Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Tivity Health Reports Third-Quarter 2019 Results

      REPORTS REVENUES OF $303.9 MILLION

      STRONG CASH FLOW RESULTS IN CUMULATIVE TERM LOAN REPAYMENTS OF $105 MILLION AS OF SEPTEMBER 30

      REAFFIRMS FINANCIAL GUIDANCE FOR 2019

      Tivity Health (PRNewsfoto/Tivity Health, Inc)

      News provided by

      Tivity Health

      Nov 12, 2019, 16:10 ET

      Share this article

      Share this article


      NASHVILLE, Tenn., Nov. 12, 2019 /PRNewswire/ -- Tivity Health, Inc. (NASDAQ:TVTY) today announced financial results for the third quarter ended September 30, 2019.

      Third-Quarter 2019 Financial Highlights

      • Revenues increased 100.6% to $303.9 million, including nutrition segment revenues of $143.9 million. This compares to revenues of $151.5 million for the third quarter of 2018.
      • Net income was $13.9 million compared to $25.4 million for the third quarter of 2018. Adjusted net income was $22.2 million compared to $25.4 million for the third quarter of 2018. Adjusted net income for the third quarter of 2019 is a non-GAAP financial measure and excludes a total of $5.5 million of pre-tax acquisition, integration, and restructuring costs incurred primarily in connection with the acquisition of Nutrisystem, $4.6 million of pre-tax amortization of intangible assets, and $0.7 million of tax adjustments related to the acquisition. See pages 11-13 for a reconciliation of non-GAAP financial measures.
      • Net income per diluted share was $0.29 compared to $0.59 for the third quarter of 2018. Adjusted net income per diluted share was $0.46 compared to $0.59 for the third quarter of 2018. Adjusted net income per diluted share for the third quarter of 2019 is a non-GAAP financial measure and excludes $0.09 per diluted share related to acquisition, integration, and restructuring costs in connection with the Nutrisystem acquisition, $0.07 per diluted share related to amortization of intangible assets, and $0.01 per diluted share related to tax adjustments. See pages 11-13 for a reconciliation of non-GAAP financial measures.
      • Adjusted EBITDA for the third quarter of 2019 was $56.8 million, which benefited from combined cost synergies of $2.9 million. Adjusted EBITDA includes $17.7 million from the Nutrition segment (inclusive of synergies) and excludes $5.5 million of acquisition, integration, and restructuring costs associated with the Nutrisystem acquisition. This compares to EBITDA of $36.6 million for the third quarter of 2018. See pages 11-13 for a reconciliation of non-GAAP financial measures.

      TIVITY HEALTH, INC.

      Financial Highlights

      (Dollars in millions, except per-share data)

      See pages 11-13 for a reconciliation of non-GAAP financial measures





      Three Months Ended
      September 30,





      2019


      2018



      Revenues


      $

      303.9


      $

      151.5












      Per diluted share:









      Net income, GAAP basis


      $

      0.29


      $

      0.59



      Acquisition and integration costs



      0.08



      —



      Restructuring charges



      0.00



      —



      Amortization of intangible assets



      0.07



      —



      Tax adjustments



      0.01



      —



      Adjusted net income, non-GAAP basis (1)


      $

      0.46


      $

      0.59












      Weighted average diluted common shares outstanding (in thousands)



      48,584



      42,827












      Adjusted EBITDA


      $

      56.8


      $

      36.6




       (1)

      Figures may not add due to rounding.

      "We are pleased to deliver strong results from the healthcare segment with visits meeting our expectations.  Additionally, we finished the selling season strong by adding 200,000 new eligible SilverSneakers lives for 2020 since August supporting the continued value that the SilverSneakers brand offers to our customers.  The nutrition segment also met our expectations reflecting an improved focus on execution and new investments in the O-E strategy," said Donato Tramuto, Tivity Health's Chief Executive Officer.  "As the popularity of Medicare Advantage plans continues to grow, we are well-positioned to provide solutions to support healthcare improvements through physical activity, nutrition and social connectivity, critical variables to addressing the social determinants of health."

