Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      tw telecom Reports First Quarter 2010 Results

      - Grew Revenue and Modified EBITDA sequentially and year over year -

      - Achieved 37% M-EBITDA margin, a 160 basis point expansion year over year -

      - Delivered strong Levered Free Cash Flow, while investing in growth opportunities -


      News provided by

      tw telecom

      May 10, 2010, 04:05 ET

      Share this article

      Share this article


      LITTLETON, Colo., May 10 /PRNewswire-FirstCall/ -- tw telecom inc. (Nasdaq: TWTC), a leading provider of managed voice, Internet and data networking solutions for business customers, today announced its first quarter 2010 financial results, including $311.2 million of revenue, $114.2 million in Modified EBITDA(1) ("M-EBITDA"), $17.5 million in levered free cash flow(3) and net loss of $4.5 million.  Excluding debt extinguishment costs from a successful refinancing, the Company delivered $0.08 earnings per share for the quarter.  

      (Logo:  http://www.newscom.com/cgi-bin/prnh/20080626/LATH527LOGO)

      "We delivered great results in a historically seasonal quarter," said Larissa Herda, tw telecom's Chairman, CEO and President.  "We grew revenue, delivered strong margins, and generated ongoing cash flow, while we strategically invested and maintained healthy liquidity.  As part of our growth initiatives for this year, we have developed enhancements to our comprehensive product portfolio.  We are currently selling these expanded products, and expect to begin to see revenue contribution in the latter part of the year.  In addition, we continue to invest in new customer opportunities, expand our market reach and develop new capabilities.  Our initiatives are focused on leveraging our infrastructure, capturing greater market share, accelerating revenue growth and driving shareholder value."

      Highlights for the First Quarter 2010  

      • Grew total revenue 5% year over year and 1% sequentially
      • Grew enterprise revenue 6% year over year and 2% sequentially  
      • Grew data and Internet revenue 15% year over year and 3% sequentially
      • Grew M-EBITDA 9% year over year
      • Achieved a 36.7% M-EBITDA margin, a 160 basis point improvement year over year
      • Delivered $17.5 million of levered free cash flow, representing 6% of revenue
      • Successfully completed an opportunistic financing extending the maturity date and lowering weighted average cost of debt

      Business Trends

      "We delivered strong comprehensive results including strong revenue growth, impressive margins and solid cash flow," said Mark Peters, tw telecom's Executive Vice President and Chief Financial Officer. "Our revenue growth this quarter was benefited by a substantial decline in revenue churn.  While it's too early to determine if these favorable churn results are sustainable, we believe our focus on customer satisfaction, ongoing process improvements and targeted churn initiatives, will continue to benefit revenue.  We also delivered strong bookings(7) for December through April, reflecting strength and consistency to our monthly sales, outpacing our previous results for any consecutive five month period."

      Bookings generally install in 45 days to 6 months after contract signature, therefore the Company expects that most of the sales in the first quarter will install in future quarters.

      In March, the Company refinanced nearly one third of its debt issuing $430 million of 8% unsecured senior notes due in 2018, and redeeming $400 million of 9.25% unsecured senior notes due in 2014.

      Operational Metrics

      Revenue churn(4) was 0.9% for the current quarter, 1.2% for the prior quarter, and 1.3% for the same quarter last year.  As a component of revenue churn, revenue lost from customers fully disconnecting service remained low at 0.2% for the current quarter, down from 0.3% for the prior quarter and the same quarter last year, reflecting a strong and stable customer base.

      The Company had nearly 28,000 customers as of March 31, 2010.  Customer churn(4) was 1.1% for the current quarter, down from 1.2% for the prior quarter and 1.3% for the same period last year.  The majority of the turnover was from small customers, and the Company expects this churn will continue.

      The Company ended the first quarter with over 27,000 route miles (including more than 20,000 metro miles), 10,647 buildings on net(6) and 2,887 employees, including 523 sales associates.

      Other Trends

      The Company continues to expect business fluctuations to impact sequential trends in revenue, margins and cash flow.  This includes the timing as well as any seasonal nature of sales and installations, usage, disputes, repricing for contract renewals, and fluctuations in revenue churn, expenses and capital expenditures.  

