Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Toys"R"Us, Inc. Reports Results for the Full Year and Fourth Quarter of Fiscal 2016

- Consolidated net sales were down 2.2% for the full year driven by softness in the entertainment category

-- Same store sales for toy categories excluding entertainment, were up 2.5% for Domestic and 1.1% Consolidated

- Consolidated e-commerce sales grew by 11% for the full year

- Operating earnings increased by 22% to $460 million for the year

Toys"R"Us, Inc. (PRNewsFoto/Toys"R"Us, Inc.)

News provided by

Toys"R"Us, Inc.

Apr 12, 2017, 09:00 ET

Share this article

Share toX

Share this article

Share toX

WAYNE, N.J., April 12, 2017 /PRNewswire/ -- Toys"R"Us, Inc. today reported financial results for the full year and fourth quarter of fiscal 2016, which ended on January 28, 2017.  Consolidated Adjusted EBITDA1 was $792 million for the full year, a decrease of $8 million compared to the prior year.

"Despite a strong start to the holidays, in the weeks following Black Friday we faced a combination of sluggish sales and intense promotional activity," said Dave Brandon, Chairman and Chief Executive Officer, Toys"R"Us, Inc.  "The widely recognized tough retail environment this holiday and continued weakness in the entertainment and baby categories contributed to the erosion of our top-line and an overall disappointing year.  However, with 2017 already well underway, we remain focused on improving in every area of our business.  We have a number of important initiatives planned this year, including the launch of our new webstore and the expansion of our joint venture with Fung Retailing in Asia, and some exciting plans with several of our vendor partners to bring innovation and excitement to our customers."

Full Year Fiscal 2016

  • Consolidated net sales were $11,540 million, a decrease of $262 million compared to the prior year. The decline was primarily due to Domestic store closures, including our Times Square and FAO Schwarz flagship stores, and a decline in Consolidated same store sales.
  • During the year we opened 29 Domestic stores, which included 27 outlet and express stores, and closed 16 stores. Internationally, we opened 73 stores and closed 17.
  • Consolidated same store sales decreased by 1.4%. Domestic declined by 1.3% mainly attributable to the entertainment (which includes electronics, video game hardware and software) and baby categories, partially offset by an improvement of 2.5% in the toy categories, which includes seasonal, core toy and learning. International decreased by 1.6%, driven by declines in the Europe and Asia Pacific markets, partially offset by growth in Canada. The International decline was attributable to the entertainment, seasonal and core toy categories, partially offset by an improvement in the baby category.
  • Gross margin dollars were $4,108 million, a decline of $118 million compared to the prior year. Gross margin rate was 35.6%, a decrease of 20 basis points. Domestic gross margin rate declined by 70 basis points, primarily due to higher shipping costs associated with an increase in e-commerce sales and an increase in inventory reserves. International gross margin rate increased by 60 basis points led by margin rate improvements in the core toy category and sales mix away from lower margin entertainment products, which also experienced a rate improvement on remaining product sales.
  • SG&A decreased by $113 million to $3,480 million, compared to $3,593 million in the prior year. The decline was primarily due to a reduction in annual bonus expense and elimination of store operating costs from the closure of our Times Square and FAO Schwarz flagship stores.
  • Operating earnings were $460 million, compared to $378 million in the prior year, an increase of $82 million. International segment operating earnings improved by $52 million, mainly due to a reduction in operating expenses and an increase in gross margin dollars. Corporate overhead was $100 million lower, driven by a $45 million gain on the sale of the FAO Schwarz brand, along with a reduction in annual bonus expense. Domestic segment operating earnings declined by $70 million, primarily as a result of reduced gross margin dollars, partially offset by SG&A savings.
  • Adjusted EBITDA1 was $792 million, compared to $800 million in prior year.
  • The above results produced a Net loss of $36 million, which was $94 million lower than the prior year Net loss of $130 million.

