Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Union Bankshares Reports Fourth Quarter And Full Year Results

Union Bankshares Corporation

News provided by

Union Bankshares Corporation

Jan 28, 2015, 08:00 ET

Share this article

Share toX

Share this article

Share toX

RICHMOND, Va., Jan. 28, 2015 /PRNewswire/ -- Union Bankshares Corporation (the "Company" or "Union") (NASDAQ: UBSH) today reported net income of $15.1 million and earnings per share of $0.33 for its fourth quarter ended December 31, 2014.  Excluding after-tax acquisition-related expenses of $563,000, operating earnings(1) for the quarter were $15.6 million and operating earnings per share(1) was $0.34.  Net income for the year ended December 31, 2014 was $52.6 million and earnings per share was $1.14.  For the year ended December 31, 2014, operating earnings were $66.3 million and operating earnings per share was $1.44.

"2014 was a year of significant progress and transformation for Union as a result of the StellarOne acquisition in January, which created the largest community bank headquartered in Virginia," said G. William Beale, president and chief executive officer of Union Bankshares Corporation. "In 2014, the company was focused on smoothly integrating StellarOne into Union, achieving our cost savings targets and generating sustainable growth in the combined community banking franchise.  I am pleased to note that our integration efforts have been successful as we delivered on each of the financial metrics we laid out when we announced the acquisition, experienced lower than projected customer attrition, and in the fourth quarter, generated the strong loan growth we expected as our lending team began to assert itself in our markets.  Looking forward, we believe that work done this past year provides Union with the growth opportunities, asset base and footprint to continue to deliver a best-in-class customer experience, offer superior financial services and solutions, provide a rewarding experience for our teammates and generate top-tier financial performance for our shareholders."

Select highlights for the fourth quarter include:

  • Operating earnings(1) for the community bank segment, which excludes after-tax acquisition-related expenses of $563,000, were $16.5 million, or $0.36 per share, for the fourth quarter compared to $16.7 million, or $0.36 per share for the third quarter. For the year ended December 31, 2014, the community bank segment's operating earnings were $69.8 million, or $1.52 per share.
  • The mortgage segment reported a net loss of $889,000, or $0.02 per share, for the fourth quarter compared to a net loss of $628,000, or $0.01 per share, for the third quarter. For the year ended December 31, 2014, the mortgage segment reported a net loss of $3.5 million, or $0.08 per share.
  • Operating Return on Average Tangible Common Equity(1) ("ROTCE") was 9.51% and 10.19% for the quarter and year ended December 31, 2014, respectively. The operating ROTCE(1) of the community bank segment was 10.10% for the fourth quarter and 10.84% for the full year.
  • Operating Return on Average Assets(1) ("ROA") was 0.86% and 0.91% for the quarter and year ended December 31, 2014, respectively. The operating ROA(1) of the community bank segment was 0.91% for the fourth quarter and 0.96% for the full year.
  • Operating efficiency ratio(1) improved to 64.8% for the current quarter from 69.8% in the prior quarter. The operating efficiency ratio for the community bank segment was 62.1% for the fourth quarter.
  • Loan growth was strong during the quarter. Ending loan balances increased $175.0 million, or 13.5% on an annualized basis, from September 30, 2014 and $68.4 million, or 1.3%, from December 31, 2013, on a pro forma basis (including StellarOne loans). Average loans outstanding increased $24.1 million from the prior quarter.
  • On January 31, 2014, the Company's Board of Directors authorized a share repurchase program to purchase up to $65.0 million worth of the Company's common stock on the open market or in privately negotiated transactions. The repurchase program is authorized through December 31, 2015. As of January 23, 2015, approximately 2.2 million common shares had been repurchased and approximately $10.0 million remained available under the repurchase program.

(1)For a reconciliation of the non-GAAP measures operating earnings, earnings per share ("EPS"), ROTCE, ROA, and efficiency ratio, see "Alternative Performance Measures (non-GAAP)" section of the Key Financial Results.

NET INTEREST INCOME

Tax-equivalent net interest income was $65.1 million, a decrease of $1.5 million from the third quarter of 2014.  The fourth quarter tax-equivalent net interest margin decreased 10 basis points to 4.01% from 4.11% in the previous quarter.  Core tax-equivalent net interest margin (which excludes the 13 basis points impact of acquisition accounting accretion) decreased by 4 basis points from 3.92% in the previous quarter to 3.88%.  The decrease in the core tax-equivalent net interest margin was principally due to a decrease in interest-earning asset yields (-5 basis points), outpacing the decline in cost of funds (+1 basis points).  The decline in interest-earning asset yields was primarily driven by reinvestment of excess cash flows at lower rates during the quarter and lower loan yields, as new and renewed loans were originated and re-priced at lower rates.

The Company continues to believe that core net interest margin will decline modestly over the next several quarters as decreases in interest-earning asset yields are projected to outpace declines in interest-bearing liabilities rates.

The Company's fully taxable equivalent net interest margin includes the impact of acquisition accounting fair value adjustments.  The third and fourth quarters of 2014, full year 2014, and remaining estimated discount/premium and net accretion impact are reflected in the following table (dollars in thousands):














Loan Accretion


Certificates of
Deposit


Borrowings


Total













For the quarter ended September 30, 2014

$

846


$

1,998


$

262


$

3,106

For the quarter ended December 31, 2014


504



1,536



137



2,177

For the years ending:












2014


586



8,914



550



10,050

2015


2,430



1,843



175



4,448

2016


2,951



-



271



3,222

2017


3,143



-



170



3,313

2018


2,731



-



(143)



2,588

2019


2,128



-



(286)



1,842

Thereafter


12,717



-



(5,923)



6,794













ASSET QUALITY/LOAN LOSS PROVISION

Overview
During the fourth quarter, the Company experienced declines in both nonaccrual loan and other real estate owned ("OREO") balances from the prior quarter.  The decline in OREO balances was mostly attributable to sales of closed bank premises and foreclosed commercial real estate property during the quarter.  The provision increased from the prior quarter due to increases in net charge-offs and loan growth.  The allowance for loan losses to total loans ratio remained consistent with the prior quarter and was down from the prior year, while the allowance for loan losses to total loans, adjusted for acquisition accounting, ratio was down from both the prior quarter and the prior year. The magnitude of any change in the real estate market and its impact on the Company is still largely dependent upon continued recovery of residential housing and commercial real estate and the pace at which the local economies in the Company's operating markets improve.  All nonaccrual and past due loan metrics discussed below excludes purchased credit impaired loans ("PCI") aggregating $105.8 million (net of fair value mark).

