Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Trunkbow Announces Third Quarter 2011 Financial Results

Gross Profit up 104%, Net Income Rises 58%, on 98% Year-over-Year Increase in Gross Revenue

Reiterates Full-Year 2011 Guidance of Approximately $32.3 Million in Revenue and $17.6 Million in Net Income


News provided by

Trunkbow International Holdings Limited

Nov 14, 2011, 06:05 ET

Share this article

Share toX

Share this article

Share toX

BEIJING, Nov. 14, 2011 /PRNewswire-Asia-FirstCall/ -- Trunkbow International Holdings Limited (NASDAQ: TBOW) ("Trunkbow" or the "Company"), a leading provider of Mobile Payment Solutions ("MPS") and Mobile Value Added Services ("MVAS") in the PRC, today announced financial results for its third quarter ended September 30, 2011.

Third Quarter and Recent Financial and Business Highlights

  • Gross revenue increased 98.1% year-over-year to $5.8 million, from $2.9 million in the third quarter of 2010.
    • MPS gross revenue totaled $2.1 million, compared with $2.6 million in the third quarter of 2010.
    • MVAS gross revenue increased to $3.7 million, compared with $0.3 million a year ago.
  • Gross profit increased 103.8% year-over-year to $4.3 million, from $2.1 million in the third quarter of 2010; gross margin was 77.2%, compared with 72.9% in the third quarter of 2010.
  • Net income increased 57.6% year-over-year to $0.83 million, or $0.02 per diluted share, compared with $0.53 million, or $0.02 per diluted share in the third quarter of 2010.
  • As of September 30, 2011, cash and cash equivalents totaled $9.5 million, compared with $10.3 million as of December 31, 2010.
  • Launched first MPS platform with China Mobile in Hebei Province.
  • Expanded presence with China Unicom through installation of an MPS platform in Hubei Province.
  • Entered strategic partnership with China Telecom for nationwide rollout of Bestpay MPS application to the carrier's 28 million 3G subscribers.
  • Signed agreement with group of online retailers to enable the purchase of movie tickets at over 270 theaters using the Bestpay application.
  • Reiterated full-year 2011 guidance of approximately $32.3 million in revenue and $17.6 million in net income, representing 30% growth compared with 2010.

"We achieved a great deal in the third quarter strategically, operationally and financially, generating significant year-over-year improvements in our key operating metrics and taking important steps to position the Company for long-term growth and success. During the third quarter, we reached a number of milestones in our MPS business, adding new platforms in strategic markets and increasing our POS installed base to 24 provinces, including our first platform installation with China Mobile, the nation's largest carrier, with more than 50% of the market. Due to our conservative accounting policies, we have not yet recognized revenue for five of these installations, giving us great confidence in our next two quarters outlook," said Mr. Qiang Li, Chief Executive Officer of Trunkbow. "Through our partnership with China Telecom for the nationwide rollout of the Bestpay application to its 28 million 3G subscribers, we have significantly strengthened our merchant acquisition capabilities and brand awareness throughout the country. In addition to utility and telephone bill payments, as well as online gaming currency and lottery tickets, Bestpay users can safely and easily purchase movie tickets at over 270 theaters directly from their mobile phones, and we are currently negotiating with a number of other potential retail partners to further broaden Bestpay's footprint and drive the continued growth of our best-in-class MPS solutions.

"Creating an end-to-end mobile payment ecosystem for consumers is a key element of our growth strategy and we are making steady progress in this regard. By building out a comprehensive merchant network, we believe we can engage consumers on a broad scale and establish a lasting presence in the mobile payment arena. We are negotiating with a number of brick and mortar merchants, including retailers and quick-service restaurant chains, about adopting Bestpay. Ultimately, our goal is to make MPS more than another payment option or a convenient novelty, but a tool that changes the way consumers shop and a meaningful way for retailers to build brand loyalty. This market holds tremendous potential, and we are poised to be a leader in the space thanks to our early-mover advantage, partnerships with global market leaders and strong IP portfolio and technical capabilities."

