Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Tribune Company Reports Fourth Quarter and Full Year 2013 Results


      News provided by

      Tribune Company

      Mar 28, 2014, 08:00 ET

      Share this article

      Share this article


      CHICAGO, March 28, 2014 /PRNewswire/ -- Tribune Company (the "Company" or "We") today reported its results for the fourth quarter and year ended December 29, 2013. The consolidated financial statements along with management's discussion and analysis of financial condition and results of operations are available in the Financial Information section of the Company's corporate website, www.tribune.com.

      52 Weeks (2013) vs. 53 Weeks (2012)
      The Company's fiscal year ends on the last Sunday in December. The fourth quarter and full year 2013 comprised a 13-week period and 52-week period, respectively. The Company's fourth quarter and full year 2012 comprised a 14-week period and 53-week period, respectively. The additional week increased consolidated operating revenues, operating expenses and operating profit by approximately 1.5%, 1% and 3%, respectively, in the full year 2012.

      Local TV
      The acquisition of Local TV closed on December 27, 2013 and the 2013 results reflect contributions from that business from the closing date through December 29, 2013. Local TV contributed $4 million of revenues and $2 million of Adjusted EBITDA to the fourth quarter and full year results for the Broadcasting segment.

      Fourth Quarter
      Consolidated Revenues in the fourth quarter of 2013 were $773 million compared to $871 million in the fourth quarter of 2012. This represented a decline of $97 million, or 11%. The fourth quarter of 2012 consisted of 14 weeks, while the fourth quarter of 2013 consisted of 13 weeks. The impact of the additional week in 2012 accounted for $46 million of the decline in revenues in the fourth quarter of 2013.

      Broadcasting Revenues were $267 million in the fourth quarter of 2013, a decline of $36 million compared to $303 million in the fourth quarter of 2012. The decline was primarily due to the impact of the additional week in 2012 of $14 million, lower political advertising revenues, as 2013 was an off-cycle election year, and a $10 million decrease in barter revenues, partially offset by a $7 million increase in retransmission consent revenues. The decline in barter revenues was primarily related to a change in the estimated value of barter programming. The decline in barter revenue had an offsetting decrease in barter programming expense, and thus had no impact on Adjusted EBITDA.

      Publishing Revenues in the fourth quarter of 2013 were $507 million, compared to $568 million the fourth quarter of 2012, a decline of $61 million. This decline was primarily due to the impact of the additional week in 2012 of $32 million, a $24 million decline in advertising revenue, a $6 million decline in commercial printing and delivery services and other, offset by a $4 million increase in circulation revenues.

      Consolidated Adjusted EBITDA declined to $255 million in the fourth quarter of 2013 from $288 million in the fourth quarter of 2012. For comparability purposes, Adjusted EBITDA in the fourth quarter of 2012 excludes $12 million related to the extra week during the period.

      • Broadcasting Adjusted EBITDA was $94 million in the fourth quarter of 2013, compared to $119 million in the fourth quarter of 2012. The decline was primarily a result of the impact of lower political advertising revenues.
      • Publishing Adjusted EBITDA was $109 million in the fourth quarter of both 2013 and 2012, as lower cash operating expenses offset the impact of revenue declines.
      • Corporate expenses reduced Adjusted EBITDA by $14 million in the fourth quarter of 2013, compared to $11 million in the fourth quarter of 2012, primarily due to higher compensation and recruitment fees.

      Full Year 2013
      Consolidated Revenues in the year ended December 29, 2013 were $2,903 million, compared to $3,145 million in the year ended December 30, 2012. This represented a decline of $241 million, or 7.7%. The full year 2012 results consisted of 53 weeks, while the full year 2013 results consisted of 52 weeks. The impact of the additional week in 2012 accounted for $46 million of the decline in revenues in 2013.

