BEIJING, Aug. 15, 2011 /PRNewswire-Asia-FirstCall/ -- Tri-Tech Holding Inc. (Nasdaq: TRIT), a premier Chinese company that provides leading turn-key solutions in China for the water resources, water and wastewater treatment, industrial safety and pollution control markets, announced today that revenue for the second fiscal quarter ended June 30, 2011 increased 149.3% to $20.2 million from $8.1 million in Q2 2010. Net income for the quarter was $1.8 million or a 23.9% increase over net income of $1.4 million in Q2 2010. Diluted EPS was $0.21 per diluted share compared to $0.19 in Q2 2010.
(Logo: http://photos.prnewswire.com/prnh/20100603/CNTH016LOGO )
Additional Second Quarter 2011 Highlights
- Revenue from Water/Wastewater Treatment and Municipal Infrastructure operations increased 294.3% to $16.8 million
- Revenue from Water Resource Management Systems and Engineering Services increased 12.7% to $2.3 million
- Revenue from Industrial Pollution Control and Safety decreased to $1.1 million from $1.8 million in Q2 of 2010
- Gross profit increased 76.6% to $5.3 million from $3 million in Q2 2010
- Gross margin decreased to 26.3% from 37.1% in Q2 2010.
- Income from operations increased by 64.9% to $2.9 million from $1.8 million in Q2 2010
- Weighted average number of diluted shares outstanding was 8,202,784 for the quarter ended June 30, 2011, compared to 7,413,836 for the quarter ended June 30, 2010, due to additional issuance of ordinary shares from warrants and stock options exercised.
Key Second Quarter 2011 Events
- Awarded expansion phase contract valued at $20 million for Ordos water treatment plant
- Acquired operating assets of Wisconsin water Technology Company and restructured it as J&Y Water Division. Future results will be reported as part of the Industrial Pollution Control and Safety operations.
- Awarded flash flood monitoring and forecasting contracts collectively valued at $7.03 million in Heilongjiang, Anhui, Shandong and Gansu provinces
- Awarded bid for $1.46 million recycled water project in Tianjin
- Awarded natural gas analysis and monitoring project for $1.02 million in Uzbekistan
- Showcased high-tech emergency water and water monitoring technology at Beijing International Disaster Reduction and Emergency Technology & Equipment Expo
- Announced major institutional owners near 25% ownership
Six months 2011 Financial Performance
Net revenue for the first six months ended June 30, 2011 was $37.8 million, an increase of $25.4 million, or 205.9%, compared to revenue of $12.3 million in the same period of 2010. In the six months ended June 30, 2011, net income attributable to the shareholders of TRIT was up 54.5% to $3.5 million, compared with $2.2 million for the same period in 2010. Diluted EPS was $0.42 compared to $0.34 for the same period of 2010.
Second Quarter 2011 Financial Performances
Revenue
Net revenue for the quarter was $20.2 million, an increase of $12.1 million, or 149.3%, compared to revenue of $8.1 million in the same period of 2010.
Revenue from Water/Wastewater Treatment and Municipal Infrastructure continued to be very strong, constituting 83% of total revenue, or $16.8 million, an increase of $12.5 million or 294.3%, compared to $4.3 million in Q2 2010. This substantial increase was primarily attributable to sizable revenue recognition of the Ordos water plant construction project. In the quarter, $16.1 million was recorded for this project, reflecting an additional 25% completion of the initial contract and 20% completion of the expansion phase. In total, the initial Ordos contract was 70% completed by the end of Q2. Final customer acceptance is expected by September 30, 2011 when the remaining 30% of revenue of the initial contract will be recognized subject to customer acceptance.
Revenue from Water Resources Management Systems and Engineering Services saw moderate growth of 12.7% to $2.31 million from $2.105 million in Q2 2010, representing 11.5% of total revenue.