      Capital Expenditures

      Capital expenditures were $80.9 million for the quarter compared to $72.3 million for the prior quarter and $73.4 million for the same period last year.  The sequential and year over year increase reflects investing in new product portfolio enhancements and ongoing success-based investments.

      The Company expects capital investments for 2010 to be at the high end of its guidance range of $275 to $300 million, with greater investing in the first half of the year due to spending for product portfolio enhancements.  The Company expects the majority of the full year capital investments to be tied to new sales opportunities.

      Year over Year Results – First Quarter 2010 compared to First Quarter 2009

      Revenue

      Revenue for the quarter was $311.2 million compared to $297.6 million for the first quarter last year, representing a year over year increase of $13.6 million, or 5%.  Key changes in revenue included:

      • $13.6 million increase in revenue from enterprise customers, or 6% year over year, representing 31 consecutive quarters of enterprise growth
      • $0.1 million increase in revenue from carriers reflecting growth in new sales partially offset by churn and repricing for contract renewals
      • $0.1 million decrease in intercarrier compensation

      By product line, the percentage change in revenue year over year was as follows:

      • 15% increase for data and Internet services, primarily due to continued success with Ethernet and IP-based product sales, partially offset by churn
      • 1% increase in voice services, primarily reflecting local product sales and an increase in certain taxes and fees, partially offset by churn
      • 5% decrease for network services, primarily due to sales that were outpaced by churn and repricing for contract renewals

      M-EBITDA and Margins  

      M-EBITDA grew to $114.2 million for the quarter, an increase of 9%, or $9.8 million from the same period last year.  The growth in M-EBITDA represents the contribution from revenue growth, cost efficiencies from network and other optimization efforts and lower bad debt expense, partially offset by an increase in employee and field related costs.

      Operating costs for the quarter increased year over year, primarily due to increased network access costs associated with higher revenue and increased field related costs, taxes and fees, partially offset by network and other cost efficiencies.  Operating costs as a percent of revenue were 41% for the current period compared to 42% for the same period last year.  

      Selling, general and administrative costs ("SG&A") decreased year over year, primarily reflecting a decrease in bad debt expense partially offset by higher employee costs.  Bad debt expense was $0.1 million for the quarter and $3.5 million for the same period last year.  SG&A costs as a percent of revenue were 24% for the current quarter and 25% for the same period last year.

      Modified gross margin(5) was 58.8% for the current quarter compared to 58.7% for the same period last year, a 10 basis point improvement.  M-EBITDA margin for the quarter was 36.7% as compared to 35.1% for the same period last year, a 160 basis point improvement.    

      The Company utilizes a fully burdened modified gross margin, including network costs, and personnel costs for customer care, provisioning, network maintenance, technical field and network operations, excluding non-cash stock-based compensation expense.  

      Net Loss

      For the quarter, net loss was $4.5 million, or $0.03 loss per share compared to net income of $2.9 million, or $0.02 earnings per share, for the same period last year, reflecting the impact of $17.1 million of debt extinguishment costs from a refinancing, partially offset by strong M-EBITDA growth.  Excluding debt extinguishment costs, earnings per share was $0.08 per share for the quarter, representing a $0.06 per share improvement year over year.  

      Sequential Results – First Quarter 2010 compared to Fourth Quarter 2009

      Revenue

      Revenue for the quarter was $311.2 million, as compared to $307.9 million for the fourth quarter of 2009, an increase of $3.3 million, or 1%.  Key changes in revenue included:

      • $3.8 million increase in enterprise revenue, representing 2% sequential growth
      • $0.8 million increase in revenue from carrier customers reflecting growth in new sales partially offset by churn and repricing for contract renewals
      • $1.3 million decrease in intercarrier compensation primarily for fluctuations in disputes

      By product line, the percentage change in revenue sequentially was as follows:

      • 3% increase for data and Internet services, primarily due to continued success with Ethernet and IP-based product sales partially offset by churn
      • 1% increase in voice services, primarily reflecting local products sales and an increase in usage, certain taxes and fees, partially offset by churn
      • 1% decrease in network services, primarily due to sales that were outpaced by ongoing churn and repricing for customer contract renewals

      M-EBITDA and Margins  

      M-EBITDA was $114.2 million for the quarter, compared to $113.9 million for the prior quarter.  The growth in M-EBITDA represents contribution from revenue growth, cost efficiencies from network and other optimization efforts partially offset by higher employee related costs.  The Company experienced seasonally higher employee costs related to the resetting of payroll taxes.

