Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Travelport Announces Fourth Quarter and Full Year 2009 Results


News provided by

Travelport

Mar 17, 2010, 07:00 ET

Share this article

Share toX

Share this article

Share toX

NEW YORK, March 17 /PRNewswire/ -- Travelport Limited, the parent company of the Travelport group of companies, today announced its financial results for the fourth quarter and full year ended December 31, 2009.  

(Logo: http://www.newscom.com/cgi-bin/prnh/20061023/NYM260LOGO)

Fourth Quarter 2009 Summary:

  • Net Revenue of $533 million and Operating Income of $69 million
  • Generated $48 million in Net Cash Provided by Operating Activities
  • Adjusted EBITDA of $138 million

Full Year 2009 Summary:

  • Net Revenue of $2,248 million and Operating Loss of $(499) million
  • Generated $239 million in Net Cash Provided by Operating Activities
  • Adjusted EBITDA of $632 million

Commenting on the full year 2009 results, Travelport CEO and President, Jeff Clarke, stated: "Travelport delivered solid results in 2009 despite the difficult market environment for the travel industry.  During the downturn, we increased our investment in key innovative products, including the Universal Desktop, and in core search and infrastructure capabilities.  We will continue to invest heavily in these strategic areas in 2010.  We're pleased to have seen five consecutive months in travel transaction growth across our business from October 2009.   Based on the market recovery and our scalable business model, we expect to grow revenues and profits for the full year 2010."

Philip Emery, Travelport CFO, stated: "Travelport continued to show the strength and resilience of its business model in 2009, by generating $239 million in net cash provided by operating activities, as well as $436 million of unlevered free cash flow, which was up from $326 million in 2008. This positions us very well for the expected recovery in travel in 2010 and enables us to continue to invest for growth."

Travelport Consolidated

($ in millions)




Q4 2009


Q4 2008


 Change


% Change


Net Revenue


$533


$524


$9


2%


Operating Income


$69


$48


$21


44%


Adjusted EBITDA


$138


$149


$(11)


(7)%


Net cash provided by (used in) operating activities



$48


$(16)


$64


*
















FY 2009


FY 2008


 Change


% Change

Net Revenue


$2,248


$2,527


$(279)


(11)%

Operating (Loss) Income


$(499)


$324


$(823)


*

Adjusted EBITDA


$632


$716


$(84)


(12)%

Net cash provided by operating activities



$239


$124


$115


93%


_________________

*Not meaningful

Q4 2009: Travelport generated Net Revenue of $533 million and Operating Income of $69 million for the fourth quarter of 2009, representing a 2% and 44% increase, respectively, compared to the same period last year.  Travelport achieved Adjusted EBITDA of $138 million for the three months ended December 31, 2009, representing a decrease of (7)% compared to the same period last year.  Travelport generated net cash provided by operating activities of $48 million in the fourth quarter of 2009, representing an increase of $64 million compared to the same period last year.

FY 2009: For the full year 2009, Travelport generated Net Revenue of $2,248 million, representing an (11)% decrease as compared to 2008.  For the full year, Travelport incurred an Operating Loss of $(499) million, including a one-time, non-cash impairment charge of $833 million.   Excluding the impairment charge, Travelport generated $334 million of Operating Income during 2009, representing a 3% increase as compared to 2008.  Travelport achieved Adjusted EBITDA of $632 million for the year ended December 31, 2009, representing a decrease of (12)% as compared to the prior year.  Travelport generated net cash provided by operating activities of $239 million in 2009, representing an increase of $115 million compared to 2008.

Financial Highlights Fourth Quarter and Full Year 2009


GDS

($ in millions)




Q4 2009


Q4 2008


 Change


% Change


Net Revenue


$467


$456


$11


2%


Segment EBITDA


$127


$124


$3


2%


Segment Adjusted EBITDA


$133


$136


$(3)


(2)%














FY 2009


FY 2008


 Change


% Change

Net Revenue


$1,981


$2,171


$(190)


(9)%

Segment EBITDA


$602


$591


$11


2%

Segment Adjusted EBITDA


$628


$669


$(41)


(6)%











Q4 2009: Net Revenue and Segment EBITDA for the GDS business were $467 million and $127 million, respectively, for the fourth quarter of 2009, representing a 2% increase in each compared to the fourth quarter of 2008.  Segment Adjusted EBITDA for the GDS business was $133 million for the fourth quarter of 2009, a (2)% reduction as compared to the fourth quarter of 2008.  Increased Net Revenue resulted from a 5% increase in segments and a (3)% decrease in average revenue per segment as compared to the fourth quarter of 2008.  GDS direct costs, comprising agency commissions, increased $17 million, or 10%, as a result of the increase in segments and an increase in the average rate of agency commissions.  Operating expenses for GDS, excluding agency commissions, decreased by $(3) million, or (2)%, compared to the fourth quarter of 2008.  

