Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Travelport Second Quarter 2010 Results

First half financial performance in line with management's expectations

Key product roll-outs: new version of Travelport e-Pricing and Travelport Universal Desktop


News provided by

Travelport Limited

Aug 05, 2010, 07:00 ET

Share this article

Share toX

Share this article

Share toX

NEW YORK, Aug. 5 /PRNewswire/ -- Travelport Limited, a leading provider of critical transaction processing for the global travel industry, today announced its financial results for the second quarter ended June 30, 2010.  

Second Quarter 2010 Summary:

  • Net Revenue of $598 million, a 1% increase over second quarter 2009
  • Operating Income of $95 million, a 17% decrease over second quarter 2009
  • Adjusted EBITDA of $176 million, a 2% decrease over second quarter 2009

First Half 2010 Summary:

  • Net Revenue of $1,179 million, a 3% increase over first half 2009
  • Operating Income of $155 million, a 10% decrease over first half 2009
  • Adjusted EBITDA of $315 million, remaining flat as compared with first half 2009
  • Cash generated by operations of $204 million, a 52% increase over first half 2009

Product Highlights:

  • New Travelport e-Pricing R4 version rolled-out with faster search, lower fares, and larger result sets
  • Travelport Universal Desktop delivered to leading client – commercial roll-out continues through second half 2010
  • First half 2010 volumes up 88% for corporate booking tool, Travelport Traversa

Commenting on developments, Jeff Clarke, CEO and president of Travelport, said:

"Travelport's first half performance was in line with management's expectations.  I'm particularly pleased with the Company's strong cash flow growth during the period.  

"During the quarter, our GDS business increased its year-on-year segment volumes by 5% due to the rebound in corporate travel and strong growth in the Asia Pacific region. We advanced a number of key product developments, including the roll-out of a new version of Travelport e-Pricing and Travelport Universal Desktop.  We are also completing the migration of two major GDS contracts, with Thomas Cook, in the UK, and Carlson Wagonlit, in India, and we have further enhanced our geographic footprint through a strategic partnership with Sirena-Travel, Russia's leading domestic GDS.

"GTA had a terrific quarter with 20% growth in room nights and 24% growth in Segment Adjusted EBITDA on a constant currency basis." 

Travelport Consolidated

($ in millions)




Q2 2010


Q2 2009


 Change


% Change


Net Revenue


$598


$592


$6


1%


Operating Income


$95


$115


$(20)


(17)%


Adjusted EBITDA


$176


$179


$(3)


(2)%














H1 2010


H1 2009


 Change


% Change


Net Revenue


$1,179


$1,145


$34


3%


Operating Income


$155


$172


$(17)


(10)%


Adjusted EBITDA


$315


$315


-


-



Q2 2010: Travelport's Net Revenue of $598 million and Operating Income of $95 million for the second quarter of 2010 represented a 1% increase and a 17% decrease, respectively, compared to the corresponding period in the prior year.  The reduction in Operating Income is primarily due to a $15 million unfavorable movement in the fair value of foreign exchange derivatives and a non-recurring $5 million gain on asset sales in 2009.  Travelport achieved Adjusted EBITDA of $176 million for the three months ended June 30, 2010, representing a decrease of 2% compared to the prior year.    

H1 2010: Travelport's Net Revenue of $1,179 million and Operating Income of $155 million for the first half of 2010 represented a 3% increase and a 10% decrease, respectively, compared to the corresponding period in the prior year.  The reduction in Operating Income is primarily a result of a $17 million unfavorable movement in the fair value of foreign exchange derivatives.  In addition, during the first half of 2010, we incurred approximately $15 million of incremental corporate transaction costs, which were offset by realized cost savings.  Travelport achieved Adjusted EBITDA of $315 million for the first half of 2010, remaining flat compared to the prior year.  

Financial Highlights Second Quarter and First Half 2010


Global Distribution Systems (GDS)


Travelport's main business is its global distribution system (GDS), which includes the Worldspan and Galileo brands and also the
Company's Airline IT Solutions business, which hosts mission critical applications and provides business and data analysis solutions
for major airlines.