Fourth Quarter Fiscal 2016

  • Consolidated net sales were $4,661 million, a decrease of $192 million compared to the prior year period. The decrease was mainly attributable to a decline in Consolidated same stores sales and Domestic store closures, which included our Times Square flagship store.
  • Consolidated same store sales were down 3.0%. Domestic decreased by 2.3% primarily due to declines in the entertainment and baby categories, partially offset by improvements in the learning, seasonal and core toy categories. International was down 4.2%, with notable weakness in Europe for the quarter. International experienced declines in the entertainment, learning and core toy categories.
  • Gross margin dollars were $1,579 million compared to $1,657 million for the prior year period, a decrease of $78 million. Gross margin rate was 33.9%, a decline of 20 basis points versus the prior year period. Domestic gross margin rate decreased by 110 basis points, primarily due to an increase in inventory reserves. International gross margin rate improved by 130 basis points benefiting from margin rate improvements, mainly in the core toy category.
  • SG&A decreased by $86 million to $1,057 million, compared to $1,143 million in the prior year period. The decline was primarily due to the reduction in annual bonus expense and a decrease in advertising expenses related to the early release of our "Big Book" holiday catalog in the third quarter.
  • Operating earnings were $480 million, compared to $447 million in the prior year period. International segment operating earnings improved by $26 million, mainly due to a reduction in operating expenses. Corporate overhead was $46 million lower, primarily due to a reduction in annual bonus expenses. The improvement in operating earnings was partially offset by a decline in Domestic segment operating earnings of $39 million, due to decreased gross margin dollars.
  • Adjusted EBITDA1 declined by $3 million to $571 million, compared to $574 million in the prior year period.
  • The above results contributed to Net earnings of $341 million, compared to $276 million in the prior year period.

Liquidity and Capital Spending

The Company, including Toys"R"Us-Delaware, Inc., ended the year with total liquidity of $1.5 billion, which was comprised of cash and cash equivalents of $566 million and availability under committed lines of credit of $905 million.  Toys"R"Us-Delaware, Inc. ended the year with $704 million of liquidity, which was comprised of cash and cash equivalents of $40 million and availability under its revolving line of credit of $664 million.

For the full year, capital spending was $252 million, compared to $219 million in the prior year period, an increase of $33 million.

1 A detailed description and reconciliation of EBITDA and Adjusted EBITDA for Toys"R"Us, Inc. and Toys"R"Us-Delaware, Inc., and management's reasons for using these measures, are set forth at the end of this press release.

About Toys"R"Us, Inc.

Toys"R"Us, Inc. is the world's leading dedicated toy and baby products retailer, offering a differentiated shopping experience through its family of brands.  Merchandise is sold in 879 Toys"R"Us and Babies"R"Us stores in the United States, Puerto Rico and Guam, and in more than 810 international stores and over 255 licensed stores in 37 countries and jurisdictions.  With its strong portfolio of e-commerce sites including Toysrus.com and Babiesrus.com, the company provides shoppers with a broad online selection of distinctive toy and baby products.  Toys"R"Us, Inc. is headquartered in Wayne, NJ, and has nearly 65,000 employees worldwide.  The company is committed to serving its communities as a caring and reputable neighbor through programs dedicated to keeping kids safe and helping them in times of need.  Over the past three decades, the Company has given more than $100 million in product donations to children's charities.  Since 1992, the Toys"R"Us Children's Fund, a public charity affiliated with Toys"R"Us, Inc., has also donated more than $130 million in grants.  For more information, visit Toysrusinc.com or follow @ToysRUsNews on Twitter.

Forward-Looking Statements

All statements that are not historical facts in this press release, including statements about our beliefs or expectations, are forward-looking statements.  These statements are subject to risks, uncertainties and other factors, including, among others, the seasonality of our business, competition in the retail industry, changes in our product distribution mix and distribution channels, general economic factors in the United States and other countries in which we conduct our business, consumer spending patterns, birth rates, our ability to implement our strategy including implementing initiatives for season, our ability to recognize cost savings, implementation and operation of our new e-commerce platform, marketing strategies, the availability of adequate financing, ability to repatriate cash from our foreign operations, ability to distribute cash from our operating subsidiaries to their parent entities, access to trade credit, changes in consumer preferences, changes in employment legislation, our dependence on key vendors for our merchandise, political and other developments associated with our international operations, costs of goods that we sell, labor costs, transportation costs, domestic and international events affecting the delivery of toys and other products to our stores, product safety issues including product recalls, the existence of adverse litigation, changes in laws including tax that impact our business, our substantial level of indebtedness and related debt-service obligations, restrictions imposed by covenants in our debt agreements and other risks, uncertainties and factors set forth in our reports and documents filed with the Securities and Exchange Commission (which reports and documents should be read in conjunction with this press release).  In addition, we earn a disproportionate part of our annual operating earnings in the fourth quarter as a result of seasonal buying patterns and these buying patterns are difficult to forecast with certainty.  We believe that all forward-looking statements are based on reasonable assumptions when made; however, we caution that it is impossible to predict actual results or outcomes or the effects of risks, uncertainties or other factors on anticipated results or outcomes and that, accordingly, one should not place undue reliance on these statements.  Forward-looking statements speak only as of the date they were made, and we undertake no obligation to update these statements in light of subsequent events or developments unless required by the Securities and Exchange Commission's rules and regulations.  Actual results and outcomes may differ materially from anticipated results or outcomes discussed in any forward-looking statement.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)