FY 2009: Net Revenue and Segment EBITDA for the GDS business were $1,981 million and $602 million, respectively, for the full year 2009, representing a (9)% decrease and a 2% increase, respectively, compared to 2008.    Segment Adjusted EBITDA for the GDS business was $628 million for the year 2009, a (6)% reduction compared to 2008.  The reduction in Net Revenue resulted from a (9)% decrease in segments compared to 2008, with average revenue per segment remaining flat.   GDS direct costs, comprising agency commissions, decreased $(77) million, or (9)%, as a result of the reduction in segments.  Operating expenses for GDS, excluding agency commissions, decreased by $(72) million, or (11)%, compared to 2008 primarily as a result of the realization of cost savings and synergies.  

GTA

($ in millions)




Q4 2009


Q4 2008


 Change


% Change


Net Revenue


$66


$68


$(2)


(3)%


Segment EBITDA


$16


$18


$(2)


(11)%


Segment Adjusted EBITDA


$15


$20


$(5)


(25)%






FY 2009


FY 2008


 Change


% Change

Net Revenue


$267


$356


$(89)


(25)%

Segment EBITDA


$(776)


$110


$(886)


*

Segment Adjusted EBITDA


$59


$110


$(51)


(46)%


____________

*Not meaningful

Q4 2009: Net Revenue and Segment EBITDA for the GTA business were $66 million and $16 million, respectively, for the fourth quarter of 2009. Segment Adjusted EBITDA for GTA for the fourth quarter of 2009 was $15 million, representing a $(5) million decline compared to the fourth quarter of 2008.  Global Total Transaction Value ("TTV") increased 9% in the quarter primarily due to exchange rates that increased the effective average daily rate.  Net Revenue declined (3)% in the quarter due to lower margin on sales.  Direct costs decreased $(5) million during the quarter due to a decrease in transactions where GTA takes inventory risk.  Operating expenses for GTA increased $8 million, or 19%, compared to the fourth quarter of 2008 driven by foreign exchange fluctuations offset by cost reductions.  

FY 2009: Net Revenue and Segment EBITDA for the GTA business were $267 million and $(776) million, respectively, for the full year 2009.  Segment Adjusted EBITDA for GTA for the full year of 2009 was $59 million, representing a $(51) million decline compared to 2008.  Segment Adjusted EBITDA excludes the $833 million impairment charge on the GTA goodwill and intangible assets recorded during the third quarter of 2009.  Global Total Transaction Value ("TTV") decreased (16)% in the full year primarily due to a (12)% decrease in room nights and a (4)% decrease in average daily rate.  Net Revenue declined (25)% for the year due to the decrease in TTV, lower margins on sales and unfavourable exchange rate movements.  Direct costs decreased $(20) million during the year due to a decrease in transactions where GTA takes inventory risk.  Operating expenses for GTA decreased $(18) million, or (8)%, compared to the full year 2008 primarily as a result of cost reduction actions, partially offset by an increase in bad debt expense and adverse foreign exchange fluctuations.    

Corporate

Travelport incurred adjusted corporate costs, which exclude the impact of certain non-recurring items, of $10 million for the fourth quarter of 2009, representing a $3 million increase compared to the fourth quarter of 2008.  For the full year 2009, Travelport incurred adjusted corporate costs, which exclude the impact of certain non-recurring items, of $55 million, representing an $(8) million decrease compared to 2008.  

During the quarter, Travelport generated $48 million in net cash provided by operating activities, a $64 million improvement over the same period in 2008, and used $(19) million in cash to fund capital investments.  Also during the quarter, Travelport retired $(3) million of debt and distributed $(33) million to its parent company to fund the repurchase of a portion of its outstanding PIK loans at a discount.  During the year ended December 31, 2009, Travelport generated $239 million in net cash provided by operating activities, a $115 million improvement over the same period in 2008, and used $(55) million in cash to fund capital investments.  

Travelport's total debt outstanding at December 31, 2009 was $3,663 million.  The Company ended the year with $217 million in cash and cash equivalents.  