($ in millions)




Q2 2010


Q2 2009


 Change


% Change


Net Revenue


$520


$515


$5


1%


Segment EBITDA


$160


$167


$(7)


(4)%


Segment Adjusted EBITDA


$164


$173


$(9)


(5)%














H1 2010


H1 2009


 Change


% Change


Net Revenue


$1,056


$1,026


$30


3%


Segment EBITDA


$311


$319


$(8)


(3)%


Segment Adjusted EBITDA


$317


$334


$(17)


(5)%



Q2 2010: Net Revenue and Segment EBITDA for the GDS business were $520 million and $160 million, respectively, for the second quarter of 2010, representing a 1% increase in Net Revenue and a decrease of 4% in Segment EBITDA compared to the second quarter of 2009. Segment Adjusted EBITDA for the GDS business was $164 million for the second quarter of 2010, a 5% reduction as compared to the second quarter of 2009.  Increased Net Revenue resulted from a 5% increase in segments as compared to the second quarter of 2009 and an 11% decrease in Airline IT Solutions revenue associated with the merger of Delta and Northwest. Excluding a one-time $8 million gain realized in 2009 from a commercial legal settlement, our second quarter 2010 operating costs were $7 million lower, due primarily to a reduction in wages and benefits as a result of effective cost management.

H1 2010: Net Revenue and Segment EBITDA for the GDS business were $1,056 million and $311 million, respectively, for the first half of 2010, representing a 3% increase in Net Revenue and a decrease of 3% in Segment EBITDA compared to the first half of 2009.  Segment Adjusted EBITDA for the GDS business was $317 million for the first half of 2010, a 5% reduction as compared to the first half of 2009.  Increased Net Revenue resulted from a 5% increase in segments as compared to the first half of 2009, a 1% increase in average revenue per segment and a 10% decrease in Airline IT Solutions revenue associated with the merger of Delta and Northwest.  

Gullivers Travel Associates (GTA)


GTA is a leading global, multi-channel provider of hotel and ground services.


($ in millions)




Q2 2010


Q2 2009


 Change


% Change


Net Revenue


$78


$77


$1


1%


Segment EBITDA


$23


$21


$2


15%


Segment Adjusted EBITDA


$23


$22


$1


3%














H1 2010


H1 2009


 Change


% Change


Net Revenue


$123


$119


$4


3%


Segment EBITDA


$21


$10


$11


124%


Segment Adjusted EBITDA


$20


$12


$8


69%



(Note: the percentages may not calculate due to rounding)


Q2 2010: Net Revenue and Segment EBITDA for the GTA business were $78 million and $23 million, respectively, for the second quarter of 2010.  Segment Adjusted EBITDA for GTA in the second quarter of 2010 was $23 million, representing a $1 million improvement compared to the second quarter of 2009.  Total Transaction Value ("TTV") increased 18% in the quarter primarily due to a 20% growth in the number of room nights and unfavorable exchange rate movements.  Net Revenue increased 1% in the quarter due to the increase in TTV, offset by lower margin on sales.  

H1 2010: Net Revenue and Segment EBITDA for the GTA business were $123 million and $21 million, respectively, for the first half of 2010.  Segment Adjusted EBITDA for GTA in the first half of 2010 was $20 million, representing an $8 million improvement compared to the first half of 2009.  Total Transaction Value ("TTV") increased 19% in the six months primarily due to a 16% growth in the number of room nights and favorable exchange rate movements.  Net Revenue increased 3% in the six months due to the increase in TTV, partially offset by lower margin on sales.  

Corporate

For the second quarter of 2010, Travelport incurred adjusted corporate costs of $11 million, which was $5 million less than the second quarter of 2009.  

For the first half of 2010, Travelport incurred adjusted corporate costs of $22 million, which was $9 million less than the first half of 2009.

Interest costs for the first half of 2010 were $9 million less than the first half of 2009 primarily due to lower interest rates and a lower debt balance.

During the six months ended June 30, 2010, Travelport generated $204 million in cash from operations, a $70 million increase over the same period in 2009.  This increase is attributable to improvement in our trading volumes and working capital management.  During the six months ended June 30, 2010, Travelport used $202 million for investment, including $50 million for common shares of Orbitz Worldwide and $136 million for continued investment and upgrades to our IT infrastructure including the deployment of the latest IBM technology.