Nonperforming Assets ("NPAs")
At December 31, 2014, nonperforming assets totaled $47.4 million, a decrease of $1.8 million, or 3.6%, from a year ago and a decline of $10.7 million, or 18.4%, from September 30, 2014.  In addition, NPAs as a percentage of total outstanding loans declined 73 basis points from 1.62% a year earlier and 23 basis points from 1.12% last quarter to 0.89% in the current quarter.    The following table shows a summary of asset quality balances at the quarter ended (dollars in thousands):

















December 31,


September 30,


June 30,


March 31,


December 31,


2014


2014


2014


2014


2013

Nonaccrual loans, excluding PCI loans

$

19,255


$

20,279


$

23,099


$

14,722


$

15,035

Foreclosed properties


23,058



28,783



33,739



35,487



34,116

Real estate investment


5,060



8,971



4,755



-



-

Total nonperforming assets


47,373



58,033



61,593



50,209



49,151
















The following table shows the activity in nonaccrual loans for the quarter ended (dollars in thousands):

















December 31,


September 30,


June 30,


March 31,


December 31,


2014


2014


2014


2014


2013

Beginning Balance

$

20,279


$

23,099


$

14,722


$

15,035


$

19,941

Net customer payments


(4,352)



(1,654)



(1,088)



(959)



(1,908)

Additions


7,413



1,099



11,087



1,362



3,077

Charge-offs


(1,839)



(604)



(137)



(152)



(4,336)

Loans returning to accruing status


(2,246)



(723)



(523)



-



(1,018)

Transfers to OREO


-



(938)



(962)



(564)



(721)

Ending Balance

$

19,255


$

20,279


$

23,099


$

14,722


$

15,035
















The following table shows the activity in OREO for the quarter ended (dollars in thousands):

















December 31,


September 30,


June 30,


March 31,


December 31,


2014


2014


2014


2014


2013

Beginning Balance

$

37,754


$

38,494


$

35,487


$

34,116


$

35,709

Additions of foreclosed property


367



2,553



1,619



5,404



1,326

Additions of former bank premises


63



4,814



6,052



-



-

Capitalized Improvements


424



203



59



-



101

Valuation Adjustments


(381)



(6,192)



(817)



(256)



(300)

Proceeds from sales


(11,362)



(2,216)



(3,913)



(3,800)



(2,483)

Gains (losses) from sales


1,253



98



7



23



(237)

Ending Balance

$

28,118


$

37,754


$

38,494


$

35,487


$

34,116
















During the fourth quarter of 2014, the majority of sales of OREO were related to closed bank premises and commercial real estate.

Past Due Loans
Past due loans totaled $48.1 million, or 0.90% of total loans, at December 31, 2014 compared to $26.5 million, or 0.87%, a year ago and $58.4 million, or 1.13%, at September 30, 2014.  At December 31, 2014, loans past due 90 days or more and accruing interest totaled $10.0 million, or 0.19% of total loans, compared to $6.7 million, or 0.22%, a year ago and $16.1 million, or 0.31%, at September 30, 2014. 

Charge-offs 
For the quarter ended December 31, 2014, net charge-offs were $4.2 million, or 0.31% on an annualized basis, compared to $4.9 million, or 0.65%, for the same quarter last year and $1.1 million, or 0.08%, for the third quarter of 2014.  Of the $4.2 million in loans charged off in the fourth quarter, $1.2 million, or 28.6%, related to impaired loans specifically reserved for in the prior period.  For the year ended December 31, 2014, net charge-offs were $5.6 million, or 0.10% on an annualized basis, compared to $10.8 million, or 0.36%, for the prior year.

Provision
The provision for loan losses for the current quarter was $4.5 million, an increase of $3.3 million compared to the same quarter a year ago and an increase of $2.7 million from the previous quarter.  The increase in provision for loan losses in the current quarter compared to the prior quarter was driven by increases in charge-offs and loan growth during the quarter. 

Allowance for Loan Losses
The allowance for loan losses ("ALL") increased $275,000 from September 30, 2014 to $32.4 million at December 31, 2014.  The ALL as a percentage of the total loan portfolio, adjusted for purchase accounting (non-GAAP), was 1.08% at December 31, 2014, a decrease from 1.12% from the prior quarter and from 1.10% at December 31, 2013.  The allowance for loan losses as a percentage of the total loan portfolio was 0.61% at December 31, 2014, 0.62% at September 30, 2014, and 0.99% at December 31, 2013.  In acquisition accounting, there is no carryover of previously established allowance for loan losses.

The nonaccrual loan coverage ratio was 168.2% at December 31, 2014, compared to 158.3% at September 30, 2014 and 200.4% at December 31, 2013.  The current level of the allowance for loan losses reflects specific reserves related to nonperforming loans, current risk ratings on loans, net charge-off activity, loan growth, delinquency trends, and other credit risk factors that the Company considers important in assessing the adequacy of the allowance for loan losses. 

NONINTEREST INCOME

Noninterest income declined $1.4 million from $16.3 million in the prior quarter to $14.9 million.  Gains on sales of securities decreased $749,000 from the prior quarter to $246,000.  Gains on sales of mortgage loans, net of commissions, decreased $815,000, or 31.4%, from the prior quarter, driven by decreased mortgage loan originations.  Mortgage loan originations declined by $22.8 million, or 12.8%, in the current quarter to $155.2 million from $178.0 million in the third quarter.  Of the loan originations in the current quarter, 37.8% were refinances, which was an increase from 28.6% in the prior quarter.  These decreases in noninterest income were partially offset by increased fiduciary and asset management fees of $162,000, primarily due to higher gross brokerage commissions.

NONINTEREST EXPENSE

Noninterest expense decreased $6.9 million, or 11.5%, to $52.6 million from $59.5 million when compared to the prior quarter.  Excluding acquisition-related costs, which were $821,000 and $1.7 million in the current and previous quarters, respectively, noninterest expense decreased $6.0 million, or 10.4%, from the prior quarter to $51.8 million.  The decrease in noninterest expense is primarily driven by a $6.6 million decrease in OREO and credit-related expenses related to lower valuation write-downs of $5.7 million and increased gains on sale of OREO of $1.2 million offset by slightly higher credit-related costs of $247,000.  Additionally, marketing expense declined $479,000 from the prior quarter.  Partially offsetting these declines, professional fees increased $298,000 and other expenses increased primarily due to fraud-related losses of $515,000. The Company's operating efficiency ratio declined to 64.8% from 69.8% in the third quarter.

BALANCE SHEET

At December 31, 2014, total assets were $7.4 billion, an increase of $3.2 billion from December 31, 2013, reflecting the impact of the StellarOne acquisition, and an increase of $164.8 million, or 2.29%, from September 30, 2014.

