Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Travelport Announces First Quarter 2010 Results


News provided by

Travelport Limited

May 06, 2010, 07:00 ET

Share this article

Share toX

Share this article

Share toX

NEW YORK, May 6, 2010 /PRNewswire/ -- Travelport Limited, the parent company of the Travelport group of companies, today announced its financial results for the first quarter ended March 31, 2010.  

(Logo:  http://www.newscom.com/cgi-bin/prnh/20061023/NYM260LOGO)

First Quarter 2010 Summary:

  • Net Revenue of $581 million, a 5% increase over first quarter 2009
  • Operating Income of $60 million, a 5% increase over first quarter 2009
  • Adjusted EBITDA of $139 million, a 2% increase over first quarter 2009

Commenting on the performance for the period, Travelport CEO and president, Jeff Clarke, stated: "I am pleased with Travelport's performance in the quarter.  We made key strategic investments while delivering a 5% increase in Net Revenue and 9% growth in Adjusted EBITDA, on a constant currency basis, compared to the first quarter of 2009. Our transaction volumes continued the recovery that began in the final quarter of 2009, and despite recent travel disruptions caused by the volcanic ash cloud, we are confident that we are on track to achieve our previous expectations for revenue and profits for the full year 2010." 

Travelport Consolidated

($ in millions)




Q1 2010


Q1 2009


 Change


% Change


Net Revenue


$581


$553


$28


5%


Operating Income


$60


$57


$3


5%


Adjusted EBITDA


$139


$136


$3


2%













Travelport generated Net Revenue of $581 million and Operating Income of $60 million for the first quarter of 2010, representing a 5% and 5% increase, respectively, compared to the prior year.  Travelport achieved Adjusted EBITDA of $139 million for the three months ended March 31, 2010, representing an increase of 2% compared to the prior year.  Travelport used net cash in operating activities of $27 million in the first quarter of 2010, compared to $9 million in the prior year.

Financial Highlights First Quarter 2010

GDS

($ in millions)




Q1 2010


Q1 2009


 Change


% Change


Net Revenue


$536


$511


$25


5%


Segment EBITDA


$151


$152


$(1)


(1)%


Segment Adjusted EBITDA


$153


$161


$(8)


(5)%



Net Revenue and Segment EBITDA for the GDS business were $536 million and $151 million, respectively, for the first quarter of 2010, representing a 5% increase in Net Revenue and a decrease of 1% in Segment EBITDA compared to the first quarter of 2009.  Segment Adjusted EBITDA for our GDS business was $153 million for the first quarter of 2010, a 5% reduction as compared to the first quarter of 2009.  Increased Net Revenue resulted from a 6% increase in segments as compared to the first quarter of 2009, a 1% increase in average revenue per segment and a $5 million reduction in Airline IT Solutions revenue.   GDS direct costs, comprising agency commissions, increased $33 million, or 17%, as a result of the increase in segments, an increase in the average rate of agency commissions and unfavorable movements in foreign exchange rates.  Operating expenses for GDS, excluding agency commissions, remained flat compared to the first quarter of 2009.  

GTA

($ in millions)














Q1 2010


Q1 2009


 Change


% Change


Net Revenue


$45


$42


$3


7%


Segment EBITDA


$(2)


$(11)


$9


*


Segment Adjusted EBITDA


$(3)


$(10)


$7


*



*Not meaningful


Net Revenue and Segment EBITDA for the GTA business were $45 million and $(2) million, respectively, for the first quarter of 2010. Segment Adjusted EBITDA for GTA for the first quarter of 2010 was $(3) million, representing a $7 million improvement compared to the first quarter of 2009.  Total Transaction Value ("TTV") increased 19% in the quarter primarily due to 10% growth in the number of room nights and favorable exchange rate movements.  Net Revenue increased 7% in the quarter due to the increase in TTV, partially offset by lower margin on sales.   GTA direct costs, comprising transactions where GTA takes inventory risk, remained flat at $3 million.  Operating expenses for GTA decreased $4 million, or 9%, compared to the first quarter of 2009 primarily due to a reduction in bad debt expense.

Corporate

Travelport incurred adjusted corporate costs, which exclude the impact of certain non-recurring items, of $11 million for the first quarter of 2010, $4 million less than the first quarter of 2009.  

During the quarter, Travelport used $27 million in cash for operations, an $18 million increase over the same period in 2009.  This increase is attributable to fluctuations in our collection cycle and trading volumes.  During the quarter, Travelport used $169 million for investment, including $50 million for newly-issued common shares of Orbitz Worldwide and $114 million in cash to fund fixed assets additions, including software and equipment acquired under a material modification to our agreement with IBM.  The investments were funded in part through $100 million borrowed under our revolving credit facility.