Revenue from Industrial Pollution Control and Safety was $1.12 million, a decrease of 37.8% from the same period in 2010, representing 5.5% of the total revenue for Q2 2011. This reflected a delay in project completion and customer acceptance for several large projects. Additionally, the Industrial Pollution Control and Safety segment instituted a strategic transition during the quarter with a change in the focus of its technical capabilities. It established new strategies and growth targets in industrial wastewater treatment and desalination opportunities partially as a result of the J&Y acquisition.
Net Income
Net income attributable to TRIT shareholders was $1.76 million, an increase of $0.34 million, or 23.9%, from $1.42 million in the same period of 2010.
EPS
Diluted EPS was $0.21, based on net income of $1.76 million and weighted average number of diluted shares outstanding of 8,202,784 for the quarter ended June 30, 2011, compared to $0.19 in the second quarter of 2010, based on net income of $1.42 million and weighted average number of diluted shares outstanding of 7,413,836.
Gross Profit
Gross profit increased by 76.6% to $5.3 million for the quarter, compared to $3.0 million in Q2 2010.
Gross Margin
Gross margin for the quarter decreased to 26.3% compared to 37.1% for the same quarter in 2010, reflecting increased material costs and an adverse impact from changes in the revenue mix. Most of the Q2 revenue was generated by the Ordos project, which, given the scale of the project, has a relatively low gross margin. Higher accrued project costs also contributed to the lower gross margin. The Company is seeking higher-margin build-and-transfer projects. The company is also striving to improve gross margin through optimizing product and system design, leveraging purchasing bargaining power and exploring supply chain financing and more local equipment sourcing.
Operating Income
Operating income increased by 64.9% to $2.9 million from $1.8 million in Q2 2010. Operating margin was 14.5%, compared to 21.9% in Q2 2010. Operating expenses for the quarter were $2.4 million, an increase of $1.1 million, or 93.3%, compared to the same period of 2010. The increase in operating expenses mainly reflected a 114.4% increase in general and administrative expenses, which grew from $0.9 million to $1.9 million in Q2 2011 as the company expanded to support new projects.
Liquidity and Capital Resources
As of June 30, 2011, cash and cash equivalents excluding restricted cash of $2.3 million were $13.1 million, including U.S. dollar deposits of $6.5 million and RMB deposits of $6.6 million. As of June 30, 2011, working capital was $15.2 million. After the end of the quarter, the company received cash of $4.6 million ahead of the contracted payment schedule from the initial phase of Odors water plant project.
Order Backlog and Pipeline
As of June 30, 2011, the Company had a total order working project backlog of $48.3 million, most of which is expected to be completed by the end of 2011. This included $39.3 million in Municipal Water and Wastewater Services, $2.3 million in Water Resource Services and $6.7 million in Industrial Sector Services.
The Company is currently tracking potential projects with a total expected value of $147.2 million, of which approximately $95.1 million is Wastewater Treatment and Municipal Infrastructure, $21.8 million is Water Resource Management and Engineering Services Segment and $30.3 million is Industrial Pollution Control and Safety. The Company has not been awarded any of these projects, and there are no guarantees that it will be selected for any such projects.
Year 2011 Guidance Update
The Company has updated its previously-announced guidance of $69 million to $80 million for the year 2011. Revenue is now expected to be in the range of $75 million to $80 million. Net income will likely be between $11.0 million and $12.8 million. Assuming the number of total outstanding shares remains at 8,160,407 excluding the 21,100 shares held in treasury, the Company expects earnings-per-share to range from $1.35 to $1.58. The foregoing statements are forward-looking and actual results may differ materially.
Management Comment
Chief Executive Officer Warren Zhao said, "The results from our Water/Wastewater Treatment and Municipal Infrastructure, Water Resources Management Systems and Engineering Services business segments have provided a solid foundation toward meeting our performance expectations for the year despite a decrease in our Industrial Pollution Control and Production Safety segment due to shortfalls in sales and a shift in our technical focus along with a corresponding strategic transition.