      Operating costs decreased primarily reflecting increased access costs associated with the growth in revenue, offset by ongoing network and other cost efficiencies and lower employee costs.  Operating costs were 41% of revenue for the current quarter and 42% for the prior quarter.  

      SG&A costs increased primarily reflecting higher employee costs including the impact of resetting of payroll taxes and higher benefit and other costs.  Bad debt expense remained nearly flat compared to the prior quarter.  SG&A was 24% of revenue for the current period as compared to 23% for the prior quarter.  

      Modified gross margin was 58.8% compared to 58.2% for the prior quarter, a 60 basis point improvement.  M-EBITDA margin was 36.7% for the quarter, compared to 37.0% for the prior quarter, a 30 basis point reduction.

      Net Loss

      For the quarter, the Company reported net loss of $4.5 million, or $0.03 loss per share compared to net income of $11.1 million, or $0.07 earnings per share for the prior quarter, reflecting the impact of $17.1 million of debt extinguishment costs associated with a refinancing, somewhat offset by lower depreciation and M-EBITDA growth.  Excluding debt extinguishment costs, earnings per share was $0.08 per share for the quarter, representing a $0.01 per share improvement sequentially.  

      Summary  

      "We believe our business is in a great position, generating strong cash flow with a differentiated asset base and comprehensive and competitive product portfolio, and we are executing well operationally, all of which will help drive long-term growth and shareholder value," said Herda.

      tw telecom plans to conduct a webcast conference call to discuss its earnings results on May 11, 2010 at 9:00 a.m. MDT (11:00 a.m. EDT).  To access the webcast and the financial and other information to be discussed in the webcast, visit www.twtelecom.com under "Investor Relations."

      (1) The Company uses a modified definition of EBITDA to eliminate certain non-cash and non-operating income or charges to earnings to enhance the comparability of its financial performance from period to period.  Modified EBITDA (or "M-EBITDA") is defined as net income or loss before depreciation, amortization, accretion, impairment charges and other gains and losses, interest expense, debt extinguishment costs, interest income, income tax expense or benefit, cumulative effect of change in accounting principle, and non-cash stock-based compensation expense.

      (2) The Company defines unlevered free cash flow as Modified EBITDA less capital expenditures. Unlevered free cash flow is reconciled to Net Cash provided by (used in) operating activities in the supplemental information posted on the Company's website.

      (3) The Company defines levered free cash flow as Modified EBITDA less capital expenditures and net interest expense from operations (but excludes debt extinguishment costs and non cash interest expense and deferred debt costs).  Levered free cash flow is reconciled to Net Cash provided by (used in) operating activities in the supplemental information posted on the Company's website.  

      (4) The Company defines revenue churn as the lost recurring monthly billing for the quarter from a customer's partial or complete disconnection of services (excluding repricing impacts and usage) compared to reported revenue for the quarter.  Customer churn is defined as the average monthly customer turnover for the quarter compared to the average monthly customer count for the quarter.

      (5) The Company defines modified gross margin as total revenue less operating costs excluding non-cash stock-based compensation expense.  Modified gross margin is reconciled to gross margin in the financial tables.

      (6) Fiber connected buildings on-net represent locations to which the Company's fiber is directly connected with lit electronics.  This does not include buildings which are exclusively Local Serving Office locations or buildings with fiber but no lit electronics.

      (7) Bookings reflect signed customer sales.  The timing of when these sales are installed and recognized as revenue varies based on the underlying contract.