Third quarter 2011 Results

Gross revenue in the third quarter of 2011 was $5.8 million, an increase of 98.1% year-over-year, compared with gross revenue of $2.9 million in the same period a year-ago. Revenue from MVAS increased to $3.7 million in the third quarter of 2011, compared with $0.3 million in the year-ago period. The increase in MVAS revenue was primarily related to the continued adoption of the Company's mobile business card product. Revenue from the Company's MPS offering totaled $2.1 million, compared with $2.6 million in the third quarter of 2010. The year-over-year decline in revenue was primarily attributable to our shift of revenue model from one time sales to revenue sharing, and also delays in the completion of certain platform installations and the recognition of revenue related to these projects.

Cost of revenue in the third quarter of 2011 was $1.3 million, compared with $0.8 million in the same period of 2010. The increase in cost of revenue was primarily driven by increased system integration work, which carries a higher cost of sales due to increased hardware costs.

Gross profit in the third quarter of 2011 increased 103.8% year-over-year to $4.3 million, from $2.1 million in the third quarter of 2010. As a percentage of gross revenue, gross margin was 77.2% in the third quarter of 2011, compared with 72.9% in the year-ago period. The increase in gross margin was primarily attributable to increased profitability from the Company's MVAS business.

Operating expenses in the third quarter of 2011 were $3.2 million, an increase of 106.7% year-over-year, driven primarily by increased selling expenses to support the Company's direct sales and merchant acquisition efforts, increased general and administrative expenses related to being a US public company, and increased research and development costs associated with new product development efforts.

Operating income in the third quarter of 2011 was $1.1 million, an improvement of 95.9% over the $0.6 million reported in the same period last year. The increase in operating profit for the quarter was primarily related to the increase in revenue and gross margin, partially offset by the increase in operating expenses, as compared with the third quarter of 2010.

Net income attributable to Trunkbow was $0.8 million in the third quarter of 2011, an increase of 57.6% from the comparable period in 2010. Net margin was 14.9% in the third quarter of 2011, compared with 18.1% in the third quarter of 2010. Earnings per basic and diluted share in the third quarter of 2011 were $0.02, based on basic and diluted shares outstanding of 36.6 million and 37.7 million, respectively. This compares with $0.02 per basic and diluted share, based on basic and diluted shares outstanding of 32.5 million, in the year-ago period.

Balance Sheet and Cash Flow

As of September 30, 2011, the Company had $9.5 million in cash and cash equivalents, compared with $10.3 million as of December 31, 2010. The decrease in cash and cash equivalents was primarily due to an increase in inventories, accounts receivable, advances to suppliers, property and equipment, and land use right, partially offset by the proceeds from the Company's Initial Public Offering completed on February 8, 2011. As of September 30, 2011, the Company had working capital of $56.7 million and total shareholders' equity of $76.7 million.  Accounts receivable on September 30, 2011 totaled approximately $36.6 million. As of November 14, 2011, the Company had collected approximately $5.17 million of these outstanding receivables.

Business Outlook

Trunkbow reiterated its 2011 financial guidance of approximately $32.3 million in revenue and $17.6 million in net income, representing 30% top- and bottom-line growth over 2010. The Company expects that this growth will be largely the result of the continued expansion of the MPS and MVAS markets, as it broadens its presence in new provinces, increases its presence within China's leading mobile carriers and launches its technology in strategically targeted international markets.

Mr. Li concluded, "Based on the projects we have completed to date and our discussions with carriers, we expect to achieve significant top- and bottom-line improvements in the fourth quarter as we collect outstanding receivables and continue to add new business. In addition, we are beginning to see an increase in recurring revenue in our MPS business, primarily from growth in function fees paid by subscribers for use of the services. In order to drive adoption of the technology, carriers have offered the services for free or at deeply discounted rates on a trial basis. These trials are beginning to wind down for many of the early adopters, and subscriber churn has been low thus far, which suggests consumer willingness to pay for the convenience, security and flexibility that MPS offers. With Bestpay now available nationwide and a growing installed base of physical POS terminals, we expect this recurring revenue to continue growing through a combination of increased function fees as new users subscribe and through transaction-based revenue as consumers increasingly embrace their smartphones as a viable payment tool for both physical and virtual goods and services. Our markets are sizeable and our strategy is sound, and we believe that Trunkbow remains in the early stages of realizing its potential as a leader in the nascent MPS market."

