Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

tw telecom Reports Second Quarter 2011 Results

-- Grew revenue 6.8% and M-EBITDA 7.6% for the quarter on a year over year basis-

-- Achieved 36.4% M-EBITDA margin for the quarter, a 30 basis point expansion year over year --

-- Grew fiber-connected building additions nearly 60% for first half of 2011 vs. first half of 2010 --


News provided by

tw telecom

Aug 08, 2011, 04:01 ET

Share this article

Share toX

Share this article

Share toX

LITTLETON, Colo., Aug. 8, 2011 /PRNewswire/ -- tw telecom inc. (NASDAQ: TWTC), a leading national provider of managed voice, Internet and data networking solutions for business customers, today announced its second quarter 2011 financial results, including $338.4 million of revenue, $123.2 million of Modified EBITDA(1) ("M-EBITDA"), $16.5 million of levered free cash flow(3) and net income of $14.3 million.

(Logo:  http://photos.prnewswire.com/prnh/20080626/LATH527LOGO)

"We delivered another quarter of strong comprehensive results, building on our exceptional performance from the first quarter," said Larissa Herda, tw telecom's Chairman, CEO and President.  "Our success was driven by our strategic data and Internet portfolio, including the new product initiatives we launched last year.  We're headed into the second half of the year with strong sales momentum and ongoing growth initiatives designed to drive greater differentiation, increased customer value and additional market share."

Highlights for the Second Quarter 2011  

  • Grew total revenue 1.8% sequentially and 6.8% year over year
  • Grew enterprise revenue 2.2% sequentially and 8.3% year over year
  • Grew data and Internet revenue 3.9% sequentially and 17.9% year over year, driven primarily by a 29% increase year over year in strategic Ethernet and VPN-based products
  • Grew M-EBITDA 1.4% sequentially and 7.6% year over year
  • Delivered 36.4% M-EBITDA margin
  • Achieved $0.09 basic EPS
  • Delivered $16.5 million of levered free cash flow, representing 4.9% of revenue
  • Grew cash, equivalents and short term investments to $509.3 million, while returning $6.5 million to shareholders in the form of share repurchases

Business Trends

"We delivered strong comprehensive results sustaining our impressive start to the year and reflecting ongoing momentum in the business," said Mark Peters, tw telecom's Executive Vice President and Chief Financial Officer.  "We continued to invest for growth both through our capital and operating investments, while achieving a strong M-EBITDA margin of 36.4%, which expanded 30 basis points for the quarter over the second quarter of last year, indicative of our balanced approach to growing revenue.  Our growth initiatives include ongoing success based opportunities, strategic market expansions and other IT initiatives, including new network capabilities that support the continual enhancement and expansion of our product portfolio.  We believe we're well positioned to grow our revenue, returns and shareholder value, as we continue to invest in initiatives targeted to drive greater differentiation and value to customers."

Operational Metrics

Revenue churn(4) was 0.9% for the current quarter, down from 1.0% for both the prior quarter and the same quarter last year.  As a component of revenue churn, revenue lost from customers fully disconnecting service remained low at 0.2% for the current quarter, which is consistent with both the prior quarter and the same quarter last year, indicative of a loyal customer base, strong customer experience strategy and competitive product portfolio.

The Company ended the second quarter with approximately 27,300 customers.  Customer churn(4) was 1.0% for the current quarter, up from 0.9% for the prior quarter and down from 1.1% for the same quarter last year.  The Company ended the second quarter with approximately 27,000 fiber route miles (of which approximately 20,000 were metro miles).

Other Trends

The Company continues to expect business fluctuations to impact sequential trends in revenue, margins and cash flow.  This includes the timing, as well as any seasonal nature of sales and installations(5), usage, disputes, repricing for contract renewals and fluctuations in revenue churn, expenses and capital expenditures.  