"We have a large pipeline of projects and anticipate increasing opportunities for new business in wastewater treatment, water reuse, seawater desalination and flash flood monitoring. We believe Tri-Tech will continue to maintain stable and rapid growth under the current favorable national policy and government financial support in water resources and environmental protection infrastructure.
"Reflecting the bidding season that normally starts around March, in the second quarter of 2011 we announced numerous awards of large contracts including the expansion phase of the Ordos drinking water plant for $20 million. We expect a large percentage of the subsequent revenue from these projects to be recognized in the second half of the year when Tri-Tech typically shows its best performances both in revenue and cash flow.
Water, Wastewater Treatment and Municipal Infrastructure
"The national spending for municipal wastewater treatment plants and industrial wastewater treatment plants is estimated to be over $155 billion during the 12th Five-Year Plan (FYP) period. This means the wastewater treatment market will maintain a high growth rate in the next 10 years. With China's accelerated rate of industrialization, it is estimated that wastewater treatment capacity will increase 63%, a CAGR of 10%, from 2011 to 2015. With vast demand for wastewater treatment, we believe market opportunities will favor up-stream wastewater pipeline manufacturers and mid-stream wastewater treatment infrastructure companies like Tri-Tech.
"The retrofit and construction and of wastewater treatment infrastructure for small- to medium-sized cities, high concentration industrial wastewater treatment and sludge disposal will be given top priority in the development of the environmental industry under the FYP. China is expanding its use of recycled water as an important step toward improving water conservation. Compared to the 70% water reuse ratio in developed countries, China's water reuse is still in its infancy. Improvements in recycled water resources present large potential business opportunities to be developed.
"China's water resource management regulations were published earlier this year. They combine a series of documents such as the State Council Circular No. 1 and the Action Program on Implementation of the Most Stringent Water Resources Management Work Plan. We believe these regulations offer significant opportunities in the water reuse industry. In recent years, local governments and large industrial enterprises have initiated water reuse projects. These projects gradually become less dominated by government investment and function more as market-based operations, especially in regions with water shortage such as Beijing and Tianjin. Residential water prices have risen significantly in these municipalities. The relatively lower cost of production makes recycled water increasingly competitive.
"We won a recycled water project to improve the quality of recycled water produced from the wastewater treatment plant at the Tianjin Airport Economic Zone Wastewater Treatment Plant. The treated recycled water will be used as industrial process water for industrial plants in the Tianjin Airport Economic Zone. With the fast development of industrial parks and supportive government energy conservation policies, we expect more opportunities in water treatment and reuse projects from the industrial parks.
"In the second quarter, we were awarded a contract for the expansion phase of the water treatment plant for the City of Ordos valued at approximately $20 million. This followed the initial contract for the Ordos drinking water plant project ($40 million) awarded in 2010. China continues to face the problem of heavily polluted water sources, which led the Chinese government to issue drinking water standard GB5749-2006. The standard mandates increased water quality indicators from 35 to 106 and will be enforced by 2012. Such national standard places great emphasis on the upgrading of China's water infrastructure. We believe this presents further opportunity for Tri-Tech. The Ordos water treatment plant project is an exemplar of our ability to execute large projects, deploy market resources and capital, and implement innovative technology.
"The recent investment of $1.7 million in Yuanjie Water boosted our growth in the segment. Directly targeting the consumer use market, Yuanjie Water is engaged in water system integration for large high-rise buildings, through R&D, manufacturing, installation, and sales and operation of water treatment equipment systems. Yuanjie is strategically focused on becoming an industry leader in water system integration, providing know-how, technology and services to customers. We expect Yuanjie Water will expand our reach into a new sector of the water industry, that is, the down-stream of our operations to end users. This should provide a new flow of sustainable profit for Tri-Tech.