At December 31, 2014, loans net of unearned income were $5.3 billion, an increase of $175.0 million, or 13.5% (annualized), from September 30, 2014, while average loans increased $24.1 million, or 1.9% (annualized).  On a proforma basis, including StellarOne loan balances, period end loan balances increased $68.4 million, or 1.3%, when compared to December 31, 2013. 

At December 31, 2014, total deposits were $5.6 billion, an increase of $4.7 million from September 30, 2014, while average deposits declined $39.7 million, or 2.8% (annualized).  On a proforma basis, including StellarOne deposit balances, period end deposit balances declined $76.1 million, or 1.3%, when compared to December 31, 2013.

The Company's capital ratios continued to be considered "well capitalized" for regulatory purposes.  The Company's estimated ratios of total capital to risk-weighted assets and Tier 1 capital to risk-weighted assets as of December 31, 2014 were 13.39% and 12.77%, respectively. As of December 31, 2013, the Company's ratio of total capital to risk-weighted assets and Tier 1 capital to risk-weighted assets were 14.17% and 13.05%, respectively, and were 13.71% and 13.07%, respectively, as of September 30, 2014.  The Company's common equity to asset ratios at December 31, 2014, September 30, 2014 and December 31, 2013 were 13.29%, 13.59%, and 10.49%, respectively, while its tangible common equity to tangible assets ratio was 9.28%, 9.42%, and 8.94% at December 31, 2014, September 30, 2014, and December 31, 2013, respectively. 

COMMUNITY BANK SEGMENT INFORMATION

The community bank segment reported net income of $16.0 million for the fourth quarter, an increase of $409,000, or 2.6%, from $15.6 million in the third quarter.  Excluding after-tax acquisition-related expenses of $563,000 million and $1.1 million in the current and prior quarters, respectively, operating earnings decreased $130,000 from the prior quarter to $16.5 million.  As previously discussed, the provision for loan losses increased $2.7 million from the prior quarter due to increased charge-off levels and loan growth during the quarter.  Net interest income was $62.9 million, a decrease of $1.3 million from the third quarter due primarily to lower acquisition-related accretion income.  

Noninterest income decreased $972,000 from $13.9 million in the prior quarter to $12.9 million. The primary driver of the decrease in noninterest income was the $749,000 decline in gains on sales of securities from $995,000 in the prior quarter to $246,000 in the current quarter.  In addition, interest received on previously charged off loans declined $215,000 from the prior quarter.

Noninterest expense decreased $6.7 million from $55.8 million to $49.1 million.  Excluding acquisition-related costs, which were $821,000 and $1.7 million in the current quarter and previous quarter, respectively, noninterest expense decreased $5.8 million, or 10.7%, compared to the prior quarter.  The decrease in noninterest expense is primarily driven by a $6.6 million decrease in OREO and credit-related expenses related to lower valuation write-downs of $5.7 million and increased gains on sale of OREO of $1.2 million offset by slightly higher credit-related costs of $247,000.  Additionally, marketing expense decreased $467,000 from the prior quarter.  Partially offsetting these declines, professional fees increased $329,000 and other expenses increased primarily due to fraud-related losses of $515,000. The community banking segment's operating efficiency ratio decreased to 62.1% in the fourth quarter from 67.5% in the prior quarter.

MORTGAGE SEGMENT INFORMATION

The mortgage segment reported a net loss of $889,000 for the fourth quarter, an increased loss of $261,000 from a net loss of $628,000 in the third quarter. Noninterest income declined $462,000 during the quarter due to lower gains on sales of mortgage loans, net of commissions, partially offset by nonrecurring income of $334,000.  Gains on sales of mortgage loans, net of commissions, decreased $815,000, primarily related to lower mortgage loan originations.  Mortgage loan originations decreased by $22.8 million, or 12.8%, in the current quarter to $155.2 million from $178.0 million in the third quarter.  Of the loan originations in the current quarter, 37.8% were refinances, which was an increase from 28.6% in the prior quarter.  Noninterest expenses decreased $224,000, or 5.8%, from $3.9 million in the prior quarter to $3.7 million, primarily related to declines in salaries and occupancy expense.  Included in noninterest expense is approximately $250,000 of nonrecurring costs incurred in the fourth quarter related to severance and lease terminations, as a result of management's continued efforts to streamline the mortgage segment's processes and cost structure to align with the overall lower mortgage origination levels it has been experiencing over the last several quarters. 

* * * * * * *

ABOUT UNION BANKSHARES CORPORATION

Headquartered in Richmond, Virginia, Union Bankshares Corporation (NASDAQ: UBSH) is the holding company for Union First Market Bank, which has 131 banking offices and more than 200 ATMs located throughout Virginia. Non-bank affiliates of the holding company include: Union Investment Services, Inc., which provides full brokerage services; Union Mortgage Group, Inc., which provides a full line of mortgage products; and Union Insurance Group, LLC, which offers various lines of insurance products.

Additional information on the Company is available at http://investors.bankatunion.com.

Union Bankshares Corporation will hold a conference call on Wednesday, January 28th, at 9:00 a.m. Eastern Time during which management will review earnings and performance trends.  Callers wishing to participate may call toll-free by dialing (877) 668-4908.  The conference ID number is 66429855.

NON-GAAP MEASURES

In reporting the results of the quarter and year ended December 31, 2014, the Company has provided supplemental performance measures on an operating or tangible basis.  Operating measures exclude acquisition costs unrelated to the Company's normal operations.  The Company believes these measures are useful to investors as they exclude non-operating adjustments resulting from acquisition activity and allow investors to see the combined economic results of the organization.  Tangible common equity is used in the calculation of certain capital and per share ratios. The Company believes tangible common equity and the related ratios are meaningful measures of capital adequacy because they provide a meaningful base for period-to-period and company-to-company comparisons, which the Company believes will assist investors in assessing the capital of the Company and its ability to absorb potential losses.

These measures are a supplement to GAAP used to prepare the Company's financial statements and should not be viewed as a substitute for GAAP measures.  In addition, the Company's non-GAAP measures may not be comparable to non-GAAP measures of other companies. 