      Broadcasting Revenues were $1,014 million for the full year 2013, a decline of $127 million compared to $1,142 million reported in 2012. The decline was primarily due to a $52 million decline in advertising revenue net of agency commissions, a $48 million decrease in barter revenues, a $36 million decline in copyright royalties due to one-time royalties received in 2012 and the impact of the additional week in 2012 of $14 million. These declines were partially offset by a $25 million increase in retransmission consent revenues due to higher rates included in several retransmission consent agreement renewals. More than half of the decline in advertising revenue was attributable to lower political revenue, as 2013 was an off-cycle election year. The remainder of the decline in advertising revenue was primarily related to declines at WPIX-TV, New York resulting from lower ratings, lower Cubs baseball revenue at WGN-TV, Chicago and lower ratings and a weaker national scatter market at WGN America. The decline in barter revenues primarily related to a change in the estimated value of barter programming. The decline in barter revenue had an offsetting decrease in barter programming expense, and thus had no impact on Adjusted EBITDA.

      Publishing Revenues for the full year 2013 were $1,889 million, compared to $2,003 million in 2012, a decline of $114 million. The decline was primarily due to an $86 million reduction in advertising revenue, the impact of the additional week in 2012 of $32 million, a $10 million decline in commercial printing and delivery services, offset by a $12 million increase in circulation revenues.

      Consolidated Adjusted EBITDA declined to $787 million in 2013 from $832 million in 2012. For comparability purposes, Adjusted EBITDA for 2012 excludes $12 million related to the extra week during the period.

      • Broadcasting Adjusted EBITDA was $336 million in 2013, compared to $419 million in 2012. The decline was primarily due to the impact of lower revenues.
      • Publishing Adjusted EBITDA was $296 million in 2013, compared to $298 million in 2012.
      • Corporate expenses reduced Adjusted EBITDA by $49 million in 2013, compared to $41 million in 2012.

      Cash distributions from equity investments were $208 million in 2013 compared to $232 million in 2012. The distributions received in 2012 included $61 million that was related to dividends that were distributed to the Company in respect of prior periods.

      "Broadcasting revenue trends during the first three quarters were disappointing. However, in the fourth quarter, non-political core advertising revenue stabilized year over year. Our root challenges are definable and addressable and we have taken action. In the Publishing business, our operational actions have stabilized profitability and we are confident that we are building a solid foundation for this business's future. Overall we are excited by our prospects for Q1 and full year 2014," said Peter Liguori, Tribune Company President and Chief Executive Officer.

      TRIBUNE is one of the country's leading multimedia companies, operating businesses in broadcasting, publishing, and interactive. The company's broadcasting group owns or operates 42 television stations, WGN America on national cable, the national multicast networks Antenna TV and THIS TV, Tribune Studios and Chicago's WGN-AM. In publishing, Tribune's leading daily newspapers include the Los Angeles Times, Chicago Tribune, The Baltimore Sun, Sun Sentinel (South Florida), Orlando Sentinel, Hartford Courant, The Morning Call and Daily Press. Popular news and information websites complement Tribune's print and broadcast properties and extend the company's nationwide audience.

      Non-GAAP Financial Measures

      This press release includes a discussion of Adjusted EBITDA for the Company and our operating segments (Publishing, Broadcasting and Corporate). Adjusted EBITDA is a financial measure that is not recognized under accounting principles generally accepted in the U.S. ("GAAP"). Adjusted EBITDA is defined as earnings before income taxes, interest income, interest expense, pension expense, equity income and losses, depreciation and amortization, stock-based compensation, certain special items (including severance), non-operating items and reorganization items plus cash distributions from equity investments less cash pension contributions. Adjusted EBITDA for the Company's operating segments is calculated as segment operating profit plus depreciation, amortization, pension expense, stock-based compensation and certain special items (including severance). We believe that Adjusted EBITDA is a measure commonly used by investors to evaluate our performance and that of our competitors. We also present Adjusted EBITDA because we believe investors, analysts and rating agencies consider it useful in measuring our ability to meet our debt service obligations. We further believe that the disclosure of Adjusted EBITDA is useful to investors, as this non-GAAP measure is used, among other measures, by our management to evaluate our performance. By disclosing Adjusted EBITDA, we believe that we create for investors a greater understanding of, and an enhanced level of transparency into, the means by which our management operates our company. Adjusted EBITDA is not a measure presented in accordance with GAAP, and our use of the term Adjusted EBITDA may vary from that of others in our industry. Adjusted EBITDA should not be considered as an alternative to net income (loss), operating profit, revenues or any other performance measures derived in accordance with GAAP as measures of operating performance or liquidity.

