Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Ultra Clean Reports Third Quarter 2021 Financial Results

      (PRNewsfoto/Ultra Clean Holdings, Inc.)

      News provided by

      Ultra Clean Holdings, Inc.

      Oct 27, 2021, 16:05 ET

      Share this article

      Share this article


      HAYWARD, Calif., Oct. 27, 2021 /PRNewswire/ -- Ultra Clean Holdings, Inc. (Nasdaq: UCTT), today reported its financial results for the third quarter ended September 24, 2021.

      "UCT's third quarter performance and fourth quarter outlook demonstrate strong execution in a demanding environment across our end markets," said Jim Scholhamer, CEO. "UCT's operational and supply chain flexibility has proven to be advantageous in meeting customer demand. Ongoing, targeted investments in our business will expand our global capacity and position us well for sustainable growth."

      Third Quarter 2021 GAAP Financial Results

      Total revenue was $553.7 million. Products contributed $482.0 million and Services added $71.7 million. Total gross margin was 20.6%, operating margin was 9.1%, and net income was $31.9 million or $0.71 and $0.70 per basic and diluted share. This compares to total revenue of $515.2 million, gross margin of 19.4%, operating margin of 6.2%, and net income of $17.1 million or $0.39 per basic and diluted share in the prior quarter.

      Third Quarter 2021 Non-GAAP Financial Results

      On a non-GAAP basis, gross margin was 21.6%, operating margin was 12.4%, and net income was $48.8 million or $1.07 per diluted share. This compares to gross margin of 21.2%, operating margin of 11.7%, and net income of $43.7 million or $0.99 per diluted share in the prior quarter.

      Fourth Quarter 2021 Outlook

      The Company expects revenue in the range of $590.0 million to $630.0 million and GAAP diluted net income per share to be between $0.89 and $1.06. The Company expects non-GAAP diluted net income per share to be between $1.12 and $1.29.   

      Conference Call

      The call will take place at 1:45 p.m. PT and can be accessed by dialing 1-844-826-3034 or 1-412-317-5179. No passcode is required. A replay of the call will be available by dialing 1-877-344-7529 or 1-412-317-0088 and entering the confirmation code 10160642. The Webcast will be available on the Investor Relations section of the Company's website at http://uct.com/investors/events/. 

      About Ultra Clean Holdings, Inc.

      Ultra Clean Holdings, Inc. is a leading developer and supplier of critical subsystems, components and parts, and ultra-high purity cleaning and analytical services primarily for the semiconductor industry. Under its Products division, UCT offers its customers an integrated outsourced solution for major subassemblies, improved design-to-delivery cycle times, design for manufacturability, prototyping, and high-precision manufacturing. Under its Services Division, UCT offers its customers tool chamber parts cleaning and coating, as well as micro-contamination analytical services. Ultra Clean is headquartered in Hayward, California. Additional information is available at www.uct.com.

      Use of Non-GAAP Measures

      In addition to providing results that are determined in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP), management uses non-GAAP gross margin, non-GAAP operating margin and non-GAAP net income to evaluate the Company's operating and financial results. We believe the presentation of non-GAAP results is useful to investors for analyzing our core business and business trends and comparing performance to prior periods, along with enhancing investors' ability to view the Company's results from management's perspective. The presentation of this additional information should not be considered a substitute for results prepared in accordance with GAAP. Tables presenting reconciliations from GAAP results to non-GAAP results are included at the end of this press release.

      The Company currently defines non-GAAP net income as net income (loss) before amortization of intangible assets, restructuring charges, executive transition costs, acquisition costs, fair value adjustments, depreciation adjustments, stock-based compensation, certain insurance proceeds, gain on sale of property and the tax effects of the foregoing adjustments.

      A reconciliation of our guidance for non-GAAP net income per diluted share for the subsequent quarter is not available due to fluctuations in the geographic mix of our earnings from quarter to quarter, which impacts our tax rate and cannot be reasonably predicted or determined. As a result, such reconciliation is not available without unreasonable efforts and we are unable to determine the probable significance of the unavailable information.

