Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Total Play Announces A 53% Increase In EBITDA, To Ps. 2,469 Million In The Fourth Quarter Of 2020

      --Revenues grow 33% to Ps.5,675 million in 4Q20, as a result of an increase of 57% in revenues from the residential segment--

      --Totalplay Residencial RGUs increase 65%, to 6'458,724, given the preference of a growing number of users for the company's world-class triple play services--

      --Firm geographic expansion of Totalplay Residencial; the number of homes passed increases 18%, to 10.5 million--


      News provided by

      Total Play

      Feb 25, 2021, 15:56 ET

      Share this article

      Share this article


      MEXICO CITY, Feb. 25, 2021 /PRNewswire/ -- CIBANCO, S.A, Institución de Banca Múltiple, as Trustee of the CIB/3370 Trust, announces that Total Play Telecomunicaciones, S.A. de C.V. ("Total Play"), provider of triple play services in Mexico, announced today fourth quarter 2020 and full year 2020 financial results.

      Fourth quarter results

      "During the period, the growth in the number of users of Totalplay Residencial was outstanding, thanks to our superior triple play services, which constitute the most advanced technological proposal and reliable Internet access, as well as the highest speed, which allows to bring-in world-class connectivity and the most innovative entertainment experience to thousands of families," commented Eduardo Kuri, CEO of Total Play. "The strong demand for our services notably boosted the company's revenues, which together with solid efficiencies in the operation, generated an outstanding increase in EBITDA and operating profit."

      Revenues for the period were Ps.5,675 million, 33% above the Ps.4,272 million for the same quarter of the previous year. Total costs and expenses were Ps.3,206 million, compared to Ps.2,656 million from the previous year.

      As a result, Total Play's EBITDA grew 53%, to Ps.2,469 million, from Ps.1,616 million a year ago; EBITDA margin for the quarter was 44%, six percentage points higher than 38% a year ago. The Company recorded an operating income of Ps.651 million, compared to an operating income of Ps.299 million a year ago.

      Total Play's net income was Ps.307 million, from net income of Ps.129 million in the same period of 2019.


         4Q 2019

         4Q 2020

         Change




      Ps.

      %






      Revenues from services

      $4,272

      $5,675

      $1,403

      33%






      EBITDA      

      $1,616

      $2,469

      $853

      53%






      Operating result

      $299

      $651

      $352

      ----






      Net result  

      $129

      $307

      $178

      ----











      Amounts in millions of pesos.
      EBITDA: operating income before depreciation and amortization

      Revenues from services

      The company's revenues grew 33%, as a result of a 57% increase in sales from the residential segment, partially offset by a 6% reduction in revenues from the enterprise business.

      The growth in revenues of Totalplay Residencial to Ps.4,149 million, compared to Ps.2,644 million in the previous year, results from a 65% increase in the number of subscribers of the company's services, to 2'444,458.

      Revenue generating units — RGUs — grew 65%, to 6'458,724 at the end of the quarter, compared to 3'919,852 the previous year. The number of data RGUs grew 65%, to 2,444,458, that of voice 73%, to 2'372,314 and that of video increased 54%, to 1'641,952.

      RGUs

      The dynamism of Total Play Residencial reflects the preference of thousands of users for the solid offer of Internet services with speeds of up to 500 Mbps, content on applications and attributes of linear TV that optimize the customer's entertainment experience, as well as telephony solutions with worldwide coverage from the mobile application. In this context, the Churn rate was 1.2% at the end of the quarter compared to 1.6% a year ago, and the average revenue per subscriber — ARPU — for the last twelve months was Ps.613 — outstanding level in the market — from Ps.607 from the previous year.

      Churn

      Given the notable demand for Total Play services, the company invests to increase geographic coverage and further expand the subscriber base. The number of homes passed across the country grew 18%, to 10.5 million at the end of the quarter — through 99,678 kilometers of fiber optics — from 8.9 million a year ago.