Orbitz Worldwide

Travelport Limited currently owns approximately 48% of the outstanding equity of Orbitz Worldwide. Travelport accounts for its investment in Orbitz Worldwide under the equity method of accounting.  During the fourth quarter of 2009, Travelport recorded $9 million in losses from its investment in Orbitz Worldwide.

On January 26, 2010, Travelport purchased $50 million of newly-issued common shares of Orbitz Worldwide.  After this investment, and a simultaneous agreement between Orbitz Worldwide and PAR Investment Partners to exchange approximately $49.68 million of Orbitz debt for Orbitz common shares, Travelport continues to own approximately 48% of Orbitz Worldwide's outstanding shares.  

Conference Call/Webcast

The Company's fourth quarter and full year 2009 earnings conference call will be accessible to the media and general public via live internet webcast today beginning at 11:00 a.m. (ET), and through a limited number of dial-in conference lines.  The webcast will be available through the Investor Centre section of the company's web site at www.travelport.com. To access the call through a conference line, dial 888-713-4209 in the United States and +1-617-213-4863 for callers outside the United States beginning at least ten minutes prior to the scheduled start of the call. The passcode is 44476950.  A replay of the conference call will be available March 17 at 2:00 pm (ET), through March 31, 2010. To access the replay, dial 888-286-8010 in the United States and +1-617-801-6888 for callers outside the United States. The passcode is 92949755.

About Travelport

Travelport is a broad-based business services company and a leading provider of critical transaction processing solutions to companies operating in the global travel industry. Travelport is comprised of the global distribution system (GDS) business that includes the Worldspan and Galileo brands; GTA, a leading global, multi-channel provider of hotel and ground services; Airline IT Solutions, which hosts mission critical applications and provides business and data analysis solutions for major airlines. With 2009 revenues of $2.2 billion, Travelport operates in 160 countries and has approximately 5,400 employees.

Travelport also owns approximately 48% of Orbitz Worldwide (NYSE: OWW), a leading global online travel company. Travelport is a private company owned by The Blackstone Group, One Equity Partners, Technology Crossover Ventures and Travelport management.

Forward-Looking Statements

Certain statements in this press release constitute "forward-looking statements" that involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Statements preceded by, followed by or that otherwise include the words "believes", "expects", "anticipates", "intends", "projects", "estimates", "plans", "may increase", "may fluctuate" and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forward-looking in nature and not historical facts. Any statements that refer to expectations or other characterizations of future events, circumstances or results are forward-looking statements.

Various risks that could cause future results to differ from those expressed by the forward-looking statements included in this press release include, but are not limited to: the impact that our outstanding indebtedness may have on the way we operate our business; factors affecting the level of travel activity, particularly air travel volume, including security concerns, general economic conditions, natural disasters and other disruptions; general economic and business conditions in the markets in which we operate, including fluctuations in currencies; pricing, regulatory and other trends in the travel industry; our ability to obtain travel supplier inventory from travel suppliers, such as airlines, hotels, car rental companies, cruise lines and other travel suppliers; our ability to develop and deliver products and services that are valuable to travel agencies and travel suppliers; risks associated with doing business in multiple countries and in multiple currencies; maintenance and protection of our information technology and intellectual property; the impact on supplier capacity and inventory resulting from consolidation of the airline industry; financing plans and access to adequate capital on favorable terms; our ability to achieve expected cost savings from our efforts to improve operational efficiency and our ability to maintain existing relationships with travel agencies and tour operators and to enter into new relationships. Other unknown or unpredictable factors also could have material adverse effects on our performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this press release may not occur. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release. Except to the extent required by applicable securities laws, the Company undertakes no obligation to release any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law.

This release includes certain non-GAAP financial measures as defined under SEC rules.  As required by SEC rules, important information regarding such measures is contained below.

INVESTOR CONTACT:

Keith Russell, Head of Investor Relations, +441753 288475, or [email protected]

TRAVELPORT LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS

(in millions)



Three Months Ended

December 31, 2009

Three Months Ended

December 31, 2008

Year Ended

December 31, 2009

Year Ended
December 31, 2008

Net revenue

$533

$524

$2,248

$2,527

Costs and expenses





Cost of  revenue

256

256

1,090

1,257

Selling, general and administrative

151

142

567

648

Separation and restructuring charges

1

8

19

27

Depreciation and amortization

56

69

243

263

Impairment of goodwill, intangible assets and other long-lived assets

—

1

833

1

Other (income) expense

—

—

(5)

7

Total costs and expenses

464

476

2,747

2,203

Operating income (loss)