FORWARD-LOOKING STATEMENTS

Certain statements in this report may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are statements that include projections, predictions, expectations, or beliefs about future events or results or otherwise are not statements of historical fact.  Such statements are often characterized by the use of qualified words (and their derivatives) such as "expect," "believe," "estimate," "plan," "project," "anticipate," "intend," "will," or words of similar meaning or other statements concerning opinions or judgment of the Company and its management about future events.  Although the Company believes that its expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual results, performance, or achievements of the Company will not differ materially from any future results, performance, or achievements expressed or implied by such forward-looking statements.  Actual future results and trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of and changes in: general economic and bank industry conditions, the interest rate environment, legislative and regulatory requirements, competitive pressures, new products and delivery systems, inflation, the stock and bond markets, accounting standards or interpretations of existing standards, technology, consumer spending and savings habits, and mergers and acquisitions, including integration risk in connection with the Company's acquisition of StellarOne such as potential deposit attrition, higher than expected costs, customer loss and business disruption, including, without limitation, potential difficulties in maintaining relationships with key personnel, and other integration related-matters.  More information is available on the Company's website, http://investors.bankatunion.com. The information on the Company's website is not a part of this press release. The Company does not intend or assume any obligation to update or revise any forward-looking statements that may be made from time to time by or on behalf of the Company.
















UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS















(Dollars in thousands, except share data)
















Three Months Ended


Year Ended


12/31/14


09/30/14


12/31/13


12/31/14


12/31/13

Results of Operations















Interest and dividend income

$

68,511


$

69,591


$

43,315


$

274,945


$

172,127

Interest expense


5,446



5,112



4,702



19,927



20,501

Net interest income


63,065



64,479



38,613



255,018



151,626

Provision for loan losses


4,500



1,800



1,206



7,800



6,056

Net interest income after provision for loan losses


58,565



62,679



37,407



247,218



145,570

Noninterest income


14,901



16,318



8,379



61,287



38,728

Noninterest expenses


52,634



59,497



35,375



238,552



137,289

Income before income taxes


20,832



19,500



10,411



69,953



47,009

Income tax expense


5,760



4,576



2,306



17,362



12,513

Net income

$

15,072


$

14,924


$

8,105


$

52,591


$

34,496
















Interest earned on earning assets (FTE)

$

70,516


$

71,649


$

44,702


$

283,072


$

177,383

Net interest income (FTE)


65,070



66,537



40,000



263,145



156,882

Core deposit intangible amortization


2,334



2,391



919



9,795



3,797
















Net income - community bank segment

$

15,961


$

15,552


$

10,002


$

56,089


$

37,155

Net income (loss) - mortgage segment


(889)



(628)



(1,897)



(3,498)



(2,659)
















Key Ratios















Earnings per common share, diluted

$

0.33


$

0.33


$

0.32


$

1.14


$

1.38

Return on average assets (ROA)


0.83%



0.82%



0.79%



0.73%



0.85%

Return on average equity (ROE)


6.09%



6.04%



7.30%



5.34%



7.91%

Return on average tangible common equity (ROTCE)


9.17%



9.14%



8.73%



8.08%



9.51%

Efficiency ratio (FTE)


65.82%



71.81%



73.12%



73.53%



70.19%

Efficiency ratio - community bank segment (FTE)


63.16%



69.61%



66.02%



70.92%



65.81%

Efficiency ratio - mortgage bank segment (FTE)


155.98%



133.59%



288.43%



148.71%



130.58%

Net interest margin (FTE)


4.01%



4.11%



4.27%



4.09%



4.22%

Net interest margin, core (FTE) (1)


3.88%



3.92%



4.24%



3.93%



4.18%

Yields on earning assets (FTE)


4.35%



4.43%



4.77%



4.40%



4.77%

Cost of interest-bearing liabilities (FTE)


0.43%



0.40%



0.64%



0.39%



0.70%

Cost of funds


0.34%



0.32%



0.50%



0.31%



0.55%
















Key Operating Ratios - excluding merger costs   (non-GAAP) (3)













Consolidated















Operating net income

$

15,635


$

16,026


$

8,756


$

66,315


$

36,538

Operating diluted earnings per share

$

0.34


$

0.35


$

0.35


$

1.44


$

1.46

Operating return on average assets


0.86%



0.88%



0.85%



0.91%



0.90%

Operating return on average equity


6.32%



6.49%



7.89%



6.74%



8.38%

Operating return on average tangible common equity


9.51%



9.82%



9.43%



10.19%



10.07%

Operating efficiency ratio (FTE)


64.79%



69.76%



71.59%



67.26%



69.10%
















Community Bank Segment















Operating net income

$

16,524


$

16,654


$

10,653


$

69,813


$

39,197

Operating diluted earnings per share

$

0.36


$

0.36


$

0.43


$

1.52


$

1.57

Operating return on average assets


0.91%



0.91%



1.04%



0.96%



0.97%

Operating return on average equity


6.70%



6.77%



9.79%



7.14%



9.18%

Operating return on average tangible common equity


10.10%



10.26%



11.74%



10.84%



11.08%

Operating efficiency ratio (FTE)


62.10%



67.50%



64.45%



64.44%



64.65%

















Three Months Ended


Year Ended


12/31/14


09/30/14


12/31/13


12/31/14


12/31/13
















Capital Ratios















Tier 1 risk-based capital ratio (5)


12.77%



13.07%



13.05%



12.77%



13.05%

Total risk-based capital ratio (5)


13.39%



13.71%



14.17%



13.39%



14.17%

Leverage ratio (Tier 1 capital to average assets) (5)