      Penetration — proportion of homes passed by Total Play that have the company's telecommunications services — continued its solid growth and reached 23.2% at the end of the quarter, more than 6 percentage points higher than 16.7% a year ago.

      Homes passes (millions) and penetration

      The reduction in revenues from the enterprise segment to Ps.1,526 million, from Ps.1,628 million in the previous year, is the result of significant reported revenues, a year ago, related to the C5 project — video surveillance service, computer applications and telephony focused on security and community service — in Mexico City.

      The demand for the company's high-capacity internet services, video surveillance, and cloud and management solutions is strong and growing, by a large number of the most important companies in Mexico and by government entities. Total client's services connected by the enterprise segment grew 16% to 103,927, at the end of the quarter, compared to 89,763 the previous year.

      Costs and expenses

      Total costs and expenses grew 21%, as a result of a 5% increase in service costs and a 34% growth in general expenses. The increase in costs, to Ps.1,322 million, from Ps.1,254 million in the previous year, results mainly from the purchase of content that allows offering superior entertainment options, acquisition of telecommunications equipment for business customers, commissions, licenses and acquisition of connection links for the optimal functioning of the network, in the context of growth in the company's geographical coverage.

      The increase in expenses, to Ps.1,884 million, from Ps.1,402 million, reflects higher personnel, advertising and promotion and maintenance expenses, to generate optimal services, within the framework of growing operations in Total Play.

      EBITDA and net result

      Total Play's EBITDA was Ps.2,469 million compared to Ps.1,616 million from the previous year. The company recorded operating income of Ps.651 million, from operating income of Ps.299 million in the fourth quarter of 2019.

      The main variations below EBITDA were the following:

      An increase of Ps.134 million in depreciation and amortization, as a result of investments in coverage of the fiber optic network, as part of the company's growth strategy.

      An increase of Ps.389 million in subscriber acquisition cost, derived from the steady growth of users, who require a greater number of telecommunications equipment.

      An increase of Ps.402 million in interest charges, mainly derived from an increase in long-term financial debt.

      Total Play registered a net income of Ps.307 million, from a profit of Ps.129 million a year ago.

      Balance Sheet

      As of December 31, 2020, the company's debt with cost was Ps. 26,312 million, compared to Ps.15,122 million from the previous year. The balance of cash and cash equivalents at the end of the quarter totaled Ps.1,787 million, from Ps.227 million a year ago; as a result, net debt was Ps.24,525 million, compared to Ps.14,895 million from the previous year.

      The financial lease liability was Ps.4,429 million, compared to Ps.4,388 million from the previous year.

      The growth of the debt balance is related to the successful placement of Senior Notes for US$575 million in international markets in the period.

      Issue of Senior Notes for US$575 million

      In November, it was announced that Total Play Telecomunicaciones, S.A. de C.V. successfully placed US$575 million of Senior Notes, in international markets, with an annual interest rate of 7.5% and maturity in 2025.

      The Notes — which were rated B2 by Moody's and BB- by Fitch — are used to increase the geographical coverage of the company in the national territory, as well as to refinance liabilities, in order to reduce the cost of debt and improve its maturity profile.

      Cash Flow

      During 2020, Total Play generated cash flow from operating activities of Ps.8,498 million, as well as cash flow from financing activities of Ps.7,211 million within the framework of the placement of Senior Notes for US$575 million.

      Those amounts were partially offset by investments of Ps.14,201 million, which were directed, to a large extent, to the geographic expansion of the fiber optic network across the country, as well as the purchase of telecommunications equipment to connect a growing number of users to the company's triple play services. As a result, the company's cash increase in the year was Ps.1,560 million.

      Corporate governance

      In January, Total Play announced the appointment of new members to its Board of Directors, to reaffirm its commitment to the best corporate governance practices, and to strategies and procedures that lead to optimal business management.

      The new independent board members appointed are: Sergio Gutiérrez Muguerza, Chief Executive Officer of Grupo Deacero, S.A.P.I. de C.V.; Marcelino Goméz Velasco y Sanromán, Chairman of Centro Netec, S.A. de C.V.; Ignacio Cobián Villegas, Founder and Chief Executive Officer of Timbermart, S.A. de C.V.; and Gonzalo Brockmann García, President of Hostales de América.