      Segment Results

      Healthcare segment:  Revenue for the third quarter of 2019 was $160.0 million, which is 5.6% higher than revenue for the third quarter of 2018.  Adjusted EBITDA for the third quarter of 2019 was $39.2 million, including $0.7 million of cost synergies, which is 7.0% higher than EBITDA for the third quarter of 2018. 

      Nutrition segment:  Revenue was $143.9 million and adjusted EBITDA was $17.7 million, including $2.2 million of cost synergies, for the third quarter of 2019.

      See pages 11-13 for a reconciliation of non-GAAP financial measures.

      Reaffirms 2019 Financial Guidance

      Based on the Company's performance through the first three quarters of 2019 and its outlook for the remainder of 2019, Tivity Health reaffirmed financial guidance for 2019 as follows:



      Consolidated Revenues

      $1,127 million to $1,142 million

         Healthcare Segment Revenues

      $625 million to $630 million

         Nutrition Segment Revenues 3/8-12/31

      $502 million to $512 million

      Consolidated Adjusted EBITDA

      $229 million to $239 million

      Healthcare Segment Adjusted   EBITDA

      $140 million to $143 million

      Nutrition Segment Adjusted EBITDA 3/8-12/31

      $80 million to $84 million

         Anticipated Cost Synergies

      $9 to $12 million

      Consolidated Earnings Per Diluted Share

      $1.11 to $1.32

      Consolidated Adjusted Earnings Per Diluted Share

      $2.14 to $2.32

      The guidance for consolidated adjusted EBITDA and consolidated adjusted earnings per diluted share excludes:

      • expected pre-tax acquisition, integration, and restructuring expenses in a range of $38 million to $40 million, which includes both cash and non-cash expenses;
      • expected amortization expense of approximately $15 million related to intangible assets; and
      • expected tax adjustments related to the acquisition of Nutrisystem of approximately $7 million.

      The Company's guidance for consolidated adjusted EBITDA and consolidated adjusted earnings per diluted share includes:

      • depreciation expense of approximately $17 million;
      • interest expense in a range of $77 million to $79 million, of which approximately $8 million is non-cash expense;
      • an effective tax rate of approximately 29% for the remaining quarter of 2019;
      • weighted average diluted shares outstanding of approximately 47 million;
      • free cash flow, including cash paid for interest, in a range of $55 million to $60 million; and
      • capital expenditures in a range of $22 million to $24 million.

      See pages 11-13 for a reconciliation of adjusted earnings per diluted share guidance to earnings per diluted share guidance.  The Company does not provide a reconciliation of adjusted EBITDA guidance to the most directly comparable GAAP financial measure because it is unable to provide such reconciliation without unreasonable effort due to the uncertainty and inherent difficulty of predicting the financial impact of certain items.

      Conference Call

      Tivity Health will hold a conference call to discuss this release today at 5:00 p.m. Eastern Time. Investors will have the opportunity to listen to the conference call live by dialing 877-683-2218 or 647-689-5447 for international callers and referencing code 8286362 or over the Internet by going to www.tivityhealth.com and clicking "Investors" at least 15 minutes early to register, download, and install any necessary audio software. For those who cannot listen to the live broadcast, a telephonic replay will be available for one week at 800-585-8367 or 416-621-4642 for international callers, code 8286362, and the replay will also be available on the Company's website for the next 12 months.

      About Tivity Health

      Tivity Health® Inc. (Nasdaq: TVTY) is a leading provider of nutrition, fitness and social connection solutions. With its family of healthy life-changing solutions, including SilverSneakers, Nutrisystem, South Beach Diet, Prime Fitness, Wisely Well and WholeHealth Living, Tivity Health is impacting the lives of millions. By working with a diverse set of partners, including payers, healthcare practitioners and employers, to provide more opportunities to empower people to feel, do and be better, Tivity Health is transforming the way we do health. Learn more at TivityHealth.com.

