes to our credit ratings; our ability to generate cash to service our indebtedness; fluctuations in foreign currency exchange rates and changing monetary policies; our ability to comply with a variety of complex U.S. and non-U.S. laws, rules and regulations; increases in tax rates, or changes in tax laws or regulations; our ability to comply with numerous, complex and increasingly stringent domestic and foreign health, safety and environmental (including related to climate change and chemical management) laws, regulations and requirements; our liability related to environmental investigation and remediation activities at some of our currently- and formerly-owned sites; the nature, cost, quantity and outcome of pending and future litigation, including lead pigment and lead-based paint litigation; and the other risk factors discussed in Part 1, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 and our other reports filed with the SEC.

Readers are cautioned that it is not possible to predict or identify all of the risks, uncertainties and other factors that may affect future results and that the above list should not be considered a complete list. Any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as otherwise required by law.

INVESTOR RELATIONS CONTACTS:

Jim Jaye       
Senior Vice President, Investor Relations & Corporate Communications                                           
Direct: 216.515.8682
[email protected]

Eric Swanson
Vice President, Investor Relations
Direct: 216.566.2766                                                             
[email protected]                                                         

MEDIA CONTACT:

Julie Young
Vice President, Global Corporate Communications
Direct: 216.515.8849
[email protected]

The Sherwin-Williams Company and Subsidiaries

Statements of Consolidated Income (Unaudited)

(in millions, except per share data)










Three Months Ended December 31,


Year Ended December 31,


2024


2023


2024


2023

Net sales

$           5,297.2


$           5,252.2


$         23,098.5


$         23,051.9

Cost of goods sold

2,724.0


2,703.5


11,903.4


12,293.8

Gross profit

2,573.2


2,548.7


11,195.1


10,758.1

  Percent to Net sales

48.6 %


48.5 %


48.5 %


46.7 %

Selling, general and administrative expenses

1,882.9


1,855.9


7,422.1


7,065.4

  Percent to Net sales

35.5 %


35.3 %


32.1 %


30.6 %

Other general (income) expense - net

(7.9)


27.2


(38.8)


67.1

Impairment

—


23.9


—


57.9

Interest expense

98.5


94.6


415.7


417.5

Interest income

(1.4)


(9.4)


(11.0)


(25.2)

Other (income) expense - net

(14.5)


82.5


(44.7)


65.5

Income before income taxes

615.6


474.0


3,451.8


3,109.9

Income taxes

135.5


117.8


770.4


721.1

Net income

$              480.1


$              356.2


$           2,681.4


$           2,388.8









Net income per common share:








Basic

$                 1.92


$                 1.40


$              10.68


$                 9.35

Diluted

$                 1.90


$                 1.39


$              10.55


$                 9.25









Weighted average shares outstanding:








Basic

249.8


254.0


251.0


255.4

Diluted

253.2


256.9


254.1


258.3

The Sherwin-Williams Company and Subsidiaries

Business Segments (Unaudited)

(millions of dollars)










2024


2023


Net


Segment


Net


Segment


Sales


Profit (Loss)


Sales


Profit (Loss)

Three Months Ended December 31:








Paint Stores Group

$      3,044.9


$          606.4


$      2,944.6


$          567.3

Consumer Brands Group

662.2


66.6


692.3


3.6

Performance Coatings Group

1,589.0


229.0


1,614.2


220.3

Administrative

1.1


(286.4)


1.1


(317.2)

Consolidated totals

$      5,297.2


$          615.6


$      5,252.2


$          474.0

















Year Ended December 31:








Paint Stores Group

$    13,188.0


$      2,902.6


$    12,839.5


$      2,860.8

Consumer Brands Group

3,108.0


589.9


3,365.6


309.3

Performance Coatings Group

6,797.3


1,027.9


6,843.1


991.6

Administrative

5.2


(1,068.6)


3.7


(1,051.8)

Consolidated totals

$    23,098.5


$      3,451.8


$    23,051.9


$      3,109.9

















The Sherwin-Williams Company and Subsidiaries

Condensed Consolidated Balance Sheets (Unaudited)

(millions of dollars)






December 31,


2024


2023

Assets




Current assets:




Cash and cash equivalents

$           210.4


$           276.8

Accounts receivable, net

2,388.8


2,467.9

Inventories

2,288.1


2,329.8

Other current assets

513.5


438.4

Total current assets

5,400.8


5,512.9

Property, plant and equipment, net

3,533.2


2,836.8

Goodwill

7,580.1


7,626.0

Intangible assets

3,533.2


3,880.5

Operating lease right-of-use assets

1,953.8


1,887.4

Other assets

1,631.5


1,210.8

Total assets

$      23,632.6


$      22,954.4





Liabilities and Shareholders' Equity




Current liabilities:




Short-term borrowings

$           662.4


$           374.2

Accounts payable

2,253.2


2,315.0

Compensation and taxes withheld

842.8


862.7

Accrued taxes

174.3


197.4

Current portion of long-term debt

1,049.2


1,098.8

Current portion of operating lease liabilities

466.6


449.3

Other accruals

1,360.2


1,329.5

Total current liabilities

6,808.7


6,626.9

Long-term debt

8,176.8


8,377.9

Postretirement benefits other than pensions

120.7


133.2

Deferred income taxes

607.5


683.1

Long-term operating lease liabilities

1,558.3


1,509.5

Other long-term liabilities

2,309.4


1,908.0

Shareholders' equity

4,051.2


3,715.8

Total liabilities and shareholders' equity

$      23,632.6


$      22,954.4

Regulation G Reconciliations

Management of the Company utilizes certain financial measures that are not in accordance with U.S. generally accepted accounting principles (US GAAP) to analyze and manage the performance of the business. Management provides non-GAAP information in reporting its financial results to give investors additional data to evaluate the Company's operations. Management does not, nor does it suggest investors should, consider such non-GAAP measures in isolation from, or in substitution for, financial information prepared in accordance with US GAAP.

Management believes that investors' understanding of the Company's operating performance is enhanced by the disclosure of diluted net income per share excluding Valspar acquisition-related amortization and certain other adjustments. Valspar acquisition-related amortization expense is excluded from diluted net income per share due to its significance as a result of the purchase price assigned to finite-lived intangible assets at the date of acquisition and the related impact on underlying business performance and trends. While these intangible assets contribute to the Company's revenue generation, the related revenue is not excluded. This adjusted earnings per share measurement is not in accordance with US GAAP. It should not be considered a substitute for earnings per share computed in accordance with US GAAP and may not be comparable to similarly titled measures reported by other companies. The following tables reconcile diluted net income per share computed in accordance with US GAAP to adjusted diluted net income per share.










Year Ended


Three Months Ended


Year Ended


December 31, 2025


December 31, 2024


December 31, 2024


(after-tax guidance)


Pre-Tax

Tax

Effect (1)

After-Tax


Pre-Tax

Tax

Effect (1)

After-Tax


Low


High

Diluted net income per share



$     1.90




$   10.55


$      10.70


$      11.10













Acquisition-related amortization expense (2)

.25

.06

.19


1.02

.24

.78


.80


.80

Severance and other restructuring expenses









.15


.15













Adjusted diluted net income per share



$     2.09




$   11.33


$      11.65


$      12.05


Three Months Ended


Year Ended


December 31, 2023


December 31, 2023


Pre-Tax

Tax

Effect (1)

After-Tax


Pre-Tax

Tax

Effect (1)

After-Tax

Diluted net income per share



$     1.39




$     9.25









Items related to Restructuring Plan:








Severance and other

$        —

$        —

—


$       .06

$       .02

.04

Impairment of assets related to China divestiture

—

—

—


.13

.08

.05

Gain on divestiture of domestic aerosol business

—

—

—


(.08)

(.02)

(.06)

Discrete income tax expense related to China divestiture (1)

—

—

—


—

(.06)

.06

Total

—

—

—


.11

.02

.09









Impairment related to trademarks

.09

.02

.07


.09

.02

.07

Devaluation of the Argentine peso

.16

—

.16


.16

—

.16

Acquisition-related amortization expense (2)

.25

.06

.19


1.03

.25

.78

Adjusted diluted net income per share



$     1.81




$   10.35



(1)

The tax effect is calculated based on the statutory rate and the nature of the item, unless otherwise noted.

(2)

Acquisition-related amortization expense, which is included within Selling, general and administrative expenses, consists of the amortization of intangible assets related to the Valspar acquisition. These intangible assets are primarily customer relationships and intellectual property and are being amortized over their remaining useful lives.

Management believes that investors' understanding of the Company's operating performance is enhanced by the disclosure of EBITDA, which is a non-GAAP financial measure defined as Net income before income taxes and Interest expense, depreciation and amortization, as well as Adjusted EBITDA, which is a non-GAAP financial measure that excludes certain adjustments that management further believes enhances investors' understanding of the Company's operating performance. The reader is cautioned that the Company's EBITDA and Adjusted EBITDA should not be compared to other entities unknowingly. Further, EBITDA and Adjusted EBITDA should not be considered alternatives to Net income or Net operating cash as an indicator of operating performance or as a measure of liquidity. The following table reconciles Net income computed in accordance with US GAAP to EBITDA and Adjusted EBITDA, as applicable.