Travelport's net debt at June 30, 2010 was $3,350 million, which comprised debt of $3,517 million less $167 million in cash and cash equivalents.  

Orbitz Worldwide

Travelport Limited currently owns approximately 48% of the outstanding equity of Orbitz Worldwide. Travelport accounts for its investment in Orbitz Worldwide under the equity method of accounting.  During the second quarter and first half of 2010, Travelport recorded $5 million and $2 million, respectively, in earnings from our investment in Orbitz Worldwide.

Conference Call/Webcast

The Company's second quarter 2010 earnings conference call will be accessible to the media and general public via live Internet Webcast today beginning at 11:00 a.m. (EDT), and through a limited number of listen-only, dial-in conference lines.  The Webcast will be available through the Investor Center section of the Company's Web site at www.travelport.com.  To access the call through a conference line dial: +44 (0)20 7136  6283, UK Toll;  0800 028 1243, UK Toll Free; +1 718 354 1387, USA Toll; 1888 935 4575, USA Toll Free, beginning at least 10 minutes prior to the scheduled start of the call.  Please quote the confirmation code 2764131 or "Travelport". A replay of the conference call will be available August 5, 2010 from 2:00 p.m. U.S. EDT, through August 18, 2010.  To access the replay, dial: +44 (0)20 7111 1244, UK Toll/International Toll; +1 347 366 9565, USA Toll. Please quote the confirmation code 2764131 or "Travelport".

About Travelport

Travelport is a broad-based business services company and a leading provider of critical transaction processing solutions to companies operating in the global travel industry.

Travelport is comprised of:

  • the global distribution system (GDS) business that includes the Worldspan and Galileo brands;
  • GTA, a leading global, multi-channel provider of hotel and ground services;
  • Airline IT Solutions, which hosts mission critical applications and provides business and data analysis solutions for major airlines.

Travelport also owns approximately 48% of Orbitz Worldwide (NYSE: OWW), a leading global online travel company.

Travelport operates in 160 countries, reported 2009 revenues of $2.2 billion and has approximately 5,400 employees.  Travelport is a private company owned by The Blackstone Group, One Equity Partners, Technology Crossover Ventures, and Travelport management.

Investor Contact

Keith Russell, Head of Investor Relations, +44 77 7578 8659, or [email protected]

Forward-Looking Statements

Certain statements in this press release constitute "forward-looking statements" that involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Statements preceded by, followed by or that otherwise include the words "believes", "expects", "anticipates", "intends", "projects", "estimates", "plans", "may increase", "may fluctuate" and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forward-looking in nature and not historical facts. Any statements that refer to expectations or other characterizations of future events, circumstances or results are forward-looking statements.

Various risks that could cause future results to differ from those expressed by the forward-looking statements included in this press release include, but are not limited to: the impact that our outstanding indebtedness may have on the way we operate our business; factors affecting the level of travel activity, particularly air travel volume, including security concerns, general economic conditions, natural disasters and other disruptions; general economic and business conditions in the markets in which we operate, including fluctuations in currencies; pricing, regulatory and other trends in the travel industry; our ability to obtain travel supplier inventory from travel suppliers, such as airlines, hotels, car rental companies, cruise lines and other travel suppliers; our ability to develop and deliver products and services that are valuable to travel agencies and travel suppliers and generate new revenue streams, including our new universal desktop product; risks associated with doing business in multiple countries and in multiple currencies; maintenance and protection of our information technology and intellectual property; the impact on supplier capacity and inventory resulting from consolidation of the airline industry; financing plans and access to adequate capital on favorable terms; our ability to achieve expected cost savings from our efforts to improve operational efficiency; our ability to maintain existing relationships with travel agencies and tour operators and to enter into new relationships on acceptable financial and other terms; and our ability to grow adjacencies, such as our recent acquisition of Sprice and our controlling interest in eNett. Other unknown or unpredictable factors also could have material adverse effects on our performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this press release may not occur. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release. Except to the extent required by applicable securities laws, the Company undertakes no obligation to release any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law.

This release includes certain non-GAAP financial measures as defined under SEC rules.  As required by SEC rules, important information regarding such measures is contained below.