      Financial Measures

      The Company provides financial measures using U.S. generally accepted accounting principles ("GAAP") as well as adjustments to GAAP measures to describe its business trends, including Modified EBITDA.  Management believes that its definition of Modified EBITDA (see above) is a standard measure of operating performance and liquidity that is commonly reported and widely used by analysts, investors, and other interested parties in the telecommunications industry because it eliminates many differences in financial, capitalization, and tax structures, as well as non-cash and non-operating income or charges to earnings.  Modified EBITDA is not intended to replace operating income (loss), net income (loss), cash flow, and other measures of financial performance and liquidity reported in accordance with GAAP.  Management uses Modified EBITDA internally to assess on-going operations and it is the basis for various financial covenants contained in the Company's debt agreements and for operating performance and liquidity.  Modified EBITDA is reconciled to Net Income (Loss), the most comparable GAAP measure for operating performance within the Consolidated Operations Highlights and in the supplemental information posted on the Company's website.  Modified EBITDA, as a measure of liquidity, is also reconciled to Net Cash provided by operating activities on the Company's website.

      In addition, management uses unlevered and levered free cash flow, which measure the ability of M-EBITDA to cover capital expenditures.  The Company uses these cash flow definitions to eliminate certain non-cash costs.  Levered and unlevered free cash flow are reconciled to Net Cash provided by (used in) operating activities and also to Modified EBITDA in the supplemental information posted on the Company's website.  The Company also provides an adjustment to the measure gross margin by eliminating the impact of non-cash stock-based compensation expense.  Management uses modified gross margin internally to assess on-going operations.  Modified gross margin is reconciled to gross margin in the Consolidated Operations Highlights.

      Forward Looking Statements

      The statements in this press release and related conference call concerning the outlook for 2010 and beyond, including product plans, growth prospects, market opportunities, bookings, future economic conditions, sales and installations timing, revenue growth, churn, business trends and fluctuations, seasonality, expense trends, and expected capital expenditures are forward-looking statements that reflect management's views with respect to future events and financial performance.  These statements are based on management's current expectations and are subject to risks and uncertainties.  Important factors that could cause actual results to differ materially from those in the forward looking statements include the risks disclosed in the Company's SEC filings, especially the section entitled "Risk Factors" in its 2009 Annual Report on Form 10-K and in its quarterly report on Form 10-Q for the quarter ended March 31, 2010.  tw telecom undertakes no obligations to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

      About tw telecom

      tw telecom, headquartered in Littleton, Colo., provides managed network services, specializing in Ethernet and data networking, Internet access, local and long distance voice, VPN, VoIP and network security, to enterprise organizations and communications services companies throughout the U.S. including their global locations.  As a leading provider of integrated and converged network solutions, tw telecom delivers customers overall economic value, quality service, and improved business productivity. For more information please visit www.twtelecom.com.  

      tw telecom inc.

      Consolidated Operations Highlights

      (Dollars in thousands)

      Unaudited (1)













      Three Months Ended





      March 31,





      2010

      2009


      Growth %









      Revenue






      Data and Internet services

      $129,121

      $112,042


      15%


      Network services

      89,548

      93,866


      -5%


      Voice services

      84,072

      83,077


      1%



      Service Revenue

      302,741

      288,985


      5%


      Intercarrier compensation

      8,470

      8,646


      -2%




      Total Revenue

      311,211

      297,631


      5%









      Expenses






      Operating costs

      128,855

      123,731






      Gross Margin

      182,356

      173,900




      Selling, general and administrative costs

      75,102

      75,820




      Depreciation, amortization, and accretion

      73,387

      73,191






      Operating Income

      33,867

      24,889




      Interest expense

      (15,906)

      (16,681)




      Debt Extinguishment Costs

      (17,070)

      -




      Non cash interest expense and deferred debt costs

      (5,035)

      (4,777)




      Interest income

      57

      130






      Income (Loss) before income taxes

      (4,087)

      3,561




      Income tax expense

      375

      681






      Net Income (Loss)

      ($4,462)