The Company recorded a higher effective tax rate in 2011 than in 2010 as the prior year included a reversal of a valuation allowance for its deferred tax assets. The Company expects an effective tax rate of approximately 45% for the year.  Due to its net operating loss carry forwards and bonus depreciation, the Company expects that cash taxes will not be materially different in 2011 than from 2010.  

Capital Expenditures

Capital expenditures were $90.9 million for the quarter compared to $79.3 million for the prior quarter and $85.0 million for the same period last year.  The increase for both periods primarily reflects a higher level of success based investments for building additions and increased connectivity to wireless providers, and longer term investments for strategic fiber expansions as well as IT initiatives that support the Company's network platform, products and customer experience.  

Given the strong momentum in the business, the Company has raised its annual guidance for its 2011 capital investments to $340 to $350 million.  The increase in guidance is driven by ongoing success based investments to connect more customer locations and expand colocation facilities, as well as longer term investments to extend its strategic fiber reach.  The Company expects the mix of success based and strategic investing in 2011 to be similar to 2010, with quarterly fluctuations in the timing of initiatives.

Year over Year Results – Second Quarter 2011 compared to Second Quarter 2010

Revenue

Revenue for the quarter was $338.4 million compared to $316.8 million for the second quarter last year, representing a year over year increase of $21.6 million, or 6.8%.  Revenue grew primarily due to ongoing strong enterprise revenue growth, complemented by an incremental contribution from carrier revenue, partially offset by a decline in intercarrier compensation.  Key changes in revenue included:

  • $20.0 million increase in revenue from enterprise customers, or 8.3% year over year, driven primarily by data and Internet services
  • $2.6 million increase in revenue from carriers, primarily due to services provided to wireless carriers and Ethernet services provided to wireline carriers to serve their end users
  • $1.0 million decrease in intercarrier compensation primarily related to fluctuations in rates and disputes

By product line, the percentage change in revenue year over year was as follows:

  • 17.9% increase for data and Internet services, primarily due to continued success with Ethernet and IP-based product sales.  Data and Internet represents 47% of revenue for the quarter compared to 42% a year ago
  • 1.2% decrease in network services, primarily reflecting growth in high capacity and colocation services, outpaced by churn primarily in transport services  
  • Voice services were nearly flat, primarily reflecting churn and a reduction in usage-based services, which was offset by new sales and increases in certain taxes and fees

M-EBITDA and Margins  

M-EBITDA grew to $123.2 million for the quarter, an increase of 7.6%, from the same period last year, primarily reflecting the contribution from revenue growth.  M-EBITDA margin for the quarter was 36.4% as compared to 36.1% for the same period last year.  

Operating costs for the quarter increased year over year, primarily due to increased network access costs largely driven by higher revenue as well as an increase in certain taxes and fees, partially offset by network cost efficiencies.  Operating costs as a percent of revenue were 41.7% for the quarter and 41.8% for the same period last year.   Modified gross margin(6) was 58.4% in the current quarter compared to 58.5% in the same period last year.

The Company utilizes a fully burdened modified gross margin, including network costs, and personnel costs for customer care, provisioning, network maintenance, technical field and network operations, excluding non-cash stock-based compensation expense, net of costs capitalized for labor and overhead on capital projects.

Selling, general and administrative costs ("SG&A") increased year over year, primarily reflecting an increase in employee costs, including increased commissions due to higher installations as well as an expansion in the Company's sales, sales support and IT personnel.   SG&A costs as a percent of revenue were 23.9% for the quarter and 24.2% for the same period last year.  

Net Income

The Company reported growth of 53% in pre-tax income increasing to $24.6 million in the current quarter from $16.1 million in the same period last year.  This increase was primarily driven by M-EBITDA growth.

Net income was $14.3 million for the quarter, compared to $242.3 million for the same period last year.  Net income primarily was impacted by a $227.3 million non-cash income tax benefit in the prior year which did not recur and an increase in income tax expense associated with a higher effective tax rate.

