Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Travelport Driving Forward Momentum

-- Fourth Quarter and Full Year 2012 Results --


News provided by

Travelport Limited

Mar 12, 2013, 07:03 ET

Share this article

Share toX

Share this article

Share toX

ATLANTA, March 12, 2013 /PRNewswire/ -- Travelport Limited, a leading provider of critical transaction processing for the global travel industry, today announces its financial results for the fourth quarter and full year ended December 31, 2012.

Commenting on the company's performance, Gordon Wilson, President and CEO of Travelport, said:

"Travelport's strategic growth plans continue to gain momentum. We broadened our travel content, improved our point of sale platform delivery, grew our payments business and developed greater distribution capabilities for ancillary products and services. Our key underlying business performance indicators of RevPas and Gross Margin have improved every quarter of this year compared to 2011."

These results are being released following a Travelport announcement of a proposed comprehensive refinancing plan.

2012 Highlights:

  • Increased hotel content to over 375,000 bookable properties and more than 950,000 room offers;
  • Signed 35 new airline and merchandizing content agreements, including:
    • Air Canada, Air China, China Southern, Delta Airlines, KLM, Lufthansa, Qantas and South African Airways
    • Low cost airlines such as easyJet, Kulula, RAK Airways and Transavia;
  • Won customers in all regions and key countries, including Canada, Russia, the UK and the USA;
  • Grew eNett business settling transactions in 2012 with 18x increase over 2011;
  • Executed strategic partnerships in Asia:
    • Secured long-term agreement to run the Japan Airlines AXESS GDS
    • Extended co-operation with Chinese GDS, TravelSky, to include hotels;
  • Recognised by both the travel and technology industries with awards in all regions, including 'Best GDS'(Asia Pacific) and 'IT Team of the Year' in the American Business Awards.

Financial Highlights for Fourth Quarter 2012

(in $ millions)



Q4 2012


Q4 2011


 Change



% Change


Net Revenue


457


465


(8)



(2)


Operating (Loss) Income


(17)


4


(21)



*


EBITDA


41


62


(21)



(34)


Adjusted EBITDA


89


106


(17)



(16)


 

* Not meaningful






















Travelport RevPas increased 5% to $5.47 for the fourth quarter of 2012. The loss of the Master Services Agreement ("MSA") with United Airlines contributed approximately $26 million to the decline in net revenue and $19 million to the decline in each of operating income, EBITDA and Adjusted EBITDA for the fourth quarter of 2012 compared to 2011. Excluding the impact of this loss, net revenue for the fourth quarter of 2012 increased $18 million from the fourth quarter of 2011, both operating income and EBITDA declined by $2 million, compared to 2011, and Adjusted EBITDA increased by $2 million compared to 2011. The average rate of agency commissions increased 1% for the fourth quarter of 2012.

Financial Highlights for the Full Year 2012

(in $ millions)



2012


2011


 Change



% Change


Net Revenue


2,002


2,035


(33)



(2)


Operating Income


138


200


(62)



(31)


EBITDA


371


427


(56)



(13)


Adjusted EBITDA


455


507


(52)



(10)
























Travelport RevPas increased 3% to $5.28 for the full year 2012. The loss of the MSA with United Airlines contributed approximately $69 million to the decline in net revenue and $50 million to the decline in each of operating income, EBITDA and Adjusted EBITDA in 2012 compared to 2011. Excluding the impact of this loss, net revenue for 2012 increased $36 million from 2011, and operating income, EBITDA and Adjusted EBITDA declined by $12 million, $6 million and $2 million respectively, compared to 2011. The average rate of agency commissions increased 1% for the full year 2012.

Interest costs of $290 million for the full year 2012 were $3 million higher due to higher effective interest rates.

Travelport generated $181 million in net cash from operating activities of continuing operations for the full year 2012, a $57 million increase from 2011, due to improved operating working capital and lower interest payments, partially offset by a decline in Adjusted EBITDA. For the full year 2012 free cash flow was $73 million, unlevered free cash flow was $305 million and including other financing and investing activities net cash and cash equivalents decreased by $14 million.

Travelport's net debt was $3,183 million as of December 31, 2012, which comprised debt of $3,430 million less $110 million in cash and cash equivalents and less $137 million of cash held as collateral.

Conference Calls

The Company's fourth quarter and full year 2012 earnings conference call will be held on, March 12, 2013, beginning at 1100hrs (EDT). Details for this call and the earnings presentation are available through the Investor Center section of the Company's website (www.travelport.com/investors/Financial-Calendar), where pre-registration for the call is required.   