Travelport's net debt at March 31, 2010 was $3,596 million, which comprised debt of $3,703 million less $107 million in cash and cash equivalents.  

Orbitz Worldwide

Travelport Limited currently owns approximately 48% of the outstanding equity of Orbitz Worldwide. Travelport accounts for its investment in Orbitz Worldwide under the equity method of accounting.  During the first quarter of 2010, Travelport recorded $3 million in losses from its investment in Orbitz Worldwide.

Conference Call/Webcast

The Company’s first quarter 2010 earnings conference call will be accessible to the media and general public via live Internet Webcast today beginning at 11:00 a.m. (ET), and through a limited number of listen-only, dial-in conference lines.  The Webcast will be available through the Investor Center section of the Company’s Web site at www.travelport.com.  To access the call through a conference line dial: +44 (0)20 7138 0833, UK Toll;  0800 901 2160, UK Toll Free; +1 718 354 1153, USA Toll; 1866 602 0258, USA Toll Free, beginning at least 10 minutes prior to the scheduled start of the call.  Please quote the confirmation code 5774833 or Travelport. A replay of the conference call will be available May 6, 2010 from 14.00 U.S. Eastern Time, through May 20, 2010.  To access the replay, dial: +44 (0)20 7111 1244, UK Toll/International Toll; +1 347 366 9565, USA Toll. Please quote the confirmation code 5774833 or Travelport.

About Travelport

Travelport is a broad-based business services company and a leading provider of critical transaction processing solutions to companies operating in the global travel industry. Travelport is comprised of the global distribution system (GDS) business that includes the Worldspan and Galileo brands; GTA, a leading global, multi-channel provider of hotel and ground services and Airline IT Solutions, which hosts mission critical applications and provides business and data analysis solutions for major airlines.  With 2009 revenues of $2.2 billion, Travelport operates in 160 countries and has approximately 5,400 employees.  

Travelport also owns approximately 48% of Orbitz Worldwide (NYSE: OWW), a leading global online travel company.  Travelport is a private company owned by The Blackstone Group, One Equity Partners, Technology Crossover Ventures and Travelport management.

Forward-Looking Statements

Certain statements in this press release constitute "forward-looking statements" that involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Statements preceded by, followed by or that otherwise include the words "believes", "expects", "anticipates", "intends", "projects", "estimates", "plans", "may increase", "may fluctuate" and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forward-looking in nature and not historical facts. Any statements that refer to expectations or other characterizations of future events, circumstances or results are forward-looking statements.

Various risks that could cause future results to differ from those expressed by the forward-looking statements included in this press release include, but are not limited to: the impact that our outstanding indebtedness may have on the way we operate our business; factors affecting the level of travel activity, particularly air travel volume, including security concerns, general economic conditions, natural disasters and other disruptions; general economic and business conditions in the markets in which we operate, including fluctuations in currencies; pricing, regulatory and other trends in the travel industry; our ability to obtain travel supplier inventory from travel suppliers, such as airlines, hotels, car rental companies, cruise lines and other travel suppliers; our ability to develop and deliver products and services that are valuable to travel agencies and travel suppliers; risks associated with doing business in multiple countries and in multiple currencies; maintenance and protection of our information technology and intellectual property; the impact on supplier capacity and inventory resulting from consolidation of the airline industry; financing plans and access to adequate capital on favorable terms; our ability to achieve expected cost savings from our efforts to improve operational efficiency and our ability to maintain existing relationships with travel agencies and tour operators and to enter into new relationships. Other unknown or unpredictable factors also could have material adverse effects on our performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this press release may not occur. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release. Except to the extent required by applicable securities laws, the Company undertakes no obligation to release any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law.

This release includes certain non-GAAP financial measures as defined under SEC rules.  As required by SEC rules, important information regarding such measures is contained below.

INVESTOR CONTACT:

Keith Russell, Head of Investor Relations, +44 7775 788659, or [email protected]

TRAVELPORT LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)


(in $ millions)

Three Months
Ended
March 31,
2010

Three Months
Ended
March 31,
2009

Net revenue

581

553

Costs and expenses



Cost of revenue

311

278

Selling, general and administrative

151

150

Restructuring charges

1

6

Depreciation and amortization

58

62

Total costs and expenses

521

496

Operating income

60

57

Interest expense, net

(66)

(66)

Loss from operations before income taxes and equity in losses of investment in Orbitz Worldwide

(6)

(9)

Provision for income taxes

(12)

—

Equity in losses of investment in Orbitz Worldwide

(3)

(161)

Net loss

(21)

(170)

Less: Net income attributable to non-controlling interest in subsidiaries

—

(1)

Net loss attributable to the Company

(21)

(171)


TRAVELPORT LIMITED

SEGMENT EBITDA

(unaudited)


The Company's presentation of Segment EBITDA may not be comparable to similarly titled measures used by other companies.