10.64%



10.55%



10.70%



10.64%



10.70%

Common equity to total assets


13.29%



13.59%



10.49%



13.29%



10.49%

Tangible common equity to tangible assets


9.28%



9.42%



8.94%



9.28%



8.94%
















Financial Condition















Assets

$

7,359,171


$

7,194,334


$

4,176,571


$

7,359,171


$

4,176,571

Loans, net of unearned income


5,345,996



5,171,003



3,039,368



5,345,996



3,039,368

Earning Assets


6,566,504



6,382,463



3,802,870



6,566,504



3,802,870

Goodwill


293,522



296,876



59,400



293,522



59,400

Core deposit intangibles, net


31,755



34,089



11,980



31,755



11,980

Deposits


5,638,770



5,634,050



3,236,842



5,638,770



3,236,842

Stockholders' equity


978,025



977,673



438,239



978,025



438,239

Tangible common equity


652,748



646,708



366,859



652,748



366,859
















Loans, net of unearned income















Raw land and lots

$

211,225


$

210,557


$

187,529


$

211,225


$

187,529

Commercial construction


341,280



303,576



213,675



341,280



213,675

Commercial real estate


2,384,602



2,279,708



1,256,669



2,384,602



1,256,669

Single family investment real estate


412,494



407,972



237,640



412,494



237,640

Commercial and industrial


393,776



380,613



215,702



393,776



215,702

Other commercial


81,106



79,356



52,490



81,106



52,490

Consumer


1,521,513



1,509,221



875,663



1,521,513



875,663

Total loans, net of unearned income

$

5,345,996


$

5,171,003


$

3,039,368


$

5,345,996


$

3,039,368
















Interest-Bearing Deposits















NOW accounts

$

1,332,029


$

1,260,267


$

498,068


$

1,332,029


$

498,068

Money market accounts


1,261,520



1,276,560



940,215



1,261,520



940,215

Savings accounts


548,526



552,309



235,034



548,526



235,034

Time deposits of $100,000 and over


550,842



565,934



427,597



550,842



427,597

Other time deposits


746,475



774,637



444,254



746,475



444,254

Total interest-bearing deposits

$

4,439,392


$

4,429,707


$

2,545,168


$

4,439,392


$

2,545,168

Demand deposits


1,199,378



1,204,343



691,674



1,199,378



691,674

Total deposits

$

5,638,770


$

5,634,050


$

3,236,842


$

5,638,770


$

3,236,842
















Averages















Assets

$

7,238,020


$

7,241,824


$

4,075,443


$

7,251,022


$

4,052,068

Loans, net of unearned income


5,220,223



5,196,116



3,004,186



5,235,471



2,985,733

Loans held for sale


34,740



50,393



50,819



46,917



105,450

Securities


1,145,458



1,143,303



650,351



1,125,002



614,858

Earning assets


6,433,992



6,423,743



3,715,003



6,437,681



3,716,849

Deposits


5,660,824



5,701,752



3,232,688



5,675,521



3,255,626

Certificates of deposit


1,318,005



1,370,299



892,164



1,390,308



961,359

Interest-bearing deposits


4,437,178



4,507,247



2,536,769



4,511,489



2,591,423

Borrowings


536,639



507,882



363,889



536,061



322,716

Interest-bearing liabilities


4,973,817



5,015,129



2,900,658



5,047,550



2,914,139

Stockholders' equity


982,147



979,659



440,344



984,582



436,064

Tangible common equity


652,417



647,473



368,523



651,087



362,859

















Three Months Ended


Year Ended


12/31/14


09/30/14


12/31/13


12/31/14


12/31/13

Asset Quality















Allowance for Loan Losses (ALL)















Beginning balance

$

32,109


$

31,379


$

33,877


$

30,135


$

34,916

Add: Recoveries


603



695



889



3,469



2,781

Less: Charge-offs


4,828



1,765



5,837



9,020



13,618

Add: Provision for loan losses


4,500



1,800



1,206



7,800



6,056

Ending balance

$

32,384


$

32,109


$

30,135


$

32,384


$

30,135
















ALL / total outstanding loans


0.61%



0.62%



0.99%



0.61%



0.99%

ALL / total outstanding loans, adjusted for acquisition accounting (2)


1.08%



1.12%



1.10%



1.08%



1.10%

Net charge-offs / total outstanding loans


0.31%



0.08%



0.65%



0.10%



0.36%

Provision / total outstanding loans


0.33%



0.14%



0.16%



0.15%



0.20%

Nonperforming Assets















Commercial

$

15,719


$

14,836


$

12,031


$

15,719


$

12,031

Consumer


3,536



5,443



3,004



3,536



3,004

Nonaccrual loans


19,255



20,279



15,035



19,255



15,035

Other real estate owned


28,118



37,754



34,116



28,118



34,116

Total nonperforming assets (NPAs)


47,373



58,033



49,151



47,373



49,151

Commercial


3,251



9,096



3,087



3,251



3,087

Consumer


6,796



7,022



3,659



6,796



3,659

Loans ≥ 90 days and still accruing


10,047



16,118



6,746



10,047



6,746

Total nonperforming assets and loans ≥ 90 days

$

57,420


$

74,151


$

55,897


$

57,420


$

55,897

NPAs / total outstanding loans


0.89%



1.12%



1.62%



0.89%



1.62%

NPAs / total assets


0.64%



0.81%



1.18%



0.64%



1.18%

ALL / nonperforming loans


168.19%



158.33%



200.43%



168.19%



200.43%

ALL / nonperforming assets


68.36%



55.33%



61.31%



68.36%



61.31%

Past Due Detail















Commercial

$

2,692


$

2,554


$

1,017


$

2,692


$

1,017

Consumer


6,038



6,726



2,330



6,038



2,330

Loans 60-89 days past due

$

8,730


$

9,280


$

3,347


$

8,730


$

3,347

Commercial

$

9,682


$

8,580


$

3,839


$

9,682


$

3,839

Consumer


19,615



24,430



12,592



19,615



12,592

Loans 30-59 days past due

$

29,297


$

33,010


$

16,431


$

29,297


$

16,431

Commercial

$

94,235


$

106,021


$

2,732


$

94,235


$

2,732

Consumer


11,553



13,722



890



11,553



890

Purchased impaired

$

105,788


$

119,743


$

3,622


$

105,788


$

3,622

Troubled Debt Restructurings















Performing

$

22,829


$

26,243


$

34,520


$

22,829


$

34,520

Nonperforming


3,948



2,728



7,304



3,948



7,304

Total troubled debt restructurings

$

26,777


$

28,971


$

41,824


$

26,777


$

41,824
















Per Share Data















Earnings per common share, basic

$

0.33


$

0.33


$

0.32


$

1.14


$

1.38

Earnings per common share, diluted


0.33



0.33



0.32



1.14



1.38

Cash dividends paid per common share


0.15



0.15



0.14



0.58



0.54

Market value per share


24.08



23.10



24.81



24.08



24.81

Book value per common share


21.75



21.58



17.56



21.75



17.56

Tangible book value per common share


14.40



14.27



14.69



14.40



14.69

Price to earnings ratio, diluted


18.39



17.64



19.54



21.12



17.98

Price to book value per common share ratio


1.11



1.07



1.41



1.11



1.41

Price to tangible common share ratio


1.67



1.62



1.69



1.67



1.69

Weighted average common shares outstanding, basic


45,341,854



45,649,309



24,939,360



46,036,023



24,975,077

Weighted average common shares outstanding, diluted


45,426,861



45,738,554



25,028,760



46,130,895



25,030,711

Common shares outstanding at end of period


45,162,853



45,514,028



24,976,434



45,162,853



24,976,434

















Three Months Ended


Year Ended


12/31/14


09/30/14


12/31/13


12/31/14


12/31/13

Alternative Performance Measures (non-GAAP)















Operating Earnings (3)















Net Income (GAAP)

$

15,072


$

14,924


$

8,105


$

52,591


$

34,496

Plus: Merger and conversion related expense, after tax


563



1,102



651



13,724



2,042

Net operating earnings (loss) (non-GAAP)

