Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Travelport Executing Strategic Growth

      -- Second Quarter 2013 Results --


      News provided by

      Travelport

      Aug 07, 2013, 07:00 ET

      Share this article

      Share this article


      ATLANTA, Aug. 7, 2013 /PRNewswire/ -- Travelport Limited, a leading distribution services and e-commerce provider for the global travel industry, today announces its financial results for the second quarter ended June 30, 2013.

      Commenting on developments, Gordon Wilson, President and CEO of Travelport, said:

      "Our second quarter and first half 2013 results clearly demonstrate the momentum we have built around our new product innovation, successful delivery in all areas of our growth strategy and positive engagement with all of our customers.   I am also pleased to report a solid future pipeline of industry interest and support for Travelport's renewed and reinvigorated proposition."

      Highlights

      • Adjusted EBITDA increased 5% for the second quarter 2013 and 5% year to date 2013*
      • Net Revenue increased 7% for the second quarter 2013 and 5% year to date 2013*
      • Signed new long-term full content agreement with Delta Airlines
      • Implemented two further low cost carriers, Jet2.com and Norwegian, on our merchandising platform, continuing our momentum
      • Completed the refinancing of our first lien credit agreement in June 2013, having successfully executed a comprehensive refinancing, including our senior notes, in April 2013

      * Excluding the loss of the Master Services Agreement with United Airlines

      Financial Highlights

      In connection with the refinancing of our first lien credit agreement in June 2013, we amended our definition of Adjusted EBITDA to exclude the amortization of Customer Loyalty Payments.  As a result, we have revised our reported Adjusted EBITDA for all periods presented to exclude the amortization of Customer Loyalty Payments.

      Second Quarter 2013






      Excluding MSA

      (in $ millions)

      Q2 2013

      Q2 2012

       $ Change

      % Change

      $ Change

      % Change

      Net Revenue

      537

      506

      31

      6

      33

      7

      Operating Income

      56

      63

      (7)

      (11)

      (5)

      (8)

      EBITDA

      105

      119

      (14)

      (12)

      (12)

      (10)

      Adjusted EBITDA

      139

      135

      4

      3

      6

      5

      Travelport's Net Revenue of $537 million for the second quarter of 2013 was $31 million (6%) higher than the second quarter of 2012 and Adjusted EBITDA was $4 million (3%) higher. 

      The Master Services Agreement ("MSA") with United Airlines contributed approximately $2 million to the Net Revenue, Operating Income, EBITDA and Adjusted EBITDA for second quarter 2012.  Excluding the impact of the MSA, Net Revenue increased $33 million (7%) and Adjusted EBITDA increased $6 million (5%), compared to 2012.

      Travelport RevPas increased by 3% to $5.51.   

      As noted above, Adjusted EBITDA now excludes the amortization of Customer Loyalty Payments of $15 million for each of the second quarters of 2013 and 2012.

      YTD 2013






      Excluding MSA

      (in $ millions)

      YTD 2013

      YTD 2012

       $ Change

      % Change

      $ Change

      % Change

      Net Revenue

      1,085

      1,056

      29

      3

      56

      5

      Operating Income

      125

      129

      (4)

      (3)

      17

      15

      EBITDA

      226

      242

      (16)

      (7)

      5

      2

      Adjusted EBITDA

      280

      291

      (11)

      (4)

      12

      5

      Travelport's Net Revenue of $1,085 million on a year to date basis for 2013 was $29 million (3%) higher than 2012 and Adjusted EBITDA was $11 million (4%) lower. 

      The MSA with United Airlines contributed approximately $27 million to the Net Revenue and $21 million to the Operating Income and EBITDA and $23 million to the Adjusted EBITDA on a year to date basis in 2012.  Excluding the impact of the MSA, Net Revenue increased $56 million (5%) and Adjusted EBITDA increased $12 million (5%), compared to 2012.

      Travelport RevPas increased by 5% to $5.45.