Water Resource Management Systems and Engineering Services
"Government financial support is the primary driving force behind the development of water resource infrastructure construction. The Ministry of Finance has invested RMB 3.8 billion ($587 million) in 1,100 counties across the country. The new flash flood monitoring projects that we installed in Hunan, Jiangxi and Yunnan Provinces were instrumental in reducing casualties and property damages during this year's flood season. By 2013, the fund allocation will focus on bottleneck projects such as small- to medium-sized river improvements.
"Directly benefiting from the national policy and special water resources conservancy funds, our subsidiary Yanyu Water recorded remarkable results on flash flood monitoring and forecasting for the quarter. We were awarded flash flood monitoring contracts totaling $7 million in 12 counties and districts in four provinces, giving us the best results for a single quarter in our Company's history in this segment. The positive momentum is continuing. Several contracts were awarded in July including the Yanyu contracts for flash flood monitoring projects in three counties in Yunnan Province, four counties in Hebei Province and three districts in Beijing. These projects are altogether valued at $4.08 million. In the next round of flash flood project bidding, we expect to continue the expansion of our market share and to secure more projects. Yanyu is also actively pursuing the business opportunities for small- to- medium-sized river improvement projects.
Industrial Pollution Control and Safety
"In Q2, we recorded a 37.8% decrease in this segment due to the delay of project construction and implementation. Customer acceptances for several large projects were completed in July. Therefore, the revenue recognition criteria were not met for the second quarter. In addition, to accelerate our penetration of the industrial wastewater treatment and desalination markets, we have shifted our technical emphasis as we pursue new opportunities through technology-oriented acquisitions. Despite a flat quarter for the segment, we anticipate a turnaround in the second half of 2011 for this segment with the acquisition of J&Y and the implementation of other strategic initiatives.
"China' seawater desalination capacity has increased 20-fold during the past 10 years and it is estimated that it will quadruple from the current level in the next 10 years. According to the targets set by the Chinese government, China's seawater desalination capacity will reach 2.5 million tons to 3 million tons per day by 2020.
"As Tri-Tech's first overseas acquisition, J&Y has enormous strategic importance. The acquisition enables us to aggressively expand our opportunities in seawater desalination and industrial water treatment. J&Y brings valuable technology and engineering experience that will enable us to become a strong company in the rapidly growing seawater desalination, water reuse, and zero liquid discharge markets driven by increased scarcity of water resources.
"This acquisition illustrates our determination to build a major global company in the water treatment industry. J&Y joins Tri-Tech with cutting edge yet well tested technologies including desalination, zero liquid discharge technology, evaporators, reverse osmosis, filtration, and ion exchange, among other biological, physical and chemical methods. J&Y has developed superior desalination technology with enormous market potential. We believe Tri-Tech will additionally benefit from J&Y's decades of experience in the water and wastewater treatment industry.
Research and Development
"Tri-Tech's research and development efforts focus on improving its development efficiency and the quality of its products and services. Currently, we have five major ongoing software research and development projects and one hardware research and development project. The development phase of these projects should be completed in the second half of 2011.
"Construction of our research, development and production base in Tianjin, the Baoding facility, began in June. Part I of phase one, the construction for odor control equipment fabricating and automatic control box assembling, is scheduled for a late September completion. The design for part II of the phase one construction, the main office building and the dormitory, has been submitted for government approval. Phase one is to be completed around May 2012. Phases two and three of the construction are scheduled to be completed by the end of 2013. The total capital budget is $18 million for the first two phases. The total spending on the project as of June 30, 2011 was $5.83 million including $5.3 million for the land use rights.
Potential Acquisitions
"We continue to look for acquisition targets to further accelerate our growth. We will consider strategic targets with the potential not only to scale up our revenue but also to enhance our technical, expertise and project execution experience for our future business expansion.
Funding for Continuous Growth
"Our current cash position is strong. We have the ability to access lines of credit and short-term loans from local banks. CITIC Bank has recently granted us a line of credit loan in the amount of RMB 60 million ($9.32 million). The official agreement will be signed shortly. We also strive to improve collection of accounts receivable. Given the interest rates we charged for BT projects, some clients might choose to pay ahead of the contracted schedule to avoid additional financing charges. As of the earnings announced, $4.6 million has been received for the initial phase of the Ordos project, which benefits operating cash.