      Non-GAAP Financial Measures

      This press release contains certain non-GAAP financial measures. Reconciliations of certain of these non-GAAP measures to the comparable GAAP measures are included on pages 11-13. Certain of the non-GAAP measures included in this press release are forward-looking, and reconciliations of these forward-looking non-GAAP financial measures (including adjusted EBITDA guidance) to the most directly comparable GAAP financial measures are not provided because the Company is unable to provide such reconciliations without unreasonable effort due to the uncertainty and inherent difficulty of predicting the financial impact of certain items.    

      Cautionary Statement Regarding Forward-Looking Statements

      This press release contains certain statements that are "forward-looking" statements within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based upon current expectations and include all statements that are not historical statements of fact and those regarding the intent, belief or expectations, including, without limitation, statements that are accompanied by words such as "will," "expect," "outlook," "anticipate," "intend," "plan," "believe," "seek," "see," "will," "would," "target," or other similar words, phrases or expressions and variations or negatives of these words. These forward-looking statements include, but are not limited to, statements regarding the Company's future financial performance and the Company's acquisition of Nutrisystem, Inc. ("Nutrisystem"), as well as the expected benefits, synergies or opportunities of such acquisition. Readers of this press release should understand that these statements are not guarantees of performance or results. Many risks and uncertainties could affect actual results and cause them to vary materially from the forward-looking statements.

      These risks and uncertainties include, among other things: the market's acceptance of the Company's new products and services; the Company's ability to develop and implement effective strategies and to anticipate and respond to strategic changes, opportunities, and emerging trends in the Company's industry and/or business, as well as to accurately forecast the related impact on the Company's revenues and earnings; the risk that expected benefits, synergies and growth opportunities of the Company's acquisition of Nutrisystem may not be achieved in a timely manner or at all, including that the acquisition may not be accretive within the expected timeframe or to the extent anticipated; the Company's ability to successfully integrate Nutrisystem's business or any other new or acquired businesses, services, technologies, solutions, or products into the Company's business and to accurately forecast the related costs; the risk that the significant indebtedness incurred in connection with the Company's acquisition of Nutrisystem may limit the Company's ability to adapt to changes in the economy or market conditions, expose the Company to interest rate risk for the variable rate indebtedness and require a substantial portion of cash flows from operations to be dedicated to the payment of indebtedness; the Company's ability to service its debt, make principal and interest payments as those payments become due, and remain in compliance with its debt covenants; the Company's ability to obtain adequate financing to provide the capital that may be necessary to support its current or future operations; the risks associated with changes in macroeconomic conditions, geopolitical turmoil and the continuing threat of domestic or international terrorism; the impact of any impairment of the Company's goodwill, intangible assets, or other long-term assets; the risks associated with the potential failures of the Company's information systems; the risks associated with data privacy or security breaches, computer hacking, network penetration and other illegal intrusions of the Company's information systems or those of third-party vendors or other service providers, which may result in unauthorized access by third parties, loss, misappropriation, disclosure or corruption of customer, employee or Company information, or other data subject to privacy laws and may lead to a disruption in the Company's business, costs to modify, enhance, or remediate the Company's cybersecurity measures, enforcement actions, fines or litigation against the Company, or damage to its business reputation; the impact of any new or proposed legislation, regulations and interpretations relating to Medicare, Medicare Advantage, Medicare Supplement, as well as privacy and security laws; the Company's ability to attract, hire, or retain key personnel or other qualified employees and to control labor costs; the effectiveness of the reorganization of the Company's business and its ability to realize the anticipated benefits thereof; the Company's ability to effectively compete against other entities, whose financial, research, staff, and marketing resources may exceed its resources; the impact of legal proceedings involving the Company and/or its subsidiaries, including any claims related to intellectual property rights; the Company's ability to enforce its intellectual property rights; the risks associated with deriving a significant concentration of the Company's revenues from a limited number of its Healthcare segment customers, many of whom are health plans; the Company's ability and/or the ability of its Healthcare segment customers to enroll participants and to accurately forecast their level of enrollment and participation in the Company's programs in a manner and within the timeframe anticipated by the Company; the Company's ability to sign, renew and/or maintain contracts with the Company's Healthcare segment customers and/or its partner locations under existing terms or restructure these contracts on terms that would not have a material negative impact on the Company's results of operations; the ability of the Company's Healthcare segment customers to maintain the number of covered lives enrolled in the plans during the terms of the Company's agreements; the impact of severe or adverse weather conditions and the potential emergence of a health pandemic or an infectious disease outbreak on member participation in the Company's Healthcare segment programs; the impact of healthcare reform on the Company's business; the effectiveness of the Company's marketing and advertising programs; loss, or disruption in the business, of any of the Company's food suppliers or its fulfillment provider, or disruptions in the shipping of the Company's food products for its Nutrition segment; the impact of any claims that the Company's Nutrition segment personnel are unqualified to provide proper weight loss advice; the impact of health or advertising related claims by the Company's Nutrition segment customers; competition from other weight management industry participants or the development of more effective or more favorably perceived weight management methods; loss of any of the Company's Nutrition segment third-party retailer agreements and any obligations associated with such loss; the Company's ability to continue to develop innovative weight loss programs and enhance its existing programs, or the failure of the Company's programs to continue to appeal to the market; the impact of claims from the Company's Nutrition segment competitors regarding advertising or other marketing practices; the Company's ability to develop and commercially introduce new products and services; the Company's ability to receive referrals from existing Nutrition segment customers, a decline in which could adversely impact customer acquisition costs; failure to attract or negative publicity with respect to any of the Company's spokespersons; the Company's ability to anticipate change and respond to emerging trends for customer preferences and the impact of the same on demand for the Company's services and products; negative publicity with respect to the weight loss industry; the impact of increased governmental regulation on the Company's Nutrition segment; claims arising from the sale of ingested products; and other risks detailed in the Company's filings with the Securities and Exchange Commission.