TRAVELPORT LIMITED

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(unaudited)


(in $ millions)

Three
Months
Ended
June 30,
2010

Three
Months
Ended
June 30,
2009

Six
Months
Ended
June 30,
2010

Six
Months
Ended
June 30,
2009

Net revenue

598

592

1,179

1,145

Costs and expenses





Cost of revenue

297

286

608

564

Selling, general and administrative

138

127

289

277

Restructuring charges

4

7

5

13

Depreciation and amortization

64

62

122

124

Other income

—

(5)

—

(5)

Total costs and expenses

503

477

1,024

973

Operating income

95

115

155

172

Interest expense, net

(63)

(72)

(129)

(138)

Gain on early extinguishment of debt

—

6

—

6

Income  from operations before income taxes and equity in earnings (losses) of investment in Orbitz Worldwide

32

49

26

40

Provision for income taxes

(15)

(14)

(27)

(14)

Equity in earnings (losses) of investment in Orbitz Worldwide

5

5

2

(156)

Net income (loss)

22

40

1

(130)

Less: Net income attributable to non-controlling interest in subsidiaries

—

(1)

—

(2)

Net income (loss) attributable to the Company

22

39

1

(132)


TRAVELPORT LIMITED

SEGMENT EBITDA

(unaudited)


The Company's presentation of Segment EBITDA may not be comparable to similarly titled measures
used by other companies.


(in $ millions)

Three
Months
Ended
June 30,
2010

Three
Months
Ended
June 30,
2009

Six
Months
Ended
June 30,
2010

Six
Months
Ended
June 30,
2009

GDS





Net revenue

520

515

1,056

1,026

Segment EBITDA

160

167

311

319

GTA





Net revenue

78

77

123

119

Segment EBITDA

23

21

21

10

Combined Totals





Net revenue

598

592

1,179

1,145

Segment EBITDA

183

188

332

329

Reconciling items:





Corporate and unallocated

(24)

(11)

(55)

(33)

Interest expense, net

(63)

(72)

(129)

(138)

Gain on early extinguishment of debt

—

6

—

6

Depreciation and amortization

(64)

(62)

(122)

(124)

Income from operations before income taxes and equity in earnings (losses) of investment in Orbitz Worldwide

32

49

26

40


TRAVELPORT LIMITED

CONSOLIDATED CONDENSED BALANCE SHEETS

(unaudited)


(in $ millions)

June 30,
2010

December 31,
2009

Assets



Current assets:



Cash and cash equivalents

167

217

Accounts receivable (net of allowances for doubtful accounts of $46 and $59)

400

346

Deferred income taxes

22

22

Other current assets

151

156

Total current assets

740

741

Property and equipment, net

548

452

Goodwill

1,251

1,285

Trademarks and tradenames

404

419

Other intangible assets, net

1,076

1,183

Investment in Orbitz Worldwide

116

60

Other non-current assets

204

206

Total assets

4,339

4,346

Liabilities and equity



Current liabilities:



Accounts payable

177

139

Accrued expenses and other current liabilities

949

765

Current portion of long-term debt

18

23

Total current liabilities

1,144

927

Long-term debt

3,499

3,640

Deferred income taxes

110

143

Other non-current liabilities

247

228

Total liabilities

5,000

4,938

Commitments and contingencies



Shareholders' equity:



Common shares $1.00 par value; 12,000 shares authorized; 12,000 shares issued and outstanding

—

—

Additional paid in capital

1,009

1,006

Accumulated deficit

(1,642)

(1,643)

Accumulated other comprehensive (loss) income

(43)

30

Total shareholders' equity

(676)

(607)

Equity attributable to non-controlling interest in subsidiaries

15

15

Total equity

(661)

(592)

Total liabilities and equity

4,339

4,346


TRAVELPORT LIMITED

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(unaudited)


(in $ millions)

Six Months
Ended
June 30,
2010

Six Months
Ended
June 30,
2009

Operating activities



Net income (loss)

1

(130)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:



Depreciation and amortization

122

124

Gain on sale of assets

-

(5)

Provision for bad debts

2

10

Equity-based compensation

3

3

Gain on early extinguishment of debt

-

(6)

Amortization of debt finance costs

8

8

Loss (gain) on interest rate derivative instruments

1

(3)

Loss (gain) on foreign exchange derivative instruments

2

(16)

Equity in (earnings) losses of investment in Orbitz Worldwide

(2)

