Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Tokyo Lifestyle Co., Ltd. Reports First Six Months of Fiscal Year 2026 Financial Results


      News provided by

      Tokyo Lifestyle Co., Ltd.

      Dec 19, 2025, 16:05 ET

      Share this article

      Share this article


      Revenue Increased by 94.3% YoY; Gross Profit Increased by 29.8% YoY

      TOKYO, Dec. 19, 2025 /PRNewswire/ -- Tokyo Lifestyle Co., Ltd. ("Tokyo Lifestyle" or the "Company") (Nasdaq: TKLF), a retailer and wholesaler of Japanese beauty and health products, sundry products, luxury products, electronic products, collectible cards, trendy toys as well as other products in Hong Kong, Japan, North America, Thailand, Vietnam, the United Kingdom and Australia, today announced its unaudited financial results for the first six months of the fiscal year 2026 ended September 30, 2025.

      Mr. Mei Kanayama, Principal Executive Officer of Tokyo Lifestyle, commented: "The first half of fiscal year 2026 delivered broad-based, double-digit growth across our core business lines, with revenue from (i) franchise stores and wholesale customers and (ii) directly operated physical stores increasing by 102.5% and 47.1%, respectively. This growth was driven by our continuous efforts to expand our product offerings, acquire new retail and wholesale customers, and grow our global network of directly operated stores.

      "During the period, we continued to enrich our product portfolio with a clear strategic focus on core categories such as beauty, luxury, and electronic products. Supported by our deliberate global expansion strategy and disciplined execution, sales to wholesale and retail customers in key regions accelerated, reflected in a 59.4% increase in total stock keeping units ("SKUs"), as well as revenue growth from additional physical stores and expanded operations in Hong Kong, the United States, and Canada.

      "As commercial and retail environments continued to recover across our core markets, we amplified this momentum through targeted promotional initiatives and proactive pricing strategies built upon our mature membership system. Onsite promotions, including mall events, gifts with purchase above certain thresholds, and foot-traffic-driven activities, effectively boosted sales in our physical stores, particularly in the beauty product category.

      "These combined efforts led to a 94.3% year-over-year increase in total revenue and a 29.8% increase in gross profit. We also sustained a stable and healthy overall gross margin of 8.3% across our business lines, underscoring our ability to balance scale with profitability.

      "Despite the impact of prior-period tax adjustments and foreign exchange fluctuations, we remain optimistic and confident in our strategy and execution capabilities. To optimize resource allocation, we are placing greater emphasis on preparations for future expansion and making necessary investments in site evaluation, talent and customer retention and acquisition. At the same time, we are adopting more flexible collaboration models to strengthen our multi-channel sales network to stay aligned with evolving consumer behavior and industry trends.

      "While steadily expanding our global physical store network, we are also actively exploring and piloting new technologies and partnership models to accelerate our online sales capabilities, which we believe will be an integral driver of our future growth. Looking ahead, we remain confident in our strategic direction and growth trajectory and expect to deliver sustained, profitable growth and long-term value for our shareholders."

      Mr. Youichiro Haga, Principal Accounting and Financial Officer of Tokyo Lifestyle, commented: "We are pleased that the Company maintained robust and healthy growth during the first half of fiscal year 2026, supported by solid financial performance metrics. Alongside revenue growth that nearly doubled, our accounts receivable increased by 42.4% while the receivables turnover ratio declined only moderately, reflecting the effectiveness of our disciplined controls and balanced growth strategy. The period's net loss, primarily attributable to tax and foreign exchange impacts, does not reflect our operational performance. In fact, operating profit grew, highlighting ongoing enhancements in our core business fundamentals. We believe that stronger revenue and gross margin performance will lay a solid foundation for a sustained recovery in overall profitability.

      "At the same time, merchandise inventories decreased by 27.6% despite the 59.4% increase in total SKUs offered, raising our inventory turnover ratio from 13 to 35. This demonstrates a healthy and orderly growth trajectory, too.

