Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Turtle Beach Announces Third Quarter 2014 Results


      News provided by

      Turtle Beach Corporation

      Nov 10, 2014, 04:01 ET

      Share this article

      Share this article


      SAN DIEGO, Nov. 10, 2014 /PRNewswire/ -- Turtle Beach Corporation (NASDAQ: HEAR) today announced financial results for the third quarter ended September 30, 2014.

      Highlights & Developments

      • Third quarter net revenue of $33.3 million, lifts net revenue to $93.9 million for the first nine months of 2014, a 1.7% increase over revenue of $92.4 million in the first nine months of 2013.
      • Third quarter gross margin improved 70 basis points to 23.3%, contributing to a 100 basis point increase to 26.5% for the first nine months of 2014.
      • Gross profit for the first nine months of 2014 was $24.9 million, representing an increase of 5.4% over the same period a year ago.
      • Increased the number of next-generation headsets available at retail to eight new Xbox One and five new PlayStation®4 compatible headsets, by far the most complete line-up in the industry.
      • Improved PC gaming headset sell-through in the U.S. by over 75% year-over-year for the first nine months of 2014 and introduced complementary PC keyboards and mice via a licensing agreement to further drive PC headset sales and share gains.
      • Launched Turtle Beach officially-licensed Xbox One gaming headsets in China to coincide with the September launch of Xbox One consoles.
      • Further strengthened intellectual property asset base to 118 issued and pending patents.
      • First wide-scale deployment of HyperSound® virtual reality audio zones in Activision Call of Duty®: Advanced Warfare retail displays in approximately 1,000 Best Buy locations in North America.
      • Hired experienced hearing health executive Rodney Schutt to lead HyperSound business.

      "Our third quarter was highlighted by the start of sell-in of our most advanced, feature-rich gaming headsets for Xbox One and Playstation®4 which bring the user experience to new heights and put us in a great position to capitalize on what is expected to be several years of robust growth for the gaming industry," commented Juergen Stark, chief executive officer of Turtle Beach.  "The third quarter was also marked by the retail debut of our console gaming headsets in China in conjunction with Microsoft's launch of Xbox One in this large, untapped market.  At the same time we improved gross margin versus the same period a year ago despite lower revenue driven by timing differences in product launches and international orders versus 2013."

      Mr. Stark continued, "We believe the gaming software market is close to an inflection point in the next generation console cycle that we expect to be the start of significant tailwinds for our business. Recent AAA multi-player game launches have had a very positive impact on our retail sell-through, providing us with solid momentum heading into the holiday season, when we typically generate more than 50% of our annual revenues. However, it is important to note that the recent delays in the launch of several key video game titles from the fourth quarter into next year and the continued trend of somewhat lower attach rates has altered our expectations regarding the timing of our sell-in over the coming months.  As we've said all year, we are operating in a very fluid environment following the new console launches and our near-term focus is on setting the Company up for long-term success.  With our first mover advantage on next generation compatible headsets, unmatched retail placement and leading market share, we believe we are in a great position to grow our Turtle Beach gaming headset business for years to come. At the same time, we've made important advancements in the development of our HyperSound technology -- including the initial rollout of our commercial offering and new leadership -- that we believe will strengthen the upcoming launch of our hearing health product line. We are confident that the strategic course we are on will deliver sustainable growth, increased profitability and significant shareholder value."

      Third Quarter and First Nine Months 2014 Review
      Net revenue in the third quarter was $33.3 million, compared with $38.3 million in the same period in 2013. The decrease in revenue was driven primarily by the timing of international shipments and release dates of certain new headsets that shifted sales into the fourth quarter. For the first nine months of 2014, revenue increased 1.7% to $93.9 million, compared with $92.4 million for the same period a year ago. The increase in revenue was driven by strong consumer response to the Company's Xbox One and Playstation®4 compatible headsets, partially offset by the aforementioned shift in international sales.

