Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

TPI Reports Third Quarter Fiscal Year 2011 Financial Results


News provided by

Tianyin Pharmaceutical Co., Inc.

May 16, 2011, 11:07 ET

Share this article

Share toX

Share this article

Share toX

CHENGDU, China, May 16, 2011 /PRNewswire-Asia-FirstCall/ -- Tianyin Pharmaceutical Co., Inc. (NYSE Amex: TPI), a pharmaceutical company that specializes in the patented biopharmaceutical, modernized traditional Chinese medicine, branded generics and other pharmaceuticals, announced the financial results for the third quarter of Fiscal Year 2011.

Third quarter fiscal year 2011 ending March 31, 2011 financial highlights

  • Revenue increased 56.3% year over year to $24.9 million from $15.9 million in third quarter fiscal year 2010;
  • Operating income increased 39.9% year over year to $5.0 million from $3.6 million in third quarter fiscal year 2010;
  • Net Income increased to $3.7 million, up 27.7% year over year from $2.9 million in third quarter fiscal year 2010;
  • Earnings per share of $0.13 per basic share, or $0.12 per diluted share, up from $0.11 per basic share, or $0.09 per diluted share a year earlier, a gain of 19.3% and 35.5%,  respectively;
  • Cash and cash equivalents totaled $31.1 million on March 31, 2011 or $1.10 per basic share in cash;
  • Targeting 900 hospitals coverage by the end of fiscal year 2011 up from the current 880 hospitals network;
  • Forecasting $30 million JCM macrolide API revenue for the first year of operation.

Third quarter fiscal year 2011 ending March 31, 2011 Results


3Q FY2011

3Q FY2010

YoY

Sales

$24.9 million

$15.9 million

+56.3%

Gross Profit

$10.8 million

$8.4 million

+28.6%

Operating Income

$5.0 million

$3.6 million

+39.9%

Net Income

$3.7 million

$2.9 million

+27.7%

EPS (Diluted)

$0.12

$0.09

+35.5%

Diluted Shares

29.8 million

31.6 million


Sales for the quarter ended March 31, 2011 was $24.9 million, up 56.3% as compared to $15.9 million for the quarter ended March 31, 2010. Although our generic pharmaceutical sales have been under pricing pressure since the beginning of the third quarter, the channel expansion, optimized production facility usage, and the continuous stream of Tianyin Medicine Trading (TMT) distribution revenue supported the quarterly sales growth.

With the current hospital coverage at 880 hospitals up from 850 hospitals from the beginning of fiscal year 2011, we are targeting to reach 900 hospitals by the end of fiscal year 2011 ending June 30, 2011.

Revenues from the top selling products are listed as follows,

  • Gingko Mihuan Oral Liquid (GMOL): $5.6 million, revenue driving prescription patented proprietary medicine for stroke treatment, nationally reimbursed;  
  • Apu Shuangxin Benorylate Granules (APU): $1.8 million, flagship OTC product with proprietary granular formulation for inflammation and rheumatism;  
  • Azithromycin Tablets (AZI): $0.98 million, branded Essential Drug Listed (EDL) highly effective broad spectrum antibiotics;
  • Xuellian Chongcao Oral Liquid (XLCC): $1.1 million, formulated proprietary TCM oral liquid for immunity and sexual function enhancement;
  • Qing Re Jie Du Oral Liquid (QR): $0.77 million, modernized TCM legacy product for viral infections such as H1N1 influenza.

These products totaled $10.2 million in sales, representing 41.2% of the quarterly revenue.

Cost of Sales for the quarter ended March 31, 2011 was $14.0 million or 56.2% of sales as compared to $7.5 million or 47.2% of the sales of the quarter ended March 31, 2010. Our cost of sales consists of the raw material cost, labor, depreciation and amortization of manufacturing equipment and facilities, and other overhead.

Gross Margin for the quarter ended March 31, 2011 was 43.6% as compared to 52.8% for the quarter ended March 31, 2010. The decrease in gross margins was attributable to the addition of TMT revenues, the distribution arm of TPI, whose gross margins average approximately 15%. In addition, the pricing pressure on our generic products also contributes to the gross margin reduction. During this quarter, our 56 product organic portfolio delivered approximately 51.4% gross margins, about 1.4% lower than the gross margin of 52.8% from a year earlier. Given the blend of the TMT lower margin distribution revenue and recent decline of the gross margins associated with our proprietary portfolio under the current pricing trend, we anticipate that our overall gross margin in the near term, on a quarter to quarter comparison basis, may trend lower, but on a sequential basis should stabilize and improve depending upon the revenue mix percentages of TMT revenue, upcoming JCM macrolide API revenue as compared to the proprietary portfolio's revenue performance.