      Safe Harbor Statement

      The foregoing information contains, or may be deemed to contain, "forward-looking statements" (as defined in the US Private Securities Litigation Reform Act of 1995) which reflect our current views with respect to future events and financial performance. We use words such as "anticipates," "projection," "outlook," "forecast," "believes," "plan," "expect," "future," "intends," "may," "will," "estimates," "see," "predicts," "should" and similar expressions to identify these forward-looking statements. Forward looking statements included in this press release include our expectations about the semiconductor capital equipment market and outlook. All forward-looking statements address matters that involve risks and uncertainties. Accordingly, the Company's actual results may differ materially from the results predicted or implied by these forward-looking statements. These risks, uncertainties and other factors also include, among others, those identified in "Risk Factors," "Management's Discussion and Analysis of Financial Condition and Results of Operations'' and elsewhere in our annual report on Form 10-K for the year ended December 25, 2020 as filed with the Securities and Exchange Commission. Ultra Clean Holdings, Inc. undertakes no obligation to publicly update or review any forward-looking statements, whether as a result of new information, future developments or otherwise unless required by law.

      Contact:
      Rhonda Bennetto, Vice President Investor Relations
      [email protected]

      ULTRA CLEAN HOLDINGS, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (Unaudited; in thousands, except per share data)














      Three Months Ended


      Nine Months Ended


      September 24,


      September 25,


      September 24,


      September 25,


      2021


      2020


      2021


      2020













      Revenues:












      Product

      $

      481,949


      $

      294,381


      $

      1,270,080


      $

      831,656

      Services


      71,703



      68,895



      216,399



      197,298

      Total revenues


      553,652



      363,276



      1,486,479



      1,028,954

      Cost of revenues:












      Product


      393,343



      243,582



      1,044,831



      687,613

      Services


      46,239



      45,118



      140,757



      127,225

      Total cost of revenues


      439,582



      288,700



      1,185,588



      814,838

      Gross profit


      114,070



      74,576



      300,891



      214,116

      Operating expenses:












      Research and development


      6,463



      3,514



      16,737



      10,765

      Sales and marketing


      13,828



      5,989



      34,088



      17,657

      General and administrative


      43,195



      30,251



      127,125



      97,498

      Total operating expenses


      63,486



      39,754



      177,950



      125,920

      Income from operations


      50,584



      34,822



      122,941



      88,196

      Interest income


      114



      226



      271



      696

      Interest expense


      (6,885)



      (4,133)



      (17,549)



      (13,094)

      Other income (expense), net


      (1,462)



      (1,079)



      (6,436)



      (3,210)

      Income before provision for income taxes


      42,351



      29,836



      99,227



      72,588

      Provision for income taxes


      8,392



      4,776



      21,628



      14,932

      Net income


      33,959



      25,060



      77,599



      57,656

      Less: Net income attributable to noncontrolling interests


      2,079



      695



      3,624



      2,605

      Net income attributable to UCT

      $

      31,880


      $

      24,365


      $

      73,975


      $

      55,051













      Net income per share attributable to UCT common stockholders:












      Basic

      $

      0.71


      $

      0.60


      $

      1.73


      $

      1.37

      Diluted

      $

      0.70


      $

      0.59


      $

      1.69


      $

      1.35

      Shares used in computing net income per share:












      Basic


      44,757



      40,367



      42,883



      40,091

      Diluted


      45,404



      41,149



      43,791



      40,929


      ULTRA CLEAN HOLDINGS, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (Unaudited; in thousands)










      September 24,


      December 25,



      2021


      2020

      ASSETS







      Current assets:







        Cash and cash equivalents


      $

      456,980


      $

      200,274

        Accounts receivable, net of allowance



      232,530



      145,539

        Inventories



      324,628



      180,385

        Prepaid expenses and other current assets



      38,615



      18,895

      Total current assets



      1,052,753



      545,093








      Property, plant and equipment, net



      227,849



      159,150

      Goodwill



      263,574



      171,132

      Intangibles assets, net



      261,007



      160,519

      Deferred tax assets, net



      23,107



      23,513

      Operating lease right-of-use assets



      87,008



      37,821

      Other non-current assets



      8,698



      5,315

      Total assets


      $

      1,923,996


      $

      1,102,543








      LIABILITIES AND STOCKHOLDERS' EQUITY







      Current liabilities:







        Bank borrowings


      $

      23,205


      $

      7,361

        Accounts payable



      271,363



      121,328

        Accrued compensation and related benefits



      51,976



      34,532

        Operating lease liabilities



      18,203



      11,721

        Other current liabilities



      46,260



      26,335

      Total current liabilities



      411,007



      201,277








      Bank borrowings, net of current portion



      545,085



      261,619

      Deferred tax liabilities



      44,400



      33,571

      Operating lease liabilities



      69,470



      31,050

      Other liabilities



      13,671



      23,812

      Total liabilities



      1,083,633



      551,329








      Equity:







      UCT stockholders' equity:







        Common stock



      507,180



      309,589

        Retained earnings



      291,947



      217,972

        Accumulated other comprehensive gain



      911



      5,087

      Total UCT stockholders' equity



      800,038



      532,648

        Noncontrolling interest



      40,325



      18,566

      Total equity



      840,363



      551,214

      Total liabilities and stockholders' equity


      $

      1,923,996


      $

      1,102,543









      ULTRA CLEAN HOLDINGS, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (Unaudited; in thousands)








      Nine Months Ended


      September 24,


      September 25,


      2021


      2020

      Cash flows from operating activities:






      Net income

      $

      77,599


      $

      57,656

      Adjustments to reconcile net income to net cash provided by operating activities (excluding assets acquired and liabilities assumed):






      Depreciation and amortization


      50,303



      35,064

      Stock-based compensation


      11,498



      9,463

      Deferred income taxes


      811



      (273)

      Change in the fair value of financial instruments


      12,991



      4,376

      Gain from insurance proceeds


      (7,332)



      —

      Others


      277



      (1,939)

      Changes in assets and liabilities:






      Accounts receivable


      (35,358)



      (32,677)

      Inventories


      (70,513)



      (2,964)

      Prepaid expenses and other current assets


      (752)



      325

      Other non-current assets


      (257)



      17

      Accounts payable


      119,472



      (21,919)

      Accrued compensation and related benefits


      6,981



      5,916

      Operating lease assets and liabilities


      (341)



      (791)

      Income taxes payable


      1,033



      3,169

      Other liabilities


      3,619



      (2,538)

      Net cash provided by operating activities


      170,031



      52,885

      Cash flows from investing activities:






      Purchases of property, plant and equipment


      (42,725)



      (26,535)

      Proceeds from sale of equipment, including insurance proceeds


      7,577



      6,614

      Acquisition of business, net of cash acquired


      (355,155)



      —

      Net cash used in investing activities


      (390,303)



      (19,921)

      Cash flows from financing activities:






      Proceeds from bank borrowings


      394,682



      69,670

      Proceeds from issuance of common stock


      193,106



      260

      Principal payments on bank borrowings and finance leases


      (93,909)



      (85,688)

      Payments of debt issuance costs


      (8,899)



      —

      Employees' taxes paid upon vesting of restricted stock units


      (7,013)



      (1,422)

      Others


      (128)



      (1,428)

      Net cash provided by (used in) financing activities


      477,839



      (18,608)

      Effect of exchange rate changes on cash and cash equivalents


      (861)



      (756)

      Net increase in cash and cash equivalents


      256,706



      13,600

      Cash and cash equivalents at beginning of period


      200,274



      162,531

      Cash and cash equivalents at end of period

      $

      456,980


      $

      176,131

      ULTRA CLEAN HOLDINGS, INC.