      "We also optimized our liability structure by adjusting the mix of short- and long-term borrowings. The addition of new long-term borrowing not only reduced our financing costs and strengthened cash flow stability, but also signaled increased confidence from lenders and investors in our track record and long-term growth prospects.

      "Looking ahead, we will continue to enhance our financial strength through disciplined cost management to support our global expansion strategy and deliver increasing long-term value for our shareholders."

      First Six Months of Fiscal Year 2026 Financial Highlights

      • Revenue was $190.4 million for the six months ended September 30, 2025, increased by 94.3% from $98.0 million for the same period of last year.
      • Gross profit was $15.8 million for the six months ended September 30, 2025, increased by 29.8% from $12.1 million for the same period of last year.
      • Income from operations was $3.6 million for six months ended September 30, 2025, increased by 13.0% from $3.2 million for the same period of last year.
      • Income before provision (benefit) for income tax was $0.7 million for the six months ended September 30, 2025, compared to $0.8 million for the same period of last year.
      • Net loss was $0.9 million for the six months ended September 30, 2025, compared to net income of $1.3 million for the same period of last year.
      • Basic and diluted loss per share was $0.02 for the six months ended September 30, 2025, compared to basic and diluted earnings per share $0.03 for the same period of last year.

      First Six Months of Fiscal Year 2026 Financial Results

      Revenue

      Total revenue was $190.4 million for the six months ended September 30, 2025, increased by 94.3% from $98.0 million for the same period of last year.



      For the Six Months Ended September 30,




      2025



      2024


      ($ millions)


      Revenue



      Cost of
      Revenue



      Gross
      Margin



      Revenue



      Cost of
      Revenue



      Gross
      Margin


      Franchise stores and wholesale
           customers



      176.1




      164.0




      6.9

      %



      86.9




      78.0




      10.3

      %

      Directly-operated physical
           stores



      10.2




      7.7




      24.9

      %



      6.9




      4.9




      29.4

      %

      Online stores and services



      4.1




      3.0




      27.5

      %



      4.1




      3.0




      27.5

      %

      Total



      190.4




      174.7




      8.3

      %



      98.0




      85.9




      12.4

      %

      Revenue from franchise stores and wholesale customers increased by 102.5%, to $176.1 million for the six months ended September 30, 2025, from $86.9 million for the same period of last year. The increase was mainly due to the Company's continuous effort in extending its products offering as its total SKUs increased from approximately 165,200 SKUs during the six months ended September 30, 2024, to approximately 263,400 SKUs during the six months ended September 30, 2025. Especially, revenue from beauty products, luxury products and electronic products increased significantly during the six months ended September 30, 2025 as compared to the same period last year. In addition, the increase was also due to revenue from new wholesale customers because the Company continued to develop its customer base by entering into business relationships with new wholesale customers during the six months ended September 30, 2025. 

      Revenue from directly-operated physical stores increased by 47.1%, to $10.2 million for the six months ended September 30, 2025, from $6.9 million for the same period of last year. The increase was primarily due to the increase revenue generated by the Company's directly-operated physical stores in Hong Kong due to the increased customer visits, which resulted from 1) rebounded number of tourists from mainland China and overseas countries; 2) greater effort spent by its sales team to carry out face-to-face promotion of its products; 3) optimized promotion and price discounts strategies, together with increased SKUs which attracted more customers; and 4) addition of one new physical store. The increase was also attributable to revenue generated from directly-operated physical stores in the United States and Canada due to its continuous business expansion in those countries. The Company currently operates five directly-operated physical stores in the United States and two directly-operated physical stores in Canada during the six months ended September 30, 2025, as compared to four directly-operated physical stores in the United States and one directly-operated physical store in Canada during the six months ended September 30, 2024.

      Revenue from online stores and services remained relatively stable, and was $4.1 million for the six months ended September 30, 2025 and 2024.