      For additional information about factors that could cause actual results to differ materially from those described in the forward-looking statements, please refer to the Company's filings with the SEC. Except as required by law, the Company undertakes no obligation to update any such forward-looking statements to reflect new information, subsequent events or circumstances.

      TIVITY HEALTH, INC.

      CONSOLIDATED BALANCE SHEETS

      (In thousands, except share and per share data)

      (Unaudited) 




      September 30, 2019



      December 31, 2018


      Current assets:









      Cash and cash equivalents


      $

      6,857



      $

      1,933


      Accounts receivable, net



      90,719




      67,139


      Inventories



      23,720




      —


      Prepaid expenses



      14,910




      3,655


      Income taxes receivable



      439




      720


      Other current assets



      5,421




      4,658


         Total current assets



      142,066




      78,105











      Property and equipment, net of accumulated depreciation of $37,902 and $30,711 respectively



      50,396




      16,341


      Right-of-use assets



      44,787




      —


      Intangible assets, net



      951,711




      29,049


      Goodwill, net



      791,735




      334,680


      Other long-term assets



      24,809




      23,904


      Total assets


      $

      2,005,504



      $

      482,079











      Current liabilities:









      Accounts payable


      $

      46,903



      $

      29,103


      Accrued salaries and benefits



      8,876




      6,512


      Accrued liabilities



      63,619




      42,563


      Deferred revenue



      13,630




      582


      Current portion of debt



      —




      57


      Current portion of lease liabilities



      13,451




      —


      Current portion of long-term liabilities



      4,675




      2,255


         Total current liabilities



      151,154




      81,072











      Long-term debt



      1,035,063




      30,589


      Long-term lease liabilities



      33,784




      —


      Long-term deferred tax liability



      222,214




      319


      Other long-term liabilities



      17,891




      1,098











      Stockholders' equity:









      Preferred stock $.001 par value, 5,000,000 shares authorized, none outstanding



      —




      —


      Common Stock $.001 par value, 120,000,000 shares authorized, 47,876,048 and 41,049,418 shares outstanding, respectively



      48




      41


      Additional paid-in capital



      503,799




      347,487


      Retained earnings



      85,808




      49,655


      Treasury stock, at cost, 2,254,953 shares in treasury



      (28,182)




      (28,182)


      Accumulated other comprehensive loss



      (16,075)




      —


      Total stockholders' equity



      545,398




      369,001


      Total liabilities and stockholders' equity


      $

      2,005,504



      $

      482,079


      TIVITY HEALTH, INC.