      REPORTABLE SEGMENTS

      GAAP TO NON-GAAP RECONCILIATION

      (Unaudited; dollars in thousands)























      GAAP



      Non-GAAP




      Three Months Ended



      Three Months Ended



      September 24, 2021


      September 24, 2021



      Products


      Services


      Consolidated


      Products


      Services


      Consolidated

      Revenues


      $

      481,949


      $

      71,703


      $

      553,652


      $

      481,949


      $

      71,703


      $

      553,652

      Gross profit


      $

      88,606


      $

      25,464


      $

      114,070


      $

      92,870


      $

      26,486


      $

      119,356

      Gross margin



      18.4%



      35.5%



      20.6%



      19.3%



      36.9%



      21.6%

      Income from operations


      $

      43,753


      $

      6,831


      $

      50,584


      $

      57,436


      $

      11,057


      $

      68,493

      Operating margin



      9.1%



      9.5%



      9.1%



      11.9%



      15.4%



      12.4%































      Three Months Ended












      September 24, 2021












      Products


      Services


      Consolidated

      Reconciliation of GAAP Gross profit to Non-GAAP Gross profit (in thousands)

      Reported gross profit on a GAAP basis


      $

      88,606


      $

      25,464


      $

      114,070

      Amortization of intangible assets (1)



      658



      1,022



      1,680

      Restructuring charges (2)



      684



      -



      684

      Stock-based compensation expense (3)



      534



      -



      534

      Fair value related adjustments (4)



      2,388



      -



      2,388

      Non-GAAP gross profit


      $

      92,870


      $

      26,486


      $

      119,356




















      Reconciliation of GAAP Gross margin to Non-GAAP Gross margin

      Reported gross margin on a GAAP basis



      18.4%



      35.5%



      20.6%

      Amortization of intangible assets (1)



      0.1%



      1.4%



      0.3%

      Restructuring charges (2)



      0.2%



      -



      0.2%

      Stock-based compensation expense (3)



      0.1%



      -



      0.1%

      Fair value related adjustments (4)



      0.5%



      -



      0.4%

      Non-GAAP gross margin



      19.3%



      36.9%



      21.6%




















      Reconciliation of GAAP Income from operations to Non-GAAP Income from operations (in thousands)

      Reported income from operations on a GAAP basis


      $

      43,753


      $

      6,831


      $

      50,584

      Amortization of intangible assets (1)



      5,795



      3,717



      9,512

      Restructuring charges (2)



      1,545



      35



      1,580

      Stock-based compensation expense (3)



      3,850



      474



      4,324

      Fair value related adjustments (4)



      2,388



      -



      2,388

      Acquisition related costs (5)



      105



      -



      105

      Non-GAAP income from operations


      $

      57,436


      $

      11,057


      $

      68,493




















      Reconciliation of GAAP Operating margin to Non-GAAP Operating margin

      Reported operating margin on a GAAP basis



      9.1%



      9.5%



      9.1%

      Amortization of intangible assets (1)



      1.2%



      5.2%



      1.7%

      Restructuring charges (2)



      0.3%



      -



      0.4%

      Stock-based compensation expense (3)



      0.8%



      0.7%



      0.8%

      Fair value related adjustments (4)



      0.5%



      -



      0.4%

      Non-GAAP operating margin



      11.9%



      15.4%



      12.4%




















      1    Amortization of intangible assets related to the Company's business acquisitions

      2    Represents severance, retention and costs related to facility closures

      3    Represents compensation expense for stock granted to employees and directors

      4    Represents acquisition fair value adjustments related to inventories

      5    Represents costs related to the acquisition of Ham-Let

      ULTRA CLEAN HOLDINGS, INC.

      UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS











      Three Months Ended


      September 24,


      September 25,


      June 25,


      2021


      2020


      2021

      Reconciliation of GAAP Net Income to Non-GAAP Net Income (in thousands)

      Reported net income attributable to UCT on a GAAP basis

      $

      31,880


      $

      24,365


      $

      17,098

      Amortization of intangible assets (1)


      9,512



      4,949



      9,511

      Restructuring charges (2)


      1,580



      400



      (28)

      Stock-based compensation expense (3)


      4,324



      3,284



      3,724

      Fair value related adjustments (4)


      2,288



      200



      8,583

      Acquisition related costs (5)


      105



      -



      8,093

      Gain on the sale of property (6)


      -



      (1,352)



      -

      Income tax effect of non-GAAP adjustments (7)


      (2,760)



      (1,352)



      (5,259)

      Income tax effect of valuation allowance (8)


      1,828



      (616)



      1,956

      Non-GAAP net income attributable to UCT

      $

      48,757


      $

      29,878


      $

      43,678










      Reconciliation of GAAP Income from operations to Non-GAAP Income from operations (in thousands)

      Reported income from operations on a GAAP basis

      $

      50,584


      $

      34,822


      $

      31,947

      Amortization of intangible assets (1)


      9,512



      4,949



      9,511

      Restructuring charges (2)


      1,580



      260



      (28)

      Stock-based compensation expense (3)


      4,324



      3,284



      3,724

      Fair value related adjustments (4)


      2,388



      -



      7,183

      Acquisition related costs (5)


      105



      -



      8,093

      Gain on the sale of property (6)


      -



      (1,352)



      -

      Non-GAAP income from operations

      $

      68,493


      $

      41,963


      $

      60,430










      Reconciliation of GAAP Operating margin to Non-GAAP Operating margin

      Reported operating margin on a GAAP basis


      9.1%



      9.6%



      6.2%

      Amortization of intangible assets (1)


      1.7%



      1.4%



      1.8%

      Restructuring charges (2)


      0.4%



      0.1%



      -

      Stock-based compensation expense (3)


      0.8%



      0.9%



      0.7%

      Fair value related adjustments (4)


      0.4%



      -



      1.4%

      Acquisition related costs (5)


      -



      -



      1.6%

      Gain on the sale of property (6)


      -



      -0.4%



      -

      Non-GAAP operating margin


      12.4%



      11.6%



      11.7%










      Reconciliation of GAAP Gross profit to Non-GAAP Gross profit (in thousands)

      Reported gross profit on a GAAP basis

      $

      114,070


      $

      74,576


      $

      99,883

      Amortization of intangible assets (1)


      1,680



      1,022



      1,680

      Restructuring charges (2)


      684



      260



      201

      Stock-based compensation expense (3)


      534



      383



      414

      Fair value related adjustments (4)


      2,388



      -



      7,183

      Non-GAAP gross profit

      $

      119,356


      $

      76,241


      $

      109,361










      Reconciliation of GAAP Gross margin to Non-GAAP Gross margin

      Reported gross margin on a GAAP basis


      20.6%



      20.5%



      19.4%

      Amortization of intangible assets (1)


      0.3%



      0.3%



      0.3%

      Restructuring charges (2)


      0.2%



      0.1%



      -

      Stock-based compensation expense (3)


      0.1%



      0.1%



      0.1%

      Fair value related adjustments (4)


      0.4%



      -



      1.4%

      Non-GAAP gross margin


      21.6%



      21.0%



      21.2%

      Reconciliation of GAAP Interest and other income (expense) to Non-GAAP Interest and other income (expense) (in thousands)

      Reported interest and other income (expense) on a GAAP basis

      $

      (8,233)


      $

      (4,986)


      $

      (7,711)


      Restructuring charges (2)


      -



      140



      -


      Fair value related adjustments (4)


      (100)



      200



      1,400


      Non-GAAP interest and other income (expense)

      $

      (8,333)


      $

      (4,646)


      $

      (6,311)












      Reconciliation of GAAP Earnings Per Diluted Share to Non-GAAP Earnings Per Diluted Share