      Cost of Revenue

      Cost of revenue increased by 103.4%, to $174.7 million for the six months ended September 30, 2025, from $85.9 million for the same period of last year.

      Gross Profit and Gross Margin

      Gross profit increased by 29.8%, to $15.8 million for the six months ended September 30, 2025, from $12.1 million for the same period of last year.

      Gross margin decreased to 8.3% for the six months ended September 30, 2025, from 12.4% for the same period of last year. The decrease was primarily due to promotional activities at directly-operated stores, as well as a higher proportion of lower-margin luxury and electronic product sales at franchise stores and wholesale customers.

      Operating Expenses

      Operating expenses increased by 35.8%, to $12.1 million for the six months ended September 30, 2025, from $8.9 million for the same period of last year. The increase was primarily driven by higher shipping expenses in line with the significant growth in sales from franchise stores and wholesale customers; increased travel expenses related to site inspections for new physical stores; higher payroll, employee benefits, and bonus expenses for talent incentivization; as well as rental and other expenses associated with business expansion.

      Additional and Delinquent Tax due to Consumption Tax Correction 

      During the six months ended September 30, 2025, the Company recorded approximately $1.8 million in additional consumption tax in accordance with the latest assessment issued by the Tokyo Regional Taxation Bureau. The amount has been fully reflected in the Company's financial statements for the period.

      Loss from Foreign Currency Exchange

      Loss from foreign currency exchange decreased to approximately $0.1 million for the six months ended September 30, 2025, compared with $0.8 million for the same period last year.

      Change in Fair Value of Warrants Liabilities

      Change in fair value of the warrants liabilities was $(508,128) for the six months ended September 30, 2025, compared to $(1,121,968) for the same period last year.

      Provision (Benefit) for Income Taxes

      Provision for income taxes was $1.6 million for the six months ended September 30, 2025, compared to an income tax benefit of $0.6 million for the same period of last year. The increase was mainly due to higher current income tax expenses resulting from increased taxable income generated by the Company's Hong Kong subsidiary.

      Net Income (Loss)

      As a result of the foregoing, net loss was $0.9 million for the six months ended September 30, 2025, compared to net income of $1.3 million for the same period of last year.

      Basic and Diluted Earnings (Loss) per Share

      Basic and diluted loss per share was $0.02 for the six months ended September 30, 2025, compared to basic and diluted earnings per share of $0.03 for the same period of last year.

      Financial Condition

      As of September 30, 2025, the Company had cash of $2.2 million as compared to $4.8 million as of March 31, 2025. As of September 30, 2025, the Company also had approximately $148.6 million of account receivable balance due from third parties. Approximately 26.4% of the September 30, 2025 balance has been subsequently collected, and the majority of the remaining balance is expected to be collected by June 30, 2026. The collection of such receivables made cash available for use in the Company's operations as working capital, if necessary.

      Net cash used in operating activities was $8.1 million for the six months ended September 30, 2025, mainly derived from the net loss of $0.9 million for the period, and net changes in the Company's operating assets and liabilities, which mainly included the increased accounts receivable of $40.5 million resulted from the increased revenue during the period, partially offset by increased accounts payable of $33.3 million which was due to increased purchases to fulfill the Company's customer orders.

      Net cash used in investing activities was $0.7 million for the six months ended September 30, 2025, mainly due to investment in life insurance policy of $0.6 million.

      Net cash provided by financing activities was $6.0 million for the six months ended September 30, 2025, which primarily consisted of proceeds from short-term borrowings of $8.2 million, proceeds from long-term borrowings of $4.8 million, and advances received from related parties of $1.5 million, partially offset by repayments of short-term borrowings of $8.2 million.

      About Tokyo Lifestyle Co., Ltd.