      The related board members are: Ricardo B. Salinas Pliego, Chair of the Board of Directors of Total Play since 2003; Pedro Padilla Longoria, member of the Board of Directors of Total Play since 2003; Jorge Mendoza Garza, member of the Board of Directors of Total Play since 2010; which are joined by new board members Maria Laura Medina de Salinas, board member of Design Week Mexico; and Benjamin Salinas Sada, who has served as an alternate member of the Board of Directors of Total Play since 2010.

      Twelve-month results

      Revenues for the year 2020 totaled Ps.19,557 million, 37% above the Ps.14,267 million of the previous year, within the framework of dynamic growth in residential and business revenues.

      Total costs and expenses grew 39%, to Ps.12,216 million, from Ps.8,787 million. This growth is the result of a 43% increase in costs for services —  derived mainly from the purchase of content that allows offering superior entertainment options, and the acquisition of telecommunications equipment for business customers, commissions, licenses and acquisition of connection links for optimal operation of the network — in the context of growth in the company's geographic coverage — as well as a 36% increase in general expenses, derived from higher personnel, advertising and promotion expenses, as well as maintenance, to consolidate the optimal service, in the framework of growing operations of the company.

      Total Play reported EBITDA of Ps.7,341 million, 34% above the Ps.5,480 million of the previous year. Operating income was Ps.908 million, from Ps.1,080 million in 2019.

      The company registered a net loss of Ps.660 million, compared to a net income of Ps.663 million the previous year.


      2019

      2020

         Change




      Ps.

      %






      Revenues from services

      $14,267

      $19,557

      $5,290

      37%






      EBITDA      

      $5,480

      $7,341

      $1,861

      34%






      Operating result

      $1,080

      $908

      $(172)

      -16%






      Net result  

      $663

      $(660)

      $(1,323)

      ----











      Amounts in millions of pesos.
      EBITDA: operating income before depreciation and amortization

      About Total Play

      Total Play is a leading Triple Play provider in Mexico that, thanks to the widest direct-to-home fiber optic network in the country, offers entertainment and technologically advanced services with the highest quality and speed in the market. For the latest news and updates about Total Play, visit: www.totalplay.com.mx

      Total Play is a Grupo Salinas company (www.gruposalinas.com), a group of dynamic, fast growing, and technologically advanced companies focused on creating economic value through market innovation and goods and services that improve standards of living; social value to improve community wellbeing; and environmental value by reducing the negative impact of its business activities. Created by Mexican entrepreneur Ricardo B. Salinas (www.ricardosalinas.com), Grupo Salinas operates as a management development and decision forum for the top leaders of member companies. Each of the Grupo Salinas companies operates independently, with its own management, board of directors and shareholders. Grupo Salinas has no equity holdings. The group of companies shares a common vision, values and strategies for achieving rapid growth, superior results and world-class performance.

      Except for historical information, the matters discussed in this press release are concepts about the future that involve risks and uncertainty that may cause actual results to differ materially from those projected. Other risks that may affect Total Play and its subsidiaries are presented in documents sent to the securities authorities.

      TOTALPLAY TELECOMUNICACIONES, S.A. DE C.V. AND SUBSIDIARIES

      CONSOLIDATED QUARTERLY INCOME STATEMENTS

      (Millions of Mexican pesos)




















      4Q19


      4Q20


      Change


      $

      %


      $

      %


      $

      %










      Revenue from services

      4,272

      100%


      5,675

      100%


      1,403

      33%










      Cost of services

      (1,254)

      (29%)


      (1,322)

      (23%)


      (68)

      (5%)










      Gross profit

      3,018

      71%


      4,353

      77%


      1,335

      44%










      General expenses

      (1,402)

      (33%)


      (1,884)

      (33%)


      (482)

      (34%)