Sequential Results – Second Quarter 2011 compared to First Quarter 2011

Revenue

Revenue for the quarter was $338.4 million, as compared to $332.5 million for the first quarter of 2011, an increase of $5.9 million, or 1.8%, representing the 27th consecutive quarter of sequential growth.   Revenue grew primarily due to enterprise revenue.  Key changes in revenue included:

  • $5.6 million increase in enterprise revenue, representing 2.2% sequential growth driven primarily by data and Internet services
  • $0.4 million increase in revenue from carrier customers, primarily reflecting growth in sales largely offset by churn

By product line, the percentage change in revenue sequentially was as follows:

  • 3.9% increase for data and Internet services, primarily due to continued success with Ethernet and IP-based product sales
  • 0.7% decrease in network services as churn outpaced growth
  • 0.7% increase in voice services, primarily reflecting an increase in sales and usage-based services, somewhat offset by churn

M-EBITDA and Margins  

M-EBITDA was $123.2 million for the quarter, an increase of 1.4% from the prior quarter, primarily reflecting contribution from revenue growth.  M-EBITDA margin was 36.4% for the quarter compared to 36.5% for the prior quarter.

Operating costs increased primarily reflecting increased access costs largely driven by the growth in revenue as well as higher field repairs and maintenance costs, partially offset by network cost efficiencies.  Operating costs were 41.7% of revenue for the quarter and 42.0% for the prior quarter.  Modified gross margin for the quarter was 58.4% compared to 58.2% in the prior quarter.

SG&A costs increased primarily reflecting the impact of higher sales commissions, annual merit increases and increased bad debt expense partially offset by lower payroll taxes.  SG&A was 23.9% of revenue for the quarter and 23.7% for the prior quarter.  

Net Income

The Company reported 10% growth in pre-tax income, increasing to $24.6 million in the current quarter compared to $22.4 million in the prior quarter.  The Company reported net income of $14.3 million for the quarter, compared to $12.6 million in the prior quarter, a 13.4% sequential increase.  The increase in both pre-tax income and net income primarily reflected M-EBITDA growth.

Summary  

"We're well positioned for continued growth, as we focus on solving customers' network challenges while enhancing their customer experience with our innovative products and network capabilities," said Herda.

tw telecom plans to conduct a webcast conference call to discuss its earnings results on August 9, 2011 at 9:00 a.m. MDT (11:00 a.m. EDT).  To access the webcast and the financial and other information to be discussed in the webcast, visit www.twtelecom.com under "Investor Relations."

(1) The Company uses a modified definition of EBITDA to eliminate certain non-cash and non-operating income or charges to earnings to enhance the comparability of its financial performance from period to period.  Modified EBITDA (or "M-EBITDA") is defined as net income or loss before depreciation, amortization, accretion, impairment charges and other income and losses, interest expense, debt extinguishment costs, interest income, income tax expense or benefit, cumulative effect of change in accounting principle, and non-cash stock-based compensation expense.

(2) The Company defines unlevered free cash flow as Modified EBITDA less capital expenditures. Unlevered free cash flow is reconciled to Net Cash provided by (used in) operating activities in the supplemental information posted on the Company's website.

(3) The Company defines levered free cash flow as Modified EBITDA less capital expenditures and net interest expense from operations (but excludes debt extinguishment costs, non-cash interest expense and deferred debt costs).  Levered free cash flow is reconciled to Net Cash provided by (used in) operating activities in the supplemental information posted on the Company's website.  

(4) The Company defines revenue churn as the average lost recurring monthly billing for the period from a customer's partial or complete disconnection of services (excluding repricing impacts and usage) compared to reported revenue for the period.  Customer churn is defined as the average monthly customer turnover for the period compared to the average monthly customer count for the period.

(5) Installations reflect services from signed customer sales that are installed and recognized as revenue from the date of installation.  

(6) The Company defines modified gross margin as total revenue less operating costs excluding non-cash stock-based compensation expense.