      Headquartered in Tokyo, Japan, Tokyo Lifestyle Co., Ltd. (formerly known as Yoshitsu Co., Ltd) is a retailer and wholesaler of Japanese beauty and health products, sundry products, luxury products, electronic products, collectible cards, trendy toys, and other products in Hong Kong, Japan, North America, Thailand, Vietnam, the United Kingdom and Australia. The Company offers various beauty products (including cosmetics, skincare, fragrance, and body care products), health products (including over-the-counter drugs, nutritional supplements, and medical supplies and devices), sundry products (including home goods), collectible cards and trendy toys (including Pokémon cards, BE@RBRICK and other trendy products) and other products (including food and alcoholic beverages). The Company currently sells its products through directly-operated physical stores, through online stores, and to franchise stores and wholesale customers. For more information, please visit the Company's website at https://www.ystbek.co.jp/irlibrary/.

      Forward-Looking Statements

      Certain statements in this press release are forward-looking statements, within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements involve known and unknown risks and uncertainties and are based on current expectations and projections about future events and financial trends that the Company believes may affect its financial condition, results of operations, business strategy, and financial needs. Investors can identify these forward-looking statements by words or phrases such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to," or other similar expressions. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. In addition, there is uncertainty about the demand for the Company's products, global supply chains, and economic activity in general. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company's registration statement and in its other filings with the U.S. Securities and Exchange Commission.

      For more information, please contact:

      Tokyo Lifestyle Co., Ltd.
      Investor Relations Department
      Email: [email protected]

      Ascent Investor Relations LLC
      Tina Xiao
      President
      Phone: +1-646-932-7242
      Email: [email protected]

      TOKYO LIFESTYLE CO., LTD.

      UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS










      September
      30,



      March 31,




      2025



      2025









      ASSETS







      CURRENT ASSETS:







      Cash


      $

      2,177,691



      $

      4,819,639


      Accounts receivable, net



      148,571,553




      107,305,580


      Accounts receivable - related parties, net



      -




      117


      Merchandise inventories, net



      5,340,678




      4,370,803


      Due from related parties



      1,553




      1,208


      Advance to suppliers - a related party



      29,384




      -


      Compensation receivable for consumption tax, current, net



      7,289,882




      7,178,775


      Prepaid expenses and other current assets, net



      12,020,659




      13,542,183


      TOTAL CURRENT ASSETS



      175,431,400




      137,218,305











      Property and equipment, net



      10,392,844




      10,763,020


      Operating lease right-of-use assets



      7,222,465




      6,031,284


      Life insurance policy, cash surrender value



      516,104




      -


      Compensation receivable for consumption tax, non-current, net



      2,071,410




      2,039,840


      Long-term prepaid expenses and other non-current assets, net



      1,642,982




      1,777,736


      TOTAL ASSETS


      $

      197,277,205



      $

      157,830,185











      LIABILITIES AND SHAREHOLDERS' EQUITY


















      CURRENT LIABILITIES:









      Short-term borrowings


      $

      58,582,850



      $

      57,903,207


      Current portion of long-term borrowings



      5,569,153




      706,531


      Accounts payable



      58,460,599




      25,057,104


      Accounts payable - a related party



      100,628




      2,678,588


      Due to related parties



      1,530,307




      27,678


      Deferred revenue



      7,551,974




      8,027,153


      Taxes payable



      1,462,736




      349,671


      Operating lease liabilities, current



      2,244,561




      2,068,399


      Finance lease liabilities, current



      119,701




      138,180


      Warrants liabilities



      3,042,829




      2,502,718


      Dividends payable



      540,637




      -


      Other payables and other current liabilities



      1,950,588




      1,998,713


      TOTAL CURRENT LIABILITIES



      141,156,563




      101,457,942











      Operating lease liabilities, non-current



      5,050,752




      4,003,366


      Finance lease liabilities, non-current



      62,769




      119,068


      Long-term borrowings



      6,476,142




      6,501,772


      Other non-current liabilities



      1,353,557




      1,470,135


      Deferred tax liabilities, net



      904,213




      1,263,872


      TOTAL LIABILITIES


      $

      155,003,996



      $

      114,816,155











      COMMITMENTS AND CONTINGENCIES


















      SHAREHOLDERS' EQUITY









      Ordinary shares, no par value,100,000,000 shares authorized; 42,327,806 shares and 
          42,220,206 shares issued and outstanding as of September 30, 2025 and March 31,
          2025, respectively