      EBITDA

      1,616

      38%


      2,469

      44%


      853

      53%










      Depreciation and amortization

      (529)

      (12%)


      (663)

      (12%)


      (134)

      (25%)

      Subscribers acquisition cost

      (767)

      (18%)


      (1,156)

      (20%)


      (389)

      (51%)

      Other income (expenses) - Net

      (21)

      (0%)


      1

      0%


      22

      105%










      Operating profit (loss)

      299

      7%


      651

      11%


      352

      118%










      Financial cost:









      Interest revenue

      15

      0%


      14

      0%


      (1)

      (7%)

      Accrued interest expense

      (136)

      (3%)


      (538)

      (9%)


      (402)

      ----

      Other financial (expenses) income - Net

      (8)

      (0%)


      (72)

      (1%)


      (64)

      ----

      Foreign exchange (loss) gain - Net

      36

      1%


      262

      5%


      226

      ----










      Profit (loss) before income tax provision

      206

      5%


      317

      6%


      111

      54%










      Income tax provision

      (77)

      (2%)


      (10)

      (0%)


      67

      87%










      Net income (loss) for the period

      129

      3%


      307

      5%


      178

      138%

      TOTALPLAY TELECOMUNICACIONES, S.A. DE C.V. AND SUBSIDIARIES

      CONSOLIDATED ACCUMULATED INCOME STATEMENTS

      (Millions of Mexican pesos)











      Accumulated


      Accumulated





      12M19


      12M20


      Change


      $

      %


      $

      %


      $

      %










      Revenue from services

      14,267

      100%


      19,557

      100%


      5,290

      37%










      Cost of services

      (3,506)

      (25%)


      (5,031)

      (26%)


      (1,525)

      (43%)










      Gross profit

      10,761

      75%


      14,526

      74%


      3,765

      35%










      General expenses

      (5,281)

      (37%)


      (7,185)

      (37%)


      (1,904)

      (36%)










      EBITDA

      5,480

      38%


      7,341

      38%


      1,861

      34%










      Depreciation and amortization

      (1,774)

      (12%)


      (2,458)

      (13%)


      (684)

      (39%)

      Subscribers acquisition cost

      (2,605)

      (18%)


      (3,982)

      (20%)


      (1,377)

      (53%)

      Other income (expenses) - Net

      (21)

      (0%)


      7

      0%


      28

      133%










      Operating profit

      1,080

      8%


      908

      5%


      (172)

      (16%)










      Financial cost:









      Interest revenue

      56

      0%


      45

      0%


      (11)

      (20%)

      Accrued interest expense

      (421)

      (3%)


      (1,441)

      (7%)


      (1,020)

      ----

      Other financial expenses

      (54)

      (0%)


      (135)

      (1%)


      (81)

      ----

      Foreign exchange gain (loss) - Net

      100

      1%


      (6)

      (0%)


      (106)

      ----










      Profit (loss) before income tax provision

      761

      5%


      (629)

      (3%)


      (1,390)

      ----










      Income tax provision

      (98)

      (1%)


      (31)

      (0%)


      67

      (68%)










      Net income (loss) for the period

      663

      5%


      (660)

      (3%)


      (1,323)

      ----

      TOTALPLAY TELECOMUNICACIONES, S.A. DE C.V. AND SUBSIDIARIES

      CONSOLIDATED BALANCE SHEETS

      (Millions of Mexican pesos)













      As of December 31,






      2019



      2020



      Change



      $

      %


      $

      %


      $

      %

      Assets










      CURRENT ASSETS










      Cash and cash 


      227

      1%


      1,787

      4%


      1,560

      ----

      Customers - net


      2,156

      6%


      2,376

      5%


      220

      10%

      Other receivables and recoverable taxes


      2,110

      6%


      3,385

      7%


      1,275

      60%

      Other financial assets


      949

      3%


      1,272

      3%


      323

      34%

      Inventories


      1,260

      4%


      1,621

      3%


      361

      29%

      Prepaid expenses


      143

      0%


      407

      1%


      264

      ----

      Total current assets


      6,845

      20%


      10,848

      22%


      4,003

      58%











      NON-CURRENT ASSETS










      Property, plant and equipmente - Net


      22,605

      66%


      32,756

      67%


      10,151

      45%

      Rights-of-use assets -Net


      3,620

      11%


      4,142

      8%


      522

      14%

      Other non-current assets


      1,388

      4%


      1,380

      3%


      (8)