$

15,635


$

16,026


$

8,756


$

66,315


$

36,538
















Operating earnings per share - Basic

$

0.34


$

0.35


$

0.35


$

1.44


$

1.46

Operating earnings per share - Diluted


0.34



0.35



0.35



1.44



1.46

Operating ROA


0.86%



0.88%



0.85%



0.91%



0.90%

Operating ROE


6.32%



6.49%



7.89%



6.74%



8.38%

Operating ROTCE


9.51%



9.82%



9.43%



10.19%



10.07%
















Community Bank Segment Operating Earnings (3)

Net Income (GAAP)

$

15,961


$

15,552


$

10,002


$

56,089


$

37,155

Plus: Merger and conversion related expense, after tax


563



1,102



651



13,724



2,042

Net operating earnings (loss) (non-GAAP)

$

16,524


$

16,654


$

10,653


$

69,813


$

39,197
















Operating earnings per share - Basic

$

0.36


$

0.36


$

0.43


$

1.52


$

1.57

Operating earnings per share - Diluted


0.36



0.36



0.43



1.52



1.57

Operating ROA


0.91%



0.91%



1.04%



0.96%



0.97%

Operating ROE


6.70%



6.77%



9.79%



7.14%



9.18%

Operating ROTCE


10.10%



10.26%



11.74%



10.84%



11.08%
















Operating Efficiency Ratio FTE (3)















Net Interest Income (GAAP)

$

63,065


$

64,479


$

38,613


$

255,018


$

151,626

FTE adjustment


2,005



2,058



1,387



8,127



5,256

Net Interest Income (FTE)

$

65,070


$

66,537


$

40,000


$

263,145


$

156,882

Noninterest Income (GAAP)


14,901



16,318



8,379



61,287



38,728

Noninterest Expense (GAAP)

$

52,634


$

59,497


$

35,375


$

238,552


$

137,289

Merger and conversion related expense


821



1,695



739



20,345



2,132

Noninterest Expense (Non-GAAP)

$

51,813


$

57,802


$

34,636


$

218,207


$

135,157
















Operating Efficiency Ratio FTE (non-GAAP)


64.79%



69.76%



71.59%



67.26%



69.10%
















Community Bank Segment Operating Efficiency Ratio FTE (3)

Net Interest Income (GAAP)

$

62,866


$

64,162


$

38,363


$

253,956


$

149,975

FTE adjustment


2,005



2,058



1,387



8,126



5,256

Net Interest Income (FTE)

$

64,871


$

66,220


$

39,750


$

262,082


$

155,231

Noninterest Income (GAAP)


12,912



13,884



7,226



51,878



27,492

Noninterest Expense (GAAP)

$

49,126


$

55,764


$

31,014


$

222,647


$

120,256

Merger and conversion related expense


821



1,695



739



20,345



2,132

Noninterest Expense (Non-GAAP)

$

48,305


$

54,069


$

30,275


$

202,302


$

118,124
















Operating Efficiency Ratio FTE (non-GAAP)


62.10%



67.50%



64.45%



64.44%



64.65%
















Tangible Common Equity (4)















Ending equity

$

978,025


$

977,673


$

438,239


$

978,025


$

438,239

Less: Ending goodwill


293,522



296,876



59,400



293,522



59,400

Less: Ending core deposit intangibles


31,755



34,089



11,980



31,755



11,980

Ending tangible common equity

$

652,748


$

646,708


$

366,859


$

652,748


$

366,859
















Average equity

$

982,147


$

979,659


$

440,344


$

984,582


$

436,064

Less: Average trademark intangible


-



-



-



-



1

Less: Average goodwill


296,855



296,876



59,400



296,870



59,400

Less: Average core deposit intangibles


32,875



35,310



12,421



36,625



13,804

Average tangible common equity

$

652,417


$

647,473


$

368,523


$

651,087


$

362,859



Three Months Ended


Year Ended


12/31/14


09/30/14


12/31/13


12/31/14


12/31/13

ALL to loans, adjusted for acquisition accounting (non-GAAP)(2)













Allowance for loan losses

$

32,384


$

32,109


$

30,135


$

32,384


$

30,135

Remaining credit mark on purchased performing loans


24,340



25,064



3,341



24,340



3,341

Adjusted allowance for loan losses


56,724



57,173



33,476



56,724



33,476
















Loans, net of unearned income


5,345,996



5,171,003



3,039,368



5,345,996



3,039,368

Remaining credit mark on purchased performing loans


24,340



25,064



3,341



24,340



3,341

Less: Purchased credit impaired loans, net of credit mark


105,788



119,743



3,622



105,788



3,622

Adjusted loans, net of unearned income

$

5,264,548


$

5,076,324


$

3,039,087


$

5,264,548


$

3,039,087
















ALL / gross loans, adjusted for acquisition accounting


1.08%



1.12%



1.10%



1.08%



1.10%
















Mortgage Origination Volume















Refinance Volume

$

58,662


$

50,959


$

47,887


$

202,584


$

366,262

Construction Volume


25,764



36,645



25,248



133,952



119,383

Purchase Volume


70,775



90,388



83,043



340,838



455,766

Total Mortgage loan originations

$

155,201


$

177,992


$

156,178


$

677,374


$

941,411

% of originations that are refinances


37.80%



28.63%



30.70%



29.91%



38.90%
















Other Data















End of period full-time employees


1,471



1,483



1,024



1,471



1,024

Number of full-service branches


131



131



90



131



90

Number of full automatic transaction machines (ATMs)


201



201



154



201



154
















(1)  The core net interest margin, fully taxable equivalent ("FTE") excludes the impact of acquisition accounting accretion and amortization adjustments in net interest income.


(2) The allowance for loan losses, adjusted for acquisition accounting (non-GAAP) ratio includes an adjustment for the credit mark on purchased performing loans. The purchased performing loans are reported net of the related credit mark in loans, net of unearned income, on the Company's Consolidated Balance Sheet; therefore, the credit mark is added back to the balance to represent the total loan portfolio. The adjusted allowance for loan losses, including the credit mark, represents the total reserve on the Company's loan portfolio. The PCI loans, net of the respective credit mark, are removed from the loans, net of unearned income, as these loans are not covered by the allowance established by the Company unless changes in expected cash flows indicate that one of the PCI loan pools are impaired, at which time an allowance for PCI loans will be established. GAAP requires the acquired allowance for loan losses not be carried over in an acquisition or merger. The Company believes the presentation of the allowance for loan losses, adjusted for acquisition accounting, ratio is useful to investors because the acquired loans were purchased at a market discount with no allowance for loan losses carried over to the Company, and the credit mark on the purchased performing loans represents the allowance associated with those purchased loans. The Company believes that this measure is a better reflection of the reserves on the Company's loan portfolio.