Conference Call

The Company will host a conference call to discuss financial results for the third quarter 2011 on November 14, 2011 at 8:00 a.m. EST. To participate in the live conference call, please dial the following number five to ten minutes prior to the scheduled conference call time: +1 (718) 354-1231. International callers should dial +65 6723-9381. The pass code required is 22600413.

If you are unable to participate in the call at this time, a replay will be available for 14 days starting on November 14, 2011. To access the replay, please dial +1 (718) 354-1232, international callers dial +61 (2) 8235-5000, and enter the pass code 22600413.

About Trunkbow

Trunkbow International Holdings (NASDAQ: TBOW) is a leading provider of Mobile Payment Solutions ("MPS") and Mobile Value Added Solutions ("MVAS") in PRC. Trunkbow's solutions enable the telecom operators to offer their subscribers access to unique mobile applications, innovative tools, value-added services that create a superior mobile experience, and as a result generate higher average revenue per user and reduce subscriber churn. Since its inception in 2001, Trunkbow has established a proven track record of innovation, and has developed a significant market presence in both the Mobile Value Added and Mobile Payment solutions markets. Trunkbow supplies to all three Chinese mobile telecom operators, as well as re-sellers, in several provinces of China. For additional information please visit http://www.trunkbow.com

Safe Harbor Statement

This press release contains forward-looking statements that reflect the Company's current expectations and views of future events that involve known and unknown risks, uncertainties and other factors that may cause its actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.  Such forward looking statements involve known and unknown risks and uncertainties, including but not limited to uncertainties relating to the Company's relationship with China's major telecom carriers and its resellers, competition from domestic and international companies, changes in technology, contributions from revenue sharing plans and general economic conditions. The Company has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs.  You should understand that the Company's actual future results may be materially different from and worse than what the Company expects. Information regarding these risks, uncertainties and other factors is included in the Company's annual report on Form 10-K and other filings with the SEC.

Contact Information


In China:

In the U.S.

Trunkbow International Holdings Limited                    

The Piacente Group

Ms Alice Ye, Chief Financial Officer

Brandi Floberg/Lee Roth

Phone: +86 (10) 8571-2518 (Beijing)

Phone: + (1) 212-481-2050 (New York)

Email: [email protected]

E-mail:[email protected]



The Piacente Group


Wendy Sun


Phone: +86 (10) 6590-7991(Beijing)


E-mail: [email protected]


- FINANCIAL TABLES FOLLOW -

TRUNKBOW INTERNATIONAL HOLDINGS LIMITED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS




September 30,



December 31,




2011



2010




(Unaudited)



 


ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

9,518,141

 

 

$

10,259,750

 

Restricted deposit

 

 

0

 

 

 

362,987

 

Accounts receivable

 

 

36,609,094

 

 

 

25,658,184

 

Advances to suppliers

 

 

7,682,339

 

 

 

6,881,368

 

Loans receivable and other current assets, net

 

 

2,162,230

 

 

 

3,900,168

 

Due from directors

 

 

691,478

 

 

 

79,256

 

Inventories

 

 

5,956,424

 

 

 

3,681,450

 

Total current assets

 

 

62,619,706

 

 

 

50,823,163

 

Property and equipment, net

 

 

11,338,025

 

 

 

483,376

 

Land use right, net

 

 

5,901,448

 

 

 

0

 

Intangible assets, net

 

 

36,574

 

 

 

1,385

 

Long-term prepayment

 

 

2,692,537

 

 

 

358,397

 

TOTAL ASSETS 

 

$

82,588,290

 

 

$

51,666,321

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

600,672

 

 

$

853,762

 