      As noted above, Adjusted EBITDA now excludes the amortization of Customer Loyalty Payments of $29 million and $31 million on a year to date basis for 2013 and 2012, respectively.

      In June 2013, the Company completed the refinancing of its first lien credit agreement.  In April 2013, the Company completed its previously announced comprehensive refinancing, including its senior notes.

      Interest costs of $174 million year to date were $30 million higher for 2013 due to $21 million of financing costs incurred in relation to the debt refinancings in April and June 2013 and a $9 million increase due to higher interest rates.

      Travelport's net debt was $3,327 million as of June 30, 2013, which comprised debt of $3,537 million less $117 million in cash and cash equivalents and less $93 million of cash held as collateral.

      Travelport generated $12 million in net cash from operating activities for the six months ended June 30, 2013 compared to $128 million for the six months ended June 30, 2012.  The decrease is a result of higher interest payments and fluctuation in operating working capital.

      Conference Call

      The Company's second quarter 2013 earnings conference call will be held on August 7, 2013, beginning at 11:00 a.m. (EDT). Details for this conference call, as well as the earnings presentation, are available through the Investor Center section of the Company's website (www.travelport.com/investors/Financial-Calendar), where pre-registration for the call is required.

      A recording of the call will be made available within 24 hours in the Financial/Operating Data section of the Investor Center on the Company's website.

      About Travelport

      Travelport Limited is a leading distribution services and e-commerce provider for the global travel industry.

      With a presence in over 170 countries, approximately 3,500 employees and 2012 net revenue of more than $2.0 billion, Travelport is comprised of the global distribution system (GDS) business, which includes the Galileo and Worldspan brands and its Airline IT Solutions business and a majority in a joint venture in eNett.

      Headquartered in Atlanta, Georgia, Travelport is a privately-owned company.

      Investor Contact

      Julian Walker
      Head of Corporate Communications and Investor Relations
      +44 (0)1753 288 210 
      [email protected]

      Media Contacts

      Kate Aldridge
      Senior Director, Corporate Communications, EMEA and APAC
      +44 (0)1753 328 8720
      [email protected]  

      Jill Brenner
      Senior Director, Corporate Communications, Americas
      +1 (973) 753 3110
      [email protected]  

      Forward-Looking Statements

      Certain statements in this press release constitute "forward-looking statements" that involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Statements preceded by, followed by or that otherwise include the words "believes", "expects", "anticipates", "intends", "projects", "estimates", "plans", "may increase", "may fluctuate" and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forward-looking in nature and not historical facts. Any statements that refer to expectations or other characterizations of future events, circumstances or results are forward-looking statements.

      Various risks that could cause future results to differ from those expressed by the forward-looking statements included in this press release include, but are not limited to: the impact that our outstanding indebtedness may have on the way we operate our business; factors affecting the level of travel activity, particularly air travel volume, including security concerns, general economic conditions, natural disasters and other disruptions; general economic and business conditions in the markets in which we operate, including fluctuations in currencies and the economic conditions in the eurozone; pricing, regulatory and other trends in the travel industry; our ability to obtain travel supplier inventory from travel providers, such as airlines, hotels, car rental companies, cruise lines and other travel providers; our ability to develop and deliver products and services that are valuable to travel agencies and travel providers and generate new revenue streams, including our universal desktop product; risks associated with doing business in multiple countries and in multiple currencies; maintenance and protection of our information technology and intellectual property; the impact on supplier capacity and inventory resulting from consolidation of the airline industry; financing plans and access to adequate capital on favorable terms; our ability to achieve expected cost savings from our efforts to improve operational efficiency; our ability to maintain existing relationships with travel agencies and to enter into new relationships on acceptable financial and other terms; and our ability to grow adjacencies, such as our acquisition of Sprice and our controlling interest in eNett. Other unknown or unpredictable factors could also have material adverse effects on our performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this press release may not occur. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release. Except to the extent required by applicable securities laws, the Company undertakes no obligation to release any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law.

