• Resources
  • Blog
  • Journalists
  • Log In
  • Sign Up
  • Data Privacy
  • Send a Release
Cision PR Newswire: news distribution, targeting and monitoring home
  • News
  • Products
    • Overview
    • Distribution by PR Newswire
    • Cision Communications Cloud®
    • Cision IR
    • All Products
  • Contact
    • General Inquiries
    • Request a Demo
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices

 

When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases
      • All News Releases
      • All Public Company
      • English-only


      • News Releases Overview
      • Multimedia Gallery
      • All Multimedia
      • All Photos
      • All Videos


      • Multimedia Gallery Overview
      • Trending Topics
      • All Trending Topics


  • Business & Money
      • Auto & Transportation
      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation


      • Auto & Transportation Overview
      • Business Technology
      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors


      • Business Technology Overview
      • Entertain­ment & Media
      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television


      • Entertain­ment & Media Overview
      • Financial Services & Investing
      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Stock Offering
      • Stock Split
      • Venture Capital


      • Financial Services & Investing Overview
      • General Business
      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News


      • General Business Overview
  • Science & Tech
      • Consumer Technology
      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications


      • Consumer Technology Overview
      • Energy & Natural Resources
      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities


      • Energy & Natural Resources Overview
      • Environ­ment
      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters


      • Environ­ment Overview
      • Heavy Industry & Manufacturing
      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco


      • Heavy Industry & Manufacturing Overview
      • Telecomm­unications
      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications


      • Telecomm­unications Overview
  • Lifestyle & Health
      • Consumer Products & Retail
      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys


      • Consumer Products & Retail Overview
      • Entertain­ment & Media
      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television


      • Entertain­ment & Media Overview
      • Health
      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine


      • Health Overview
      • Sports
      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories


      • Sports Overview
      • Travel
      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry


      • Travel Overview
  • Policy & Public Interest
      • Policy & Public Interest
      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy


      • Policy & Public Interest Overview
  • People & Culture
      • People & Culture
      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women


      • People & Culture Overview
      • In-Language News

      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO

      Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
    • Send a Release
    • Sign Up
    • Log In
    • Resources
    • Blog
    • Journalists
    • RSS
    • GDPR
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
    • Send a Release
    • Sign Up
    • Log In
    • Resources
    • Blog
    • Journalists
    • RSS
    • GDPR
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
    • Send a Release
    • Sign Up
    • Log In
    • Resources
    • Blog
    • Journalists
    • RSS
    • GDPR
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
    • Send a Release
    • Sign Up
    • Log In
    • Resources
    • Blog
    • Journalists
    • RSS
    • GDPR
  • Policy & Public Interest
    • Send a Release
    • Sign Up
    • Log In
    • Resources
    • Blog
    • Journalists
    • RSS
    • GDPR
  • People & Culture
    • People & Culture
    • Send a Release
    • Sign Up
    • Log In
    • Resources
    • Blog
    • Journalists
    • RSS
    • GDPR
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR

Tupperware Brands Reports Record First Quarter 2012 Sales and Profit

- First Quarter Sales up slightly versus prior year in U.S. dollars and up 3% in local currency+. Adjusted for impact of extra week in 2011 local currency sales growth of 8%++.

- First Quarter GAAP diluted E.P.S. $1.02, up 16% versus last year. Excluding certain items impacting comparability*, diluted E.P.S. $1.03, up 23% in local currency and 4 cents above the high end of guidance range.

- First Quarter 2012 share repurchases of $50 million / 819 thousand shares, or 1.5% of year-end 2011 outstanding shares.


News provided by

Tupperware Brands Corporation

Apr 25, 2012, 07:00 ET

Share this article


ORLANDO, Fla., April 25, 2012 /PRNewswire/ -- Tupperware Brands Corporation (NYSE: TUP) today reported first quarter 2012 sales and profit, with sales up slightly in dollars and 3% in local currency+.  The first quarter sales comparison versus last year was impacted by 1 less week in the quarter that overall had an estimated 5 percentage point negative impact on the local currency sales comparison, and impacts on the segment comparisons of 4 to 8 percentage points++. 