      81,150




      81,150


      Capital reserve



      26,946,116




      26,946,116


      Retained earnings



      26,301,112




      27,695,268


      Accumulated other comprehensive loss



      (11,062,727)




      (11,708,504)


      TOTAL SHAREHOLDERS' EQUITY



      42,265,651




      43,014,030


      Non-controlling interest



      7,558




      -


      TOTAL EQUITY



      42,273,209




      43,014,030











      TOTAL LIABILITIES AND EQUITY


      $

      197,277,205



      $

      157,830,185


      TOKYO LIFESTYLE CO., LTD.

      UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERTAIONS AND
      COMPREHENSIVE INCOME (LOSS)




      For the Six Months
      Ended
      September 30,




      2025



      2024









      REVENUE







      Revenue - third parties


      $

      190,418,636



      $

      91,136,514


      Revenue - related parties



      2,749




      6,866,951


      Total revenue



      190,421,385




      98,003,465











      COSTS AND OPERATING EXPENSES









      Merchandise costs



      174,661,012




      85,858,021


      Selling, general and administrative expenses



      12,121,307




      8,924,982


      Total costs and operating expenses



      186,782,319




      94,783,003











      INCOME FROM OPERATIONS



      3,639,066




      3,220,462











      OTHER INCOME (EXPENSE)









      Interest expense, net



      (833,756)




      (823,836)


      Additional and delinquent tax due to consumption tax correction



      (1,815,619)




      -


      Gain from disposal of a subsidiary



      44,762




      -


      Cash surrender value loss



      (91,243)




      -


      Other income, net



      297,757




      319,624


      Loss from foreign currency exchange



      (67,155)




      (810,623)


      Change in fair value of warrants liabilities



      (508,128)




      (1,121,968)


      Total other expenses, net



      (2,973,382)




      (2,436,803)











      INCOME BEFORE INCOME TAX PROVISION (BENEFIT)



      665,684




      783,659











      PROVISION (BENEFIT) FOR INCOME TAXES



      1,566,339




      (552,570)











      NET INCOME (LOSS)



      (900,655)




      1,336,229











      Less: net loss attributable to non-controlling interest



      (40,612)




      -











      NET INCOME (LOSS) ATTRIBUTABLE TO TOKYO LIFESTYLE CO., LTD.


      $

      (860,043)



      $

      1,336,229











      OTHER COMPREHENSIVE INCOME









      Net income (loss)



      (900,655)




      1,336,229


      Foreign currency translation gain



      645,777




      1,876,274


      Total comprehensive income (loss)



      (254,878)




      3,212,503


      Less: Comprehensive loss attributable to non-controlling interest



      (40,751)




      -











      TOTAL COMPREHENSIVE INCOME (LOSS)


      $

      (295,629)



      $

      3,212,503











      Earnings (loss) per ordinary share









      - basic


      $

      (0.02)



      $

      0.03


      - diluted


      $

      (0.02)



      $

      0.03











      Weighted average shares









      - basic



      42,327,806




      42,220,206


      - diluted



      42,327,806




      42,220,206


      TOKYO LIFESTYLE CO., LTD.

      UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS







      For the Six Months
      Ended
      September 30,




      2025



      2024


      Cash flows from operating activities:







      Net Income (loss)


      $

      (900,655)



      $

      1,336,229


      Adjustments to reconcile net income to net cash used in operating activities:









      Depreciation and amortization



      593,622




      409,461


      Loss (gain) from disposal of property and equipment



      72,518




      (202,165)


      Gain from unrealized foreign currency translation



      (22,615)




      (358,309)


      Provision for (reversal of) credit losses



      446,841




      (26,932)


      Addition (reversal) of merchandise inventories written down



      (112,498)




      14,709


      Amortization of operating lease right-of-use assets



      1,383,934




      911,218


      Deferred tax benefit



      (384,677)




      (905,570)


      Change in fair value of warrants liabilities



      508,128




      1,121,968


      Loss on cash surrender value



      91,243




      -


      Accrued interest expense



      (32,455)




      -


      Changes in operating assets and liabilities:









      Accounts receivable



      (40,463,477)




      5,844,436


      Accounts receivable - related parties



      120




      (2,907,787)


      Advance to suppliers - related party



      (29,780)




      -


      Merchandise inventories



      (847,487)




      (2,768,207)


      Compensation receivable for consumption tax



      -




      695,565


      Prepaid expenses and other current assets



      1,644,386




      (9,394,219)


      Long term prepaid expenses and other non-current assets



      164,670




      203,598


      Accounts payable



      33,334,520




      3,416,712


      Accounts payable - related parties



      (2,567,303)




      (8,116)


      Deferred revenue



      (636,566)




      6,937,534


      Taxes payable



      1,113,480




      (4,611,614)


      Other payables and other current liabilities



      (47,034)




      (552,070)


      Operating lease liabilities



      (1,350,756)




      (944,078)


      Other non-current liabilities



      (29,250)




      (197,185)


      Net used in provided by operating activities



      (8,071,091)




      (1,984,822)











      Cash flows from investing activities:









      Purchase of property and equipment



      (127,964)




      (678,267)


      Proceeds from disposal of property and equipment



      -




      28,868


      Investment in life insurance policy



      (605,299)




      -


      Collection of amount due from (advances made to) related parties



      (331)




      9,256


      Net cash used in investing activities



      (733,594)




      (640,143)











      Cash flows from financing activities:









      Capital contribution from non-controlling shareholders



      48,309




      -


      Proceeds from short-term borrowings



      8,198,954




      2,752,445


      Repayments of short-term borrowings



      (8,173,699)




      -


      Proceeds from long-term borrowings



      4,819,577




      -


      Repayments of long-term borrowings



      (297,564)




      (129,984)


      Advances received from (payments made to) related parties



      1,496,726




      (26,132)


      Repayment of obligations under finance leases



      (79,353)




      (110,734)


      Net cash provided by financing activities



      6,012,950




      2,485,595











      Effect of exchange rate fluctuation on cash



      149,787




      740,954











      Net increase (decrease) in cash



      (2,641,948)




      601,584


      Cash at beginning of period



      4,819,639




      2,475,538


      Cash at end of period


      $

      2,177,691



      $

      3,077,122











      Supplemental cash flow information









      Cash paid for income taxes


      $

      65,427



      $

      2,100,807


      Cash paid for interest


      $

      833,326



      $

      494,581











      Supplemental non-cash operating activities









      Right of use assets obtained in exchange for operating lease liabilities


      $

      5,527,096



      $

      1,561,296


      Reduction of right-of-use assets and operating lease obligations due to early termination
      of lease agreement


      $

      240,651



      $

      -


      SOURCE Tokyo Lifestyle Co., Ltd.

      Modal title

      Also from this source

      Tokyo Lifestyle Co., Ltd. Reports Fiscal Year 2026 Financial Results

      Tokyo Lifestyle Co., Ltd. ("Tokyo Lifestyle" or the "Company") (Nasdaq: TKLF), a retailer and wholesaler of Japanese beauty and health products,...

      More Releases From This Source

      Explore

      Health Care & Hospitals

      Health Care & Hospitals

      Cosmetics and Personal Care

      Cosmetics and Personal Care

      Household, Consumer & Cosmetics

      Household, Consumer & Cosmetics

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.