      This press release includes certain non-GAAP financial measures as defined under Securities and Exchange Commission ("SEC") rules. As required by SEC rules, important information regarding such measures is contained below.


      TRAVELPORT LIMITED
      CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
      (Unaudited)






      (in $ millions)

      Three Months
      Ended
      June 30,
      2013

      Three Months
      Ended
      June 30,
      2012

      Six Months
      Ended
      June 30,
      2013

      Six Months
      Ended
      June 30,
      2012

      Net revenue

      537

      506

      1,085

      1,056

      Costs and expenses





      Cost of revenue

      326

      301

      659

      623

      Selling, general and administrative

      106

      86

      200

      191

      Depreciation and amortization

      49

      56

      101

      113

      Total costs and expenses

      481

      443

      960

      927

      Operating income                 

      56

      63

      125

      129

      Interest expense, net

      (104)

      (77)

      (174)

      (144)

      Loss on early extinguishment of debt

      (49)

      —

      (49)

      —

      Loss before income taxes and equity in earnings (losses) of
           investment in Orbitz Worldwide

      (97)

      (14)

      (98)

      (15)

      TRAVELPORT LIMITED
      CONSOLIDATED CONDENSED BALANCE SHEETS
      (Unaudited)




      (in $ millions)

      June 30,

      2013

      December 31,

      2012




      Assets



      Current assets:



      Cash and cash equivalents

      117

      110

      Accounts receivable (net of allowances for doubtful accounts of $18 and $16)

      214

      150

      Deferred income taxes

      2

      2

      Other current assets

      196

      170

      Total current assets

      529

      432

      Property and equipment, net

      401

      416

      Goodwill

      986

      986

      Trademarks and tradenames

      314

      314

      Other intangible assets, net

      681

      717

      Cash held as collateral

      93

      137

      Non-current deferred income taxes

      6

      6

      Other non-current assets

      123

      150

      Total assets

      3,133

      3,158




      Liabilities and equity



      Current liabilities:



      Accounts payable

      59

      74

      Accrued expenses and other current liabilities

      562

      537

      Deferred income taxes

      38

      38

      Current portion of long-term debt

      36

      38

      Total current liabilities

      695

      687

      Long-term debt

      3,501

      3,392

      Deferred income taxes

      8

      7

      Other non-current liabilities

      271

      274

      Total liabilities

      4,475

      4,360




      Shareholders' equity:



      Common shares ($1.00 par value; 12,000 shares authorized; 12,000 shares issued and
            outstanding)

      —

      —

      Additional paid in capital

      689

      718

      Accumulated deficit

      (1,862)

      (1,747)

      Accumulated other comprehensive loss

      (187)

      (189)

      Total shareholders' equity

      (1,360)

      (1,218)

      Equity attributable to non-controlling interest in subsidiaries

      18

      16

      Total equity

      (1,342)

      (1,202)

      Total liabilities and equity

      3,133

      3,158

      TRAVELPORT LIMITED
      NON-GAAP MEASURES
      (in $ millions and unaudited)



      Reconciliation of Travelport Adjusted EBITDA to Operating Income

      Three Months Ended June 30,


      2013

      2012




      Travelport Adjusted EBITDA

      139

      135

      Less adjustments:



      Amortization of Customer Loyalty Payments

      (15)

      (15)

      Corporate costs

      (3)

      (3)

      Equity-based compensation

      (2)

      —

      Litigation and related costs

      (2)

      (7)

      Other

      (12)

      9

      Total Adjustments

      (34)

      (16)

      EBITDA

      105

      119

      Less: Depreciation and amortization

      (49)

      (56)

      Operating income

      56

      63


      Reconciliation of Travelport Adjusted EBITDA to Operating Income

      Six Months Ended June 30,


      2013

      2012




      Travelport Adjusted EBITDA

      280

      291

      Less adjustments:



      Amortization of Customer Loyalty Payments

      (29)

      (31)