GAAP net income for the quarter of $58.3 million, or $1.02 per diluted share, compared with 2011 first quarter GAAP net income and E.P.S. of $55.8 million and $0.88 per share, respectively.  Adjusted diluted earnings per share of $1.03 in the quarter was 13 cents, or 14%, better than 2011 in U.S. dollars, including a negative foreign currency impact of 6 cents.  Excluding the impact of foreign exchange on the comparison, adjusted diluted earnings per share was up 19 cents, or 23%.

The Company repurchased for $50 million in the open market in the first quarter of 2012, 819 thousand shares, or 1.5% of 2011 year-end outstanding shares.  Since 2007, the Company has repurchased 13 million shares for $678 million and can repurchase up to an additional $522 million of shares under its current authorization that runs until February 1, 2015.  The Company expects to repurchase $25 million worth of shares in the second quarter of 2012.

Rick Goings, Chairman and CEO, commented, "I am pleased with our first quarter results including that we were able to beat the high end of our first quarter guidance range.  Our emerging markets**, that generated 59% of sales in the quarter, were up 4% in dollars and 8% in local currency, and drove our overall increase as our established markets were down 3%.  Taking into account the impact of the extra week on our 2011 numbers, on a run rate our emerging markets were up 14% and our established markets were up 1%++.  This was in line with our longer term guidance. In particular, what gives us a high level of confidence in our future growth expectations are the solid businesses we have established in Asia and Latin America, and the rising middle class in each. According to a study done by the OECD, in Asia alone the number of people expected to rise out of poverty will swell the middle class by 2020 from just over 500 million today to 1.7 billion. These are people who want the earnings opportunity we offer and prestigious brands, like Tupperware. I'm also pleased that based on the confidence we have with our trends, we were able to maintain our full year E.P.S. outlook.  In doing this, we expect to overcome incremental headwinds from foreign currencies, which are now forecast to hit us by 5 cents more than when we gave guidance on February 1st, and higher resin costs."

2012 Updated Guidance (Unaudited)

Based on current business trends and foreign currency rates, the Company's second quarter and fiscal 2012 full year guidance is provided below.

Company Level 


13 Weeks Ended


13 Weeks


52 Weeks Ended


53 Weeks


June 30, 2012


Ended


Dec 29, 2012


Ended


Low

High


July 2, 2011


Low

High


Dec 31, 2011











USD Sales Growth vs Prior Year

(2)

%

0

%


19

%


1

%

3

%


12

%

GAAP EPS


$1.34



$1.39




$1.03




$4.96



$5.06




$3.55


GAAP Pre-Tax ROS

15.0

%

15.3

%


12.1

%


14.1

%

14.1

%


11.4

%











Local Currency+ Sales Growth vs Prior Year

6

%

8

%


9

%


5

%

7

%


9

%

EPS Excluding Items*


$1.23



$1.28




$1.25




$5.00



$5.10




$4.45


Pre-Tax ROS Excluding Items

14.1

%

14.5

%


15.3

%


14.3

%

14.3

%


13.9

%











FX Impact on EPS Comparison


($0.15)



($0.15)






($0.27)



($0.27)




The second quarter and full year outlook include a gain from the sale of a former manufacturing facility in Belgium.

Segment Level

Full year 2012 local currency sales are expected to be about even to up slightly with 2011 in Europe and Tupperware North America, up by a low double-digit to low-teen percentage in Asia Pacific, down 3-5% in Beauty North America and up around 30 percent in South America.  Pretax return on sales is expected to be about even with 2011 in local currency in Europe and Beauty North America, up 100 basis points in Asia and Tupperware North America and up 50 basis points in South America.

*See Non-GAAP Financial Measures Reconciliation Schedules.
** The Company classifies Established Market Units as those operating in Western Europe, including Scandinavia, the United States, Canada, Australia and Japan and its remaining units as Emerging Market Units.   
+ Local currency changes are measured by comparing current year results with those of the prior year translated at the current year's foreign exchange rates.
++Includes the Company's assessment of the impact on the comparison of first quarter sales results of the 2011 quarter including the week between Christmas and New Year and the 2012 quarter not including that week (defined as "run rate").  Given the level of customer activity in this time period, sales in this week are below average.  See First Quarter Sales Statistics attached to this release for information by segment. 

First Quarter Earnings Conference Call 

Tupperware Brands will conduct a conference call today, Wednesday, April 25, 2012, at 8:30 am Eastern time.  The conference call will be webcast and accessible, along with a copy of this news release, on www.tupperwarebrands.com.