"We are attempting to optimize our capital structure. Funds from the IPO and follow-on offering have efficiently funded our growth. However, under current market conditions and because of our share price performance, we now intend to raise capital in a non-dilutive manner. We have no immediate plans to secure funding through the sale of stock.
"To the extent we are able to finance our growth with funds from bank loans, we plan to do so. However, such short-term debt financing will only meet working capital requirements for short-term projects and may not permit us to bid for larger, more long-term projects that would be in the company's best interest.
"Sizable build-transfer project financing, strategic acquisitions and construction of the R&D and manufacturing base require longer-term capital investments. For such continuous growth, we are giving top priority to medium and long term debt financing through the sale of corporate bonds. We are actively exploring cooperative opportunities with several Chinese banks and expect the sale of corporate bonds to enable us to finance more longer term projects. We are also looking into project financing," Mr. Zhao, said.
Conference Call
Tri-Tech CEO Warren Zhao, President Phil Fan and CFO Peter Dong will host a conference call at 9:00 AM EDT, August 15, 2011 (9:00 PM Beijing/Hong Kong Time on August 15, 2011) to review the Company's financial results and respond to questions and comments.
To participate, call U.S. Toll Free Number +1 (877) 941-2322 approximately 10 minutes before the call. International callers, please dial +1 (480) 629-9667. The conference ID number is 4464803. A live webcast of the call will be available at http://viavid.net/dce.aspx?sid=00008B60. Both an MP3 file one hour after the call and a transcript 48 hours after the call will be available. These will be archived for 90 days and accessible via http://www.tri-tech.cn and http://www.hawkassociates.com.
About Tri-Tech Holding Inc.
Tri-Tech designs customized sewage treatment and odor control systems for China's municipalities and its larger cities. These systems combine software, information management systems, resource planning and local and distant networking hardware that includes sensors, control systems, programmable logic controllers, supervisory control and data acquisition systems. The company also designs systems that track natural waterway levels for drought control, monitor groundwater quality and assist the government in managing its water resources. The company is also moving into the industrial pollution control market. Tri-Tech owns 27 software copyrights and two technological patents and employs 300 people. Please visit http://www.Tri-Tech.cn for more information.
An online investor kit including a company profile, press releases, current price quotes, stock charts and other valuable information for investors is available at http://www.hawkassociates.com/profile/trit.cfm. To subscribe to future releases via e-mail alert, visit http://www.hawkassociates.com/about/alert/.
This press release contains forward-looking statements. These statements are made under the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. Among other things, expectations about expansion into adjacent industry verticals, growth of our Industrial Pollution Control Services, and the potential development of the company's other existing service lines contain forward-looking statements. These statements are subject to uncertainties and risks including, but not limited to, product and service demand and acceptance, changes in technology, economic conditions, the impact of competition and pricing, government regulation, and other risks contained in reports filed by the company with the Securities and Exchange Commission. All such forward-looking statements, whether written or oral, and whether made by or on behalf of the company, are expressly qualified by the cautionary statements and any other cautionary statements which may accompany the forward-looking statements. In addition, the company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date hereof.