(in $ millions)

Three Months
Ended
March 31,
2010

Three Months
Ended
March 31,
2009

GDS



Net revenue

536

511

Segment EBITDA

151

152

GTA



Net revenue

45

42

Segment EBITDA

(2)

(11)

Combined Totals



Net revenue

581

553

Segment EBITDA

149

141

Reconciling items:



Corporate and unallocated

(31)

(22)

Interest expense, net

(66)

(66)

Depreciation and amortization

(58)

(62)

Loss from operations before income taxes and equity in losses of investment in Orbitz Worldwide

(6)

(9)


TRAVELPORT LIMITED

CONSOLIDATED BALANCE SHEETS

(unaudited)


(in $ millions)

March 31,
2010

December 31,
2009

Assets



Current assets:



Cash and cash equivalents

107

217

Accounts receivable (net of allowances for doubtful accounts of $43 and $59)

407

346

Deferred income taxes

22

22

Other current assets

143

156

Total current assets

679

741

Property and equipment, net

552

452

Goodwill

1,272

1,285

Trademarks and tradenames

413

419

Other intangible assets, net

1,134

1,183

Investment in Orbitz Worldwide

111

60

Non-current deferred income tax

2

2

Other non-current assets

205

204

Total assets

4,368

4,346

Liabilities and equity



Current liabilities:



Accounts payable

138

139

Accrued expenses and other current liabilities

814

765

Current portion of long-term debt

21

23

Total current liabilities

973

927

Long-term debt

3,682

3,640

Deferred income taxes

129

143

Other non-current liabilities

226

228

Total liabilities

5,010

4,938

Commitments and contingencies



Shareholders' equity:



Common shares $1.00 par value; 12,000 shares authorized; 12,000 shares issued and outstanding

—

—

Additional paid in capital

1,006

1,006

Accumulated deficit

(1,664)

(1,643)

Accumulated other comprehensive income

1

30

Total shareholders' equity

(657)

(607)

Equity attributable to non-controlling interest in subsidiaries

15

15

Total equity

(642)

(592)

Total liabilities and equity

4,368

4,346


TRAVELPORT LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)


(in $ millions)

Three Months
Ended
March 31,
2010

Three Months
Ended
March 31,
2009

Operating activities



Net loss

(21)

(170)

Adjustments to reconcile net loss to net cash used in operating activities:



Depreciation and amortization

58

62

Provision for bad debts

—

5

Amortization of debt finance costs

4

4

Loss (gain) on interest rate derivative instruments

2

(5)

Loss (gain) on foreign exchange derivative instruments

1

(3)

Equity in losses of investment in Orbitz Worldwide

3

161

FASA liability

(5)

(8)

Deferred income taxes

(2)

(2)

Changes in assets and liabilities, net of effects from acquisitions and disposals



Accounts receivable

(72)

(21)

Other current assets

1

6

Accounts payable, accrued expenses and other current liabilities

4

(32)

Other

-

(6)

Net cash used in operating activities

(27)

(9)

Investing activities



Property and equipment additions

(114)

(11)

Business acquired

(5)

—

Investment in Orbitz Worldwide

(50)

—

Other

5

—

Net cash used in investing activities

(164)

(11)

Financing activities



Principal repayments

(8)

(5)

Proceeds from new borrowings

100

—

Payments on settlement of derivative contracts

(7)

—

Net share settlement for equity-based compensation

—

(7)

Distribution to a parent company

—

(42)

Net cash provided by (used in) financing activities

85

(54)

Effect of changes in exchange rates on cash and cash equivalents

(4)

(3)

Net decrease in cash and cash equivalents

(110)

(77)

Cash and cash equivalents at beginning of period

217

345

Cash and cash equivalents at end of period

107

268

Supplementary disclosures



Interest payments

90

90

Income tax payments, net

12

13


TRAVELPORT LIMITED

NON-GAAP MEASURES

(in $ millions and unaudited)


Reconciliation of Adjusted EBITDA to Operating Income

Three Months Ended March 31, 2010


GDS

GTA

Reconciling
Item: Corporate
and
Unallocated
Costs

Total






Adjusted EBITDA

153

(3)