13 Weeks Ended


Fiscal Years Ended

(In millions)


January 28,
 2017


January 30,
 2016


January 28,
 2017


January 30,
 2016

Net sales


$

4,661



$

4,853



$

11,540



$

11,802


Cost of sales


3,082



3,196



7,432



7,576


Gross margin


1,579



1,657



4,108



4,226


Selling, general and administrative expenses


1,057



1,143



3,480



3,593


Depreciation and amortization


77



90



317



343


Other income, net


(35)



(23)



(149)



(88)


Total operating expenses


1,099



1,210



3,648



3,848


Operating earnings


480



447



460



378


Interest expense


(110)



(96)



(457)



(429)


Interest income


—



1



2



3


Earnings (loss) before income taxes


370



352



5



(48)


Income tax expense


26



74



34



76


Net earnings (loss)


344



278



(29)



(124)


Less: Net earnings attributable to noncontrolling interest


3



2



7



6


Net earnings (loss) attributable to Toys "R" Us, Inc.


$

341



$

276



$

(36)



$

(130)


CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)


(In millions)


January 28,
 2017


January 30,
 2016

ASSETS





Current Assets:





Cash and cash equivalents


$

566



$

680


Accounts and other receivables


255



225


Merchandise inventories


2,476



2,270


Prepaid expenses and other current assets


92



113


Total current assets


3,389



3,288


Property and equipment, net


3,067



3,163


Goodwill


64



64


Deferred tax assets


129



96


Restricted cash


54



52


Other assets


205



247


Total Assets


$

6,908



$

6,910







LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' DEFICIT

Current Liabilities:





Accounts payable


$

1,695



$

1,699


Accrued expenses and other current liabilities


897



994


Income taxes payable


27



32


Current portion of long-term debt


119



73


Total current liabilities


2,738



2,798


Long-term debt


4,642



4,612


Deferred tax liabilities


75



64


Deferred rent liabilities


342



345


Other non-current liabilities


271



245


Temporary Equity


132



111


Total Stockholders' Deficit


(1,292)



(1,265)


Total Liabilities, Temporary Equity and Stockholders' Deficit


$

6,908



$

6,910


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)




Fiscal Years Ended

(In millions)


January 28,
 2017


January 30,
 2016

Cash Flows from Operating Activities:





Net loss


$

(29)



$

(124)


Adjustments to reconcile Net loss to Net cash (used in) provided by operating activities:





Depreciation and amortization


317



343


Amortization and write-off of debt issuance costs and debt discount


40



28


Gains on sales of assets


(46)



(20)


Deferred income taxes


(24)



17


Non-cash portion of asset impairments and other charges


5



20


Unrealized (gains) losses on foreign exchange


(8)



10


Other


9



(1)


Changes in operating assets and liabilities:





Accounts and other receivables


(27)



(2)


Merchandise inventories


(221)



(256)


Prepaid expenses and other operating assets


41



18


Accounts payable, Accrued expenses and other liabilities


(66)



190


Income taxes payable, net


8



15


Net cash (used in) provided by operating activities


(1)



238


Cash Flows from Investing Activities:





Capital expenditures


(252)



(219)


Increase in restricted cash


(6)



(2)


Proceeds from sales of assets


48



13


Acquisitions


—



(2)


Net cash used in investing activities


(210)



(210)


Cash Flows from Financing Activities:





Long-term debt borrowings


2,540



1,451


Long-term debt repayments


(2,409)



(1,472)


Capitalized debt issuance costs


(37)



(6)