Investor Contact: |
|
Hawk Associates |
|
Frank Hawkins |
|
305-451-1888 |
|
Financial Tables Follow
TRI-TECH HOLDING INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS |
|||||||||
June 30, 2011 (Unaudited) |
December 31, 2010 |
||||||||
ASSETS |
|||||||||
Current Assets |
|||||||||
Cash |
$ |
13,118,960 |
$ |
23,394,995 |
|||||
Restricted cash |
2,289,600 |
1,505,617 |
|||||||
Accounts Receivable, net of allowance for doubtful accounts of $621,254 and $427,020 as of June 30, 2011 and December 31, 2010, respectively |
14,557,320 |
18,041,079 |
|||||||
Unbilled revenue |
3,202,214 |
3,208,473 |
|||||||
Other receivables |
3,194,930 |
1,427,050 |
|||||||
Inventories |
7,567,105 |
5,886,619 |
|||||||
Deposits on projects |
935,557 |
591,505 |
|||||||
Prepayments to suppliers and subcontractors |
3,629,608 |
1,311,844 |
|||||||
Total current assets |
48,495,294 |
55,367,182 |
|||||||
Long-term unbilled revenue |
44,762,519 |
15,936,739 |
|||||||
Plant and equipment, net |
1,274,739 |
1,045,150 |
|||||||
Intangible assets, net |
11,002,758 |
4,331,261 |
|||||||
Long-term restricted cash |
— |
203,418 |
|||||||
Long-term prepayment on land use right purchasing |
— |
5,284,854 |
|||||||
Goodwill |
1,203,099 |
594,099 |
|||||||
Total Assets |
$ |
106,738,409 |
$ |
82,762,703 |
|||||
LIABILITIES AND EQUITY |
|||||||||
Current liabilities |
|||||||||
Accounts payable |
$ |
3,338,896 |
$ |
2,721,643 |
|||||
Costs accrual on projects |
17,077,853 |
9,198,420 |
|||||||
Customer deposits |
2,652,231 |
1,650,174 |
|||||||
Other payables |
6,216,449 |
2,717,502 |
|||||||
Accrued liabilities |
227,536 |
294,809 |
|||||||
Payable on acquisition consideration |
735,000 |
— |
|||||||
Income taxes payable |
2,491,888 |
1,656,800 |
|||||||
Short-term bank borrowing |
540,825 |
— |
|||||||
Current portion of long-term liabilities |
— |
14,994 |
|||||||
Total current liabilities |
33,280,678 |
18,254,342 |
|||||||
Noncurrent deferred income taxes |
550,561 |
187,295 |
|||||||
Total Liabilities |
33,831,239 |
18,441,637 |
|||||||
Equity |
|||||||||
Tri-Tech Holding Inc. shareholders' equity |
|||||||||
Ordinary shares ($0.001 par value, 30,000,000 shares authorized; 8,181,507 and 8,051,833 shares issued as of June 30, 2011 and December 31, 2010, respectively) |
8,182 |
8,052 |
|||||||
Additional paid-in-capital |
48,401,689 |
47,278,042 |
|||||||
Statutory reserves |
897,382 |
897,382 |
|||||||
Retained earnings |
16,024,293 |
12,563,624 |
|||||||
Treasury stock (21,100 shares in treasury as of June 30, 2011 and December 31, 2010, respectively) |
(193,750) |
(193,750) |
|||||||
Accumulated other comprehensive income |
3,020,839 |
1,739,799 |
|||||||
Total Tri-Tech Holding Inc. shareholders' equity |
68,158,635 |
62,293,149 |
|||||||
Noncontrolling Interests |
4,748,535 |
2,027,917 |
|||||||
Total shareholders' equity |
72,907,170 |
64,321,066 |
|||||||
Total liabilities and equity |
$ |
106,738,409 |
$ |
82,762,703 |
|||||
TRI-TECH HOLDING INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME |
||||||||||||||
For The Six Months Ended June 30 |
For The Three Months Ended June 30 |
|||||||||||||
2011 |
2010 |
2011 |
2010 |
|||||||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||||||||||