(3) The Company has provided supplemental performance measures which the Company believes may be useful to investors as they exclude non-operating adjustments resulting from acquisition activity and allow investors to see the combined economic results of the organization. These measures are a supplement to GAAP used to prepare the Company's financial statements and should not be viewed as a substitute for GAAP measures. In addition, the Company's non-GAAP measures may not be comparable to non-GAAP measures of other companies.


(4) Tangible common equity is used in the calculation of certain capital and per share ratios.  The Company believes tangible common equity and the related ratios are meaningful measures of capital adequacy because they provide a meaningful base for period-to-period and company-to-company comparisons, which the Company believes will assist investors in assessing the capital of the Company and its ability to absorb potential losses.


(5) December 31, 2014 ratios are estimates and subject to change pending the filing of the FR Y9-C. All other periods presented as filed.







UNION BANKSHARES CORPORATION AND SUBSIDIARIES




CONSOLIDATED BALANCE SHEETS






(Dollars in thousands, except share data)







December 31,


December 31,


2014


2013

ASSETS

(Unaudited)


(Audited)

Cash and cash equivalents:






Cash and due from banks

$

112,752


$

66,090

Interest-bearing deposits in other banks


19,344



6,781

Money market investments


1



1

Federal funds sold


1,163



151

Total cash and cash equivalents


133,260



73,023







Securities available for sale, at fair value


1,102,114



677,348

Restricted stock, at cost


54,854



26,036







Loans held for sale, net


43,032



53,185







Loans, net of unearned income


5,345,996



3,039,368

Less allowance for loan losses


32,384



30,135

Net loans


5,313,612



3,009,233







Bank premises and equipment, net


135,247



82,815

Other real estate owned, net of valuation allowance


28,118



34,116

Core deposit intangibles, net


31,755



11,980

Goodwill


293,522



59,400

Bank owned life insurance


139,005



88,468

Other assets


84,652



60,967

Total assets

$

7,359,171


$

4,176,571







LIABILITIES






Noninterest-bearing demand deposits

$

1,199,378


$

691,674

Interest-bearing deposits


4,439,392



2,545,168

Total deposits


5,638,770



3,236,842







Securities sold under agreements to repurchase


44,393



52,455

Other short-term borrowings


343,000



211,500

Long-term borrowings


299,542



199,359

Other liabilities


55,441



38,176

Total liabilities


6,381,146



3,738,332







Commitments and contingencies












STOCKHOLDERS' EQUITY






Common stock, $1.33 par value, shares authorized 100,000,000 and 36,000,000, respectively; issued and outstanding, 45,162,853 shares and 24,976,434 shares, respectively.


59,795



33,020

Surplus


643,443



170,770

Retained earnings


262,532



236,639

Accumulated other comprehensive income (loss)


12,255



(2,190)

Total stockholders' equity


978,025



438,239







Total liabilities and stockholders' equity

$

7,359,171


$

4,176,571













UNION BANKSHARES CORPORATION AND SUBSIDIARIES










CONSOLIDATED STATEMENTS OF INCOME












(Dollars in thousands, except per share amounts)

























Three Months Ended


Year Ended


December 31,


December 31,


December 31,


December 31,


2014


2013


2014


2013













Interest and dividend income:












Interest and fees on loans

$

61,369


$

38,741


$

246,365


$

155,547

Interest on federal funds sold


1



-



1



1

Interest on deposits in other banks


19



3



60



17

Interest and dividends on securities:












Taxable


3,834



2,345



15,226



8,202

Nontaxable


3,288



2,226



13,293



8,360

Total interest and dividend income


68,511



43,315



274,945



172,127













Interest expense:












Interest on deposits


3,201



3,064



11,034



14,097

Interest on federal funds purchased


1



27



50



89

Interest on short-term borrowings


143



95



516



265

Interest on long-term borrowings


2,101



1,516



8,327



6,050

Total interest expense


5,446



4,702



19,927



20,501













Net interest income


63,065



38,613



255,018



151,626

Provision for loan losses


4,500



1,206



7,800



6,056

Net interest income after provision for loan losses


58,565



37,407



247,218



145,570













Noninterest income:












Service charges on deposit accounts


4,440



2,399



17,721



9,492

Other service charges, commissions and fees


3,701



2,176



14,983



8,607

Fiduciary and asset management fees


2,282



1,324



9,036



5,183

Gains on sales of mortgage loans, net of commissions


1,782



1,319



9,707



11,900

Gains (losses) on securities transactions, net


246



(26)



1,695



21

Gains (losses) on sales of bank premises


200



(3)



(184)



(340)

Bank owned life insurance income


1,181



800



4,648



2,311

Other operating income


1,069



390



3,681



1,554

Total noninterest income


14,901



8,379



61,287



38,728













Noninterest expenses:












Salaries and benefits


25,338



17,076



107,804



70,369

Occupancy expenses


4,952



3,105



20,136



11,543

Furniture and equipment expenses


3,317



1,633



11,872



6,884

Printing, postage, and supplies


1,242



712



4,924



2,970

Communications expense


1,161



611



4,902



2,681

Technology and data processing


3,319



1,975



12,465



7,754

Professional services


1,697



1,237



5,594



3,419

Marketing and advertising expense


1,585



1,135



6,406



4,312

FDIC assessment premiums and other insurance


1,562



805



6,125



3,110

Other taxes


1,432



787



5,784



3,181

Loan-related expenses


685



451



2,672



2,447

OREO and credit-related expenses (recovery)


(89)



1,721



10,164



4,880

Amortization of intangible assets


2,334



919



9,795



3,831

Acquisition and conversion costs


821



739



20,345



2,132

Other expenses


3,278



2,469



9,564



7,776

Total noninterest expenses


52,634



35,375



238,552



137,289













Income before income taxes


20,832



10,411



69,953



47,009

Income tax expense


5,760



2,306



17,362



12,513

Net income

$

15,072


$

8,105


$

52,591


$

34,496

Earnings per common share, basic

$

0.33


$

0.32


$

1.14


$

1.38

Earnings per common share, diluted

$

0.33


$

0.32


$

1.14


$

1.38













UNION BANKSHARES CORPORATION AND SUBSIDIARIES










SEGMENT FINANCIAL INFORMATION












(Dollars in thousands)













Community Bank


Mortgage


Eliminations


Consolidated

Three Months Ended December 31, 2014












Net interest income

$

62,866


$

199


$

-


$

63,065

Provision for loan losses


4,500



-



-



4,500

Net interest income after provision for loan losses


58,366



199



-



58,565

Noninterest income


12,912



2,160



(171)