Distribution to noncontrolling interest


(12)



—


Other


(1)



—


Net cash provided by (used in) financing activities


81



(27)


Effect of exchange rate changes on Cash and cash equivalents


16



(19)


Cash and cash equivalents:





Net decrease during period


(114)



(18)


Cash and cash equivalents at beginning of period


680



698


Cash and cash equivalents at end of period


$

566



$

680


OPERATING METRICS
(Unaudited)





13 Weeks Ended


Fiscal Years Ended



January 28,
2017


January 30,
2016


January 28,
2017


January 30,
2016

Domestic Segment:









Operating Data










Gross margin as a percentage of net sales


31.6

%


32.7

%


33.6

%


34.3

%


Same store sales


(2.3)

%


1.2

%


(1.3)

%


(0.6)

%


Change in number of transactions


(2.9)

%


(0.9)

%


(1.9)

%


(2.5)

%


Change in average basket size


0.6

%


2.1

%


0.6

%


1.9

%

Net Sales by Product Category










Baby


20.5

%


20.8

%


35.9

%


36.0

%


Core Toy


25.2

%


24.4

%


19.1

%


18.3

%


Entertainment


10.2

%


12.5

%


7.2

%


9.0

%


Learning


31.4

%


30.1

%


24.1

%


23.4

%


Seasonal


11.9

%


11.3

%


13.1

%


12.4

%


Other (1)


0.8

%


0.9

%


0.6

%


0.9

%


Total


100

%


100

%


100

%


100

%











International Segment:









Operating Data










Gross margin as a percentage of net sales


37.9

%


36.6

%


38.9

%


38.3

%


Same store sales (2)


(4.2)

%


3.9

%


(1.6)

%


3.2

%


Change in number of transactions


(3.2)

%


(2.0)

%


(2.5)

%


(1.8)

%


Change in average basket size (2)


(1.0)

%


5.9

%


0.9

%


5.0

%

Net Sales by Product Category










Baby


13.1

%


12.9

%


21.3

%


20.5

%


Core Toy


27.4

%


26.5

%


23.5

%


23.2

%


Entertainment


7.7

%


8.4

%


6.0

%


7.1

%


Learning


39.1

%


39.0

%


33.0

%


32.8

%


Seasonal


12.1

%


12.6

%


15.4

%


15.7

%


Other (3)


0.6

%


0.6

%


0.8

%


0.7

%


Total


100

%


100

%


100

%


100

%











Consolidated:









Operating Data










Gross margin as a percentage of net sales


33.9

%


34.1

%


35.6

%


35.8

%


Same store sales (2)


(3.0)

%


2.3

%


(1.4)

%


0.9

%


Change in number of transactions


(3.1)

%


(1.4)

%


(2.2)

%


(2.2)

%


Change in average basket size (2)


0.1

%


3.7

%


0.8

%


3.1

%



(1)

Consists primarily of non-product related revenues.

(2)

Excludes the impact of foreign currency translation.

(3)

Consists primarily of non-product related revenues, including licensing revenue from unaffiliated third parties.

  

Non-GAAP Disclosure of EBITDA and Adjusted EBITDA


We believe Adjusted EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry.  Investors in the Company regularly request Adjusted EBITDA as a supplemental analytical measure to, and in conjunction with, the Company's financial data prepared in accordance with accounting principles generally accepted in the United States ("GAAP").  We understand that investors use Adjusted EBITDA, among other things, to assess our period-to-period operating performance and to gain insight into the manner in which management analyzes operating performance.


In addition, we believe that Adjusted EBITDA is useful in evaluating our operating performance compared to that of other companies in our industry because the calculation of EBITDA and Adjusted EBITDA generally eliminates the effects of financing and income taxes and the accounting effects of capital spending and acquisitions, which items may vary for different companies for reasons unrelated to overall operating performance.  We use the non-GAAP financial measures for planning and forecasting and measuring results against the forecast and in certain cases we use similar measures for bonus targets for certain of our employees.  Using several measures to evaluate the business allows us and investors to assess our relative performance against our competitors.


Although we believe that Adjusted EBITDA can make an evaluation of our operating performance more consistent because it removes items that do not reflect our core operations, other companies, even in the same industry, may define Adjusted EBITDA differently than we do.  As a result, it may be difficult to use Adjusted EBITDA or similarly named non-GAAP measures that other companies may use to compare the performance of those companies to our performance.  The Company does not, and investors should not, place undue reliance on EBITDA or Adjusted EBITDA as measures of operating performance.