A recording of the call will be made available within 24 hours in the Financial/Operating Data section of the Investor Center on the Company's website.

About Travelport

Travelport is a leading provider of critical transaction processing solutions and data to companies operating in the global travel industry.

With a presence in over 170 countries, approximately 3,500 employees and 2012 net revenue of more than $2.0 billion, Travelport is comprised of the global distribution system ("GDS") business, which includes the Galileo and Worldspan brands, its Airline IT Solutions business and a majority joint venture ownership in eNett.

Headquartered in Atlanta, Georgia, Travelport is a privately owned company.

Investor Contact

Julian Walker
Head of Corporate Communications and Investor Relations
+44 (0)17 5328 8210
[email protected]

Media Contacts

Kate Aldridge
Senior Director, Corporate Communications, EMEA and APAC
+44 (0)17 5328 8720
[email protected]

Jill Brenner
Senior Director, Corporate Communications, Americas
+1 (973) 939 1325
[email protected]

Forward-Looking Statements

Certain statements in this press release constitute "forward-looking statements" that involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Statements preceded by, followed by or that otherwise include the words "believes", "expects", "anticipates", "intends", "projects", "estimates", "plans", "may increase", "may fluctuate" and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forward-looking in nature and not historical facts. Any statements that refer to expectations or other characterizations of future events, circumstances or results are forward-looking statements.

Various risks that could cause future results to differ from those expressed by the forward-looking statements included in this press release include, but are not limited to: the impact that our outstanding indebtedness may have on the way we operate our business; factors affecting the level of travel activity, particularly air travel volume, including security concerns, general economic conditions, natural disasters and other disruptions; general economic and business conditions in the markets in which we operate, including fluctuations in currencies and the economic conditions in the eurozone; pricing, regulatory and other trends in the travel industry; our ability to obtain travel supplier inventory from travel suppliers, such as airlines, hotels, car rental companies, cruise lines and other travel suppliers; our ability to develop and deliver products and services that are valuable to travel agencies and travel suppliers and generate new revenue streams, including our universal desktop product; risks associated with doing business in multiple countries and in multiple currencies; maintenance and protection of our information technology and intellectual property; the impact on supplier capacity and inventory resulting from consolidation of the airline industry; financing plans and access to adequate capital on favorable terms; our ability to achieve expected cost savings from our efforts to improve operational efficiency; our ability to maintain existing relationships with travel agencies and to enter into new relationships on acceptable financial and other terms; and our ability to grow adjacencies, such as our acquisition of Sprice and our controlling interest in eNett. Other unknown or unpredictable factors could also have material adverse effects on our performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this press release may not occur. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release. Except to the extent required by applicable securities laws, the Company undertakes no obligation to release any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law.

This press release includes certain non-GAAP financial measures as defined under Securities and Exchange Commission ("SEC") rules. As required by SEC rules, important information regarding such measures is contained below.

TRAVELPORT LIMITED

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

(in $ millions)










 

Three Months Ended December 31,


Year Ended December 31,



2012


2011


2012


2011


 

Net revenue

457


465


2,002


2,035


Costs and expenses









Cost of revenue

272


271


1,191


1,211


Selling, general and administrative

144


132


446


397


Depreciation and amortization

58


58


227


227


Total costs and expenses

474


461


1,864


1,835


Operating (loss) income                  

(17)


4


138


200


Interest expense, net

(75)


(64)


(290)


(287)


Gain on early extinguishment of debt

—


—


6


—


Loss from continuing operations before income taxes and equity in investment in Orbitz Worldwide

(92)


(60)


(146)


(87)


Provision for income taxes

—


(2)


(23)


(29)


Equity in losses of investment in Orbitz Worldwide

(80)


(22)


(74)


(18)


Net loss from continuing operations

(172)


(84)


(243)


(134)


(Loss) income from discontinued operations, net of tax

—


—


—


(6)


Gain from disposal of discontinued operations, net of tax

7


—


7


312


Net (loss) income

(165)


(84)


(236)


172


Net loss attributable to non-controlling interests in subsidiaries

—


2


—


3


Net (loss) income attributable to the Company

(165)


(82)


(236)


175











TRAVELPORT LIMITED

 

CONSOLIDATED BALANCE SHEET

 

 (in $ millions)






December 31,

2012


December 31,

2011

Assets




Current assets:




Cash and cash equivalents

110


124

Accounts receivable (net of allowances for doubtful accounts of $16 and $22)