      Gross profit for the third quarter was $7.7 million, compared to $8.6 million in the same period in 2013. Gross margin rate increased 70 basis points to 23.3% in the third quarter compared with the same period a year ago primarily due to sales of higher margin headsets and mix of customers compared to the prior year period. Gross margin rate improved by 100 basis points to 26.5% for the first nine months of 2014 compared with the same period a year ago.

      Operating expenses increased 26.1% to $15.1 million, compared to $11.9 million in the same period in 2013. The increase in operating expenses was primarily attributable to costs associated with being a public company, including additional headcount and higher stock-based compensation costs, and investments in personnel and product development to support future growth of HyperSound technology, partially offset by lower business transaction costs. For the first nine months of 2014, operating expenses, excluding $3.7 million and $2.3 million in business transaction costs in 2014 and 2013 respectively, increased 37.2% to $42.1 million, compared to $30.7 million in the same period a year ago.

      Net loss for the third quarter was ($5.6) million, or ($0.13) per diluted share, compared to a net loss of ($1.4) million or ($0.11) per diluted share in the same period a year ago.

      Adjusted EBITDA (as defined below) for the headset business totaled approximately ($1.7) million compared to $0.6 million in the third quarter of 2013. Adjusted EBITDA on a consolidated basis was ($4.5) million, reflecting investments of approximately $2.5 million in the HyperSound business during the quarter. For the first nine months of 2014, Adjusted EBITDA for the headset business totaled approximately ($1.5) million as compared to ($1.2) million in the same period a year ago. Adjusted EBITDA on a consolidated basis was ($8.4) million for the first nine months of 2014, reflecting investments of approximately $6.7 million in the HyperSound business during the first nine months of 2014.

      Balance Sheet Review
      The company ended the quarter with approximately $4.4 million in cash and cash equivalents compared to $6.5 million as of December 31, 2013. As of September 30, 2014, the Company had cash, cash equivalents and available borrowings under its credit facility totaling $18.1 million. Outstanding debt at September 30, 2014 decreased 44% or $28.4 million to $36.2 million compared to $64.6 million at December 31, 2013. Total inventory as of September 30, 2014 was $46.6 million, a decrease of 25.2% compared to the same period in 2013.

      Outlook
      For the fourth quarter of 2014, the Company expects net revenue for the Turtle Beach headset business to be in the range of $91 to $101 million, representing an increase of approximately 12% at the mid-point of the range over the same period a year ago. Fourth quarter adjusted EBITDA for the headset business is expected to be in the range of $19 to $21 million, representing an increase of approximately 29% at the mid-point of the range over the same period a year ago.  Total company fourth quarter adjusted EBITDA is expected to be in the range of $16 to $18 million, reflecting the impact of an anticipated roughly $3 million investment in HyperSound.

      For the full year 2014, the Company is revising its outlook based on several factors, including lowered industry forecasts for the gaming headset industry, particularly with respect to old generation consoles, the delay in certain AAA game title launches into 2015 and one-time logistical cost impacts related to the recent console transition.  The Company now expects net revenues for the Turtle Beach headset business to be in the range of $185 to $195 million for the full year 2014, representing an increase of approximately 6% at the mid-point of the range over 2013. For the full year, adjusted EBITDA for the headset business is now expected to be in the range of $18 to $20 million, representing an increase of approximately 32% at the mid-point of the range over 2013. Total company 2014 adjusted EBITDA is expected to be in the range of $8 to $10 million, reflecting the impact of a $10 million anticipated HyperSound investment.

      Third Quarter Presentation
      The Company also announced it has posted a third quarter business and earnings summary presentation on its corporate website. The presentation can be accessed at http://corp.turtlebeach.com/investor-relations.

      Conference Call Details
      Juergen Stark, CEO, and John Hanson, CFO, will host a conference call and simultaneous webcast to discuss the financial results and outlook today, November 10, 2014, at 1:30 PM Pacific Time / 4:30 PM Eastern Time.