A reconciliation of Net earnings (loss) attributable to Toys "R" Us, Inc. to EBITDA and Adjusted EBITDA for Toys "R" Us, Inc. is as follows:




13 Weeks Ended


Fiscal Years Ended

(In millions)


January 28,
2017


January 30,
2016


January 28,
2017


January 30,
2016

Net earnings (loss) attributable to Toys "R" Us, Inc.


$

341



$

276



$

(36)



$

(130)











Add:









Income tax expense


26



74



34



76


Interest expense, net


110



95



455



426


Depreciation and amortization


77



90



317



343


EBITDA


554



535



770



715











Adjustments:









Certain transaction costs (a)


9



11



24



13


Severance


4



5



9



24


Net earnings attributable to noncontrolling interest


3



2



7



6


Compensation expense (b)


1



11



21



24


Sponsors' management and advisory fees (c)


1



—



6



6


Litigation (d)


1



—



5



(1)


Impairment of long-lived assets


1



12



4



16


Property losses, net of insurance recoveries (e)


1



—



—



(1)


Foreign currency re-measurement (f)


(2)



8



(7)



11


Gains on sales of assets (g)


(1)



(12)



(46)



(20)


Store closure costs (h)


(1)



2



(1)



7


Adjusted EBITDA (i)


$

571



$

574



$

792



$

800


A reconciliation of Net earnings (loss) to EBITDA and Adjusted EBITDA for Toys "R" Us-Delaware, Inc. is as follows:




13 Weeks Ended


Fiscal Years Ended

(In millions)


January 28,
2017


January 30,
2016


January 28,
2017


January 30,
2016

Net earnings (loss)


$

227



$

230



$

29



$

(15)











Add:









Income tax expense


14



20



27



27


Interest expense, net


40



30



157



156


Depreciation and amortization


47



58



198



225


EBITDA


328



338



411



393











Adjustments:









Certain transaction costs (a)


4



7



17



7


Severance


2



3



5



14


Compensation expense (b)


—



1



2



—


Sponsors' management and advisory fees (c)


1



1



6



6


Litigation (d)


1



—



1



—


Impairment of long-lived assets


—



—



1



2


Property losses, net of insurance recoveries (e)


—



—



—



(1)


Foreign currency re-measurement (f)


(2)



8



(7)



11


Gains on sales of assets (g)


—



—



(45)



(1)


Store closure costs (h)


(1)



2



6



10


Adjusted EBITDA (i)


$

333



$

360



$

397



$

441




(a)  

Represents expenses associated with the transition of our U.S. e-commerce operations and other transaction costs.

(b)  

Represents the incremental compensation expense related to certain one-time awards and modifications, net of forfeitures of certain officers' awards.

(c) 

Represents the fees expensed to our Sponsors in accordance with the advisory agreement.

(d) 

Represents certain litigation expenses and settlements recorded for legal matters.

(e) 

Represents property losses and insurance claims recognized.

(f)  

Represents the unrealized (gain) loss on foreign exchange related to the re-measurement of the portion of the Tranche A-1 loan facility due fiscal 2019 attributed to Toys "R" Us (Canada) Ltd. Toys "R" Us (Canada) Ltee.

(g) 

Represents sales of properties and intellectual property.

(h)  

Represents store closure costs, net of lease surrender income.

(i)  

Adjusted EBITDA is defined as EBITDA (earnings (loss) before net interest expense (income), income tax expense (benefit), depreciation and amortization), as further adjusted to exclude the effects of certain income and expense items that management believes make it more difficult to assess the Company's actual operating performance including certain items which are generally non-recurring.  We have excluded the impact of such items from internal performance assessments.  We believe that excluding items such as Sponsors' management and advisory fees, asset impairment charges, severance, impact of litigation, store closure costs, noncontrolling interest, gains on sales of assets and other charges, helps investors compare our operating performance with our results in prior periods.  We believe it is appropriate to exclude these items as they are not related to ongoing operating performance and, therefore, limit comparability between periods and between us and similar companies.

SOURCE Toys"R"Us, Inc.

Related Links

http://www.toysrus.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.