(11)

139

Less adjustments





  Separation from Cendant and related

1

-

-

1

  Non-recurring items related to acquisitions and corporate transactions

1

(1)

18

18

  Restructure and related

-

-

1

1

  Other

-

-

1

1

  Total

2

(1)

20

21

EBITDA

151

(2)

(31)

118

Less:





  Depreciation and amortization




(58)

Operating income




60








Reconciliation of Adjusted EBITDA to Operating Income

Three Months Ended March 31, 2009


GDS

GTA

Reconciling
Item: Corporate
and
Unallocated
Costs

Total






Adjusted EBITDA

161

(10)

(15)

136

Less adjustments





  Separation from Cendant and related

1

-

3

4

  Non-recurring items related to acquisitions and corporate transactions

5

(1)

2

6

  Restructure and related

2

2

2

6

  Other

1

-

-

1

  Total

9

1

7

17

EBITDA

152

(11)

(22)

119

Less:





  Depreciation and amortization




(62)

Operating income




57







TRAVELPORT LIMITED

NON-GAAP MEASURES (Continued)

(in $ millions and unaudited)


Reconciliation of Adjusted EBITDA to Net Cash Used in Operating Activities and Unlevered Free Cash Flow

Three Months Ended

March 31, 2010

Three Months Ended

March 31, 2009




GDS segment adjusted EBITDA

153

161

GTA segment adjusted EBITDA

(3)

(10)

Reconciling item: Corporate and Unallocated costs

(11)

(15)

Adjusted EBITDA

139

136

Less:



Cash interest payments

(90)

(90)

Tax payments

(12)

(13)

Changes in working capital

(47)

(17)

  FASA liability payments

(5)

(8)

  Other non-cash and adjusting items

(12)

(17)

Net cash used in operations

(27)

(9)







Add cash interest payments


90

90

Less capital expenditures

(114)

(11)

Unlevered free cash flow

(51)

70


Adjusted EBITDA is a non-GAAP measure and may not be comparable to similarly named measures used by other companies. We believe this measure provides management with a more complete understanding of the underlying results and trends and an enhanced overall understanding of our financial liquidity and prospects for the future. Adjusted EBITDA is the primary metric for; measuring our business results, forecasting and determining future capital investment allocations and is used by the Board of Directors to determine incentive compensation.  Capital expenditures, which impact depreciation and amortization, interest expense and income tax expense, are reviewed separately by management. Adjusted EBITDA is disclosed so that investors have the same tools available to management when evaluating the results of Travelport. The Adjusted EBITDA measure is a defined term within our credit agreement and bond indentures. Adjusted EBITDA is defined as EBITDA adjusted to exclude the impact of purchase accounting, impairment of goodwill and intangibles assets, expenses incurred in conjunction with Travelport's separation from Cendant, expenses incurred to acquire and integrate Travelport's portfolio of businesses, costs associated with Travelport's restructuring efforts and development of a global on-line travel platform, non-cash equity-based compensation, and other adjustments made to exclude expenses management views as outside the normal course of operations. Adjusted EBITDA is a critical measure as it is required to calculate our key financial ratio under our credit agreement covenants. This ratio compares our Adjusted EBITDA on a full-year basis, including the impact of cost savings and synergies, to our consolidated net debt and is known as our Leverage Ratio. We are currently in compliance with our Leverage Ratio. A breach of this covenant could result in a default under the senior secured credit agreement and the indentures governing our notes.

Unlevered free cash flow is a non-GAAP measure and may not be comparable to similarly named measures used by other companies. Unlevered free cash flow is defined as net cash provided by (used in) operations adjusted to exclude cash interest payments and include capital expenditures, all of which are GAAP measures included within our Statement of Cash Flows.  We believe unlevered free cash flow provides management and investors with a more complete understanding of the underlying liquidity of the core operating businesses and our ability to meet its current and future financing and investing needs.  

TRAVELPORT LIMITED

Operating Statistics

(unaudited)





Three Months Ended March 31, 2010


2010

2009

Change

% Change

GDS (segments in millions)





  Americas segments

46.9

44.3

2.6

6%

  International Segments





    Europe

24.2

22.8

1.4

6%

    Middle East and Africa

10.5

11.2

(0.7)

(6)%

    Asia Pacific

14.2

12.1

2.1

17%

Total Segments

95.8

90.4

5.4

6%






GTA (TTV in millions)





  Total Transaction Value

$326

$274

$52

19%












SOURCE Travelport Limited

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.