156

FASA liability

(9)

(17)

Deferred income taxes

(2)

(5)

Changes in assets and liabilities, net of effects from acquisitions:



Accounts receivable

(81)

(33)

Other current assets

(4)

4

Accounts payable, accrued expenses and other current liabilities

177

54

Other

(14)

(10)

Net cash provided by operating activities

204

134

Investing activities



Property and equipment additions

(136)

(19)

Investment in Orbitz Worldwide

(50)

—

Business acquired

(16)

(1)

Loan to parent

(5)

—

Proceeds from sale of assets

—

5

Other

5

—

Net cash used in investing activities

(202)

(15)

Financing activities



Principal repayments

(112)

(277)

Proceeds from new borrowings

100

144

Payments on settlement of derivative contracts

(30)

—

Net share settlement for equitybased compensation

—

(7)

Debt finance costs

—

(3)

Distribution to a parent

—

(42)

Net cash used in financing activities

(42)

(185)

Effect of changes in exchange rates on cash and cash equivalents

(10)

4

Net decrease in cash and cash equivalents

(50)

(62)

Cash and cash equivalents at beginning of period

217

345

Cash and cash equivalents at end of period

167

283

Supplementary disclosures



Interest payments

111

131

Income tax payments, net

16

17


TRAVELPORT LIMITED

NON-GAAP MEASURES

(in $ millions and unaudited)


Reconciliation of Adjusted EBITDA to Operating Income

Three Months Ended June 30, 2010


GDS

GTA

Reconciling
Item:
Corporate
and
Unallocated
Costs

Total






Adjusted EBITDA

164

23

(11)

176

Less adjustments





  Acquisitions and corporate transaction costs

3

(1)

4

6

  Restructuring charges

—

1

3

4

  Equity-based compensation

—

—

3

3

  Unrealized losses on foreign exchange derivatives

—

—

2

2

  Other

1

—

1

2

  Total

4

—

13

17

EBITDA

160

23

(24)

159

Less:





  Depreciation and amortization




(64)

Operating income




95








Reconciliation of Adjusted EBITDA to Operating Income

Three Months Ended June 30, 2009


GDS

GTA

Reconciling
Item:
Corporate
and
Unallocated
Costs

Total






Adjusted EBITDA

173

22

(16)

179

Less adjustments





  Sponsor monitoring fees

—

—

2

2

  Acquisitions and corporate transaction costs

3

—

2

5

  Restructuring charges

2

1

4

7

  Equity based compensation

—

—

3

3

  Unrealized (gains) on foreign exchange derivatives

—

—

(13)

(13)

  Other

1

—

(9)

(8)

  Total

6

1

(11)

(4)

EBITDA

167

21

(5)

183

Less:





  Depreciation and amortization




(62)

  Gain on early extinguishment of debt




(6)

Operating income




115







TRAVELPORT LIMITED

NON-GAAP MEASURES

(in $ millions and unaudited)


Reconciliation of Adjusted EBITDA to Operating Income

Six Months Ended June 30, 2010


GDS

GTA

Reconciling
Item:
Corporate
and
Unallocated
Costs

Total






Adjusted EBITDA

317

20

(22)

315

Less adjustments





  Acquisitions and corporate transaction costs

4

(2)

22

24

  Restructuring charges

—

1

4

5

  Equity-based compensation

—

—

3

3

  Unrealized losses on foreign exchange derivatives

—

—

4

4

  Other

2

—

—

2

  Total

6

(1)

33

38

EBITDA

311

21

(55)

277

Less:





  Depreciation and amortization




(122)

Operating income




155








Reconciliation of Adjusted EBITDA to Operating Income

Six Months Ended June 30, 2009


GDS

GTA

Reconciling
Item:
Corporate
and
Unallocated
Costs

Total






Adjusted EBITDA

334

12

(31)

315

Less adjustments





  Sponsor monitoring fees

—

—

4

4

  Acquisitions and corporate transaction costs

9

(1)

5

13

  Restructuring charges

4

3

6

13

  Equity-based compensation

—

—

3

3

  Unrealized (gains) on foreign exchange derivatives

—

—

(13)

(13)

  Other

2

—

(9)

(7)

  Total

15

2

(4)

13

EBITDA

319

10

(27)