      Corporate costs

      (4)

      (6)

      Equity-based compensation

      (2)

      (2)

      Litigation and related costs

      (12)

      (13)

      Other

      (7)

      3

      Total Adjustments

      (54)

      (49)

      EBITDA

      226

      242

      Less: Depreciation and amortization

      (101)

      (113)

      Operating income

      125

      129

      TRAVELPORT LIMITED
      NON-GAAP MEASURES
      (in $ millions and unaudited)



      Reconciliation of Travelport Adjusted EBITDA to Net Cash Provided by Operating Activities  and
      Unlevered Free Cash Flow

      Six Months Ended June 30,

      2013

      2012




      Travelport Adjusted EBITDA

      280

      291

      Less:



      Interest payments

      (145)

      (116)

      Tax payments

      (13)

      (4)

      Changes in operating working capital

      (34)

      28

      Customer Loyalty Payments

      (36)

      (27)

      Defined benefit pension plan funding

      ―

      (5)

      Other adjusting items(*)

      (40)

      (39)

      Net cash provided by operating activities

      12

      128




      Add back interest paid

      145

      116

      Less: Capital expenditures on property and equipment additions

      (46)

      (32)

      Less: Repayment of capital lease obligations

      (8)

      (7)

      Unlevered free cash flow

      103

      205




      (*) Other adjusting items relate to payments for costs included within operating income but excluded from Travelport Adjusted EBITDA. These include (i) $17 million and $9 million of corporate costs payments during the six months ended June 30, 2013 and 2012, respectively, (ii) $23 million and $8 million of litigation and related costs payments for the six months ended June 30, 2013 and 2012, respectively, and (iii) a $14 million payment related to a historical dispute related to a now terminated arrangement with a former distributor in the Middle East during the six months ended June 30, 2012.

      TRAVELPORT LIMITED
      OPERATING STATISTICS AND DEFINITIONS
      (unaudited)







      Three Months Ended

      June 30,





      2013

      2012

      Change

      % Change



      Segments (in millions)







      Americas

      44

      43

      1

      1.2



      Europe

      21

      20

      1

      7.2



      Asia Pacific

      14

      14

      ―

      2.4



      Middle East and Africa

      10

      10

      ―

      0.2



      Total Segments

      89

      87

      2

      2.7










      RevPas

      $5.51

      $5.34

      $0.17

      3.3%




      Six Months Ended

      June 30,



      Excluding MSA


      2013

      2012

       Change

      % Change

      Change

      % Change

      Segments (in millions)







      Americas

      89

      92

      (3)

      (3.0)

      (1)

      (0.6)

      Europe

      46

      44

      2

      5.3

      2

      5.3

      Asia Pacific

      29

      29

      ―

      (0.1)

      ―

      (0.1)

      Middle East and Africa

      20

      20

      ―

      (1.4)

      ―

      (1.4)

      Total Segments

      184

      185

      (1)

      (0.4)

      1

      0.8








      RevPas

      $5.45

      $5.21

      $0.24

      4.7%



      Definitions:

      RevPas: transaction processing revenue divided by the number of reported segments.

      Customer Loyalty Payments: development advance payments that are made with the objective of increasing the number of clients or improving customer loyalty with travel agents or travel providers.  The amortization of such payments is excluded from Adjusted EBITDA under the terms of our senior secured credit agreement and our second lien credit agreement.

      Unlevered free cash flow: is a non-GAAP measure and may not be comparable to similarly named measures used by other companies. Unlevered free cash flow is defined as net cash provided by (used in) operating activities adjusted to exclude cash interest payments and include capital expenditures and capital lease repayments. We believe unlevered free cash flow provides management and investors with a more complete understanding of the underlying liquidity of the core operating businesses and its ability to meet current and future financing and investing needs.