Financial Measures

The Company provides financial measures using U.S. generally accepted accounting principles ("GAAP") as well as adjustments to GAAP measures to describe its business trends, including Modified EBITDA.  Management believes that its definition of Modified EBITDA (see above) is a standard measure of operating performance and liquidity that is commonly reported and widely used by analysts, investors, and other interested parties in the telecommunications industry because it eliminates many differences in financial, capitalization, and tax structures, as well as non-cash and non-operating income or charges to earnings.  Modified EBITDA is not intended to replace operating income (loss), net income (loss), cash flow, and other measures of financial performance and liquidity reported in accordance with GAAP.  Management uses Modified EBITDA internally to assess on-going operations and it is the basis for various financial covenants contained in the Company's debt agreements and for operating performance and liquidity.  Modified EBITDA is reconciled to Net Income (Loss), the most comparable GAAP measure for operating performance within the Consolidated Operations Highlights and in the supplemental information posted on the Company's website.  Modified EBITDA, as a measure of liquidity, is also reconciled to Net Cash provided by operating activities on the Company's website.

In addition, management uses unlevered and levered free cash flow, which measure the ability of M-EBITDA to cover capital expenditures.  The Company uses these cash flow definitions to eliminate certain non-cash costs.  Levered and unlevered free cash flow are reconciled to Net Cash provided by operating activities and also to Modified EBITDA in the supplemental information posted on the Company's website.  The Company also provides an adjustment to the measure gross margin by eliminating the impact of non-cash stock-based compensation expense.  Management uses modified gross margin internally to assess on-going operations.  Modified gross margin is reconciled to gross margin in the financial tables.

Forward Looking Statements

The statements in this press release and related conference call concerning the outlook for 2011 and beyond, including product plans, growth prospects, market opportunities, sales momentum, ongoing momentum in the business, operational improvements, sales and installations timing, demand, revenue growth, service disconnections, churn, business trends and fluctuations, seasonality, taxes and expected capital expenditures are forward-looking statements that reflect management's views with respect to future events and financial performance.  These statements are based on management's current expectations and are subject to risks and uncertainties.  Important factors that could cause actual results to differ materially from those in the forward looking statements include the risks disclosed in the Company's SEC filings, especially the section entitled "Risk Factors" in its 2010 Annual Report on Form 10-K and in its subsequent quarterly reports on Form 10-Q.  tw telecom undertakes no obligations to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

About tw telecom

tw telecom, headquartered in Littleton, Colo., provides managed network services, specializing in converged services, Ethernet and data networking, Internet access, local and long distance voice, VPN, VoIP and network security, to enterprise organizations and communications services companies throughout the U.S. including their global locations.  As a leading provider of integrated and converged network solutions, tw telecom delivers customers overall economic value, quality service, and improved business productivity.  For more information please visit www.twtelecom.com.  

tw telecom inc.

Consolidated Operations Highlights

(Dollars in thousands)

Unaudited (1)




















Three Months Ended


Six Months Ended







June 30,




June 30,






2011

2010


Growth %


2011

2010


Growth %















Revenue














Data and Internet services

$158,168

$134,152


17.9%


$310,355

$263,273


17.9%


Network services


88,898

90,000


-1.2%


178,409

179,548


-0.6%


Voice services


83,636

83,963


-0.4%


166,660

168,035


-0.8%



Service Revenue


330,702

308,115


7.3%


655,424

610,856


7.3%


Intercarrier compensation


7,684

8,734


-12.0%


15,504

17,204


-9.9%




Total Revenue

338,386

316,849


6.8%


670,928

628,060


6.8%















Expenses













Operating costs


141,251

132,319




280,980

261,174






Gross Margin

197,135

184,530




389,948

366,886




Selling, general and administrative costs

80,784

76,810




159,599

151,912




Depreciation, amortization, and accretion

70,081

72,031




139,817

145,418






Operating Income

46,270

35,689




90,532

69,556




Interest expense


(16,030)