150


180

Deferred income taxes

2


3

Other current assets

220


168

Total current assets

482


475

Property and equipment, net

416


431

Goodwill

986


986

Trademarks and tradenames

314


314

Other intangible assets, net

599


681

Cash held as collateral

137


137

Investment in Orbitz Worldwide

—


77

Non-current deferred income taxes

6


6

Other non-current assets

218


237

Total assets

3,158


3,344





Liabilities and equity




Current liabilities:




Accounts payable

74


72

Accrued expenses and other current liabilities

537


501

Deferred income taxes

38


—

Current portion of long-term debt

38


50

Total current liabilities

687


623

Long-term debt

3,392


3,357

Deferred income taxes

7


42

Other non-current liabilities

274


279

Total liabilities

4,360


4,301

Commitments and contingencies




Shareholders' equity:




Common shares ($1.00 par value; 12,000 shares authorized; 12,000 shares issued and outstanding)

—


—

Additional paid in capital

718


717

Accumulated deficit

(1,747)


(1,511)

Accumulated other comprehensive loss

(189)


(176)

Total shareholders' equity

(1,218)


(970)

Equity attributable to non-controlling interest in subsidiaries

16


13

Total equity

(1,202)


(957)

Total liabilities and equity

3,158


3,344

TRAVELPORT LIMITED

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

(in $ millions )






Year ended
December 31,
2012


Year ended
December 31,
2011

Operating activities of continuing operations




Net (loss) income

(236)


172

Income from discontinued operations (including gain from disposal), net of tax

(7)


(306)

Net loss from continuing operations

(243)


(134)

Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities of continuing operations:




Depreciation and amortization

227


227

Equity-based compensation

2


5

Amortization of debt finance costs and debt discount

37


23

Non-cash interest on Second Priority Secured Notes

14


3

Gain on early extinguishment of debt

(6)


—

Gain on interest rate derivative instruments

(1)


(22)

Gain on foreign exchange derivative instruments

—


(1)

Equity in losses of investment in Orbitz Worldwide

74


18

Deferred income taxes

4


3

FASA liability

(7)


(16)

Defined benefit pension plan funding

(27)


(17)

Changes in assets and liabilities:




Accounts receivable

22


(20)

Other current assets

(3)


13

Accounts payable, accrued expenses and other current liabilities

36


9

Other

52


33

Net cash provided by operating activities of continuing operations

181


124

Net cash (used in) provided by operating activities of discontinued operations

—


(12)

Investing activities




Property and equipment additions

(92)


(77)

Proceeds from the sale of GTA business, net of cash disposed of $7 million

—


628

Other

3


5

Net cash (used in) provided by investing activities

(89)


556

Financing activities




Proceeds from new term loans

170


—

Repayment of term loans

(165)


(658)

Proceeds from revolver borrowings

80


35

Repayment of revolver borrowings

(95)


—

Repayment of capital lease obligations

(16)


(14)

Repurchase and retirement of Senior Notes

(20)


—

Debt finance costs

(20)


(100)

Payments on settlement of foreign exchange derivative contracts

(51)


—

Proceeds from settlement of foreign exchange derivative contracts

9


34

Distribution to a parent company

—


(89)

Other

2


1

Net cash used in financing activities

(106)


(791)

Effect of changes in exchange rates on cash and cash equivalents

—


5

Net decrease in cash and cash equivalents

(14)


(118)

Cash and cash equivalents at beginning of year (including cash of discontinued operations)

124


242

Cash and cash equivalents of continuing operations at end of year

110


124

Supplemental disclosure of cash flow information of continuing operations




Interest payments

232


267

Income tax payments, net

16


22

Non-cash capital distribution to a parent company

—


208

Non-cash capital lease additions

63


28

TRAVELPORT LIMITED

NON-GAAP MEASURES

(in $ millions)




Reconciliation of Travelport Adjusted EBITDA to Operating (Loss) Income

Three Months Ended December 31,


2012


2011





Travelport Adjusted EBITDA

89


106

Less adjustments:




   Corporate costs

(10)


(4)

Equity based compensation

―


(5)

    Litigation and related costs

(28)


(37)

   Other - non cash

(10)


2

   Total

(48)


(44)

EBITDA

41


62

Less: Depreciation and amortization

(58)


(58)

Operating (loss) income

(17)


4




Reconciliation of Travelport Adjusted EBITDA to Operating Income

Year Ended December 31,


2012


2011





Travelport Adjusted EBITDA

455


507

Less adjustments:




   Corporate costs

(19)


(15)

   GAAP restructuring charges

―


(4)

   Equity-based compensation

(2)


(5)

   Litigation and related costs

(53)


(50)

   Gain on extinguishment of debt

6


―

   Other - non cash

(16)


(6)

   Total

(84)


(80)

