Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Thoratec® Reports Third Quarter 2013 Results

      - Revenue of $126.4 million for the third quarter of 2013, an increase of 7% year-over-year

      - GAAP net income per diluted share of $0.32, and non-GAAP net income per diluted share of $0.49

      - Company increases guidance for 2013 net income per diluted share to $1.30-1.35 on a GAAP basis and $1.80-1.85 on a non-GAAP basis, and narrows full-year revenue guidance to a range of $500 million to $505 million


      News provided by

      Thoratec Corporation

      Oct 30, 2013, 04:02 ET

      Share this article

      Share this article


      PLEASANTON, Calif., Oct. 30, 2013 /PRNewswire/ -- Thoratec Corporation (NASDAQ: THOR), a world leader in device-based mechanical circulatory support therapies to save, support and restore failing hearts, today reported its financial results for the third quarter of 2013.

      "Thoratec generated strong results during the third quarter, highlighted by continued growth in our HeartMate II® and CentriMag® product lines," said Gary F. Burbach, President and Chief Executive Officer. "We continue to drive expansion of the worldwide market for MCS therapy and delivered international revenue growth of 32% during the quarter," he added.

      For the quarter ended September 28, 2013, Thoratec reported revenues of $126.4 million, a seven percent increase over revenues of $117.8 million in the third quarter of 2012. Net income on a GAAP basis was $18.9 million, or $0.32 per diluted share, compared with GAAP net income of $24.3 million, or $0.41 per diluted share, in the same period a year ago. Non-GAAP net income, which is described later in this press release, was $28.5 million, or $0.49 per diluted share, compared with non-GAAP net income of $29.2 million, or $0.49 per diluted share, in the same period a year ago.

      For the first nine months of fiscal 2013, revenues were $374.6 million, an increase of three percent over revenues of $363.2 million in the same period a year ago. Net income on a GAAP basis was $60.3 million, or $1.03 per diluted share, compared with GAAP net income of $70.6 million, or $1.18 per diluted share, in the same period a year ago. Non-GAAP net income was $82.8 million, or $1.42 per diluted share, compared with non-GAAP net income of $86.6 million, or $1.45 per diluted share, in the same period a year ago.

      "We remain solidly on track to achieve our targets for 2013 and continue to invest in strategies to promote sustainable long term growth, while strengthening our industry leading position within the field of mechanical circulatory support," Burbach commented.  "Moreover, we look forward to advancing the therapy through our ongoing global market development initiatives, as well as the initiation of clinical trials for our exciting HeartMate III and HeartMate PHP pipeline programs."

      Third Quarter and First Nine Months of 2013 Financial Results

      Thoratec reported revenues of $126.4 million in the third quarter of 2013, an increase of seven percent compared to the same quarter last year.  The HeartMate product line contributed $112.8 million, an increase of seven percent, driven primarily by expansion of our international business and the Pocket ControllerTM launch, while the CentriMag product line contributed $10.4 million, an increase of 39 percent.

      For the first nine months of 2013, Thoratec reported revenues of $374.6 million, an increase of three percent, compared to the same period last year. The HeartMate product line contributed $331.4 million to revenues, an increase of two percent compared to the same period last year, while the CentriMag product line contributed $32.3 million, an increase of 33 percent.

      GAAP gross margin in the third quarter of 2013 was 67.6 percent compared to 69.3 percent in the same quarter last year. The decrease in GAAP gross margin was due primarily to costs associated with the introduction of the Pocket Controller and the impact of the U.S. medical device excise tax, which we recorded for the first time at the beginning of 2013.  Non-GAAP gross margin, described later in this press release, was 69.4 percent compared to 71.4 percent in the same quarter last year.

      GAAP operating expenses in the third quarter of 2013 were $63.1 million compared to $48.9 million in the same quarter last year. The increase in GAAP operating expenses was due primarily to our product and market development initiatives, the acquisition of DuraHeart® II, and an increase in estimated future milestone payments related to our acquisition of Levitronix Medical. Non-GAAP operating expenses, described later in this press release, were $51.5 million compared to $43.2 million in the same quarter last year. 

      The company's GAAP effective tax rate in the third quarter of 2013 was 17.5 percent versus 27.2 percent a year ago. The decrease in the GAAP effective tax rate was due primarily to the reduction of reserves related to a prior year's tax return.  The non-GAAP tax rate, which is described later in this press release, was 22.8 percent versus 29.6 percent in the same period last year.