Operating Expenses for the quarter ended March 31, 2011 were $5.8 million, compared with $4.8 million for the quarter ended March 31, 2010. Continuing sales payroll and marketing expenses are the main components of the operating expenses.

Net Income was $3.7 million for the quarter ended March 31, 2011, as compared to net income of $2.9 million for the quarter ended March 31, 2010, a net increase of $0.8 million or 27.6% year over year. Net profit margins for the quarter ended March 31, 2011 decreases to 14.9% from 18.3% for the quarter ended March 31, 2010 mainly attributable to 1) recent pricing pressure on the generic pharmaceutical business, 2) lower margin TMT distribution revenue, 3) increase of income tax provision to 25% starting January 2011 from the previous 15% for Chengdu Tianyin at the expiration of the three year tax benefit for high tech enterprise. We expect the stabilization of the net profit margin at approximately 15% going forward under the current pharmaceutical sales market condition.

Diluted earnings per share for the three months ended March 31, 2011 were $0.12, up 35.5% from the earnings of $0.09 per diluted share for the three months ended March 31, 2010, based on 29.8 million and 31.6 million shares, respectively.

Balance Sheet and Cash Flow

As of March 31, 2011, we had working capital totaling $37.2 million, including cash and cash equivalents of $31.1 million or $1.10 per share in cash. Net cash generated from operating activities for the nine months ended March 31, 2011 was $12.3 million, compared with $11.5 million for the nine months ended March 31, 2010. We believe that TPI is adequately funded to meet all of the working capital and capital expenditure needs for FY2011.

Business Outlook

Jiangchuan Macrolide Project - JCM

Since the construction completion of JCM, we have entered into the equipment installation and GMP certification preparation phase of the JCM project. We forecast the first year JCM macrolide API revenue contribution to reach $30 million.

Tianyin Medicine Trading Distribution Business - TMT

Since the signing of one-year distribution rights in last November with Jiangsu Lianshui Pharmaceutical to distribute 15 Lianshui-branded generic injection products including cough suppressant, antibiotics, and anti-inflammatory medicines, our TMT business continues to revenue contribution for TPI. The annual distribution revenue is estimated to be approximately $15 million.

Fiscal Year 2011 Financial Guidance

Due to the recent healthcare reform and the resulting pricing pressure on  generic pharmaceutical sales nationwide, since January 2011, our generic division which makes up approximately 40% of our total revenue is expected to experience sales reduction for the next few quarters. In addition, the longer than expected equipment installation and GMP certification preparation process following the newly issued SFDA GMP standards by the PRC government at the beginning of March 2011, are expected to reduce the previously forecast revenue of JCM macrolide facility. We therefore revise our fiscal year 2011 revenue guidance to $90.0 million representing 40.8% year over year growth, from the previously guided $113.0 million in total revenue.

Based on the revised revenue forecast of $90.0 million along with the new 25% income tax rate starting in January 2011 from the previous 15% for Chengdu Tianyin, we revise our net income forecast to $16 million, representing 32.9% year over year growth from previous $18 million. The forecasted net income excludes any non-cash expenses associated with stock compensation plans or stock option expenses. 

Our analysis of the market condition suggests that although the pricing pressure on the generic division is likely to continue for the remainder of 2012 calendar year, the JCM along with TMT distribution business are expected to support the growth of TPI for the coming fiscal year.

Management will continue to evaluate the Company's business outlook and communicate any changes on a quarterly basis or as when appropriate.

Conference Call

Senior management will host the earnings conference call for the third quarter of fiscal year 2011 ending March 31, 2011 to be held at 9:00 a.m. ET on Tuesday, May 17, 2011.

Interested parties may access the call by dialing +1-877-941-1427 (U.S.), 1-480-629-9664 (International)

The conference ID is 4441371. It is advisable to dial in approximately 5 minutes prior to the start of the call.

A replay will be available by calling +1-877-870-5176 (U.S.), 1-858-384-5517 (International), from 05/17/2011 at 12:00 Noon ET till 05/31/2011 at 11:59 pm ET.