69

48

(499)

324

Interest expense, net

(63)

(120)

(286)

(342)

Gain on early extinguishment of debt

—

—

10

29

Income (loss) before income taxes and equity in losses of investment in Orbitz Worldwide

6

(72)

(775)

11

Benefit (provision) for income taxes

4

(10)

68

(43)

Equity in (losses) income of investment in Orbitz Worldwide

(9)

4

(162)

(144)

Net income (loss)

1

(78)

(869)

(176)

Less: Net income attributable to non-controlling interest in subsidiaries

—

(3)

(2)

(3)

Net income (loss) attributable to the Company

$1

$(81)

$(871)

$(179)







TRAVELPORT LIMITED

SEGMENT EBITDA

(in millions)



Three Months Ended
December 31, 2009

Three Months Ended
December 31, 2008

Year Ended
December 31, 2009

Year Ended
December 31, 2008

GDS





Net revenue

$467

$456

$1,981

$2,171

Segment EBITDA

127

124

602

591

GTA





Net revenue

66

68

267

356

Segment EBITDA

16

18

(776)

110

Combined totals





Net revenue

533

524

2,248

 2,527

Segment EBITDA

143

142

(174)

    701

Reconciling items:





Corporate and unallocated

(18)

(25)

(72)

(85)

Interest expense, net

(63)

(120)

(286)

(342)

Depreciation and amortization

(56)

(69)

(243)

(263)

Income (loss) before income taxes and equity in losses of investment in Orbitz Worldwide

$6

$(72)

$(775)

    $11







TRAVELPORT LIMITED

CONSOLIDATED BALANCE SHEETS

(in millions)



December 31, 2009

December 31, 2008

Assets



Current assets:



Cash and cash equivalents

$217

$345

Accounts receivable (net of allowances for doubtful accounts of $59 and $49)

346

372

Deferred income taxes

22

7

Other current assets

156

178

Total current assets

741

902

Property and equipment, net

452

491

Goodwill

1,285

1,738

Trademarks and tradenames

419

499

Other intangible assets, net

1,183

1,552

Investment in Orbitz Worldwide

60

214

Non-current deferred income taxes

2

—

Other non-current assets

204

174

Total assets

$4,346

$5,570




Liabilities and equity



Current liabilities:



Accounts payable

$139

$140

Accrued expenses and other current liabilities

765

764

Current portion of long-term debt

23

19

Total current liabilities

927

923

Long-term debt

3,640

3,783

Deferred income taxes

143

238

Other non-current liabilities

228

207

Total liabilities

4,938

5,151

Commitments and contingencies



Shareholders' equity:



Common shares $1.00 par value; 12,000 shares authorized; 12,000 shares issued and outstanding

—

—

Additional paid in capital

1,006

1,225

Accumulated deficit

(1,643)

(773)

Accumulated other comprehensive income (loss)

30

(40)

Total shareholders' equity

(607)

412

Equity attributable to non-controlling interest in subsidiaries

15

7

Total equity

(592)

419

Total liabilities and equity

$4,346

$5,570





TRAVELPORT LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)



Year Ended       December 31, 2009

Year Ended
December 31, 2008

Operating activities



Net loss

$(869)

$(176)

Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities:



Depreciation and amortization

243

263

Impairment of goodwill, intangible assets and other long-lived assets

833

1

(Gain) loss on sale of assets

(5)

7

Provision for bad debts

15

9

Equity-based compensation

10

1

Gain on early extinguishment of debt

(10)

(29)

Amortization of debt finance costs

16

20

Loss on interest rate derivative instruments

6

28

(Gain) loss on foreign exchange derivative instruments

(13)

9

Equity in losses of investment in Orbitz Worldwide

162

144

FASA liability

(26)

(33)

Deferred income taxes

(118)

(12)

Changes in assets and liabilities, net of effects from acquisition and disposals:



Accounts receivables

31

4

Other current assets

(4)

(10)

Accounts payable, accrued expenses and other current liabilities

(20)

(103)

Other

(12)

1

Net cash provided by operating activities

239

124

Investing activities



Property and equipment additions

(58)

(94)

Proceeds from sale of assets

5

3

Businesses acquired and related payments

(2)

4

Other

—

3

Net cash used in investing activities

(55)

(84)

Financing activities



Principal repayments

(307)

(169)

Proceeds from new borrowings

144

259

Proceeds from settlement of derivative instruments

87

—

Debt finance costs

(3)

—

Net share settlement for equity-based compensation

(7)