      Cash and investments were $283.0 million as of September 28, 2013, compared to $270.9 million as of June 29, 2013, and $260.4 million as of December 29, 2012.  During the third quarter of 2013 the company used $40.0 million in cash to fund share repurchase activity.

      GUIDANCE

      The following statements are based on current expectations. These statements are forward-looking and actual results may differ materially. For a more detailed discussion of forward-looking statements, please see the additional information below. 

      The company is narrowing guidance for fiscal 2013 revenues to a range of $500 million to $505 million compared with the previous guidance range of $490 million to $510 million.  The company is increasing guidance for fiscal 2013 net income per diluted share to a range of $1.30 to $1.35 on a GAAP basis and $1.80 to $1.85 on a non-GAAP basis.  The revised guidance for both GAAP and non-GAAP net income per diluted share includes approximately $0.05 related to the tax benefit recorded during the third quarter of 2013, while GAAP guidance also includes approximately $0.05 of incremental expense related to an increase in our estimate of future acquisition-related milestone payments. 

      CONFERENCE CALL/WEBCAST INFORMATION

      Thoratec will hold a conference call to discuss its financial results and operating activities for all interested parties at 1:30 p.m., Pacific Daylight Time (4:30 p.m., Eastern Daylight Time), today. The teleconference can be accessed by calling (785) 830-7979, passcode 3911160. Please dial in 10-15 minutes prior to the beginning of the call. The webcast will be available via the Internet at http://www.thoratec.com.  A replay of the conference call will be available through Thursday, November 7, via http://www.thoratec.com or by telephone at (719) 457-0820, passcode 3911160.

      GAAP TO NON-GAAP RECONCILIATION

      Thoratec management evaluates and makes operating decisions using various measures. These measures are generally based on revenues generated by the company's products and certain costs of producing those revenues, such as costs of product sales, research and development and selling, general and administrative expenses. We use the following measures, which are not calculated in accordance with Generally Accepted Accounting Principles ("GAAP"): non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP tax rate, non-GAAP net income, non-GAAP net income per diluted share and non-GAAP shares used to compute diluted net income per share. These are non-GAAP financial measures under Section 101 of Regulation G under the Securities Exchange Act of 1934, as amended. These non-GAAP financial measures are calculated by excluding certain GAAP financial items that we believe have less significance to the day-to-day operation of our business.  The company has outlined below the type and scope of these exclusions and the limitations on the use of the non-GAAP financial measures as a result of these exclusions.

      Management uses these non-GAAP financial measures for financial and operational decision making, including in the determination of employee annual cash incentive compensation, as a means to evaluate period-to-period comparisons, as well as comparisons to our competitors' operating results.  Management also uses this information internally for forecasting and budgeting, as it believes that the measures are indicative of Thoratec core operating results.  Management also believes that non-GAAP financial measures provide useful supplemental information to management and investors regarding the performance of the company's business operations, provide a greater transparency with respect to key metrics used by management in its decision making, facilitate comparisons of results for current periods and guidance for future periods with our historical operating results, and assist in analyzing future trends.

      Non-GAAP net income consists of GAAP net income, excluding, as applicable, the tax effected impact of share-based compensation expense, the amortization of purchased intangible assets, acquisition-related transaction costs, acquisition-related contingent consideration adjustments, and Levitronix Medical fair market value (FMV) inventory adjustments related to the acquisition.

      Non-GAAP net income per diluted share is defined as non-GAAP net income divided by the weighted average number of shares on a fully-diluted basis. 

      Non-GAAP shares used to compute diluted net income per share consists of GAAP shares used to compute diluted net income per share adjusted for any exclusions made in conjunction with the application of the two-class method for calculating net income per share.

      Non-GAAP gross profit and gross margin consist of GAAP gross profit and gross margin excluding share-based compensation expense, the amortization of purchased intangible assets, and Levitronix Medical FMV inventory adjustments related to the acquisition.   

      Non-GAAP operating expenses consist of GAAP operating expenses excluding share-based compensation expense, amortization of purchased intangible assets, acquisition-related transaction costs, and acquisition-related contingent consideration adjustments.