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands, except earnings per share data)

      (Unaudited)




      Three Months Ended
      September 30,



      Nine Months Ended
      September
       30,





      2019



      2018



      2019



      2018



      Revenues


      $

      303,897



      $

      151,467



      $

      858,369



      $

      453,261



      Cost of revenue (exclusive of depreciation and amortization of $7,870, $1,071, $18,216, and $3,041, respectively, included below)



      178,640




      103,678




      513,736




      313,491



      Marketing expenses



      46,719




      3,373




      125,470




      10,870



      Selling, general and administrative expenses



      26,958




      7,813




      83,810




      24,136



      Depreciation and amortization



      9,700




      1,204




      22,366




      3,461



      Restructuring and related charges



      281




      —




      4,225




      124



      Operating income



      41,599




      35,399




      108,762




      101,179





















      Interest expense



      23,006




      1,013




      54,334




      7,948



      Income before income taxes



      18,593




      34,386




      54,428




      93,231





















      Income tax expense



      4,673




      9,029




      18,157




      23,856



      Income from continuing operations



      13,920




      25,357




      36,271




      69,375





















      Income from discontinued operations, net of tax



      —




      —




      —




      901



      Net income



      13,920




      25,357




      36,271




      70,276





















      Earnings per share - basic:


















      Continuing operations


      $

      0.29



      $

      0.63



      $

      0.79



      $

      1.74



      Discontinued operations


      $

      —



      $

      —



      $

      —



      $

      0.02



      Net income


      $

      0.29



      $

      0.63



      $

      0.79



      $

      1.76





















      Earnings per share - diluted:


















      Continuing operations


      $

      0.29



      $

      0.59



      $

      0.78



      $

      1.60



      Discontinued operations


      $

      —



      $

      -



      $

      —



      $

      0.02



      Net income


      $

      0.29



      $

      0.59



      $

      0.78



      $

      1.63





















      Comprehensive income


      $

      10,081



      $

      25,357



      $

      20,196



      $

      70,276





















      Weighted average common shares and equivalents:


















      Basic



      47,923




      40,010




      45,996




      39,898



      Diluted



      48,584




      42,827




      46,585




      43,234



      TIVITY HEALTH, INC.

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (In thousands)

      (Unaudited)




      Nine Months Ended September 30,




      2019



      2018


      Cash flows from operating activities:









      Income from continuing operations


      $

      36,271



      $

      69,375


      Income from discontinued operations



      —




      901


      Adjustments to reconcile net income to net cash provided by operating activities:









      Depreciation and amortization



      22,366




      3,461


      Amortization and write-off of deferred loan costs



      3,256




      1,101


      Amortization of debt discount



      2,593




      4,140


      Share-based employee compensation expense



      15,266




      4,913


      Gain on sale of TPHS business



      —




      (1,304)


      Deferred income taxes



      10,489




      23,812


      Increase in accounts receivable, net



      (1,407)




      (12,181)


      Decrease in inventory



      14,775




      —


      Decrease in other current assets



      3,608




      1,544


      Decrease in accounts payable



      (9,917)




      (1,285)


      Decrease in accrued salaries and benefits



      (592)




      (10,626)


      Decrease in other current liabilities



      (14,138)




      (11,235)


      Increase in deferred revenue



      345




      —


      Other



      1,908




      1,912


         Net cash flows provided by operating activities


      $

      84,823



      $

      74,528











      Cash flows from investing activities:









      Acquisition of property and equipment


      $

      (15,354)



      $

      (6,456)


      Proceeds from sale of MeYou Health



      —




      1,416


      Business acquisitions, net of cash acquired



      (1,062,818)




      —


         Net cash flows used in investing activities


      $

      (1,078,172)



      $

      (5,040)











      Cash flows from financing activities:









      Proceeds from issuance of long-term debt


      $

      1,505,245



      $

      173,350


      Payments of long-term debt



      (478,479)




      (271,923)


      Proceeds from settlement of cash convertible notes hedges



      —




      141,246


      Payments related to settlement of cash conversion derivative



      —




      (141,246)