EBITDA

371


427

Less: Depreciation and amortization

(227)


(227)

Less: Gain on extinguishment of debt

(6)


―

Operating income

138


200

Travelport Adjusted EBITDA is a non-GAAP measure and may not be comparable to similarly named measures used by other companies. We believe this measure provides management with a more complete understanding of the underlying results and trends and an enhanced overall understanding of our financial liquidity and prospects for the future. Adjusted EBITDA is the primary metric for measuring our business results, forecasting and determining future capital investment allocations and is used by the Board of Directors to determine incentive compensation. Capital expenditures, which impact depreciation and amortization, interest expense and income tax expense, are reviewed separately by management. Travelport Adjusted EBITDA is disclosed so investors have the same tools available to management when evaluating the results of Travelport. Travelport Adjusted EBITDA is defined as EBITDA adjusted to exclude the impact of purchase accounting, impairment of goodwill and intangibles assets, expenses incurred to acquire and integrate Travelport's portfolio of businesses, costs associated with Travelport's restructuring efforts, non-cash equity-based compensation, and other adjustments made to exclude expenses management views as outside the normal course of operations. Travelport Adjusted EBITDA is a critical measure as it is required to calculate our key financial ratios under our credit agreement covenants. These ratios use a number which is broadly computed from the Travelport Adjusted EBITDA for the last twelve months and the consolidated net debt, the first lien debt and the senior secured debt as at the balance sheet date and are known as the Total Leverage Ratio, the First Lien Leverage Ratio and the Senior Secured Leverage Ratio. Travelport is currently in compliance with all of our financial covenants. A breach of these covenants could result in a default under the senior secured credit agreement and the indentures governing the notes.

TRAVELPORT LIMITED

NON-GAAP MEASURES

(in $ millions)




Reconciliation of Travelport Adjusted EBITDA to Net Cash Provided by Operating Activities of Continuing Operation, Unlevered Free Cash Flow and Free Cash Flow

 

Year Ended December 31,

2012


2011

Travelport Adjusted EBITDA

455


507

  Less:




   Interest payments

(232)


(267)

   Tax payments

(16)


(22)

   Changes in operating working capital

72


(7)

   FASA liability payments

(7)


(16)

Defined benefit pension plan funding

(27)


(17)

   Other adjusting items(1)

(64)


(54)

Net cash provided by operating activities of continuing operations

181


124





   Interest payments

232


267

Capital expenditures on property and equipment additions

(92)


(72)

Repayment of capital lease obligations

(16)


(14)

 Unlevered free cash flow

305


305

Less: interest payments

(232)


(267)

 Free cash flow

73


38

 (1) Other adjusting items relate to payments for costs included within operating income, but excluded from Travelport Adjusted EBITDA. These primarily include (i) $28 million and $6 million of litigation and related cash payments during the years ended December 31, 2012 and 2011, respectively (ii) $15 million and $21 million of cash payments resulting from the resolution of a historical dispute related to a terminated arrangement with a former distributor in the Middle East, which was subject to binding arbitration, during the years ended December 31, 2012 and 2011, respectively (iii) $20 million and $16 million of corporate transaction cost payments during the years ended December 31, 2012 and 2011, respectively, and (iv) $1 million and $11 million of restructuring and related payments made during the years ended December 31, 2012 and 2011, respectively.

Unlevered free cash flow is a non-GAAP measure and may not be comparable to similarly named measures used by other companies. Unlevered free cash flow is defined as net cash provided by (used in) operating activities of continuing operations adjusted to exclude cash interest payments and include capital expenditures and capital lease repayments. We believe unlevered free cash flow provides management and investors with a more complete understanding of the underlying liquidity of the core operating businesses and its ability to meet current and future financing and investing needs. 

TRAVELPORT LIMITED

Operating Statistics

(unaudited)









Three Months Ended
December 31,






2012


2011


 Change


% Change

Segments (in millions)








  Americas

37


39


(2)*


(6.1)%

  Europe

19


19


―


1.1%

  Asia Pacific

12


13


(1)


(2.6)%

    Middle East and Africa

9


9


―


(1.2)%

Total Segments

77


80


(3)


(3.3)%










Year Ended
December 31,






2012


2011


 Change


% Change

Segments (in millions)








  Americas

170


176


(6)*


(3.5)%

  Europe

84


85


(1)


(0.9)%

  Asia Pacific

54


56


(2)


(2.9)%

  Middle East and Africa

39


38


1


1.8%

Total Segments

347


355


(8)


(2.2)%









* Includes the loss of segments related to the MSA with United

SOURCE Travelport Limited

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.