(millions of dollars)











Three Months


Three Months


Three Months


Three Months


Year


Ended


Ended


Ended


Ended


Ended


March 31, 2024


June 30, 2024


September 30, 2024


December 31, 2024


December 31, 2024

Net income

$               505.2


$               889.9


$                 806.2


$                 480.1


$              2,681.4

Interest expense

103.0


110.8


103.4


98.5


415.7

Income taxes

134.8


283.5


216.6


135.5


770.4

Depreciation

71.1


71.8


74.4


80.1


297.4

Amortization

82.1


81.5


81.2


81.8


326.6

EBITDA

$               896.2


$            1,437.5


$              1,281.8


$                 876.0


$              4,491.5






















Three Months


Three Months


Three Months


Three Months


Year


Ended


Ended


Ended


Ended


Ended


March 31, 2023


June 30, 2023


September 30, 2023


December 31, 2023


December 31, 2023

Net income

$               477.4


$               793.7


$                 761.5


$                 356.2


$              2,388.8

Interest expense

109.3


111.7


101.9


94.6


417.5

Income taxes

137.4


218.4


247.5


117.8


721.1

Depreciation

70.4


75.7


71.9


74.3


292.3

Amortization

83.7


83.0


83.5


80.0


330.2

EBITDA

$               878.2


$            1,282.5


$              1,266.3


$                 722.9


$              4,149.9

Restructuring expense

0.9


8.7


—


—


9.6

Impairment of assets related to China divestiture

—


34.0


—


—


34.0

Gain on divestiture of domestic aerosol business

—


(20.1)


—


—


(20.1)

Impairment related to trademarks

—


—


—


23.9


23.9

Devaluation of the Argentine peso

—


—


—


41.8


41.8

Adjusted EBITDA

$               879.1


$            1,305.1


$              1,266.3


$                 788.6


$              4,239.1

The Sherwin-Williams Company and Subsidiaries

Selected Information (Unaudited)

(millions of dollars, except store count data)










Three Months Ended


Year Ended


December 31,


December 31,


2024


2023


2024


2023

Depreciation

$        80.1


$        74.3


$      297.4


$      292.3

Capital expenditures

300.0


319.5


1,070.0


888.4

Cash dividends

179.8


155.3


723.4


623.7

Amortization of intangibles

81.8


80.0


326.6


330.2









Significant components of Other general (income) expense - net





Provisions for environmental related matters - net

$          6.4


$        28.0


$         (1.3)


$        80.7

Gain on divestiture of businesses

—


—


—


(20.1)

(Gain) loss on sale or disposition of assets

(24.7)


9.0


(49.9)


0.9

Other

10.4


(9.8)


12.4


5.6









Significant components of Other (income) expense - net





Loss on extinguishment of debt

$            —


$        12.8


$            —


$        12.8

Investment gains

(6.1)


(3.7)


(16.9)


(22.9)

Net expense from banking activities

4.4


4.1


15.7


15.0

Foreign currency transaction related (gains) losses - net (1)

(5.9)


55.8


3.9


80.5

Other (2)

(6.9)


13.5


(47.4)


(19.9)









Store Count Data








Paint Stores Group - net new stores

34


34


79


70

Paint Stores Group - total stores

4,773


4,694


4,773


4,694

Consumer Brands Group - net new stores

6


2


16


11

Consumer Brands Group - total stores

334


318


334


318

Performance Coatings Group - net new branches 

—


4


2


5

Performance Coatings Group - total branches

324


322


324


322









(1)  The three months and year ended December 31, 2023 includes the $41.8 million loss related to the Argentine Devaluation.

(2)  Consists of revenue, gains, expenses and losses unrelated to the primary business purpose of the Company.

SOURCE The Sherwin-Williams Company

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

Sherwin-Williams Declares Dividend of $0.79 per Common Share

Sherwin-Williams Declares Dividend of $0.79 per Common Share

The Board of Directors of The Sherwin-Williams Company (NYSE: SHW) today announced a regular quarterly dividend of $0.79 per common share payable on...

Sherwin-Williams Completes Acquisition of BASF's Brazilian Architectural Paints Business

Sherwin-Williams Completes Acquisition of BASF's Brazilian Architectural Paints Business

The Sherwin-Williams Company (NYSE: SHW) has completed the acquisition of BASF's Brazilian architectural paints business ("Suvinil") following the...

More Releases From This Source

Explore

Household Products

Household Products

Home Improvement

Home Improvement

Retail

Retail

Household, Consumer & Cosmetics

Household, Consumer & Cosmetics

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.