(24)

Distribution to a parent company

(227)

(60)

Other

(4)

—

Net cash (used in) provided by financing activities

(317)

6

Effect of changes in exchange rates on cash and cash equivalents

5

(10)

Net (decrease) increase in cash and cash equivalents

(128)

36

Cash and cash equivalents at beginning of year

345

309

Cash and cash equivalents at end of year

$217

$345




Supplementary Disclosures



Interest payments

$255

$296

Income tax payments, net

$46

$34


TRAVELPORT LIMITED

NON-GAAP MEASURES

(in millions and unaudited)


Reconciliation of Adjusted EBITDA to Operating Income

Three Months Ended December 31, 2009


GDS

GTA

Reconciling Items: Corporate and Unallocated

Total






Adjusted EBITDA

$133

$15

$(10)

$138

Less adjustments





  Separation from Cendant and related

-

-

2

2

  Non-recurring items associated with Travelport acquisitions

6

1

3

10

  Restructuring and related

-

1

-

1

  Non-cash based compensation

-

-

4

4

  Other

-

(3)

(1)

(4)

  Total

6

(1)

8

13

EBITDA

$127

$16

$(18)

$125

Less:





  Gain on early extinguishment of debt




-

  Depreciation and amortization




(56)

Operating income




$69








Reconciliation of Adjusted EBITDA to Operating Income

Three Months Ended December 31, 2008


GDS

GTA

Reconciling Items: Corporate and Unallocated

Total






Adjusted EBITDA

$136

$20

$(7)

$149

Less adjustments





  Separation from Cendant and related

1

-

3

4

  Non-recurring items associated with Travelport acquisitions

11

(1)

2

12

  Restructuring and related

2

2

4

8

  Non-cash based compensation

-

-

5

5

  Other

(2)

1

4

3

  Total

12

2

18

32

EBITDA

$124

$18

$(25)

$117

Less:





  Gain on early extinguishment of debt




-

  Depreciation and amortization




(69)

Operating income




$48







TRAVELPORT LIMITED

NON-GAAP MEASURES (Continued)

(in millions and unaudited)


Reconciliation of Adjusted EBITDA to Operating Loss

Year Ended December 31, 2009


GDS

GTA

Reconciling Items: Corporate and Unallocated

Total






Adjusted EBITDA

$628

$59

$(55)

$632

Less adjustments





  Separation from Cendant and related

3

-

8

11

  Non-recurring items associated with Travelport acquisitions

17

(2)

8

23

  Restructuring and related

6

4

9

19

  Non-cash based compensation

-

-

10

10

  Impairment

-

833

-

833

  Other

-

-

(18)

(18)

  Total

26

835

17

878

EBITDA

$602

$(776)

$(72)

$(246)

Less:





  Gain on early extinguishment of debt




(10)

  Depreciation and amortization




(243)

Operating loss




$(499)








Reconciliation of Adjusted EBITDA to Operating Income

Year Ended December 31, 2008


GDS

GTA

Reconciling Items: Corporate and Unallocated

Total






Adjusted EBITDA

$669

$110

$(63)

$716

Less adjustments





  Separation from Cendant and related

3

-

8

11

  Non-recurring items associated with Travelport acquisitions

54

(4)

19

69

  Restructuring and related

14

4

9

27

  Non-cash based compensation

-

-

5

5

  Disposed EBITDA

8

-

-

8

  Other

(1)

-

(19)

(20)

  Total

78

-

22

100

EBITDA

$591

$110

$(85)

$616

Less:

  Gain on early extinguishment of debt




(29)

  Depreciation and amortization




(263)

Operating income




$324







TRAVELPORT LIMITED

NON-GAAP MEASURES (Continued)

(in millions and unaudited)


Reconciliation of Adjusted EBITDA to Net Cash Provided By (Used In) Operating Activities

Three Months Ended December 31, 2009

Three Months Ended December 31, 2008


Year Ended December 31, 2009


Year Ended December 31, 2008






Adjusted EBITDA

$138

$149

$632

$716

Less:





Cash interest payments

(32)

(61)

(255)

(296)

Tax payments

(18)

(15)

(46)

(34)

Changes in working capital

(3)

(75)

7

(109)

  FASA liability payments

(5)

(8)

(26)

(33)

  Other non-cash and adjusting items

(32)

(6)

(73)

(120)

Net cash provided by (used in) operating activities

48

(16)

239

124






Reconciliation of Net Cash Provided By (Used In) Operating Activities to Unlevered Free Cash Flow





Add cash interest payments


32

61

255

296

Less capital expenditures

(19)

(23)

(58)

(94)

Unlevered free cash flow

$61

$22

$436

$326


Adjusted EBITDA, Segment Adjusted EBITDA, and unlevered free cash flow are non-GAAP measures and may not be comparable to similarly named measures used by other companies.