      Non-GAAP tax expense consists of the GAAP tax expense adjusted for the tax effect of the adjustments from GAAP net income to non-GAAP net income.

      Management believes that it is useful in measuring Thoratec's operations to exclude the amortization of purchased intangible assets.  These costs are primarily fixed at the time of an acquisition and, unlike other fixed costs that result from ordinary operations, are the result of infrequent and irregular events.

      Because of varying valuation methodologies, subjective assumptions and the variety of award types that companies can use, Thoratec management believes that providing non-GAAP financial measures that exclude share-based compensation allow investors to compare Thoratec's recurring core business operating results to those of other companies and over multiple periods.  The exclusion also enhances investors' ability to review Thoratec's business from the same perspective as Thoratec management, which believes that share-based compensation expense is not directly attributable to the underlying performance of the company's business operations.

      To enable investors to compare Thoratec's recurring core business operating results to those of other companies and over multiple periods, Thoratec has excluded Levitronix Medical FMV inventory adjustments related to the acquisition as they are infrequent in nature.

      There are a number of limitations related to the use of non-GAAP financial measures.  First, non-GAAP financial measures exclude some costs, namely share-based compensation, that are recurring expenses.  Second, share-based compensation is part of an employee's compensation package and as such may be useful for investors to consider.  Third, the components of costs that we exclude in our non-GAAP financial measures may differ from components that our peer companies exclude when they report their results from operations.

      Non-GAAP financial measures should not be considered as a substitute for measures of financial performance in accordance with GAAP. However, these measures may provide additional insight into Thoratec's financial results. Investors and potential investors are strongly encouraged to review the reconciliation of non-GAAP financial measures contained within this press release with their most directly comparable GAAP financial results and not to rely on any single financial measure to evaluate our business.

      The reconciliations of the forward looking non-GAAP financial measures to the most directly comparable GAAP financial measures in the tables below include all information reasonably available to Thoratec at the date of this press release.  These tables include adjustments that we can reasonably predict.  Events that could cause the reconciliation to change include acquisitions and divestitures of business, goodwill and other asset impairments and sales of marketable equity securities.

      The following table includes the GAAP Condensed Consolidated Statements of Operations for the three and nine month periods ended September 28, 2013 and September 29, 2012:

      THORATEC CORPORATION

      Condensed Consolidated Statements of Operations

      (Unaudited)

      (in thousands, except for per share data)





















       Three Months Ended 


       Nine Months Ended 



      September 28, 2013


      September 29, 2012


      September 28, 2013


      September 29, 2012










      Product sales


      $               126,444


      $               117,768


      $               374,648


      $               363,196

      Cost of product sales


      40,958


      36,162


      117,031


      111,071

      Gross profit


      85,486


      81,606


      257,617


      252,125

      Operating expenses:









      Selling, general and administrative


      37,679


      28,478


      107,348


      91,692

      Research and development


      25,469


      20,382


      71,488


      59,886

      Total operating expenses


      63,148


      48,860


      178,836


      151,578

      Income from operations


      22,338


      32,746


      78,781


      100,547

      Other income and (expense):









      Interest expense


      -


      -


      (4)


      (3)

      Interest income and other


      569


      579


      1,899


      1,401

      Income before income taxes


      22,907


      33,325


      80,676


      101,945

      Income tax expense 


      (4,003)


      (9,070)


      (20,413)


      (31,396)

      Net income


      $                 18,904


      $                 24,255


      $                 60,263


      $                 70,549










      Net income per share









      Basic


      $                     0.33


      $                     0.41


      $                     1.05


      $                      1.20

      Diluted


      $                     0.32


      $                     0.41


      $                     1.03


      $                       1.18










      Shares used to compute net income per share:









      Basic


      57,427


      58,762


      57,447


      58,645

      Diluted


      58,234


      59,669


      58,400


      59,609

      The following table presents our quarterly revenues by source for the first, second, and third quarter of fiscal 2013 and the four quarters of fiscal 2012:

      THORATEC CORPORATION

      Quarterly Revenue Analysis

      (Unaudited)

      (in millions)












































       Three Months Ended 


      September 28, 2013


      June 29, 2013


      March 30, 2013


      December 29, 2012


      September 29, 2012


      June 30, 2012


      March 31, 2012















      Revenue by Product Line














      HeartMate

      $                         112.8


      $                         115.7


      $                         102.9


      $                         110.8


      $                          105.9


      $                         106.2


      $                         111.7

      CentriMag (1)