      Travelport Adjusted EBITDA: is a non-GAAP financial measure and may not be comparable to similarly named measures used by other companies. We believe this measure provides management with a more complete understanding of the underlying results and trends and an enhanced overall understanding of our financial liquidity and prospects for the future. Adjusted EBITDA is the primary metric for measuring our business results, forecasting and determining future capital investment allocations and will be used by the Board of Directors to determine incentive compensation for future periods. Capital expenditures, which impact depreciation and amortization, Customer Loyalty Payments, interest expense and income tax expense, are reviewed separately by management. Travelport Adjusted EBITDA is disclosed so investors have the same tools available to management when evaluating the results of Travelport. Travelport Adjusted EBITDA is defined as EBITDA adjusted to exclude items we believe potentially restrict our ability to assess the results of our underlying business. Travelport Adjusted EBITDA is a critical measure as it is required to calculate our key financial ratios under the covenants contained in our credit agreements. These ratios use a number which is broadly computed from Travelport Adjusted EBITDA for the last twelve months and consolidated net debt, as at the balance sheet date and are known as the Total Leverage Ratio and Senior Secured Leverage Ratio. Travelport is currently in compliance with all of its financial covenants. A breach of these covenants could result in a default under the senior secured credit agreement, second lien credit agreement and the indentures governing the notes.

      TRAVELPORT LIMITED
      NON-GAAP MEASURES
      (in $ millions and unaudited)








      Reconciliation of Adjusted EBITDA under previous definition to current Adjusted EBITDA as defined by the first and second lien
      credit agreements amended in June 2013 with United MSA:



      Q1 2013

      Q2 2013





      Adjusted EBITDA under previous definition

      127

      124





      Amortization of Customer Loyalty Payments

      14

      15





      Adjusted EBITDA

      141

      139













      Q1 2012

      Q2 2012

      Q3 2012

      Q4 2012

      FY 2012

      Adjusted EBITDA under previous definition

      140

      120

      106

      89

      455

      Amortization of Customer Loyalty Payments

      16

      15

      17

      14

      62

      Adjusted EBITDA

      156

      135

      123

      103

      517

      United MSA

      (19)

      (2)

      ―

      ―

      (21)

      Amortization of United Customer Loyalty
        Payments

      (2)

      ―

      ―

      ―

      (2)

      Adjusted EBITDA Excluding United MSA

      135

      133

      123

      103

      494








      Q1 2011

      Q2 2011

      Q3 2011

      Q4 2011

      FY 2011


      Adjusted EBITDA under previous definition

      147

      136

      118

      106

      507


      Amortization of Customer Loyalty Payments

      19

      19

      18

      18

      74


      Adjusted EBITDA

      166

      155

      136

      124

      581


      United MSA

      (17)

      (18)

      (17)

      (19)

      (71)


      Amortization of United Customer Loyalty 
        Payments

      (3)

      (2)

      (2)

      (2)

      (9)


      Adjusted EBITDA Excluding United MSA

      146

      135

      117

      103

      501




















      SOURCE Travelport

      Modal title

      Also from this source

      TRAVELPORT ENTERS NEXT PHASE OF ACCELERATED GROWTH AS AI RESHAPES TRAVEL DISTRIBUTION

      TRAVELPORT ENTERS NEXT PHASE OF ACCELERATED GROWTH AS AI RESHAPES TRAVEL DISTRIBUTION

      Travel distribution is undergoing a fundamental structural shift. As generative AI and intelligent agents reshape how consumers search, plan, and...

      TRAVELPORT ENTERS NEXT PHASE OF ACCELERATED GROWTH AS AI RESHAPES TRAVEL DISTRIBUTION

      TRAVELPORT ENTERS NEXT PHASE OF ACCELERATED GROWTH AS AI RESHAPES TRAVEL DISTRIBUTION

      Travel distribution is undergoing a fundamental structural shift. As generative AI and intelligent agents reshape how consumers search, plan, and...

      More Releases From This Source

      Explore

      Travel

      Travel

      Electronic Commerce

      Electronic Commerce

      Internet Technology

      Internet Technology

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.