Tupperware Brands Corporation is a portfolio of global direct selling companies, selling innovative, premium products across multiple brands and categories through an independent sales force of 2.7 million.  Product brands and categories include design-centric preparation, storage and serving solutions for the kitchen and home through the Tupperware brand and beauty and personal care products for consumers through the Armand Dupree, Avroy Shlain, BeautiControl, Fuller Cosmetics, NaturCare, Nutrimetics, and Nuvo brands.

The Company's stock is listed on the New York Stock Exchange (NYSE: TUP). Statements contained in this release, which are not historical fact and use predictive words such as "outlook", "guidance", "expects" or "target" are forward-looking statements.  These statements involve risks and uncertainties that include recruiting and activity of the Company's independent sales forces, the success of new product introductions and promotional programs, governmental approvals of materials for use in food containers and beauty and personal care products, the success of buyers in obtaining financing or attracting tenants for commercial and residential developments, the effects of economic and political conditions generally and foreign exchange risk in particular and other risks detailed in the Company's periodic reports as filed in accordance with the Securities Exchange Act of 1934.  

The Company does not intend to update forward-looking information, other than through its quarterly earnings releases, unless it expects diluted earnings per share for the current quarter, excluding adjustment items and the impact of changes in foreign exchange rates, to be significantly below its previous guidance. 

Non-GAAP Financial Measures

The Company has utilized non-GAAP financial measures in this release, which are provided to assist readers' understanding of the Company's results of operations. The adjustment items, at times, materially impact the comparability of the Company's results of operations. The adjusted information is intended to be indicative of Tupperware Brands' primary operations, and to assist readers in evaluating performance and analyzing trends across periods. 

The non-GAAP financial measures exclude gains from the sale of property, plant and equipment and insurance settlements, and re-engineering costs.  Further, while the Company is engaged in a multi-year program to sell land adjacent to its Orlando, Florida headquarters, and also disposes of other excess land and facilities periodically, these activities are not part of the Company's primary business operations.  Additionally, amounts recognized in any given period are not indicative of amounts that may be recognized in any particular future period.  For this reason, these amounts are excluded as indicated.  Further, the Company excludes significant charges related to casualty losses caused by significant weather events, fires or similar circumstances. It also excludes any related gains resulting from the settlement of associated insurance claims. While these types of events can and do recur periodically, they are excluded from indicated financial information due to their distinction from ongoing business operations, inherent volatility and impact on the comparability of earnings across quarters.  Also, the Company periodically records exit costs accounted for using the applicable accounting guidance for exit or disposal cost obligations and other amounts related to rationalizing manufacturing and other restructuring activities, and believes these amounts are similarly volatile and impact the comparability of earnings across quarters.  Therefore, they are also excluded from indicated financial information to provide what the Company believes represents a useful measure for analysis and predictive purposes.  The Company has also excluded in its non-GAAP measures the expense incurred upon the impairment of its floating to fixed interest swaps and the write off of deferred debt costs in connection with the notes it sold and the new revolving credit agreement that it entered into in June 2011.  The Company believes that excluding from indicated financial information costs incurred in connection with a significant change in its capital structure that is of a nature that would be expected to recur infrequently, also provides a useful measure for analysis and predictive purposes. 

 TUPPERWARE BRANDS CORPORATION


FIRST QUARTER SALES STATISTICS*














(UNAUDITED)














All Units

Reported
Sales
Inc/(Dec)%

Restated+
Sales
Inc/(Dec)%


Run Rate
Sales
Inc/(Dec)%++


Active
Sales
Force

Inc/(Dec)
vs. 1Q '11
%


Total
Sales
Force

Inc/(Dec)
vs. 1Q '11
%


Europe 

(6)

(1)


3


104,092

(5)

aii

576,598

(13)

ai

Asia Pacific

11

10


16


217,505

8


946,003

18

b

TW North America

(3)

(1)


3


114,056

8


330,965

11


Beauty North America

(13)

(9)


(5)


299,691

(4)


556,173

(4)


South America

24

29


37


101,594

6

c

282,132

15

d

Total All Units

-

3


8


836,938

1


2,691,871

4

ai

























Emerging Market Units
























Europe 

(14)

(8)


(2)