Revenues: |
||||||||||||||
System integration |
$ |
35,754,047 |
$ |
9,095,217 |
$ |
19,883,553 |
$ |
5,587,132 |
||||||
Hardware products: |
2,001,051 |
2,274,841 |
318,334 |
1,927,760 |
||||||||||
Software products revenues: |
- |
970,834 |
- |
587,886 |
||||||||||
Total revenues |
37,755,098 |
12,340,892 |
20,201,887 |
8,102,778 |
||||||||||
Cost of revenues: |
||||||||||||||
System integration |
26,273,325 |
5,589,260 |
14,622,576 |
3,438,045 |
||||||||||
Hardware products |
1,167,375 |
1,956,082 |
275,093 |
1,646,342 |
||||||||||
Cost of software |
- |
24,455 |
- |
14,172 |
||||||||||
Total cost of revenues |
27,440,700 |
7,569,797 |
14,897,669 |
5,098,559 |
||||||||||
Operating expenses: |
||||||||||||||
Selling and Marketing expenses |
786,323 |
438,232 |
472,150 |
300,092 |
||||||||||
General and Administrative expenses |
3,949,226 |
1,619,754 |
1,882,432 |
878,178 |
||||||||||
Research and development |
66,744 |
113,001 |
26,759 |
53,573 |
||||||||||
Total operating expenses |
4,802,293 |
2,170,987 |
2,381,341 |
1,231,843 |
||||||||||
Income from operations |
5,512,105 |
2,600,108 |
2,922,877 |
1,772,376 |
||||||||||
Other income (expenses): |
||||||||||||||
Other expense |
(150,787) |
(20,775) |
(132,558) |
(15,906) |
||||||||||
Interest income |
60,608 |
19,696 |
46,446 |
10,002 |
||||||||||
Interest expense |
(6,955) |
(2,763 ) |
(6,955) |
(1,134) |
||||||||||
Tax rebates |
- |
81,516 |
- |
24,551 |
||||||||||
Total other (expenses) income, net |
(97,134) |
77,694 |
(93,067) |
17,513 |
||||||||||
Income before provision for income taxes |
5,414,971 |
2,677,802 |
2,829,810 |
1,789,889 |
||||||||||
Provision for income taxes |
845,059 |
419,420 |
439,423 |
351,647 |
||||||||||
Net income |
4,569,912 |
2,258,382 |
2,390,387 |
1,438,242 |
||||||||||
Less: Net income attributable to Non-controlling Interests |
1,109,243 |
19,180 |
628,699 |
16,655 |
||||||||||
Net income attributable to Tri-Tech Holding Inc shareholders |
$ |
3,460,669 |
$ |
2,239,202 |
$ |
1,761,688 |
$ |
1,421,587 |
||||||
Other comprehensive income |
||||||||||||||
Net income |
4,569,912 |
2,258,382 |
2,390,387 |
1,438,242 |
||||||||||
Foreign currency translation adjustment |
1,347,203 |
67,985 |
833,706 |
70,709 |
||||||||||
Comprehensive income |
5,917,115 |
2,326,367 |
3,224,093 |
1,508,951 |
||||||||||
Less: Comprehensive income attributable to non-controlling interests |
1,175,406 |
24,034 |
721,172 |
21,703 |
||||||||||
Comprehensive income attributable to Tri-Tech Holding Inc. |
$ |
4,741,709 |
$ |
2,302,333 |
$ |
2,502,921 |
$ |
1,487,248 |
||||||
Net income attributable to Tri-Tech Holding Inc. shareholders per share: |
||||||||||||||
Basic |
$ |
0.43 |
$ |
0.36 |
$ |
0.22 |
$ |
0.20 |
||||||
Diluted |
$ |
0.42 |
$ |
0.34 |
$ |
0.21 |
$ |
0.19 |
||||||
Weighted Average number of Common Shares outstanding: |
||||||||||||||
Basic |
8,094,639 |
6,267,348 |
8,133,130 |
7,254,714 |
||||||||||
Diluted |
8,164,293 |
6,505,580 |
8,202,784 |
7,413,836 |
||||||||||
TRI-TECH HOLDING INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||
For The Six Months Ended June 30, |
|||||
2011 |
2010 |
||||
|
|
(Unaudited) |
|
(Unaudited) |
|
Cash flows from operating activities: |
|
|
|
|
|