(14,392)




(32,290)

(30,298)




Debt extinguishment costs


-

-




-

(17,070)




Non-cash interest expense and deferred debt costs

(5,815)

(5,357)




(11,527)

(10,392)




Interest income


174

172




317

229






Income before income taxes

24,599

16,112




47,032

12,025




Income tax expense (benefit) (2)

10,292

(226,211)




20,106

(225,836)






Net Income

$14,307

$242,323




$26,926

$237,861































SUPPLEMENTAL INFORMATION TO RECONCILE MODIFIED GROSS MARGIN AND MODIFIED EBITDA
















Gross Margin


$197,135

$184,530




$389,948

$366,886




Add back non-cash stock-based compensation expense

584

749




1,172

1,507






Modified Gross Margin

197,719

185,279


6.7%


391,120

368,393


6.2%
















Selling, general and administrative costs

80,784

76,810




159,599

151,912




Add back non-cash stock-based compensation expense

6,249

5,980




13,109

12,199






Modified EBITDA

123,184

114,449


7.6%


244,630

228,680


7.0%
















Non-cash stock-based compensation expense

6,833

6,729




14,281

13,706




Depreciation, amortization, and accretion

70,081

72,031




139,817

145,418




Net Interest expense


15,856

14,220




31,973

30,069




Debt extinguishment costs


-

-




-

17,070




Non-cash interest expense and deferred debt costs

5,815

5,357




11,527

10,392




Income tax expense (benefit)

10,292

(226,211)




20,106

(225,836)






Net Income

$14,307

$242,323




$26,926

$237,861


















Modified Gross Margin %

58.4%

58.5%




58.3%

58.7%


















Modified EBITDA Margin %

36.4%

36.1%




36.5%

36.4%































Free Cash Flow:













Modified EBITDA


$123,184

$114,449


7.6%


$244,630

$228,680


7.0%


Less: Capital Expenditures


90,861

84,988


6.9%


170,137

165,917


2.5%


Unlevered Free Cash Flow

32,323

29,461


9.7%


74,493

62,763


18.7%


Less: Net interest expense

15,856

14,220


11.5%


31,973

30,069


6.3%


Levered Free Cash Flow

$16,467

$15,241


8.0%


$42,520

$32,694


30.1%





























(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

(2) Includes a non-cash income tax benefit of $227.3 million in the three and six months ended June 30, 2010 to recognize the value of tax assets.

tw telecom inc.

Consolidated Operations Highlights

(Dollars in thousands)

Unaudited (1)















Three Months Ended






June 30,

Mar 31,








2011

2011


Growth %










Revenue









Data and Internet services


$158,168

$152,187


3.9%


Network services


88,898

89,511


-0.7%


Voice services


83,636

83,024


0.7%



Service Revenue


330,702

324,722


1.8%


Intercarrier compensation


7,684

7,820


-1.7%




Total Revenue

338,386

332,542


1.8%










Expenses








Operating costs


141,251

139,729






Gross Margin

197,135

192,813




Selling, general and administrative costs

80,784

78,815




Depreciation, amortization, and accretion

70,081

69,736






Operating Income

46,270

44,262




Interest expense


(16,030)

(16,260)




Non-cash interest expense and deferred debt costs

(5,815)

(5,712)