      Cautionary Statement Regarding Forward-Looking Statements

      Certain disclosures in this press release include certain forward-looking statements that are based largely on our current expectations and reflect various estimates and assumptions by the Company. Forward-looking statements are subject to certain risks, trends and uncertainties that could cause actual results and achievements to differ materially from those expressed in such forward-looking statements, and are in some instances beyond our control. Such risks, trends and uncertainties include: the Company's adoption of fresh-start reporting which caused its consolidated financial statements for periods subsequent to the date we and our subsidiaries (the "Debtors") emerged from chapter 11 bankruptcy to not be comparable to prior periods; the Company's ability to satisfy future capital and liquidity requirements; our ability to access the credit and capital markets at the times and in the amounts needed and on acceptable terms; our ability to retire outstanding debt and satisfy other contractual commitments; increased interest rate risk due to variable rate indebtedness; changes in advertising demand, circulation levels and audience shares; changes in the overall market for television advertising, regulatory and judicial rulings; availability and cost of broadcast rights; competition and other economic conditions including fragmentation of the media landscape and competition from other media alternatives; our ability to develop and grow its on-line businesses; changes in newsprint prices; changes in accounting standards; adverse results from litigation, governmental investigations or tax-related proceedings or audits; our ability to settle unresolved claims filed in connection with the Debtors' chapter 11 cases and resolve the appeals seeking to overturn the confirmation order issued by the U.S. Bankruptcy Court for the District of Delaware on July 23, 2012; our ability to satisfy its pension and other postretirement employee benefit obligations; our ability to attract and retain employees; the effect of labor strikes, lock-outs and labor negotiations; our ability to realize benefits or synergies from acquisitions or divestitures or to operate our businesses effectively following acquisitions or divestitures; our ability to successfully integrate the acquisition of Local TV Holdings, LLC ("Local TV"), including our ability to program the acquired stations to successfully generate improved ratings and increased advertising revenue and to maintain relationships with cable operators, satellite providers and other key commercial partners of Local TV, retain key Local TV employees, and realize the expected benefits and synergies including the expected accretion in earnings; our ability to successfully complete the proposed spin-off of essentially all of our publishing businesses, including the ability to (i) realize the anticipated benefits of the proposed spin-off transaction, achieve requisite regulatory approvals and retain key personnel and (ii) successfully navigate unanticipated developments that may delay or negatively impact the proposed spin-off transaction, changes in market conditions and disruption to business operations as a result of the proposed transaction; our reliance on third-party vendors for various services; our ability to adapt to technological changes; and other events beyond our control that may result in unexpected adverse operating results. Further, there can be no assurance that the proposed spin-off of essentially all of our publishing businesses will be completed as anticipated or at all.

      The words "believe," "expect," "anticipate," "estimate," "could," "should," "intend," "may," "plan," "seek," "will," "designed," "assume," "implied" and similar expressions generally identify forward-looking statements. Whether or not any such forward-looking statements are in fact achieved will depend on future events, some of which are beyond the control of the Company. Readers are cautioned not to place undue reliance on such forward-looking statements, which are being made as of the date of this press release. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.