Replay Pin Number: 4441371

This call is being web cast by ViaVid Broadcasting and can be accessed at ViaVid's website at the following link: http://viavid.net/dce.aspx?sid=0000869E

About Tianyin Pharmaceutical

Tianyin Pharmaceutical Co., Inc. (TPI), headquartered at Chengdu, China, specializes in the development, manufacturing, marketing and sale of patented biopharmaceutical, modernized traditional Chinese medicines, branded generics and other pharmaceuticals. TPI currently manufactures and markets a comprehensive portfolio of 56 products, 23 of which are listed in the highly selective National Reimbursement List, 7 are included in the Essential Drug List of China. TPI's pipeline targets cardiovascular diseases, women's health, immune system and respiratory disorders. TPI has an extensive nationwide distribution network with 730 sales representatives out of totaled 1,365 employees. For more information about Tianyin, please visit http://www.tianyinpharma.com .

Safe Harbor Statement

The Statements which are not historical facts contained in this press release are forward-looking statements that involve certain risks and uncertainties including but not limited to risks associated with the uncertainty of future financial results, additional financing requirements, development of new products, government approval processes, the impact of competitive products or pricing, technological changes, the effect of economic conditions and other uncertainties detailed in the Company's filings with the Securities and Exchange Commission.

For more information, please contact:


Investors Contact:


James Jiayuan Tong M.D. Ph.D.

Chief Financial Officer, Chief Business & Development Officer

Director

Tianyin Pharmaceutical Co., Inc.

Web:   http://www.tianyinpharma.com

Email: [email protected]

Tel:   +86-28-8551-6696 (Chengdu, China)

       +1-949-350-6999 (U.S.)

       +86-134 36 550011 (China)


Address:

    23rd Floor Unionsun Yangkuo Plaza

    No. 2, Block 3, South Renmin Road

    Chengdu, 610041

    China

TIANYIN PHARMACEUTICAL CO., INC.

Consolidated Balance Sheets


March 31,

June 30,


2011

2010

Assets

(Unaudited)


Current assets:



   Cash and cash equivalents

$31,066,927

$27,009,066

   Accounts receivable, net of allowance for doubtful accounts of $436,515

9,742,186

8,185,240

      and $421,079 at March 31, 2011 and June 30, 2010, respectively



   Inventory

5,431,746

3,588,824

   Advance payments

397,020

382,980

   Loans receivable

-

294,600

   Other current assets

31,831

77,283

           Total current assets

46,669,710

39,537,993




Property and equipment, net

25,596,835

14,968,822




Intangibles, net

15,295,417

15,232,286




           Total assets

$87,561,962

$69,739,101




Liabilities



Current liabilities:



   Accounts payable and accrued expenses

$1,556,489

$  1,715,781

   Accounts payable – construction related

2,389,461

2,248,849

   Short-term bank loans

2,748,600

1,473,000

   VAT taxes payable

746,997

658,312

   Income taxes payable

1,333,674

861,614

   Other taxes payable

159,356

19,564

   Dividends payable

34,661

72,995

   Other current liabilities

537,834

429,135

           Total current liabilities

9,507,072

7,479,250




           Total liabilities

9,507,072

7,479,250




Equity



Stockholders' equity:



   Common stock, $0.001 par value, 50,000,000 shares authorized,

29,396

27,326

       29,396,276 and 27,371,526 shares issued and outstanding at



     March 31, 2011 and June 30, 2010, respectively



   Series A convertible preferred stock, $0.001 par value -0- and 1,360,250

-

1,360

      shares issued and outstanding at March 31, 2011 and June 30, 2010,



      Respectively



   Additional paid-in capital

31,536,139

29,623,396

   Statutory reserve

3,732,883

3,732,883

   Treasury stock

(111,587)

(111,587)

   Retained earnings

37,339,441

25,687,770

   Accumulated other comprehensive income

5,096,149

2,845,076

           Total stockholders' equity

77,622,421

61,806,224




Noncontrolling interest

432,469

453,627




           Total equity

78,054,890

62,259,851




           Total liabilities and equity

$87,561,962

$69,739,101





TIANYIN PHARMACEUTICAL CO., INC.