61,458

(10)

aii

397,383

(20)

ai

Asia Pacific

17

18


25


188,098

11


837,133

21

b

TW North America

2

8


11


86,150

12


245,324

13


Beauty North America 

(14)

(8)


(4)


263,226

(3)


465,711

(2)


South America 

24

29


37


101,594

6

c

282,132

15

d

Total Emerging Market Units 

4

8


14


700,526

3


2,227,683

5

ai

























Established Market Units
























Europe 

(1)

2


6


42,634

3


179,215

6


Asia Pacific 

(4)

(9)


(5)


29,407

(5)


108,870

(3)


TW North America

(8)

(8)


(3)


27,907

(1)


85,641

3


Beauty North America 

(10)

(10)


(8)


36,464

(15)


90,462

(11)


South America

-

-


-


-

-


-

-


Total Established Market Units

(4)

(3)


1


136,412

(5)


464,188

-














* Sales force statistics as collected by the Company and, in some cases, provided by distributors and sales force. The Company classifies Established Market Units as those operating in Western Europe, including Scandinavia, the United States, Canada, Australia and Japan and its remaining units as Emerging Market Units.  Active Sales Force is defined as the average number of orders received per ordering cycle in each unit over the course of the quarter, and Total Sales Force is defined as the number of sales force members of the units as of the end of the quarter.

+ Local currency changes are measured by comparing current year results with those of the prior year translated at the current year's foreign exchange rates.

++ Includes the Company's assessment of the impact on the comparison of first quarter sales results of the 2011 quarter including the week between Christmas and New Year and the 2012 quarter, not including that week (defined as "run rate").  Given the level of customer orders in this time period, sales in this week are below average.

Notes

(a) Beginning in the third quarter of 2011, the Company began using stricter criteria than previously for how long since her/his last order someone in the Tupperware South Africa unit would continue to be included in the total sales force.  In addition, in the fourth quarter of 2011 the Company sold its Swissgarde unit in South Africa.  These factors had the following impacts on the comparisons above:

     (ai) Minus 16, 4, 22 and 5 percentage points on the total sales force size comparisons with March 2011 for total Europe, total Company, Europe emerging market units and total Company emerging market units, respectively.

     (aii) Minus 3 and 4 percentage points on the active sales force size comparisons with the first quarter of 2011 for total Europe and Europe emerging markets, respectively.  There was no significant impact on the total Company comparisons.   Europe's comparison of run rate sales versus active sales force size also benefited from a mix shift toward the more productive, higher GDP per capita established markets.

(b) The better total than active sales force size comparisons in these captions reflected the inclusion of sellers from the closed Nutrimetics business in Malaysia in the Tupperware Brands Malaysia sales force with a lower activity rate, and higher order sizes in India as a result of changes in sales force standards.

(c) Higher run rate sales  than active seller increase reflected inflation related price increases in Argentina and Venezuela, along with a mix shift toward the more housewares focused/higher net per unit businesses in Brazil in Venezuela.

(d) Total sales force size comparison reflected lower activity in Argentina, and a mix shift in the total sales force size toward Brazil that as a housewares focused business has a lower activity rate than the more beauty focused units in the segment.

 TUPPERWARE BRANDS CORPORATION

CONSOLIDATED STATEMENTS OF INCOME





(UNAUDITED)




13 Weeks Ended


14 Weeks Ended


Mar 31,


Apr 02,

(In millions, except per share data)

2012


2011





Net sales

$                639.5


$                 636.4

Cost of products sold

213.1


214.9

Gross margin

426.4


421.5





Delivery, sales and administrative expense

339.6


339.4

Re-engineering and impairment charges

0.9


1.4

Gains on disposal of assets including insurance recoveries

0.2


-

Operating income

86.1


80.7





Interest income

0.7


0.9

Interest expense

9.8


7.5

Other (income) expense

(0.3)


0.1

Income before income taxes

77.3


74.0

Provision for income taxes

19.0


18.2

Net income

$                  58.3


$                   55.8





Net income per common share:








Basic earnings per share

$                  1.04


$                   0.90





Diluted earnings per share

$                  1.02


$                   0.88

 TUPPERWARE BRANDS CORPORATION 


 CONDENSED CONSOLIDATED STATEMENTS OF INCOME 















 (UNAUDITED) 




























 (Amounts in millions, except per share) 



