Adjusted EBITDA is the primary metric for; measuring our business results, forecasting and determining future capital investment allocations and is used by the Board of Directors to determine incentive compensation.  Capital expenditures, which impact depreciation and amortization, interest expense and income tax expense, are reviewed separately by management.  We define Adjusted EBITDA as income (loss) before income taxes and equity in losses of investment in Orbitz Worldwide, before interest, tax, depreciation and amortization (EBITDA) adjusted to exclude items we believe distort our ability to assess the results of our underlying business.  During the periods presented, these primarily relate to the impact of purchase accounting, impairment of goodwill and intangible assets, expenses incurred in conjunction with Travelport's separation from Cendant, expenses incurred to acquire and integrate Travelport's portfolio of businesses, costs associated with Travelport's restructuring efforts and development of a global on-line travel platform and non-cash equity-based compensation. We believe these measures we have presented provide a more complete understanding of the underlying results and trends of our business given the number of changes the business has undergone in the past three years.  In addition, the Adjusted EBITDA measure is a defined term within our credit agreement and bond indentures.  Adjusted EBITDA is a critical measure as it is required to calculate our key financial ratio under our credit agreement covenants. This ratio compares our Adjusted EBITDA on a full-year basis, including the impact of cost savings and synergies, to our consolidated net debt and is known as our Leverage Ratio. We are currently in compliance with our Leverage Ratio. A breach of this covenant could result in a default under the senior secured credit agreement and the indentures governing our notes.

We define unlevered free cash flow as net cash provided by (used in) operating activities adjusted to remove the impact of interest payments and to deduct capital expenditures on property and equipment additions.  We monitor our unlevered free cash flow as we believe this measure reflects our ability to generate cash to meet our liquidity demands.  We have included unlevered free cash flow as we believe it provides investors a better understanding of how assets are performing and measures management's effectiveness in managing cash.  

Adjusted EBITDA, Segment Adjusted EBITDA, and unlevered cash flow are not necessarily comparable to similar measures used by other companies and therefore should not be considered a substitute for operating profit and cash flows from operations as determined in accordance with US GAAP.  

TRAVELPORT LIMITED

Operating Statistics

(unaudited)



Three Months Ended December 31, 2009


2009

2008

Change

% Change

GDS (segments in millions)





  Americas segments

38.6

36.4

2.2

6%

  International Segments





    Europe

18.2

16.9

1.3

8%

    Middle East and Africa

9.1

10.6

(1.5)

(14)%

    Asia Pacific

12.1

10.3

1.8

17%

Total Segments

78.0

74.2

3.8

5%






GTA (TTV in millions)





  Total Transaction Value

$406

$372

$34

9%














Year Ended December 31, 2009


2009

2008

Change

% Change

GDS (segments in millions)





  Americas segments

169.9

181.8

(11.9)

(7)%

  International Segments





    Europe

80.0

87.7

(7.7)

(9)%

    Middle East and Africa

39.9

51.8

(11.9)

(23)%

    Asia Pacific

48.5

50.8

(2.3)

(5)%

Total Segments

338.3

372.1

(33.8)

(9)%






GTA (TTV in millions)





  Total Transaction Value

$1,594

$1,887

$(293)

(16)%







SOURCE Travelport

21%

more press release views with 
Request a Demo

Modal title

Also from this source

AIR CANADA LAUNCHES ITS NDC PLATFORM WITH TRAVELPORT+

AIR CANADA LAUNCHES ITS NDC PLATFORM WITH TRAVELPORT+

ravelport, a global technology company that powers travel bookings for hundreds of thousands of travel suppliers worldwide, and Air Canada, Canada's...

AIR CANADA LAUNCHES ITS NDC PLATFORM WITH TRAVELPORT+

AIR CANADA LAUNCHES ITS NDC PLATFORM WITH TRAVELPORT+

ravelport, a global technology company that powers travel bookings for hundreds of thousands of travel suppliers worldwide, and Air Canada, Canada's...

More Releases From This Source

Explore

Travel

Travel

Leisure & Tourism

Leisure & Tourism

Hotels and Resorts

Hotels and Resorts

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.