Consolidated Statements of Operations

(Unaudited)


For the Three Months Ended

For the Nine Months Ended


March 31,

March 31,


2011

2010

2011

2010






Sales

$24,880,980

$15,917,771

$72,165,647

$44,259,352






Cost of sales

14,044,670

7,493,230

39,183,982

21,019,960






Gross profit

10,836,310

8,424,541

32,981,665

23,239,392






Operating expenses:





   Selling, general and administrative

5,517,647

4,607,897

17,252,309

13,135,398

   Research and development

286,020

218,515

802,696

608,385

       Total operating expenses

5,803,667

4,826,412

18,055,005

13,743,783






Income from operations

5,032,643

3,598,129

14,926,660

9,495,609






Other income (expenses):





   Interest income

33,083

15,068

90,681

34,436

   Interest expense

(29,791)

(18,913)

(72,599)

(58,276)

   Other income (expenses)

-

-

-

(39,510)

       Total other Income (Expenses)

3,292

(3,845)

18,082

(63,350)






Income before provision for income tax

5,035,935

3,594,284

14,944,742

9,432,259






Provision for income tax

1,323,665

686,161

3,171,172

1,767,852






Net income

3,712,270

2,908,123

11,773,570

7,664,407






Less: Net income (loss) attributable to





noncontrolling interest

(4,492)

(1,357)

(21,121)

(2,397)






Net income attributable to Tianyin





Pharmaceutical Co., Inc.

3,716,762

2,909,480

11,794,691

7,666,804






Basic earnings per share

$            0.13

$           0.11

$           0.42

$          0.31

Diluted earnings per share

$            0.12

$           0.09

$           0.39

$          0.26






Weighted average number of common shares





  outstanding





   Basic

28,218,732

26,363,749

28,031,064

23,650,332

   Diluted

29,822,596

31,631,330

30,062,270

29,931,923







TIANYIN PHARMACEUTICAL CO., INC.

Consolidated Statements of Comprehensive Income

(Unaudited)


For the Three Months Ended

For the Nine Months Ended


March 31,

March 31,


2011

2010

2011

2010



Net income

$3,712,270

$2,908,123

$11,773,570

$7,664,407






Other comprehensive income





Foreign currency translation adjustment

484,258

(155)

2,251,109

46,808






Total other comprehensive income

484,258

(155)

2,251,109

46,808






Comprehensive income

4,196,528

2,907,968

14,024,679

7,711,215






Comprehensive income attributable to the





 noncontrolling interest

(103)

-

(37)

(179)






Comprehensive income attributable to





 Tianyin Pharmaceutical Co., Inc.

$4,196,425

$2,907,968

$14,024,642

$7,711,036

TIANYIN PHARMACEUTICAL CO., INC.

Consolidated Statements of Cash Flows

(Unaudited)



For the Nine Months Ended


March 31,


2011

2010

Cash flows from operating activities:



Net Income

$11,773,570

$ 7,664,407

Adjustments to reconcile net income to net cash



 provided by (used in) operating activities:



   Depreciation and amortization

893,896

678,372

   Bad debt expense

-

96,734

   Share-based payments

1,913,453

1,274,516

   Loss on disposal of fixed assets

-

39,510

   Changes in assets and liabilities:



Accounts receivable

(1,235,887)

(2,725,110)

Inventory

(1,682,777)

190,744

Other current assets

46,400

457,487

Accounts payable and accrued expenses

(267,848)

437,483

Accounts payable – construction related

280,295

2,887,122

VAT taxes payable

36,038

87,300

Income taxes payable

433,118

195,177

Other taxes payable

164,187

5,175

Dividends payable

(18,138)

-

Other current liabilities

(131,682)

195,931

           Total adjustments

431,055

3,820,441




           Net cash provided by operating activities

12,204,625

11,484,848




Cash flows from investing activities:



   Additions to property and equipment

(10,317,824)

(5,338,740)

   Additions to intangible assets – approved drugs

-

(2,742,168)

   Loans receivable

300,300

(293,280)




           Net cash used in investing activities

(10,017,524)

(8,374,188)




Cash flows from financing activities:



   Proceeds from bank loans

1,201,200

65,988

   Additional paid-in capital

-

8,864,825

   Contribution from minority shareholders

-

439,920

   Dividends paid

(54,857)

(1,577,068)




           Net cash provided by financing activities

1,146,343

7,793,665




Effect of foreign currency translation on cash

724,417

2,852




Net increase in cash and cash equivalents

4,057,861

10,907,177




Cash and cash equivalents – beginning

27,009,066

12,352,223




Cash and cash equivalents – ending

$31,066,927

$23,259,400




Supplemental schedule of non cash activities



   Advance payments exchanged for intangible assets – drug

$                 -

$     807,986








SOURCE Tianyin Pharmaceutical Co., Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.