      10.4


      11.5


      10.4


      11.5


      7.5


      8.0


      8.7

      PVAD & IVAD

      2.6


      2.7


      3.8


      5.6


      3.8


      3.8


      5.8

      Other

      0.6


      0.6


      0.6


      0.6


      0.6


      0.6


      0.6

      Total

      $                         126.4


      $                         130.5


      $                         117.7


      $                         128.5


      $                          117.8


      $                       118.6


      $                         126.8















      Revenue by Category














      Pump

      $                           87.1


      $                           93.5


      $                            84.3


      $                           93.0


      $                            85.0


      $                           85.7


      $                           92.6

      Non-Pump

      38.7


      36.4


      32.8


      34.9


      32.2


      32.3


      33.6

      Other

      0.6


      0.6


      0.6


      0.6


      0.6


      0.6


      0.6

      Total

      $                         126.4


      $                         130.5


      $                         117.7


      $                         128.5


      $                          117.8


      $                         118.6


      $                          126.8















      Revenue by Geography














      United States

      $                           99.6


      $                           98.8


      $                            92.3


      $                         102.0


      $                            97.5


      $                           97.1


      $                          103.9

      International

      26.8


      31.7


      25.4


      26.5


      20.3


      21.5


      22.9

      Total

      $                         126.4


      $                         130.5


      $                          117.7


      $                        128.5


      $                          117.8


      $                         118.6


      $                          126.8

      The following table presents our quarterly pump units by geography for the first, second and third quarter of fiscal 2013 and the four quarters of fiscal 2012:



      THORATEC CORPORATION

      Quarterly Pump Units

      (Unaudited)
















      Three months ended

      Units by Geography

      September 28, 2013


      June 29, 2013


      March 30, 2013


      December 29, 2012


      September 29, 2012


      June 30, 2012


      March 31, 2012

      United States

      737


      770


      716


      812


      781


      773


      838

      International

      250


      287


      219


      254


      208


      212


      219

      Total (1)

      987


      1,057


      935


      1,066


      989


      985


      1,057
















      (1) Excludes CentriMag and PediMag/PediVAS units

      The following table reconciles the specific items excluded from GAAP net income in the calculation of non-GAAP net income and diluted net income per share for the periods shown below:



      THORATEC CORPORATION

      Reconciliation of GAAP to Non-GAAP Net Income

      (Unaudited)

      (in thousands, except for per share data)












       Three Months Ended 


       Nine Months Ended 

      Net income reconciliation


      September 28, 2013


      September 29, 2012


      September 28, 2013


      September 29, 2012










      Net income on a GAAP basis


      $                        18,904


      $                        24,255


      $                        60,263


      $                        70,549

      Share-based compensation expense:









           - Cost of product sales


      586


      548


      1,773


      1,525

           - Selling, general and administrative


      4,373


      3,442


      12,681


      9,829

           - Research and development


      1,895


      1,576


      5,773


      4,678

      Amortization of purchased intangibles:









           - Cost of product sales


      1,721


      2,066


      5,138


      6,209

           - Selling, general and administrative


      741


      587


      2,241


      1,789

           - Research and development


      132


      83


      295


      246

      Acquisition-related contingent consideration adjustments:









           - Selling, general and administrative


      3,847


      -


      3,847


      -

           - Research and development


      67


      -


      67


      -

      Levitronix Medical FMV inventory adjustments


      -


      (102)


      -


      530

      Acquisition-related transaction costs


      621


      -


      1,965


      -

      Income tax effect of non-GAAP adjustments


      (4,412)


      (3,225)


      (11,241)


      (8,737)

      Net income on a non-GAAP basis


      $                        28,475


      $                        29,230


      $                        82,802


      $                        86,618












       Three Months Ended 


       Nine Months Ended 

      Diluted net income per share reconciliation


      September 28, 2013


      September 29, 2012


      September 28, 2013


      September 29, 2012










      Diluted net income per share on a GAAP basis


      $                            0.32


      $                            0.41


      $                               1.03


      $                            1.18

      Share-based compensation expense:









           - Cost of product sales


      0.01


      0.01


      0.03


      0.03

           - Selling, general and administrative


      0.08


      0.06


      0.22


      0.16

           - Research and development


      0.03


      0.03


      0.10


      0.08

      Amortization of purchased intangibles:









           - Cost of product sales


      0.03


      0.03


      0.09


      0.10

           - Selling, general and administrative


      0.01


      0.01


      0.04


      0.03

           - Research and development


      -


      -


      -


      -

      Acquisition-related contingent consideration adjustments:









           - Selling, general and administrative


      0.07


      -


      0.07


      -

           - Research and development


      -


      -


      -


      -

      Levitronix Medical FMV inventory adjustments


      -


      (0.01)


      -


      0.01

      Acquisition-related transaction costs


      0.01


      -


      0.03


      -

      Income tax effect of non-GAAP adjustments


      (0.07)


      (0.05)


      (0.19)


      (0.14)

      Diluted net income per share on a non-GAAP basis


      $                            0.49


      $                            0.49


      $                              1.42


      $                            1.45












       Three Months Ended 


       Nine Months Ended 



      September 28, 2013


      September 29, 2012


      September 28, 2013


      September 29, 2012

      Shares used to compute diluted net income per share reconciliation


















      Shares used in calculation of diluted net income per share -- GAAP


      58,234


      59,669


      58,400


      59,609

      Weighted average unvested restricted stock awards (1)


      -


      -


      -


      17

      Shares used in calculation of diluted net income per share -- non-GAAP


      58,234


      59,669


      58,400


      59,626











      (1)  The company adopted the two-class method in calculating net income per share on a GAAP basis, which excludes the weighted average unvested restricted stock awards outstanding of 17,000 for the nine months ended  September 29, 2012.

      The following table reconciles the specific items excluded from GAAP gross profit and gross margin in the calculation of non-GAAP gross profit and gross margin for the periods shown below:

      THORATEC CORPORATION


      Reconciliation of GAAP to Non-GAAP Gross Profit


      (Unaudited)


      (in thousands)












       Three Months Ended 


       Nine Months Ended 



      September 28, 2013


      September 29, 2012


      September 28, 2013


      September 29, 2012











      Gross profit on a GAAP basis

      $                   85,486

      67.6%

      $                   81,606

      69.3%

      $                 257,617

      68.8%

      $                 252,125

      69.4%

      Share-based compensation expense

      586


      548


      1,773


      1,525


      Amortization of intangibles

      1,721


      2,066


      5,138


      6,209


      Levitronix Medical FMV inventory adjustments

      -


      (102)


      -


      530


      Gross profit on a non-GAAP basis

      $                   87,793

      69.4%

      $                   84,118

      71.4%

      $                 264,528

      70.6%

      $                 260,389

      71.7%

      The following table reconciles the specific items excluded from GAAP operating expenses in the calculation of non-GAAP operating expenses for the periods shown below:

      THORATEC CORPORATION

      Reconciliation of GAAP to Non-GAAP Operating Expenses

      (Unaudited)

      (in thousands)





















       Three Months Ended 


       Nine Months Ended 



      September 28, 2013


      September 29, 2012


      September 28, 2013


      September 29, 2012










       Operating expenses on a GAAP basis 


      $                   63,148


      $                   48,860


      $                 178,836


      $                 151,578

      Share-based compensation expense:









           - Selling, general and administrative


      (4,373)


      (3,442)


      (12,681)


      (9,829)

           - Research and development


      (1,895)


      (1,576)


      (5,773)


      (4,678)

      Amortization of purchased intangibles:









           - Selling, general and administrative


      (741)


      (587)


      (2,241)


      (1,789)

           - Research and development


      (132)


      (83)


      (295)


      (246)

      Acquisition-related contingent consideration adjustments:







           - Selling, general and administrative


      (3,847)


      -


      (3,847)


      -

           - Research and development


      (67)


      -


      (67)


      -

      Acquisition-related transaction costs


      (621)


      -


      (1,965)


      -

       Operating expenses on a non-GAAP basis 


      $                   51,472


      $                   43,172


      $                 151,967


      $                 135,036

      The following table reconciles the GAAP tax expense for the adjustments from GAAP net income to non-GAAP net income:

      THORATEC CORPORATION


      Reconciliation of GAAP to Non-GAAP Tax Expense


      (Unaudited)


      (in thousands)