      (1%)

      Total non-current assets


      27,613

      80%


      38,278

      78%


      10,665

      39%

      Total assets


      34,458

      100%


      49,126

      100%


      14,668

      43%











      Liabilities and Stockholders' Equity










      SHORT-TERM LIABILITIES










      Short-term financial debt


      1,396

      4%


      562

      1%


      (834)

      (60%)

      Trade payables


      4,512

      13%


      8,336

      17%


      3,824

      85%

      Other payables and taxes


      1,320

      4%


      1,651

      3%


      331

      25%

      Derivative financial instruments


      -

      0%


      214

      0%


      214

      ----

      Lease liabilities


      1,453

      4%


      1,681

      3%


      228

      16%

      Total short-term liabilities


      8,681

      25%


      12,444

      25%


      3,763

      43%











      LONG-TERM LIABILITIES










      Long-term financial debt


      13,726

      40%


      25,750

      52%


      12,024

      88%

      Trade payables


      75

      0%


      14

      0%


      (61)

      (81%)

      Other long-term payables


      313

      1%


      104

      0%


      (209)

      (67%)

      Lease liabilities


      2,935

      9%


      2,748

      6%


      (187)

      (6%)

      Total long-term liabilities


      17,049

      49%


      28,616

      58%


      11,567

      68%

      Total liabilities


      25,730

      75%


      41,060

      84%


      15,330

      60%











      STOCKHOLDERS' EQUITY


      8,728

      25%


      8,066

      16%


      (662)

      (8%)

      Total stockholders' equity and liabilities


      34,458

      100%


      49,126

      100%


      14,668

      43%

      TOTAL PLAY TELECOMUNICACIONES, S.A. DE C.V. AND SUBSIDIARIES

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (Millions of Mexican pesos)







      Years ended 



      December 31,



      2019

      2020

      Operating activities:




      (Loss) income before income tax provision


      761

      (629)

      Items not requiring the use of resources:




         Depreciation and amortization


      1,774

      2,458

         Subscriber acquisition cost


      2,605

      3,982

         Employee benefits


      15

      11

      Items related to investing or financing activities:




          Accrued interest income


      (55)

      (45)

          Accrued interest expense and other financial transactions


      420

      1,441



      5,520

      7,218

      Resources (used in) generated by operating activities:




         Customers and unearned revenue


      (1,084)

      (220)

         Other receivables


      (40)

      (2)

         Related parties, net


      (97)

      54

         Recoverable taxes 


      (804)

      (1,339)

         Inventories


      (306)

      (361)

         Prepaid expenses


      94

      (264)

         Trade payables


      (1,011)

      3,106

         Other payables


      285

      304

         Paid income taxes


      (29)

      2





      Cash flows generated by operating activities


      2,528

      8,498





      Investing activities: 




      Acquisition of property, plant and equipment


      (7,896)

      (14,201)

      Other assets


      (98)

      7

      Collected interest


      55

      45





      Cash flows (used in) investing activities


      (7,939)

      (14,149)





      Financing activities:




      Contributions for future capital stock increases 


      5,000

      -

      Loans received


      3,025

      11,072

      Reverse factoring


      (1,605)

      657

      Interest payment


      (1,690)

      (2,158)

      Leasing cash flows


      1,151

      (2,035)

      Fiduciary rights


      (290)

      (325)





      Net cash flows generated by financing activities


      5,591

      7,211





      Increase in cash and cash equivalents


      180

      1,560

      Cash and cash equivalents at the beginning of the year 


      47

      227





      Cash and cash equivalents at the end of the year 


      227

      1,787

      SOURCE Total Play

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.