 13 Weeks  


 14 Weeks 











 Ended 


 Ended 


 Reported 


 Restated 


 Foreign 





 Mar 31, 


 Apr 2, 


%


%


 Exchange 





2012


2011


Inc (Dec)


Inc (Dec) * 


Impact ** 













 Net Sales: 












 Europe 

$            218.2


$                   231.3


(6)


(1)


$    (10.1)



 Asia Pacific  

177.8


160.1


11


10


1.0



 TW North America 

84.6


87.4


(3)


(1)


(2.3)



 Beauty North America 

87.4


100.0


(13)


(9)


(4.3)



 South America 

71.5


57.6


24


29


(2.4)














$            639.5


$                   636.4


-


3


$    (18.1)
























 Segment profit: 












 Europe 

$              36.1


$                     39.7


(9)


(4)


$       (2.0)



 Asia Pacific  

33.9


28.1


21


23


(0.5)



 TW North America 

13.3


12.2


9


15


(0.6)



 Beauty North America 

6.9


8.2


(16)


(8)


(0.7)



 South America 

10.0


8.2


21


26


(0.3)














100.2


96.4


4


9


(4.1)













 Unallocated expenses  

(13.1)


(14.4)


(10)


(13)


(0.6)


 Gains on disposal of assets including insurance recoveries

0.2


-


-


-


-


 Re-engineering and impairment charges 

(0.9)


(1.4)


(36)


(36)


-


 Interest expense, net 

(9.1)


(6.6)


38


38


-













 Income before taxes 

77.3


74.0


5


12


(4.7)


 Provision for income taxes 

19.0


18.2


4


11


(1.2)


 Net income 

$              58.3


$                     55.8


5


12


$       (3.5)













 Net income per common share (diluted) 

$              1.02


$                     0.88


16


24


$    (0.06)
























 Weighted average number of diluted shares 

57.1


63.5






























 *  2012 actual compared with 2011 translated at 2012 exchange rates. 






 **  2011 actual compared with 2011 translated at 2012 exchange rates. 






TUPPERWARE BRANDS CORPORATION

NON-GAAP FINANCIAL MEASURES













(UNAUDITED)

(In millions, except per share data)













13 Weeks Ended Mar 31, 2012


14 Weeks Ended Apr 2, 2011


Reported


 Adj's 


Excl Adj's


Reported


 Adj's 


Excl Adj's

Segment profit 












Europe

$      36.1


$      0.1

 a 

$     36.2


$   39.7


$      0.1

 a 

$       39.8

Asia Pacific

33.9


0.2

 a 

34.1


28.1


0.3

 a 

28.4

TW North America

13.3


-


13.3


12.2


-


12.2

Beauty North America

6.9


0.2

 a 

7.1


8.2


0.3

 a 

8.5

South America

10.0


-


10.0


8.2


-


8.2


100.2


0.5


100.7


96.4


0.7


97.1













Unallocated expenses

(13.1)


(0.5)

 b 

(13.6)


(14.4)


-


(14.4)

Gains on disposal of assets including insurance recoveries

0.2


(0.2)

 c 

-


-




-

Re-engineering and impairment charges

(0.9)


0.9

 d 

-


(1.4)


1.4

 d 

-

Interest expense, net

(9.1)


-


(9.1)


(6.6)


-


(6.6)

Income before taxes

77.3


0.7


78.0


74.0


2.1


76.1

Provision for income taxes

19.0


-

 e 

19.0


18.2


0.8

 e 

19.0

Net income

$      58.3


$      0.7


$     59.0


$   55.8


$      1.3


$       57.1













Net income per common share (diluted)

$      1.02


$   0.01


$     1.03


$   0.88


$   0.02


$       0.90













(a) Amortization of intangibles of acquired beauty units.
(b)  Change in estimate  of asset retirement obligation for the Company's Orlando and South Carolina locations.
(c)  Gains on disposal of assets of $0.2 million is  from insurance proceeds related to a flood in the Company's Venezuela operations.
(d)  Re-engineering and impairment charges of $0.9 million in 2012 represented relocation expenses in Poland and severance costs incurred to reduce headcount in the Company's Argentina, BeautiControl, France, Mexico, Switzerland and United Kingdom operations.  Re-engineering and impairment charges of $1.4 million in 2011 represented severance costs incurred to reduce headcount in the Company's Argentina, Australia, Greece, Japan and Mexico operations. 
(e) Provision for income taxes represented the net tax impact of adjusted amounts.
See information regarding non-GAAP financial measures in the attached press release.  