       Three Months Ended 



       Nine Months Ended 



      September 28, 2013


      September 29, 2012



      September 28, 2013


      September 29, 2012












      Tax expense on a GAAP basis

      $                     4,003

      17.5%

      $                     9,070

      27.2%


      $                   20,413

      25.3%

      $                   31,396

      30.8%

      Share-based compensation expense

      3,261


      1,694



      8,808


      6,170


      Amortization of purchased intangibles

      915


      1,007



      2,701


      3,031


      Excess compensation limitations and other

      (212)


      565



      (1,231)


      (675)


      Acquisition-related contingent consideration adjustments

      209


      -



      209


      -


      Levitronix Medical FMV inventory adjustments

      -


      (41)



      -


      211


      Acquisition-related transaction costs

      239


      -



      754


      -


      Tax expense on a non-GAAP basis

      $                     8,415

      22.8%

      $                   12,295

      29.6%


      $                   31,654

      27.7%

      $                   40,133

      31.7%

      The following table reconciles the net income per diluted share guidance on a tax-effected GAAP basis and non-GAAP basis for the periods shown below:

      THORATEC CORPORATION

      Reconciliation of GAAP to Non-GAAP  Forward-Looking Guidance

      (Unaudited)

      (in thousands, except for per share data)






      Net income per diluted share reconciliation

       For the Fiscal Year Ended 2013 



      From


      To







      Net income per diluted share on a GAAP basis

      $                1.30


      $                1.35


      Acquisition-related contingent consideration adjustments

      0.05


      0.05


      Acquisition-related transaction costs

      0.02


      0.02


      Share-based compensation expense

      0.34


      0.34


      Amortization of purchased intangibles

      0.13


      0.13


      Tax rate effect on Non-GAAP earnings

      (0.04)


      (0.04)


      Net income per diluted share on a non-GAAP basis

      $                1.80


      $                1.85


      About Thoratec

      Thoratec is the world leader in mechanical circulatory support with the broadest product portfolio to treat the full range of clinical needs for patients suffering from advanced heart failure. The company's products include the HeartMate LVAS and Thoratec VAD, with more than 20,000 devices implanted in patients suffering from heart failure. Thoratec also manufactures and markets the CentriMag and PediMag / PediVAS product lines. Thoratec is headquartered in Pleasanton, California. For more information, visit www.thoratec.com.

      Thoratec, the Thoratec logo, HeartMate and HeartMate II are registered trademarks of Thoratec Corporation and HeartMate III, HeartMate PHP, IVAD and Pocket Controller are trademarks of Thoratec Corporation. CentriMag and PediMag are registered trademarks of Thoratec LLC, and PediVAS is a registered trademark of Thoratec Switzerland GmbH.

      DuraHeart is a registered trademark of Terumo Corporation.

      Many of the preceding paragraphs, particularly but not exclusively those addressing guidance for fiscal 2013 financial results or future performance contain forward-looking statements within the meaning of Sections 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements can be identified by the words, "believes," "views," "expects," "plans," "projects," "hopes," "could," "will," "estimates," and other similar words. Actual results, events or performance could differ materially from these forward-looking statements based on a variety of factors, many of which are beyond Thoratec's control. Therefore, readers are cautioned not to put undue reliance on these statements. Investors are cautioned that all such statements involve risks and uncertainties, including risks related to regulatory approvals, the development of new products, including development and clinical trial timing, and new markets including Destination Therapy, the growth of existing markets for our products, customer and physician acceptance of Thoratec products, changes in the mix of existing markets for our products and related gross margin for such product sales, the ability to improve financial performance, the effects of FDA regulatory requirements, our ability to address quality issues adequately and on a timely basis without a resulting recall of products or interruption of manufacturing or shipment of products, the effects of healthcare reimbursement and coverage policies, the effects of seasonality on Thoratec product sales, the effects of competition and the effects of any merger, acquisition and divestiture related activities. Forward-looking statements contained in this press release should be considered in light these factors and those factors discussed from time to time in Thoratec's public reports filed with the Securities and Exchange Commission, such as those discussed under the heading, "Risk Factors," in Thoratec's most recent annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and other SEC filings. These forward-looking statements speak only as of the date hereof. Thoratec undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date hereof, or to reflect the occurrence of unanticipated events.

      SOURCE Thoratec Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.