      Payments related to tax withholding for share-based compensation



      (1,464)




      (2,083)


      Exercise of stock options



      701




      1,521


      Deferred loan costs



      (30,189)




      —


      Change in cash overdraft and other



      2,471




      2,887


         Net cash flows provided by (used in) financing activities


      $

      998,285



      $

      (96,248)











      Effect of exchange rate changes on cash


      $

      (12)



      $

      (37)











      Net increase in cash and cash equivalents


      $

      4,924



      $

      (26,797)











      Cash and cash equivalents, beginning of period


      $

      1,933



      $

      28,440











      Cash and cash equivalents, end of period


      $

      6,857



      $

      1,643


      TIVITY HEALTH, INC.

      Segment Information

      (In thousands)

      (Unaudited)




      Three Months Ended September 30, 2019




      Healthcare



      Nutrition



      Consolidated















      Revenues


      $

      159,979



      $

      143,918



      $

      303,897















      Adjusted EBITDA


      $

      39,177



      $

      17,662



      $

      56,839


      Acquisition and integration costs










      $

      5,259


      Restructuring and related charges











      281


      Interest expense











      23,006


      Depreciation and amortization











      9,700


         Income before income taxes










      $

      18,593















      TIVITY HEALTH, INC.

      RECONCILIATION OF NON-GAAP MEASURES TO GAAP MEASURES

      (Unaudited)


      Reconciliation of Adjusted EBITDA, Non-GAAP Basis

      to Net Income, GAAP Basis (in thousands)






      Three Months
      Ended

      September 30,
      2019



      % of
      Revenue


      Three Months
      Ended
      September 30,
      2018


      % of
      Revenue

      Adjusted EBITDA, non-GAAP basis (1)



      $

      56,839



      18.7

      %

      $

      36,603


      24.2

      %

         Acquisition and integration costs (2)




      (5,259)






      —




         Restructuring charges (3)




      (281)






      —




      EBITDA, non-GAAP basis (4)



      $

      51,299





      $

      36,603




         Depreciation and amortization




      (9,700)






      (1,204)




         Interest expense




      (23,006)






      (1,013)




         Income tax expense




      (4,673)






      (9,029)




      Net income, GAAP basis



      $

      13,920





      $

      25,357






      (1)

      Adjusted EBITDA is a non-GAAP financial measure.  The Company excludes acquisition and integration costs and restructuring charges from this measure because of its comparability to the Company's historical operating results. The Company believes it is useful to investors to provide disclosures of its operating results on the same basis as that used by management.  You should not consider Adjusted EBITDA in isolation or as a substitute for net income determined in accordance with U.S. GAAP.  Additionally, because Adjusted EBITDA may be defined differently by other companies in the Company's industry, the non-GAAP financial measure presented here may not be comparable to similarly titled measures of other companies.

      (2)

      Acquisition and integration costs consists of pre-tax charges of $5,259 for the three months ended September 30, 2019 incurred in connection with the acquisition and integration of Nutrisystem.

      (3)

      Restructuring charges consists of pre-tax charges of $281 for the three months ended September 30, 2019 primarily related to the restructuring of corporate support infrastructure.

      (4)

      EBITDA is a non-GAAP financial measure.  The Company believes it is useful to investors to provide disclosures of its operating results and guidance on the same basis as that used by management.  You should not consider EBITDA in isolation or as a substitute for net income determined in accordance with U.S. GAAP.

      Reconciliation of Adjusted Net Income, Non-GAAP Basis and

      Adjusted Net Income Per Diluted Share ("EPS"), Non-GAAP Basis

      to Net Income, GAAP Basis (in thousands) and EPS, GAAP Basis





      Three Months Ended
      September 30, 2019




      Three Months Ended
      September 30, 2018





      $ in
      thousands




      Per
      Share




      $ in
      thousands




      Per
      Share


      Adjusted net income, non-GAAP basis (5)


      $

      22,196



      $

      0.46



      $

      25,357



      $

      0.59


         Net loss attributable to acquisition, integration, and restructuring costs (6)



      (4,155)




      (0.09)