      To participate in the conference call, investors should dial (855) 425-4205 (domestic) or (920) 663-6272 (international), and provide the pass code 2265531, 10 minutes prior to the scheduled start of the call.  A simultaneous audio-only webcast of the call may be accessed on the Internet at www.turtlebeachcorp.com.  An archive of the webcast will be available on the Company's website for approximately one year, and a recorded replay of the call will be available for one week at (855) 859-2056 and (404) 537-3406 and entering conference ID number 22655316.

      Non-GAAP Financial Measures
      In addition to its reported results, the Company has included in this earnings release certain financial results that the Securities and Exchange Commission defines as "non-GAAP financial measures." Management believes that such non-GAAP financial measures, when read in conjunction with the Company's reported results, can provide useful supplemental information for investors analyzing period to period comparisons of the Company's results. These non-GAAP financial measures relate to presenting Adjusted EBITDA for the periods presented. "Adjusted EBITDA" is defined by the Company as net income (loss) before interest, taxes, depreciation and amortization, stock-based compensation (non-cash), non-cash amortization of payments to founders and certain business transaction expenses. Management adjusts net income (loss) for business transaction costs because it believes that such items are not representative of core operations. Please see a reconciliation of GAAP results to Adjusted EBITDA, which is included below for the three and nine months ended September 2014 and 2013.

      All trademarks are the property of their respective owners.

      About Turtle Beach Corporation
      Turtle Beach Corporation (TurtleBeachCorp.com) designs audio products for consumer, commercial and healthcare markets. Under the brand Turtle Beach (TurtleBeach.com), the company markets premium headsets for use with video game consoles, including officially-licensed headsets for the next-generation Xbox One and PlayStation®4, personal computers and mobile devices. Under the brand HyperSound® (HyperSound.com), the company markets pioneering directed audio solutions that have applications in digital signage and kiosks, consumer electronics and healthcare. The Company's shares are traded on the NASDAQ Exchange under the symbolNASDAQ:HEAR.

      Forward-Looking Statements
      This press release includes forward-looking information and statements within the meaning of the federal securities laws.  Except for historical information contained in this release, statements in this release may constitute forward-looking statements regarding assumptions, projections, expectations, targets, intentions or beliefs about future events. Forward looking statements are based on management's statements containing the words "may", "could", "would", "should", "believe", "expect", "anticipate", "plan", "estimate", "target", "project", "intend" and similar expressions constitute forward-looking statements. Forward-looking statements involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement.  Forward-looking statements are based on management's current belief, as well as assumptions made by, and information currently available to, management.

      While the Company believes that its expectations are based upon reasonable assumptions, there can be no assurances that its goals and strategy will be realized. Numerous factors, including risks and uncertainties, may affect actual results and may cause results to differ materially from those expressed in forward-looking statements made by the Company or on its behalf. Some of these factors include, but are not limited to, the substantial uncertainties inherent in acceptance of existing and future products, the difficulty of commercializing and protecting new technology, the impact of competitive products and pricing, general business and economic conditions, risks associated with the expansion of our business including the implementation of any businesses we acquire, our indebtedness, and other factors discussed in our public filings, including the risk factors included in the Company's Prospectus Supplement filed with the SEC on April 24, 2014, the Company's Form 10-Q for the quarter ended June 30, 2014 and the Company's other periodic reports.  Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and Exchange Commission, the Company any is under no obligation to publicly update or revise any forward-looking statement after the date of this release whether as a result of new information, future developments or otherwise.

      Turtle Beach Corporation

      Condensed Consolidated Balance Sheets

      (in thousands, except par value and share amounts)

      Table 1.