      Reported net income on a GAAP basis

      $

      0.70


      $

      0.59


      $

      0.39


      Amortization of intangible assets (1)


      0.21



      0.12



      0.22


      Restructuring charges (2)


      0.03



      0.01



      -


      Stock-based compensation expense (3)


      0.10



      0.08



      0.09


      Fair value related adjustments (4)


      0.05



      -



      0.19


      Acquisition related costs (5)


      -



      -



      0.18


      Gain on the sale of property (6)


      -



      (0.03)



      -


      Income tax effect of non-GAAP adjustments (7)


      (0.06)



      (0.03)



      (0.12)


      Income tax effect of valuation allowance (8)


      0.04



      (0.01)



      0.04


      Non-GAAP net income

      $

      1.07


      $

      0.73


      $

      0.99


      Weighted average number of diluted shares (thousands) on a non-GAAP basis


      45,404



      41,149



      44,253












      ULTRA CLEAN HOLDINGS, INC.

      UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP EFFECTIVE INCOME TAX RATE












      Three Months Ended



      September 24,


      September 25,


      June 25,



      2021


      2020


      2021


      (in thousands, except percentages)










      Provision for income taxes on a GAAP basis

      $

      8,392


      $

      4,776


      $

      6,221


      Income tax effect of non-GAAP adjustments (7)


      2,760



      1,352



      5,259


      Income tax effect of valuation allowance (8)


      (1,828)



      616



      (1,956)


      Non-GAAP provision for income taxes

      $

      9,324


      $

      6,744


      $

      9,524












      Income before income taxes on a GAAP basis

      $

      42,351


      $

      29,836


      $

      24,236


      Amortization of intangible assets (1)


      9,512



      4,949



      9,511


      Restructuring charges (2)


      1,580



      400



      (28)


      Stock-based compensation expense (3)


      4,324



      3,284



      3,724


      Fair value related adjustments (4)


      2,288



      200



      8,583


      Acquisition related costs (5)


      105



      -



      8,093


      Gain on the sale of property (6)


      (100)



      (1,352)



      -


      Non-GAAP income before income taxes

      $

      60,060


      $

      37,317


      $

      54,119


      Effective income tax rate on a GAAP basis


      19.8%



      16.0%



      25.7%


      Non-GAAP effective income tax rate


      15.5%



      18.1%



      17.6%












      1    Amortization of intangible assets related to the Company's business acquisitions

      2    Represents severance, retention and costs related to facility closures

      3    Represents compensation expense for stock granted to employees and directors

      4    Represents acquisition fair value adjustments related to inventories and fair value adjustments of purchase obligation

      5    Represents costs related to acquisitions

      6    Represents gain realized on the sale of land in South Korea

      7    Tax effect of items (1) through (6) above based on the non-GAAP tax rate

      8    The Company's GAAP tax expense is generally higher than the Company's non-GAAP tax expense, primarily due to losses in the U.S. with full federal and state valuation allowances. The Company's non-GAAP tax rate and resulting non-GAAP tax expense considers the tax implications as if there was no federal or state valuation allowance position in effect.

      SOURCE Ultra Clean Holdings, Inc.

      Modal title

      Also from this source

      Ultra Clean Reports Third Quarter 2026 Financial Results

      Ultra Clean Reports Third Quarter 2026 Financial Results

      Ultra Clean Holdings, Inc. (Nasdaq: UCTT), today reported its financial results for the third quarter ended September 25, 2026. Highlights for the...

      Ultra Clean Announces Q3 2026 Earnings Date and Conference Call

      Ultra Clean Announces Q3 2026 Earnings Date and Conference Call

      Ultra Clean Holdings, Inc. (Nasdaq: UCTT), today announced the Company will release its third quarter 2026 financial results on Tuesday, October...

      More Releases From This Source

      Explore

      Computer & Electronics

      Computer & Electronics

      Semiconductors

      Semiconductors

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.