14,901

Noninterest expenses


49,126



3,679



(171)



52,634

Income (loss) before income taxes


22,152



(1,320)



-



20,832

Income tax expense (benefit)


6,191



(431)



-



5,760

Net income (loss)

$

15,961


$

(889)


$

-


$

15,072

Plus:  Merger and conversion related expense, after tax


563



-



-



563

Net operating earnings (loss) (non-GAAP)

$

16,524


$

(889)


$

-


$

15,635

Total assets

$

7,354,586


$

51,485


$

(46,900)


$

7,359,171













Three Months Ended December 31, 2013












Net interest income

$

38,363


$

250


$

-


$

38,613

Provision for loan losses


1,206



-



-



1,206

Net interest income after provision for loan losses


37,157



250



-



37,407

Noninterest income


7,226



1,320



(167)



8,379

Noninterest expenses


31,014



4,528



(167)



35,375

Income (loss) before income taxes


13,369



(2,958)



-



10,411

Income tax expense (benefit)


3,367



(1,061)



-



2,306

Net income (loss)

$

10,002


$

(1,897)


$

-


$

8,105

Plus:  Merger and conversion related expense, after tax


651



-



-



651

Net operating earnings (loss) (non-GAAP)

$

10,653


$

(1,897)


$

-


$

8,756

Total assets

$

4,170,682


$

63,715


$

(57,826)


$

4,176,571













Year Ended December 31, 2014












Net interest income

$

253,956


$

1,062


$

-


$

255,018

Provision for loan losses


7,800



-



-



7,800

Net interest income after provision for loan losses


246,156



1,062



-



247,218

Noninterest income


51,878



10,091



(682)



61,287

Noninterest expenses


222,647



16,587



(682)



238,552

Income (loss) before income taxes


75,387



(5,434)



-



69,953

Income tax expense (benefit)


19,298



(1,936)



-



17,362

Net income (loss)

$

56,089


$

(3,498)


$

-


$

52,591

Plus:  Merger and conversion related expense, after tax


13,724



-



-



13,724

Net operating earnings (loss) (non-GAAP)

$

69,813


$

(3,498)


$

-


$

66,315

Total assets

$

7,354,586


$

51,485


$

(46,900)


$

7,359,171













Year Ended December 31, 2013












Net interest income

$

149,975


$

1,651


$

-


$

151,626

Provision for loan losses


6,056



-



-



6,056

Net interest income after provision for loan losses


143,919



1,651



-



145,570

Noninterest income


27,492



11,906



(670)



38,728

Noninterest expenses


120,256



17,703



(670)



137,289

Income (loss) before income taxes


51,155



(4,146)



-



47,009

Income tax expense (benefit)


14,000



(1,487)



-



12,513

Net income (loss)

$

37,155


$

(2,659)


$

-


$

34,496

Plus:  Merger and conversion related expense, after tax


2,042



-



-



2,042

Net operating earnings (loss) (non-GAAP)

$

39,197


$

(2,659)


$

-


$

36,538

Total assets

$

4,170,682


$

63,715


$

(57,826)


$

4,176,571

















AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS)


















For the Quarter Ended


December 31, 2014


September 30, 2014


Average
Balance


Interest
Income /
Expense


Yield /
Rate (1)


Average
Balance


Interest
Income /
Expense


Yield /
Rate (1)


(Dollars in thousands)

Assets:
















Securities:
















Taxable

$

739,227


$

3,834


2.06%


$

738,932


$

3,883


2.08%

Tax-exempt


406,231



5,059


4.94%



404,371



5,150


5.05%

Total securities


1,145,458



8,893


3.08%



1,143,303



9,033


3.13%

Loans, net (2) (3)


5,220,223



61,272


4.66%



5,196,116



62,082


4.74%

Loans held for sale


34,740



331


3.78%



50,393



513


4.04%

Federal funds sold


1,292



1


0.21%



684



-


0.18%

Money market investments


1



-


0.00%



1



-


0.00%

Interest-bearing deposits in other banks


32,278



19


0.23%



33,246



21


0.24%

Total earning assets


6,433,992


$

70,516


4.35%



6,423,743


$

71,649


4.43%

Allowance for loan losses


(31,759)








(31,631)






Total non-earning assets


835,787








849,712






Total assets

$

7,238,020







$

7,241,824






















Liabilities and Stockholders' Equity:
















Interest-bearing deposits:
















Transaction and money market accounts

$

2,568,628


$

1,178


0.18%


$

2,582,746


$

1,247


0.19%

Regular savings


550,545



278


0.20%



554,202



275


0.20%

Time deposits (4)


1,318,005



1,745


0.53%



1,370,299



1,505


0.44%

Total interest-bearing deposits


4,437,178



3,201


0.29%



4,507,247



3,027


0.27%

Other borrowings (5)


536,639



2,245


1.66%



507,882



2,085


1.63%

Total interest-bearing liabilities


4,973,817


$

5,446


0.43%



5,015,129


$

5,112


0.40%

















Noninterest-bearing liabilities:
















Demand deposits


1,223,646








1,194,505






Other liabilities


58,410








52,531






Total liabilities


6,255,873








6,262,165






Stockholders' equity


982,147








979,659






Total liabilities and stockholders' equity

$

7,238,020







$

7,241,824






















Net interest income




$

65,070







$

66,537



















Interest rate spread (6)







3.92%








4.03%

Interest expense as a percent of average earning assets


0.34%








0.32%

Net interest margin (7)







4.01%








4.11%

















(1) Rates and yields are annualized and calculated from actual, not rounded amounts in thousands, which appear above.

(2) Nonaccrual loans are included in average loans outstanding.

(3) Interest income on loans includes $504,000 and $846,000 for the three months ended December 31, 2014 and September 30, 2014 in accretion of the fair market value adjustments related to acquisitions.

(4) Interest expense on certificates of deposits includes $1.5 million and $2.0 million for the three months ended December 31, 2014 and September 30, 2014 in accretion of the fair market value adjustments related to acquisitions.

(5) Interest expense on borrowings includes $137,000 and $262,000 for the three months ended December 31, 2014 and September 30, 2014 in amortization of the fair market value adjustments related to acquisitions.

(6) Income and yields are reported on a taxable equivalent basis using the statutory federal corporate tax rate of 35%.

(7) Core net interest margin excludes purchase accounting adjustments and was 3.88% and 3.92% for the three months ended December 31, 2014 and September 30, 2014.

Logo - http://photos.prnewswire.com/prnh/20091027/NE00206LOGO

SOURCE Union Bankshares Corporation

Related Links

http://www.bankatunion.com

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.