TUPPERWARE BRANDS CORPORATION


CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS












(UNAUDITED)


















 13 Weeks Ended 


 14 Weeks Ended 








 March 31, 


 April 2, 


(In millions)


2012


2011












OPERATING ACTIVITIES








Net cash used in operating activities


$                (24.8)


$                (12.7)












INVESTING ACTIVITIES







Capital expenditures


(18.8)


(12.1)



Proceeds from disposal of property, plant & equipment


1.0


1.0














Net cash used in investing activities


(17.8)


(11.1)












FINANCING ACTIVITIES







Dividend payments to shareholders


(17.4)


(19.0)



Repurchase of common stock


(54.1)


(52.0)



Repayment of long-term debt and capital lease obligations


(0.4)


(0.5)



Net change in short-term debt


68.3


-



Proceeds from exercise of stock options


4.2


10.9



Excess tax benefits from share-based payment arrangements


5.4


6.0














Net cash provided by (used in) financing activities


6.0


(54.6)












Effect of exchange rate changes on cash and







cash equivalents


4.1


5.5












Net change in cash and cash equivalents


(32.5)


(72.9)












Cash and cash equivalents at beginning of year


138.2


248.7












Cash and cash equivalents at end of period


$                105.7


$                175.8












TUPPERWARE BRANDS CORPORATION


CONDENSED CONSOLIDATED BALANCE SHEETS


(UNAUDITED)

















Mar. 31,


Dec. 31,


(In millions)

2012


2011









 Assets 














 Cash and cash equivalents 

$

105.7


$

138.2


 Other current assets 


702.2



631.2


   Total current assets 


807.9



769.4









 Property, plant and equipment, net 


287.6



273.1









 Other assets 


819.5



801.7









   Total assets 

$

1,915.0


$

1,844.2









 Liabilities and Shareholders' Equity 














 Short-term borrowings and current  







   portion of long-term debt 

$

267.7


$

195.7


 Accounts payable and other current liabilities 


442.2



479.7









   Total current liabilities 


709.9



675.4









 Long-term debt 


416.3



415.2









 Other liabilities 


251.8



252.8









   Total shareholders' equity 


537.0



500.8









   Total liabilities and shareholders' equity 

$

1,915.0


$

1,844.2
















 Debt to Adjusted EBITDA* Ratio for the first quarter ended March 31, 2012:  1.52 times   








 *Adjusted EBITDA as defined in the Company's credit agreement under 




  Consolidated EBITDA.  See calculation attached to this release.  





TUPPERWARE BRANDS CORPORATION


NON-GAAP FINANCIAL MEASURES OUTLOOK RECONCILIATION SCHEDULE


April 25, 2012












($ in millions, except per share amounts)























Second Quarter



Second Quarter





2011 Actual



2012 Outlook







Range








Low


High












Income before income taxes



$      81.1



$            98.5


$    102.6






















    Income tax



$      16.0



$            22.8


$      23.9


         Effective Rate



20%



23%


23%












    Net Income (GAAP)



$      65.1



$            75.7


$      78.7












         % change from prior year






16%


21%












    Adjustments(1):










        Swap impairment and debt cost write-off



$      19.8



$               -


$          -


        Gains on disposal of assets including insurance recoveries



(0.7)



(6.9)


(6.9)


        Re-engineering and other restructuring costs



1.1



0.7


0.7


        Acquired intangible asset amortization



0.8



0.5


0.5


        Income tax (2)



(7.3)



(0.4)


(0.4)


     Net Income (adjusted)



$      78.8



$            69.6


$      72.6












       Exchange rate impact (3)



(9.2)



-


-


     Net Income (adjusted and 2011 restated for currency changes)


$      69.6



$            69.6


$      72.6












         % change from prior year






0%


4%












Net income (GAAP) per common share (diluted)



$      1.03



$            1.34


$      1.39












         % change from prior year






30%


35%












Net Income (adjusted) per common share (diluted) 



$      1.25



$            1.23


$      1.28












Net Income (adjusted & restated) per common share (diluted) 