      $2,880



















      SUPPLEMENTAL INFORMATION TO RECONCILE MODIFIED GROSS MARGIN AND MODIFIED EBITDA











      Gross Margin

      $182,356

      $173,900




      Add back non-cash stock-based compensation expense

      758

      725






      Modified Gross Margin

      183,114

      174,625


      5%










      Selling, general and administrative costs

      75,102

      75,820




      Add back non-cash stock-based compensation expense

      6,219

      5,637






      Modified EBITDA

      114,231

      104,442


      9%










      Non-cash stock-based compensation expense

      6,977

      6,362




      Depreciation, amortization, and accretion

      73,387

      73,191




      Net Interest expense

      15,849

      16,551




      Debt Extinguishment costs

      17,070

      -




      Non cash interest expense and deferred debt costs

      5,035

      4,777




      Income tax expense

      375

      681






      Net Income (Loss)

      ($4,462)

      $2,880












      Modified Gross Margin %

      58.8%

      58.7%












      Modified EBITDA Margin %

      36.7%

      35.1%



















      Free Cash Flow:






      Modified EBITDA

      $114,231

      $104,442


      9%


      Less: Capital Expenditures

      80,929

      73,425


      10%


      Unlevered Free Cash Flow

      33,302

      31,017


      7%


      Less: Net interest expense

      15,849

      16,551


      -4%


      Levered Free Cash Flow

      $17,453

      $14,466


      21%

















      (1) For complete financials and related footnotes, please refer to the Company's SEC filings.



      tw telecom inc.

      Consolidated Operations Highlights

      (Dollars in thousands)

      Unaudited (1)













      Three Months Ended





      Mar 31,

      Dec 31,







      2010

      2009


      Growth %









      Revenue






      Data and Internet services

      $129,121

      $124,799


      3%


      Network services

      89,548

      90,463


      -1%


      Voice services

      84,072

      82,860


      1%



      Service Revenue

      302,741

      298,122


      2%


      Intercarrier compensation

      8,470

      9,812


      -14%




      Total Revenue

      311,211

      307,934


      1%









      Expenses






      Operating costs

      128,855

      129,855






      Gross Margin

      182,356

      178,079




      Selling, general and administrative costs

      75,102

      71,355




      Depreciation, amortization, and accretion

      73,387

      74,290






      Operating Income

      33,867

      32,434




      Interest expense

      (15,906)

      (15,815)




      Debt Extinguishment Costs

      (17,070)

      -




      Non cash interest expense and deferred debt costs

      (5,035)

      (4,969)




      Interest income

      57

      33






      Income (Loss) before income taxes

      (4,087)

      11,683




      Income tax expense

      375

      587






      Net Income (Loss)

      ($4,462)

      $11,096



















      SUPPLEMENTAL INFORMATION TO RECONCILE MODIFIED GROSS MARGIN AND MODIFIED EBITDA










      Gross Margin

      $182,356

      $178,079




      Add back non-cash stock-based compensation expense

      758

      1,190






      Modified Gross Margin

      183,114

      179,269


      2%










      Selling, general and administrative costs

      75,102

      71,355




      Add back non-cash stock-based compensation expense

      6,219

      5,953






      Modified EBITDA

      114,231

      113,867


      0%










      Non-cash stock-based compensation expense

      6,977

      7,143




      Depreciation, amortization, and accretion

      73,387

      74,290




      Net Interest expense

      15,849

      15,782




      Debt extinguishment costs

      17,070

      -




      Non cash interest expense and deferred debt costs

      5,035

      4,969




      Income tax expense

      375

      587






      Net Income (Loss)

      ($4,462)

      $11,096












      Modified Gross Margin %

      58.8%

      58.2%












      Modified EBITDA Margin %

      36.7%

      37.0%



















      Free Cash Flow






      Modified EBITDA

      $114,231

      $113,867


      0%


      Less: Capital Expenditures

      80,929

      72,347


      12%


      Unlevered Free Cash Flow

      33,302

      41,520


      -20%


      Less: Net interest expense

      15,849

      15,782


      0%


      Levered Free Cash Flow

      $17,453

      $25,738


      -32%

















      (1) For complete financials and related footnotes, please refer to the Company's SEC filings.



      tw telecom inc.