      Tribune Company - Consolidated

      Reconciliation of Operating Profit to Adjusted EBITDA

      (in thousands)










      Fourth Quarter


      Full Year


      2013


      2012


      2013


      2012

      Revenue - as reported

      $773,409


      $870,819


      $2,903,228


      $3,144,698

      53rd week (1)

      -


      (46,311)


      -


      (46,311)

      Revenue - 52-week basis

      773,409


      824,508


      2,903,228


      3,098,387









      Operating Profit

      $106,847


      $156,758


      $348,946


      $396,457

      Depreciation

      20,585


      36,499


      75,516


      147,201

      Amortization

      31,281


      4,634


      121,206


      19,046

      EBITDA

      158,713


      197,891


      545,668


      562,704









      Special items/Stock-Based Compensation:








      Stock-based compensation

      2,831


      -


      7,319


      -

      Severance and related charges

      11,378


      3,986


      19,492


      15,028

      Transaction-related costs

      20,089


      438


      38,200


      2,037

      Write-off of software applications 

      -


      1,561


      -


      5,816

      Other

      4,627


      423


      6,803


      404

      EBITDA excluding Special Items/Stock-Based Compensation

      197,638


      204,299


      617,482


      585,989

      Pension (credit) expense

      (8,695)


      25,444


      (34,780)


      101,773

      Total Segment Adjusted EBITDA

      188,943


      229,743


      582,702


      687,762

      53rd week (1)

      -


      (11,902)


      -


      (11,902)

      Total Segment Adjusted EBITDA - 52-week basis

      188,943


      217,841


      582,702


      675,860

      Cash distributions from equity investments (2)

      67,718


      70,810


      207,994


      171,023

      Cash pension contributions (3)

      (1,730)


      (350)


      (4,050)


      (15,045)

      Adjusted EBITDA

      $  254,931


      $  288,301


      $    786,646


      $    831,838

      (1)  Every five or six years, Tribune Company's fiscal year has 53 weeks rather than 52 weeks due to Tribune Company's fiscal year ending on the last Sunday in December.  Tribune Company's 2012 fiscal year was a 53-week year.  The adjustment removes the estimated impact of the extra week for better comparability.


      (2) Total cash dividends from equity investments in 2012 were $232 million.  The distributions in 2012 included $61 million that was related to dividends that were distributed to the Company in respect of prior periods.  For purposes of calculating Adjusted EBITDA, these distributions were previously included in the years the dividends were declared.


      (3 ) Reflects mandatory pension contributions.  The Company also made a voluntary pension cash contribution of $2.8 million in the third quarter of 2013.     


      Tribune Company - Broadcasting

      Reconciliation of Operating Profit to Adjusted EBITDA

      (in thousands)










      Fourth Quarter


      Full Year


      2013


      2012


      2013


      2012

      Revenue - as reported

      $  266,570


      $  303,050


      $  1,014,424


      $  1,141,701

      53rd week (1)

      -


      (13,866)


      -


      (13,866)

      Revenue - 52-week basis

      266,570


      289,184


      1,014,424


      1,127,835









      Operating Profit

      $    55,978


      $  109,727


      $     195,940


      $     366,472

      Depreciation

      8,222


      9,745


      29,947


      37,995

      Amortization

      27,405


      2,599


      105,526


      10,594

      EBITDA

      91,605


      122,071


      331,413


      415,061









      Special items/Stock-Based Compensation:








      Stock-based compensation

      661


      -


      1,844


      -

      Severance and related charges

      302


      475


      1,641


      1,050

      Transaction-related costs

      181


      -


      229


      -

      Other

      795


      20


      1,028


      (55)

      EBITDA excluding Special Items/Stock-Based Compensation

      93,544


      122,566


      336,155


      416,056

      Pension (credit) expense

      (22)


      1,942


      (86)


      7,765

      Total Segment Adjusted EBITDA

      93,522


      124,508


      336,069


      423,821

      53rd week (1)

      -


      (5,112)


      -


      (5,112)

      Total Segment Adjusted EBITDA - 52-week basis

      $    93,522


      $  119,396


      $     336,069


      $     418,709

      (1)  Every five or six years, Tribune Company's fiscal year has 53 weeks rather than 52 weeks due to Tribune Company's fiscal year ending on the last Sunday in December.  Tribune Company's 2012 fiscal year was a 53-week year.  The adjustment removes the estimated impact of the extra week for better comparability.