$      1.10



$            1.23


$      1.28












         % change from prior year






12%


16%












Average number of diluted shares (millions)



63.1



56.6


56.6












(1)  Refer to Non-GAAP Financial Measures section of attached release for description of the general nature of adjustment items


(2)  Represents income tax impact of adjustments










(3)  Difference between 2011 actual and 2011 restated at current currency exchange rates







TUPPERWARE BRANDS CORPORATION


NON-GAAP FINANCIAL MEASURES OUTLOOK RECONCILIATION SCHEDULE


April 25, 2012












($ in millions, except per share amounts)






















Full Year



Full Year




2011 Actual



2012 Outlook







Range








Low


High












Income before income taxes



$    295.3



$          370.4


$    377.9






















    Income tax



$      77.0



$            90.8


$      92.7


         Effective Rate



26%



25%


25%












    Net Income (GAAP)



$    218.3



$          279.6


$    285.2












         % change from prior year






28%


31%












    Adjustments(1):










        Gains on disposal of assets including insurance recoveries



$       (3.8)



$            (7.1)


$       (7.1)


        Re-engineering and other restructuring costs



9.6



10.0


10.0


        Swap impairment and debt cost write-off



19.8



-


-


        Acquired intangible asset amortization



2.9



2.1


2.1


        Purchase accounting intangible impairments



36.1



-


-


        Income tax (2)



(9.6)



(2.6)


(2.6)


     Net Income (adjusted)



$    273.3



$          282.0


$    287.6












       Exchange rate impact (3)



(16.8)



-


-


     Net Income (adjusted and 2011 restated for currency changes)


$    256.5



$          282.0


$    287.6












         % change from prior year






10%


12%












Net income (GAAP) per common share (diluted)



$      3.55



$            4.96


$      5.06












         % change from prior year






40%


43%












Net Income (adjusted) per common share (diluted) 



$      4.45



$            5.00


$      5.10












Net Income (adjusted & restated) per common share (diluted) 



$      4.18



$            5.00


$      5.10












         % change from prior year






20%


22%












Average number of diluted shares (millions)



61.4



56.4


56.4












(1)  Refer to Non-GAAP Financial Measures section of attached release for description of the general nature of adjustment items


(2)  Represents income tax impact of adjustments










(3)  Difference between 2011 actual and 2011 restated at current currency exchange rates







TUPPERWARE BRANDS CORPORATION

ADJUSTED EBITDA AND DEBT/ADJUSTED EBITDA *






(UNAUDITED)




As of and for





the Four Quarters





Ended





March 31,




2012



Adjusted EBITDA:





Net income

$

220.8



Add:





Depreciation and amortization


49.1



Gross interest expense


51.3



Provision for income taxes


77.8



Pretax non-cash re-engineering and impairment charges


36.5



Equity compensation


17.9



Deduct:





Gains on land sales, insurance recoveries, etc.  


(4.5)








Total Adjusted EBITDA

$

448.9













Consolidated total debt

$

684.0



Divided by adjusted EBITDA


448.9








Debt to Adjusted EBITDA Ratio


1.52







*

Amounts and calculations are based on the definitions and provisions of the Company's $450 million Credit Agreement



dated June 2, 2011 and, where applicable, are based on the trailing four quarter amounts.  "Adjusted EBITDA" is 



calculated as defined for "Consolidated EBITDA" in the Credit Agreement.




SOURCE Tupperware Brands Corporation

Modal title

    Contact Cision

  • Cision Distribution 888-776-0942
    from 8 AM - 9 PM ET

  • Chat with an Expert
    • General Inquiries
    • Request a Demo
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices

    Products

  • Cision Communication Cloud®
  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • For Small Business
  • All Products

    About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • COVID-19 Resources
  • Accessibility Statement

    • Asia
    • Brazil
    • Canada
    • Czech
    • Denmark
    • Finland
    • France
    • Germany
    • India
    • Israel
    • Italy
    • Mexico
    • Middle East
    • Netherlands
    • Norway
    • Poland
    • Portugal
    • Russia
    • Slovakia
    • Spain
    • Sweden
    • United Kingdom

    My Services

  • All New Releases
  • Online Member Center
  • ProfNet

Contact Cision


Products


About


My Services
  • All News Releases
  • Online Member Center
  • ProfNet℠
Cision Distribution Helpline
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2021 Cision US Inc.