      Highlights of Results Per Share

      Unaudited (1) (2)

















      Three Months Ended



      3/31/10


      12/31/09


      3/31/09








      Weighted Average Shares Outstanding (thousands)














      Basic

      149,296


      148,439


      147,853









      Diluted (2)

      149,296


      151,372


      148,620








      Basic & Diluted Income (Loss) per Common Share







      Prior to debt extinguishment costs

      $0.08


      $0.07


      $0.02


      Debt Extinguishment costs

      ($0.11)


      $0.00


      $0.00


      Total

      ($0.03)


      $0.07


      $0.02

















      As Of



      3/31/10


      12/31/09


      3/31/09

      Common shares (thousands)














      Actual Shares Outstanding

      151,666


      150,123


      149,069














      Unvested Restricted Stock Units and Restricted Stock Awards (thousands)

      3,496


      2,296


      2,910








      Options (thousands)














      Options Outstanding

      11,152


      11,035


      13,657









      Options Exercisable

      7,518


      6,922


      8,571









      Options Exercisable and In-the-Money

      3,658


      2,639


      1,775















      (1) For complete financials and related footnotes, please refer to the Company's SEC filings.

      (2) Stock options, restricted stock units/awards and convertible debt subject to conversion, are excluded from the computation of diluted weighted average shares outstanding if  inclusion would be anti-dilutive. See the Company's SEC filings for more details.  



      tw telecom inc.

      Condensed Consolidated Balance Sheet Highlights

      (Dollars in thousands)

      Unaudited (1)














      March 31,


      December 31,


      March 31,





      2010


      2009


      2009










      ASSETS















      Cash, equivalents and short term investments

      $486,469


      $470,772


      $353,212










      Receivables


      85,394


      87,465


      85,833


      Less: allowance

      (9,146)


      (9,449)


      (13,274)



      Net receivables

      76,248


      78,016


      72,559










      Other current assets

      42,032


      43,120


      22,207










      Property, plant and equipment

      3,559,212


      3,481,287


      3,330,115


      Less:  accumulated depreciation

      (2,252,570)


      (2,186,915)


      (2,021,551)



      Net property, plant and equipment

      1,306,642


      1,294,372


      1,308,564










      Other Assets


      491,092


      487,920


      516,353













      Total

      $2,402,483


      $2,374,200


      $2,272,895



















      LIABILITIES AND STOCKHOLDERS' EQUITY















      Current Liabilities







      Accounts payable

      $61,506


      $51,088


      $32,967


      Deferred revenue

      34,644


      34,005


      31,607


      Accrued taxes, franchise and other fees

      68,010


      68,669


      63,538


      Accrued interest

      5,949


      16,219


      9,555


      Accrued payroll and benefits

      37,150


      42,589


      36,322


      Accrued carrier costs

      31,917


      35,890


      31,271


      Current portion of debt and lease obligations

      7,147


      7,569


      8,564


      Other current liabilities

      43,815


      39,120


      33,428



      Total current liabilities

      290,138


      295,149


      247,252










      Long-Term Debt and Capital Lease Obligations







      2 3/8% convertible senior debentures, due 4/1/2026

      373,744


      373,750


      373,750


      Unamortized Discount

      (60,432)


      (64,808)


      (77,397)



      Net


      313,312


      308,942


      296,353


      Floating rate senior secured debt - Term Loan B, due 1/7/2013

      580,500


      582,000


      586,500


      9 1/4% senior unsecured notes, due 2/15/2014

      -


      400,229


      400,271


      8% senior unsecured notes, net of discount, due 2018

      426,937


      -


      -


      Capital lease obligations

      16,084


      16,768


      18,005



      Less: current portion

      (7,147)


      (7,569)


      (8,564)



      Total long-term debt and capital lease obligations

      1,329,686


      1,300,370


      1,292,565










      Long-Term Deferred Revenue

      16,398


      15,988


      17,457

      Other Long-Term Liabilities

      31,067


      30,653


      33,120










      Stockholders' Equity

      735,194


      732,040


      682,501













      Total

      $2,402,483


      $2,374,200


      $2,272,895










       (1) For complete financials and related footnotes, please refer to the Company's SEC filings.



      tw telecom inc.