      September 30,
      2014


      December 31,
      2013

      ASSETS

      (unaudited)




      Current Assets:






      Cash and cash equivalents

      $

      4,416



      $

      6,509


      Accounts receivable, net

      26,712



      48,542


      Inventories, net

      46,557



      49,643


      Deferred income taxes

      13,918



      2,214


      Prepaid income taxes

      1,329



      2,925


      Prepaid expenses and other current assets

      5,866



      3,561


      Total Current Assets

      98,798



      113,394


      Property and equipment, net

      5,174



      7,369


      Goodwill

      80,974



      —


      Intangible assets, net

      40,025



      3,972


      Deferred income taxes

      6,101



      827


      Other assets

      650



      1,745


      Total Assets

      $

      231,722



      $

      127,307


      LIABILITIES, CONVERTIBLE PREFERRED STOCK AND
      STOCKHOLDERS' EQUITY (DEFICIT)






      Current Liabilities:






      Revolving credit facilities

      $

      28,663



      $

      39,736


      Term loan

      —



      14,500


      Subordinated notes - related parties

      7,506



      —


      Accounts payable

      28,650



      44,136


      Due to shareholders

      —



      3,125


      Other current liabilities

      8,039



      9,712


      Total Current Liabilities

      72,858



      111,209


      Series B redeemable preferred stock

      14,621



      13,713


      Deferred income taxes

      14,325



      850


      Subordinated notes

      —



      10,342


      Other liabilities

      2,041



      1,986


      Total Liabilities

      103,845



      138,100


      Commitments and Contingencies






      Series A convertible stock, $0.01 par value - 50,000,000 shares authorized;
         48,689,555 shares issued and outstanding as of December 31, 2013

      —



      24,345


      Stockholders' Equity (Deficit)






      Common stock, $0.001 par value - 50,000,000 shares authorized; 42,011,463
         and 12,700,460 shares issued and outstanding as of September 30, 2014
         and December 31, 2013, respectively

      42



      13


      Additional paid-in capital

      126,739



      (54,031)


      Retained earnings

      929



      18,775


      Accumulated other comprehensive income

      167



      105


      Total Stockholders' Equity (Deficit)

      127,877



      (35,138)


      Total Liabilities, Convertible Preferred Stock and Stockholders' Equity (Deficit)

      $

      231,722



      $

      127,307


      Turtle Beach Corporation

      Condensed Consolidated Statements of Operations

      (in thousands, except per-share data)

      (unaudited)

      Table 2.



      Three Months Ended


      Nine Months Ended


      September 30,
      2014


      September 30,
      2013


      September 30,
      2014


      September 30,
      2013

      Net Revenue

      $

      33,325



      $

      38,299



      $

      93,909



      $

      92,352


      Cost of Revenue

      25,576



      29,653



      69,053



      68,759


      Gross Profit

      7,749



      8,646



      24,856



      23,593


      Operating expenses:












      Selling and marketing

      7,962



      7,665



      22,660



      21,783


      Research and development

      2,797



      1,027



      6,866



      3,239


      General and administrative

      4,311



      1,648



      12,582



      5,678


      Business transaction costs

      —



      1,607



      3,744



      2,287


      Total operating expenses

      15,070



      11,947



      45,852



      32,987


      Operating loss

      (7,321)



      (3,301)



      (20,996)



      (9,394)


      Interest expense

      866



      2,017



      6,161



      4,580


      Other non-operating expense (income), net

      334



      (217)



      239



      256


      Loss before income tax benefit

      (8,521)



      (5,101)



      (27,396)



      (14,230)


      Income tax benefit

      (2,883)



      (3,699)



      (9,550)



      (7,186)


      Net loss

      $

      (5,638)



      $

      (1,402)



      $

      (17,846)



      $

      (7,044)














      Net loss per share:












      Basic

      $

      (0.13)



      $

      (0.11)



      $

      (0.46)



      $

      (0.55)


      Diluted

      $

      (0.13)



      $

      (0.11)



      $

      (0.46)



      $

      (0.55)


      Weighted average number of shares:












      Basic

      41,962



      12,700



      38,869



      12,700


      Diluted

      41,962



      12,700



      38,869



      12,700


      Turtle Beach Corporation

      GAAP to Adjusted EBITDA Reconciliation

      (in thousands)

      (unaudited)

      Table 3.