Interest income


174

143






Income before income taxes

24,599

22,433




Income tax expense


10,292

9,814






Net Income

$14,307

$12,619





















SUPPLEMENTAL INFORMATION TO RECONCILE MODIFIED GROSS MARGIN AND MODIFIED EBITDA











Gross Margin


$197,135

$192,813




Add back non-cash stock-based compensation expense

584

588






Modified Gross Margin

197,719

193,401


2.2%











Selling, general and administrative costs

80,784

78,815




Add back non-cash stock-based compensation expense

6,249

6,860






Modified EBITDA

123,184

121,446


1.4%











Non-cash stock-based compensation expense

6,833

7,448




Depreciation, amortization, and accretion

70,081

69,736




Net Interest expense


15,856

16,117




Non-cash interest expense and deferred debt costs

5,815

5,712




Income tax expense


10,292

9,814






Net Income

$14,307

$12,619













Modified Gross Margin %

58.4%

58.2%













Modified EBITDA Margin %

36.4%

36.5%





















Free Cash Flow








Modified EBITDA


$123,184

$121,446


1.4%


Less: Capital Expenditures


90,861

79,276


14.6%


Unlevered Free Cash Flow

32,323

42,170


-23.4%


Less: Net interest expense

15,856

16,117


-1.6%


Levered Free Cash Flow

$16,467

$26,053


-36.8%



















(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

tw telecom inc.

Highlights of Results Per Share

Unaudited (1) (2)




















Three Months Ended




6/30/11


3/31/11


6/30/10









Weighted Average Shares Outstanding (thousands)















Basic

147,939


147,565


149,698










Diluted (2)

150,395


149,694


171,884









Basic Income per Common Share







Prior to impact of recognition of the value of tax assets

$0.09


$0.08


$0.10


Recognition of the value of tax assets

-


-


$1.50



Total

$0.09


$0.08


$1.60









Diluted Income per Common Share

$0.09


$0.08


$1.43




















As of




6/30/11


3/31/11


6/30/10

Common shares (thousands)















Actual Shares Outstanding

150,930


150,472


151,584









Unvested Restricted Stock Units






and Restricted Stock Awards (thousands)

4,308


4,325


3,459









Options (thousands)















Options Outstanding

7,626


8,555


10,887










Options Exercisable

5,716


6,618


7,331










Options Exercisable and In-the-Money

4,365


4,093


2,605

















(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

(2) Stock options, restricted stock units/awards and convertible debt subject to conversion, are excluded from the computation of

 diluted weighted average shares outstanding if inclusion would be anti-dilutive. See the Company's SEC filings for more details.  

tw telecom inc.

Condensed Consolidated Balance Sheet Highlights

(Dollars in thousands)

Unaudited (1)


























Jun 30,


Mar 31,


Jun 30,






2011


2011


2010











ASSETS












Cash, equivalents, and short term investments

$509,261


$479,762


$486,922












Receivables



94,175


89,688


88,250



Less: allowance


(7,902)


(7,869)


(8,821)




Net receivables

86,273


81,819


79,429












Other current assets


61,865


61,901


104,577












Property, plant and equipment

3,877,286


3,792,095


3,640,018



Less:  accumulated depreciation

(2,481,951)


(2,422,155)


(2,315,477)




Net property, plant and equipment

1,395,335


1,369,940


1,324,541












Other Assets



671,282


683,868


655,809















Total

$2,724,016


$2,677,290


$2,651,278





















LIABILITIES AND STOCKHOLDERS' EQUITY












Current Liabilities









Accounts payable


$72,377


$69,750


$54,556



Deferred revenue


41,311


38,982


35,806



Accrued taxes, franchise and other fees

68,828


67,610


65,764



Accrued interest


13,913


7,487


12,377



Accrued payroll and benefits

38,818


37,102


36,657



Accrued carrier costs


26,751


29,375


35,834



Current portion of debt and lease obligations

7,140


6,968


7,290



Other current liabilities


39,469


39,327


41,029




Total current liabilities

308,607


296,601


289,313












Long-Term Debt and Capital Lease Obligations








2 3/8% convertible senior debentures, due 4/1/2026

373,744


373,744


373,744



Unamortized Discount


(37,102)


(41,968)


(55,961)




Net


336,642


331,776


317,783



Floating rate senior secured debt - Term Loan B, due 1/7/2013

102,593


102,861


579,000



Floating rate senior secured debt - Term Loan B, due 12/30/2016

470,407


471,639


-



8% senior unsecured notes, due 3/1/2018, net of unamortized discount

427,420


427,324


427,034



Capital lease obligations

15,268


14,786


16,019




Less: current portion

(7,140)


(6,968)


(7,290)




Total long-term debt and capital lease obligations

1,345,190


1,341,418


1,332,546












Long-Term Deferred Revenue

18,407


14,356


15,884


Other Long-Term Liabilities

32,568


31,021


31,050












Stockholders' Equity


1,019,244


993,894


982,485















Total

$2,724,016


$2,677,290


$2,651,278






















(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

tw telecom inc.