      Tribune Company - Publishing

      Reconciliation of Operating Profit to Adjusted EBITDA

      (in thousands)










      Fourth Quarter


      Full Year


      2013


      2012


      2013


      2012

      Revenue - as reported

      $  506,839


      $  567,769


      $  1,888,804


      $  2,002,997

      53rd week (1)

      -


      (32,445)


      -


      (32,445)

      Revenue - 52-week basis

      506,839


      535,324


      1,888,804


      1,970,552









      Operating Profit

      $    83,681


      $    62,475


      $     234,339


      $        88,819

      Depreciation

      12,167


      26,698


      45,087


      108,967

      Amortization

      3,876


      2,035


      15,680


      8,254

      EBITDA

      99,724


      91,208


      295,106


      206,040









      Special items/Stock-Based Compensation:








      Stock-based compensation

      656


      -


      1,919


      -

      Severance and related charges

      10,611


      3,511


      17,386


      13,915

      Transaction-related costs

      2,203


      -


      3,813


      -

      Write-off of software applications 

      -


      1,561


      -


      5,816

      Other

      3,114


      403


      5,057


      459

      EBITDA excluding Special Items/Stock-Based Compensation

      116,308


      96,683


      323,281


      226,230

      Pension (credit) expense

      (6,892)


      19,740


      (27,569)


      78,961

      Total Segment Adjusted EBITDA

      109,416


      116,423


      295,712


      305,191

      53rd week (1)

      -


      (7,102)


      -


      (7,102)

      Total Segment Adjusted EBITDA - 52-week basis

      $  109,416


      $  109,321


      $     295,712


      $     298,089

      (1)  Every five or six years, Tribune Company's fiscal year has 53 weeks rather than 52 weeks due to Tribune Company's fiscal year ending on the last Sunday in December.  Tribune Company's 2012 fiscal year was a 53-week year.  The adjustment removes the estimated impact of the extra week for better comparability.


      Tribune Company - Corporate

      Reconciliation of Operating Profit to Adjusted EBITDA

      (in thousands)










      Fourth Quarter


      Full Year


      2013


      2012


      2013


      2012

      Operating Profit (Loss)

      $ (32,812)


      $ (15,444)


      $ (81,333)


      $ (58,834)

      Depreciation

      196


      56


      482


      239

      Amortization

      -


      -


      -


      198

      EBITDA

      (32,616)


      (15,388)


      (80,851)


      (58,397)









      Special items/Stock-Based Compensation:








      Stock-based compensation

      1,514


      -


      3,556


      -

      Severance and related charges

      465


      -


      465


      63

      Transaction-related costs

      17,705


      438


      34,158


      2,037

      Other

      718


      -


      718


      -

      EBITDA excluding Special Items/Stock-Based Compensation

      (12,214)


      (14,950)


      (41,954)


      (56,297)

      Pension (credit) expense

      (1,781)


      3,762


      (7,125)


      15,047

      Total Segment Adjusted EBITDA

      (13,995)


      (11,188)


      (49,079)


      (41,250)

      53rd week (1)

      -


      312


      -


      312

      Total Segment Adjusted EBITDA - 52-week basis

      $ (13,995)


      $ (10,876)


      $ (49,079)


      $ (40,938)

      (1)  Every five or six years, Tribune Company's fiscal year has 53 weeks rather than 52 weeks due to Tribune Company's fiscal year ending on the last Sunday in December.  Tribune Company's 2012 fiscal year was a 53-week year.  The adjustment removes the estimated impact of the extra week for better comparability.

      SOURCE Tribune Company

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.