      Condensed Consolidated Statements of Cash Flows

      (Dollars in thousands)

      Unaudited (1)
















      Three Months Ended






      Mar 31,


      Dec 31,


      Mar 31,






      2010


      2009


      2009





















      Cash flows from operating activities:







      Net Income (loss)

      ($4,462)


      $11,096


      $2,880


      Adjustments to reconcile net income (loss) to net cash provided by operating activities:








      Depreciation, amortization, and accretion

      73,387


      74,290


      73,191



      Stock-based compensation

      6,977


      7,143


      6,362



      Extinguishment costs and amortization of discount on debt and deferred debt costs

      22,146


      4,992


      5,198


      Changes in operating assets and liabilities:








      Receivables, prepaid expense and other assets

      3,116


      (3,813)


      8,681



      Accounts payable, deferred revenue, and other liabilities

      (3,903)


      18,567


      (32,486)














      Net cash provided by operating activities

      97,261


      112,275


      63,826











      Cash flows from investing activities:







      Capital expenditures

      (80,929)


      (72,347)


      (66,159)


      Purchase of investments

      (90,025)


      (24,892)


      -


      Proceeds from redemptions of investments

      15,075


      -


      -


      Proceeds from sale of assets and other investing activities

      (2,325)


      386


      5,149




      Net cash used in investing activities

      (158,204)


      (96,853)


      (61,010)











      Cash flows from financing activities:







      Net proceeds (tax withholdings) from issuance of common stock upon exercise of stock options and vesting of restricted stock awards and units

      167


      444


      (132)


      Net proceeds from issuance of debt

      417,477


      -


      -


      Retirement of debt obligations

      (413,683)


      -


      -


      Payment of debt and capital lease obligations

      (2,014)


      (2,290)


      (1,648)














      Net cash provided by (used in) financing activities

      1,947


      (1,846)


      (1,780)














      Increase (decrease) in cash and cash equivalents

      (58,996)


      13,576


      1,036




      Cash and cash equivalents at the beginning of the period

      445,907


      432,331


      352,176




      Cash and cash equivalents at the end of the period

      $386,911


      $445,907


      $353,212











      Supplemental disclosures of cash, equivalents and short term investments









      Cash and cash equivalents at the end of the period

      $386,911


      $445,907


      353,212




      Short term investments

      99,558


      24,865


      -





      Total of cash, equivalents and short term investments

      $486,469


      $470,772


      $353,212











      Supplemental disclosures of cash flow information:







      Cash paid for interest

      $26,697


      $9,382


      $25,134


      Cash paid for debt extinguishment costs

      $13,677


      -


      -


      Cash paid for income taxes

      $22


      $175


      $28


      Addition of capital lease obligation

      -


      -


      $7,266











      Supplemental information to reconcile capital expenditures:









      Capital expenditures per cash flow statement

      $80,929


      $72,347


      $66,159




      Addition of capital lease obligation

      -


      -


      7,266




      Total capital expenditures

      $80,929


      $72,347


      $73,425





















      (1) For complete financials and related footnotes, please refer to the Company's SEC filings.



      tw telecom inc.

      Selected Operating Statistics

      Unaudited (1)





      Three Months Ended





      2009


      2010





      Mar. 31

      Jun. 30

      Sept. 30

      Dec. 31


      Mar. 31











      Operating Metrics:




























      Buildings









      Fiber connected buildings, on-net

      9,685

      9,934

      10,170

      10,407


      10,647






















      Headcount









      Total Headcount

      2,853

      2,861

      2,849

      2,870


      2,887



      Sales Associates

      486

      494

      503

      522


      523






















      Customers










      Total Customers

      29,256

      28,676

      28,347

      27,989


      27,685
















      (1) For complete financials and related footnotes, please refer to the Company's SEC filings.



      SOURCE tw telecom

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.