      —




      —


         Net loss attributable to amortization of intangible assets (7)



      (3,434)




      (0.07)




      —




      —


         Loss attributable to tax adjustments (8)



      (687)




      (0.01)




      —




      —


      Net income, GAAP basis


      $

      13,920



      $

      0.29



      $

      25,357



      $

      0.59





















      (5)

      Adjusted net income and adjusted net income per diluted share are non-GAAP financial measures.  The Company excludes net loss attributable to acquisition, integration, and restructuring costs, amortization of intangible assets, and tax adjustments from these measures because of their comparability to the Company's historical operating results.  The Company believes it is useful to investors to provide disclosures of its operating results on the same basis as that used by management.  You should not consider adjusted net income or adjusted net income per diluted share in isolation or as a substitute for net income or EPS determined in accordance with U.S. GAAP.  Additionally, because adjusted net income and adjusted net income per diluted share may be defined differently by other companies in the Company's industry, the non-GAAP financial measures presented here may not be comparable to similarly titled measures of other companies.

      (6)

      Net loss attributable to acquisition, integration, and restructuring costs consists of pre-tax charges of $5,540 for the three months ended September 30, 2019 incurred in connection with the acquisition and integration of Nutrisystem. The tax rate applied to this expense was 25%, which represented the combined estimated U.S. federal and state statutory tax rate.

      (7)

      Net loss attributable to amortization of intangible assets consists of pre-tax charges of $4,579 for the three months ended September 30, 2019 related to the amortization of certain definite-lived intangible assets recorded as part of the acquisition of Nutrisystem. The tax rate applied to this expense was 25%, which represented the combined estimated U.S. federal and state statutory tax rate.

      (8)

      Loss attributable to tax adjustments represents the estimated impact on the Company's effective tax rate for the three months ended September 30, 2019 arising from certain nondeductible expenses related to the acquisition of Nutrisystem.

      Reconciliation of Adjusted EPS Guidance, Non-GAAP Basis

      to EPS Guidance, GAAP Basis

      For the Year Ending December 31, 2019


      Adjusted EPS guidance, non-GAAP basis (10)



      $

      2.14 – 2.32



         EPS (loss) guidance attributable to acquisition, integration, and restructuring costs (11)




      (0.64 – 0.61)



         EPS (loss) guidance attributable to amortization of intangible assets (12)




      (0.24)



         EPS (loss) guidance attributable to tax adjustments (13)




      (0.15)



      EPS guidance, GAAP basis (14)



      $

      1.11 – 1.32





      (9)

      Adjusted EPS guidance is a non-GAAP financial measure.  The Company excludes EPS (loss) guidance attributable to acquisition, integration, and restructuring costs, amortization of intangible assets, and tax adjustments from this measure because of its comparability to the Company's historical operating results.  The Company believes it is useful to investors to provide disclosures of its operating results on the same basis as that used by management.  You should not consider adjusted EPS guidance in isolation or as a substitute for EPS guidance determined in accordance with U.S. GAAP.  Additionally, because adjusted EPS guidance may be defined differently by other companies in the Company's industry, the non-GAAP financial measure presented here may not be comparable to similarly titled measures of other companies.

      (10)

      EPS (loss) guidance attributable to acquisition, integration, and restructuring costs consists of pre-tax charges in a range of $38,000 to $40,000 incurred in connection with the acquisition and integration of Nutrisystem. The tax rate applied to this expense was 25%, which represented the combined estimated U.S. federal and state statutory tax rate.

      (11)

      EPS (loss) guidance attributable to amortization of intangible assets consists of pre-tax charges of approximately $15,000 related to the amortization of certain definite-lived intangible assets recorded as part of the acquisition of Nutrisystem. The tax rate applied to this expense was 25%, which represented the combined estimated U.S. federal and state statutory tax rate.

      (12)

      EPS (loss) guidance attributable to tax adjustments represents an estimated impact of approximately $7,000 on the Company's effective tax rate arising from certain nondeductible expenses related to the acquisition of Nutrisystem.

      (13)

      Figures may not add due to rounding.

      SOURCE Tivity Health

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.