Accrued expenses and other current liabilities

 

 

2,008,475

 

 

 

593,846

 

Short-term loan

 

 

0

 

 

 

1,814,937

 

Taxes payable

 

 

3,296,925

 

 

 

3,718,963

 

Total current liabilities

 

 

5,906,072

 

 

 

6,981,508

 

Other non-current liabilities

 

 

0

 

 

 

138,767

 

Total liabilities  

 

 

5,906,072

 

 

 

7,120,275

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

 

 

Preferred Stock: par value $0.001, authorized 10,000,000 shares, none issued and outstanding at September 30, 2011 and December 31, 2010, respectively

 

 

0

 

 

 

0

 

Common Stock: par value $0.001, authorized 190,000,000 shares, 36,807,075 and 32,472,075 shares issued and outstanding at September 30, 2011 and December 31, 2010, respectively

 

 

36,807

 

 

 

32,472

 

Additional paid-in capital

 

 

39,584,466

 

 

 

21,384,050

 

Appropriated retained earnings

 

 

2,428,847

 

 

 

2,428,847

 

Unappropriated retained earnings

 

 

32,271,529

 

 

 

20,125,001

 

Accumulated other comprehensive income

 

 

2,360,569

 

 

 

575,676

 

Total stockholders' equity

 

 

76,682,218

 

 

 

44,546,046

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 

 

$

82,588,290

 

 

$

51,666,321

 


TRUNKBOW INTERNATIONAL HOLDINGS LIMITED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME




Three Months Ended September 30,


Nine Months Ended September 30,




2011


2010


2011


2010




(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


Revenues

 

$

5,765,327

 

$

2,910,778

 

$

19,984,170

 

$

10,899,121

 

Less: Business tax and surcharges

 

 

169,089

 

 

2,389

 

 

472,644

 

 

170,440

 

Net revenues

 

 

5,596,238

 

 

2,908,389

 

 

19,511,526

 

 

10,728,681

 

Cost of revenues

 

 

1,273,984

 

 

787,827

 

 

4,858,522

 

 

1,326,354

 

Gross profit

 

 

4,322,254

 

 

2,120,562

 

 

14,653,004

 

 

9,402,327

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and distribution expenses

 

 

700,242

 

 

400,147

 

 

1,668,383

 

 

869,163

 

General and administrative expenses

 

 

2,109,943

 

 

921,534

 

 

4,617,500

 

 

2,238,440

 

Research and development expenses

 

 

390,834

 

 

226,662

 

 

1,026,913

 

 

732,591

 


 

 

3,201,019

 

 

1,548,343

 

 

7,312,796

 

 

3,840,194

 

Income from operations

 

 

1,121,235

 

 

572,219

 

 

7,340,208

 

 

5,562,133

 

Other income (expenses)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

29,533

 

 

13,751

 

 

102,274

 

 

17,206

 

Interest expense

 

 

(334)

 

 

(33,379)

 

 

(51,230)

 

 

(189,927)

 

Refund of value-added tax

 

 

0

 

 

0

 

 

1,307,836

 

 

0

 

Government grants

 

 

0

 

 

0

 

 

4,740,134

 

 

0

 

Other Income

 

 

40,009

 

 

440

 

 

79,837

 

 

440

 

Other expenses

 

 

(56,794)

 

 

(23,570)

 

 

(130,959)

 

 

(38,922)

 


 

 

12,414

 

 

(42,758)

 

 

6,047,892

 

 

(211,203)

 

Income before income tax expense

 

 

1,133,649

 

 

529,461

 

 

13,388,100

 

 

5,350,930

 

Income tax expense

 

 

302,582

 

 

2,276

 

 

1,241,572

 

 

2,276

 

Net income

 

 

831,067

 

 

527,185

 

 

12,146,528

 

 

5,348,654

 

Foreign currency translation fluctuation

 

 

670,848

 

 

229,848

 

 

1,784,895

 

 

419,387

 

Comprehensive income

 

$

1,501,915

 

$

757,033

 