302

Less:





  Depreciation and amortization




(124)

  Gain on early extinguishment of debt




(6)

Operating income




172







TRAVELPORT LIMITED

NON-GAAP MEASURES (Continued)

(in $ millions and unaudited)


Reconciliation of Adjusted EBITDA to Net Cash Provided
by Operating Activities and Unlevered Free Cash Flow

Six Months
Ended
June 30, 2010

Six Months
Ended
June 30, 2009




GDS segment adjusted EBITDA

317

334

GTA segment adjusted EBITDA

20

12

Reconciling item: Corporate and Unallocated costs

(22)

(31)

Adjusted EBITDA

315

315

Less:



Cash interest payments

(111)

(131)

Tax payments

(16)

(17)

Changes in working capital

53

(9)

  FASA liability payments

(9)

(17)

  Other non-operating and adjusting items

(28)

(7)

Net cash provided by operating activities

204

134







Add cash interest payments

111

131

Less capital expenditures

(136)

(19)

Unlevered free cash flow

179

246


Adjusted EBITDA is a non-GAAP measure and may not be comparable to similarly named measures used by other companies. We believe this measure provides management with a more complete understanding of the underlying results and trends and an enhanced overall understanding of our financial liquidity and prospects for the future. Adjusted EBITDA is the primary metric for; measuring our business results, forecasting and determining future capital investment allocations and is used by the Board of Directors to determine incentive compensation.  Capital expenditures, which impact depreciation and amortization, interest expense and income tax expense, are reviewed separately by management. Adjusted EBITDA is disclosed so that investors have the same tools available to management when evaluating the results of Travelport. The Adjusted EBITDA measure is a defined term within our credit agreement and bond indentures. Adjusted EBITDA is defined as EBITDA adjusted to exclude the impact of purchase accounting, impairment of goodwill and intangibles assets, expenses incurred in conjunction with Travelport's separation from Cendant, expenses incurred to acquire and integrate Travelport's portfolio of businesses, costs associated with Travelport's restructuring efforts, non-cash equity-based compensation, and other adjustments made to exclude expenses management views as outside the normal course of operations. Adjusted EBITDA is a critical measure as it is required to calculate our key financial ratio under our credit agreement covenants. This ratio compares our Adjusted EBITDA for the last twelve months, including the impact of cost savings and synergies, to our consolidated net debt and is known as our Leverage Ratio. We are currently in compliance with our Leverage Ratio. A breach of this covenant could result in a default under the senior secured credit agreement and the indentures governing our notes.

Unlevered free cash flow is a non-GAAP measure and may not be comparable to similarly named measures used by other companies. Unlevered free cash flow is defined as net cash provided by (used in) operations adjusted to exclude cash interest payments and include capital expenditures, all of which are GAAP measures included within our Statements of Cash Flows.  We believe unlevered free cash flow provides management and investors with a more complete understanding of the underlying liquidity of the core operating businesses and our ability to meet its current and future financing and investing needs.  

References to constant currency are based upon retranslating non-US dollar amounts from the prior period to the current period's average exchange rates.  

TRAVELPORT LIMITED

Operating Statistics

(unaudited)



Three Months Ended June 30,


2010

2009

Change

% Change

GDS (segments in millions)





  Americas segments

44.6

43.5

1.1

3%

  International Segments





    Europe

20.7

19.9

0.8

4%

    Middle East and Africa

10.6

10.7

(0.1)

(1)%

    Asia Pacific

14.0

11.9

2.1

18%

Total Segments

89.9

86.0

3.9

5%






GTA





  Total Transaction Value (millions)

$482

$407

$75

18%

Room nights (millions)

2.9

2.4

0.5

20%









Six Months Ended June 30,


2010

2009

Change

% Change

GDS (segments in millions)





  Americas segments

91.5

87.8

3.7

4%

  International Segments





    Europe

44.9

42.7

2.2

5%

    Middle East and Africa

21.1

21.9

(0.8)

(4)%

    Asia Pacific

28.2

24.0

4.2

17%

Total Segments

185.7

176.4

9.3

5%






GTA





  Total Transaction Value (millions)

$808

$681

$127

19%

Room nights (millions)

5.2

4.5

0.7

16%


SOURCE Travelport Limited

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.