Net income |
$ |
4,569,912 |
$ |
2,258,382 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|||
Amortization of option stock-based compensation |
183,977 |
183,977 |
|||
Amortization of warrants stock-based compensation |
|
30,327 |
|
8,766 |
|
Depreciation and amortization |
385,846 |
74,608 |
|||
Provision for doubtful accounts |
|
183,428 |
|
(1,963) |
|
Deferred income taxes |
363,266 |
(149,875) |
|||
Changes in operating assets and liabilities: |
|
|
|
|
|
Restricted cash |
(541,012) |
(36,684) |
|||
Accounts receivable |
|
3,720,721 |
|
(8,755,106) |
|
Unbilled revenue |
(28,535,572) |
1,192,722 |
|||
Other receivables and deposits on projects |
|
(663,056) |
(2,083,909) |
||
Inventories |
(1,543,043) |
(489,111) |
|||
Prepayments to suppliers and subcontractors |
|
(2,590,183) |
|
(206,504) |
|
Billings in excess of revenue |
— |
(8,654) |
|||
Accounts payable |
|
553,880 |
|
(77,097) |
|
Cost accrual on projects |
|
7,827,724 |
|
127,427 |
|
Customer deposits |
963,528 |
261,458 |
|||
Other payables |
|
3,421,314 |
|
602,216 |
|
Accrued liabilities |
(54,171) |
(42,430) |
|||
Income taxes payable |
|
796,405 |
|
539,222 |
|
Net cash used in operating activities |
(10,926,709) |
(6,602,555) |
|||
Cash flows from investing activities: |
|
|
|
|
|
Payment to purchase plant and equipment |
(67,962) |
(135,574) |
|||
Payment to purchase intangible assets |
|
(164,952) |
|
(293,033) |
|
Addition of construction in progress |
(241,612) |
— |
|||
Payment in business acquisition |
|
(488,000) |
|
— |
|
Loan to third-party companies |
1,411,411 |
— |
|||
Net cash used in investing activities |
|
(2,373,937) |
|
(428,607) |
|
Cash flows from financing activities: |
|||||
Proceeds from exercising options into ordinary shares |
|
454,009 |
|
— |
|
Proceeds from short-term bank borrowing |
540,825 |
— |
|||
Capital Injection by Minority Shareholder |
|
1,545,213 |
|
— |
|
Proceeds from the issuance of common stock |
|
— |
|
30,666,876 |
|
Payment in repurchase treasury stock |
— |
(122,080) |
|||
Payment of financing expenses to agencies |
|
— |
|
(392,784) |
|
Proceeds from exercising warrants into ordinary shares |
— |
1,377,000 |
|||
Payment of installment of purchasing vehicle |
|
(15,344) |
|
(21,824) |
|
Net cash provided by financing activities |
2,524,703 |
31,507,188 |
|||
Effect of exchange rate fluctuation on cash and cash equivalents |
|
499,908 |
|
(36,963) |
|
Net (decrease) increase in cash and cash equivalents |
(10,276,035) |
24,439,063 |
|||
Cash and cash equivalents, beginning of period |
$ |
23,394,995 |
$ |
7,171,464 |
|
Cash and cash equivalents, end of period |
$ |
13,118,960 |
$ |
31,610,527 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
Income taxes paid |
$ |
93,040 |
$ |
183,954 |
|
Interest paid on debt |
$ |
6,955 |
$ |
2,763 |
|
Supplemental disclosure of noncash investing activity: |
|
|
|
|
|
Addition in land use right by transferring from long-term prepayment |
$ |
5,547,907 |
$ |
— |
|
Payable on purchasing intangible assets in the business combination |
$ |
735,000 |
$ |
— |
|
Issued 35,974 ordinary shares as one of the consideration in business combination |
$ |
277,000 |
$ |
— |
|
SOURCE Tri-Tech Holding Inc.
Share this article