$

13,931,423

 

$

5,768,041

 

Weighted average number of common shares outstanding

 

Basic

 

 

36,649,466

 

 

32,472,075

 

 

36,080,866

 

 

30,580,619

 

Diluted

 

 

37,733,261

 

 

32,472,075

 

 

37,283,765

 

 

30,580,619

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.02

 

$

0.02

 

$

0.34

 

$

0.17

 

Diluted

 

$

0.02

 

$

0.02

 

$

0.33

 

$

0.17

 


TRUNKBOW INTERNATIONAL HOLDINGS LIMITED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS



Nine Months Ended September 30,




2011



2010




(Unaudited)



(Unaudited)


Cash flows from operating activities

 

 

 

 

 

 

Net income

 

$

12,146,528

 

 

$

5,348,654

 

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

220,807

 

 

 

56,387

 

Share-based compensation expenses

 

 

262,500

 

 

 

0

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(9,923,613)

 

 

 

(1,548,114)

 

Advances to suppliers

 

 

(558,990)

 

 

 

(6,739,860)

 

Other current assets, net

 

 

(1,029,348)

 

 

 

441,664

 

Due from directors

 

 

(599,968)

 

 

 

(24,504)

 

Inventories

 

 

(2,116,529)

 

 

 

(4,506,556)

 

Long-term prepayment

 

 

(2,285,550)

 

 

 

(678,138)

 

Accounts payable

 

 

(277,580)

 

 

 

(142,914)

 

Accrued expenses and other liabilities

 

 

1,231,409

 

 

 

4,816

 

Taxes payable

 

 

(539,393)

 

 

 

773,453

 

Net cash flows used in operating activities

 

 

(3,469,727)

 

 

 

(7,015,112)

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Acquisition of property and equipment and intangible assets

 

 

(10,845,241)

 

 

 

(409,398)

 

Collection on loans to third parties

 

 

2,870,023

 

 

 

0

 

Payment on loans to third parties

 

 

0

 

 

 

(3,958,616)

 

Collection in amount due from directors

 

 

0

 

 

 

1,956,858

 

Acquisition of land use right

 

 

(5,847,835)

 

 

 

0

 

Acquisition of Delixunda Company (net of cash acquired)

 

 

(38,173)

 

 

 

0

 

Net cash flows used in investing activities

 

 

(13,861,226)

 

 

 

(2,411,156)

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Increase in restricted deposit

 

 

0

 

 

 

(358,311)

 

Restricted deposit collected from bank

 

 

369,390

 

 

 

0

 

Proceeds from issuance of common stock (net of finance costs)

 

 

17,332,251

 

 

 

17,073,720

 

Proceeds from exercise of warrants

 

 

610,000

 

 

 

0

 

Repayment of loans from third parties

 

 

0

 

 

 

(146,705)

 

Proceeds from (repayment of ) short-term loan

 

 

(1,846,949)

 

 

 

1,760,460

 

Proceeds from issuance of contingently convertible notes

 

 

0

 

 

 

(2,000,000)

 

Net cash flows provided by financing activities

 

 

16,464,692

 

 

 

16,329,164

 

Effect of foreign currency fluctuation on cash and cash equivalents

 

 

124,652

 

 

 

(64,916)

 

Net increase (decrease) in cash and cash equivalents

 

 

(741,609)

 

 

 

6,837,980

 

Cash and cash equivalents – beginning of the year

 

 

10,259,750

 

 

 

3,305,473

 

Cash and cash equivalents – end of the period

 

$

9,518,141

 

 

$

10,143,453

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

51,230

 

 

$

189,927

 

Cash paid for income taxes

 

$

304,623

 

 

$

0

 

Supplemental disclosure of noncash financing activities

 

 

 

 

 

 

 

 

Conversion of contingently convertible notes to common stock

 

$

0

 

 

$

3,000,000

 

Issuance of 30,000 common shares at $5.00 each for the legal fee

 

$

150,000

 

 

$

0

 


SOURCE Trunkbow International Holdings Limited

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.