      Three Months Ended


      September 30, 2014


      As Reported


      Adj
      Depreciation


      Adj
      Amortization


      Adj
      Stock
      Compensation


      Adj
      Business
      Transaction
      Expense


      Adj
      EBITDA

      Net Revenue

      $

      33,325



      $

      —



      $

      —



      $

      —



      $

      —



      $

      33,325


      Cost of Revenue

      25,576



      (48)



      (66)



      (151)



      —



      25,311


      Gross Profit

      7,749



      48



      66



      151



      —



      8,014




















      Operating Expense

      15,070



      (1,243)



      (245)



      (1,368)



      —



      12,214




















      Operating loss

      (7,321)



      1,291



      311



      1,519



      —



      (4,200)




















      Interest expense

      866

















      Other non-operating expense (income), net

      334















      334




















      Loss before income tax benefit

      (8,521)

















      Income tax benefit

      (2,883)

















      Net loss

      $

      (5,638)









      Adjusted EBITDA


      $

      (4,534)







      Nine Months Ended


      September 30, 2014


      As Reported


      Adj
      Depreciation


      Adj
      Amortization


      Adj
      Stock
      Compensation


      Adj
      Business
      Transaction
      Expense


      Adj

      EBITDA

      Net Revenue

      $

      93,909



      $

      —



      $

      —



      $

      —



      $

      —



      $

      93,909


      Cost of Revenue

      69,053



      (155)



      (80)



      (219)



      —



      68,599


      Gross Profit

      24,856



      155



      80



      219



      —



      25,310




















      Operating Expense

      45,852



      (4,184)



      (728)



      (3,697)



      (3,744)



      33,499




















      Operating loss

      (20,996)



      4,339



      808



      3,916



      3,744



      (8,189)




















      Interest expense

      6,161

















      Other non-operating expense (income), net

      239















      239




















      Loss before income tax benefit

      (27,396)

















      Income tax benefit

      (9,550)

















      Net loss

      $

      (17,846)









      Adjusted EBITDA


      $

      (8,428)


      Table 3. (continued)



      Three Months Ended


      September 30, 2013


      As Reported


      Adj
      Depreciation


      Adj
      Amortization


      Adj
      Stock
      Compensation


      Adj
      Business
      Transaction
      Expense


      Adj
      EBITDA

      Net Revenue

      $

      38,299



      $

      —



      $

      —



      $

      —



      $

      —



      $

      38,299


      Cost of Revenue

      29,653



      (41)



      —



      (15)



      —



      29,597


      Gross Profit

      8,646



      41



      —



      15



      —



      8,702




















      Operating Expense

      11,947



      (1,120)



      (251)



      (641)



      (1,607)



      8,328




















      Operating loss

      (3,301)



      1,161



      251



      656



      1,607



      374




















      Interest expense

      2,017

















      Other non-operating expense (income), net

      (217)















      (217)




















      Loss before income tax benefit

      (5,101)

















      Income tax benefit

      (3,699)

















      Net loss

      $

      (1,402)









      Adjusted EBITDA


      $

      591







      Nine Months Ended


      September 30, 2013


      As Reported


      Adj
      Depreciation


      Adj
      Amortization


      Adj
      Stock
      Compensation


      Adj
      Business
      Transaction
      Expense


      Adj
      EBITDA

      Net Revenue

      $

      92,352



      $

      —



      $

      —



      $

      —



      $

      —



      $

      92,352


      Cost of Revenue

      68,759



      (125)



      —



      (56)



      —



      68,578


      Gross Profit

      23,593



      125



      —



      56



      —



      23,774




















      Operating Expense

      32,987



      (2,926)



      (712)



      (1,863)



      (2,814)



      24,672




















      Operating loss

      (9,394)



      3,051



      712



      1,919



      2,814



      (898)




















      Interest expense

      4,580

















      Other non-operating expense (income), net

      256















      256




















      Loss before income tax benefit

      (14,230)

















      Income tax benefit

      (7,186)

















      Net loss

      $

      (7,044)









      Adjusted EBITDA


      $

      (1,154)


      SOURCE Turtle Beach Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.