Condensed Consolidated Statements of Cash Flows

(Dollars in thousands)

Unaudited (1)
















Three Months Ended






Jun 30,


Mar 31,


Jun 30,






2011


2011


2010





















Cash flows from operating activities:







Net Income


$14,307


$12,619


$242,323


Adjustments to reconcile net income to net cash provided by operating activities:








Depreciation, amortization, and accretion

70,081


69,736


72,031



Deferred income taxes

9,871


9,486


(226,297)



Stock-based compensation

6,833


7,448


6,729



Amortization of discount on debt and deferred debt costs and other

5,792


5,695


5,358


Changes in operating assets and liabilities:








Receivables, prepaid expenses and other assets

(3,710)


(2,111)


(5,872)



Accounts payable, deferred revenue, and other liabilities

13,634


(3,823)


(1,394)














Net cash provided by operating activities

116,808


99,050


92,878











Cash flows from investing activities:







Capital expenditures

(90,327)


(79,276)


(84,988)


Purchase of investments

(55,004)


(42,735)


(43,390)


Proceeds from sale of investments

41,877


43,286


8,288


Other investing activities, net

1,581


(1,591)


(2,539)




Net cash used in investing activities

(101,873)


(80,316)


(122,629)











Cash flows from financing activities:







Net proceeds (tax withholdings) from issuance of common stock upon exercise of








stock options and vesting of restricted stock awards and units

10,246


(2,727)


733


Purchases of treasury stock

(6,529)


(8,859)


(3,523)


Net (costs) proceeds from issuance of debt

-


-


(52)


Payment of debt and capital lease obligations

(1,636)


(1,855)


(1,685)














Net cash provided by (used in) financing activities

2,081


(13,441)


(4,527)














Increase (decrease) in cash and cash equivalents

17,016


5,293


(34,278)




Cash and cash equivalents at the beginning of the period

362,215


356,922


386,911




Cash and cash equivalents at the end of the period

$379,231


$362,215


$352,633











Supplemental disclosures cash, equivalents and short term investments









Cash and cash equivalents at the end of the period

$379,231


$362,215


$352,633




Short term investments

130,030


117,547


134,289





Total of cash, equivalents and short term investments

$509,261


$479,762


$486,922











Supplemental disclosures of cash flow information:







Cash paid for interest

$10,172


$24,345


$8,773


Cash paid for income taxes, net of refunds

$2,469


($31)


$2,955


Addition of capital lease obligation

$534


-


-











Supplemental information to reconcile capital expenditures:







Capital expenditures per cash flow statement

$90,327


$79,276


$84,988


Addition of capital lease obligation

534


-


-


Total capital expenditures

$90,861


$79,276


$84,988





















(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

tw telecom inc.

Selected Operating Statistics

Unaudited (1)






















































Three Months Ended






2010


2011






Mar. 31

Jun. 30

Sept. 30

Dec. 31


Mar. 31

Jun. 30













Operating Metrics:






















Buildings  (2)


11,909

12,276

12,693

13,230


13,742

14,311














Headcount











Total Headcount


2,887

2,901

2,932

2,975


2,985

3,071



Sales Associates


523

528

545

555


564

553


























Customers












Total Customers


27,685

27,460

27,382

27,281


27,234

27,322






















(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

(2) Reflects on-net buildings and ILEC Local Serving Offices (LSOs) directly served by the Company's fiber network.

SOURCE tw telecom

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.