Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Union First Market Bankshares Corporation Reports Earnings

Union Bankshares Corporation. (PRNewsFoto/Union Bankshares Corporation) (PRNewsFoto/UNION BANKSHARES CORPORATION)

News provided by

Union First Market Bankshares Corporation

Jul 22, 2010, 03:28 ET

Share this article

Share toX

Share this article

Share toX

RICHMOND, Va., July 22 /PRNewswire-FirstCall/ -- Union First Market Bankshares Corporation (the “Company”) (Nasdaq: UBSH) is pleased to report net income of $8.7 million for the quarter ended June 30, 2010, an increase of $7.8 million from the same quarter a year ago.  The increase in net income largely relates to improvements in the net interest margin and the provision for loan losses, as well as the addition of the operations of the former First Market Bank for the period since the combination.  Net income available to common shareholders, which deducts from net income the dividends and discount accretion on preferred stock, was $8.2 million for the current quarter compared to $91 thousand for the same quarter last year.  This represented an increase in earnings per share, on a diluted basis, of $0.31, to $0.32 from $0.01.  

(Logo:  http://photos.prnewswire.com/prnh/20091027/NE00206LOGO )

(Logo:  http://www.newscom.com/cgi-bin/prnh/20091027/NE00206LOGO )

The reported net income of $8.7 million for the quarter ended June 30, 2010 represented an increase of $7.0 million from the quarter ended March 31, 2010.  The increase was largely attributable to a reduction in nonrecurring acquisition costs and improvements in the net interest margin and the provision for loan losses, in addition to the operations of the former First Market Bank.

Select highlights:

  • On February 1, 2010 (“Acquisition Date”), the Company completed the acquisition of First Market Bank (“FMB”) and, on March 22, 2010, combined FMB with the Company’s largest subsidiary, Union Bank and Trust Company to form Union First Market Bank.  Income and expenses for the quarters ended June 30, 2010 and March 31, 2010 include the operations of the former FMB for three and two months, respectively.
  • Net interest income improved $20.9 million over the same quarter a year ago and $5.4 million over the most recent quarter largely due to additional earning assets from the FMB acquisition.
  • Net interest margin increased to 4.65% from 4.59% in the most recent quarter, principally due to improvement in the cost of funds, and increased from 3.30% a year ago, largely due to improvement in the cost of funds and accretion of fair value market adjustments from acquisition accounting.    
  • The core net interest margin, excluding the impact of acquisition accounting, improved to 4.23% for the quarter ended June 30, 2010 from 3.30% a year ago and was unchanged from 4.23% in the prior quarter.
  • Provision for loan losses declined $1.1 million from the most recent quarter.  
  • Mortgage segment net income of $796 thousand increased $217 thousand compared to the most recent quarter.
  • Nonrecurring costs of $7.7 million during the current year ($843 thousand for the second quarter) related to acquisition costs, such as systems conversion, integration of operations, accounting and legal fees and the introduction of the former FMB customers to the Company’s products and services.
  • Total past due loans as a percentage of loans declined to 1.79% in the second quarter from 1.90% in the most recent quarter.

The reported net income of $10.4 million for the six months ended June 30, 2010, represented an increase of $7.7 million from the same period a year ago.  The increase was largely attributable to five months of additional interest earning assets related to the acquisition of FMB and improvement in the net interest margin, partially offset by nonrecurring acquisition costs.

“The results of the second quarter are satisfying considering the still soft economy and the impacts of our recent merger,” said G. William Beale, CEO of Union First Market Bankshares Corporation.  “The second quarter net income, which includes the final significant one-time expenses related to the merger, reflects substantial earnings momentum for Union First Market. When the economy recovers, we should expect increased loan demand and improved credit quality to contribute to improved earnings performance.”

During the second quarter, the Company incurred additional costs (albeit at a lesser pace than the first quarter) related to the acquisition of FMB.  Such costs may include legal and accounting fees and expenses associated with lease and contract terminations, systems conversion, integration of operations, and employee severances, which have been expensed as incurred.  Current quarter acquisition costs were $843 thousand.  Total inception-to-date costs incurred through June 30, 2010 were $9.2 million.  Total acquisition costs initially were estimated to be approximately $10.8 million and are not expected to exceed that level.

As a supplement to generally accepted accounting principles (“GAAP”), the Company also reports certain alternate financial metrics relative to its operating performance.  Diluted earnings per share on a cash basis for the quarter ended June 30, 2010 were $0.39 as compared to $0.09 for the same quarter a year ago and $0.12 for the quarter ended March 31, 2010.  Diluted earnings per share on a cash basis for the six months ended June 30, 2010 and 2009 were $0.52 and $0.24, respectively.  Additionally, cash basis return on average tangible common equity for the quarter ended June 30, 2010 was 13.83% as compared to 3.29% in the prior year’s same quarter and 3.82% for the quarter ended March 31, 2010.  Cash basis return on average tangible common equity for the six months ended June 30, 2010 and 2009 was 8.91% and 4.35%, respectively.

NET INTEREST INCOME

On a linked quarter basis, tax-equivalent net interest income increased $5.5 million, or 15.7%, to $40.6 million due principally to increased interest-earning assets related to the acquisition of FMB, the accretion of fair value adjustments from acquisition accounting and lower costs of interest-bearing liabilities.  The tax-equivalent net interest margin increased 6 basis points to 4.65% from 4.59% in the prior quarter.  The net interest margin increase was principally attributable to improvements in the cost of funds and increases in demand deposits.  Average interest-earning assets and related interest income increased $398.4 million and $6.1 million, respectively.  Average interest-bearing liabilities and related interest expense increased $295.8 million and $596.0 thousand, respectively.  Costs of interest-bearing liabilities declined 8 basis points to 1.34% while yields on interest-earning assets declined 1 basis point to 5.77%.  The improvement in the cost of funds was principally a result of lower costs related to certificates of deposits (higher rate certificates of deposit matured and new or renewed certificates priced at lower rates).

For the three months ended June 30, 2010, tax-equivalent net interest income increased $20.9 million, or 106.6%, to $40.6 million compared to the same period last year.  This improvement was principally attributable to declines in costs of interest-bearing liabilities, as well as increased interest-earning assets related to the acquisition of FMB.  The tax-equivalent net interest margin increased 135 basis points to 4.65% from 3.30% in the prior year.  Average interest-earning assets and related interest income increased $1.1 billion and $17.4 million, respectively.  Average interest-bearing liabilities increased $891.1 million with related interest expense declining $3.5 million.  Costs of interest-bearing liabilities declined 129 basis points to 1.34% while yields on interest-earning assets increased 24 basis points to 5.77%.  Improvements in the cost of funds were principally a result of declining costs on certificates of deposit and money market accounts, fair value adjustments from acquisition accounting and lower costs related to Federal Home Loan Bank of Atlanta (“FHLB”) borrowings.  

For the six months ended June 30, 2010, tax-equivalent net interest income increased $37.4 million, or 97.7%, to $75.7 million compared to the same period last year.  This improvement was principally attributable to declines in costs of interest-bearing liabilities as well as increased interest-earning assets related to the acquisition of FMB.  The tax-equivalent net interest margin increased 134 basis points to 4.60% from 3.26% in the prior year.  Average interest-earning assets and related interest income increased $937.6 million and $29.4 million, respectively.  Average interest-bearing liabilities increased $757.1 million with related interest expense declining $8.0 million.  Costs of interest-bearing liabilities declined 133 basis points to 1.37% while yields on interest-earning assets increased 19 basis points to 5.75%.  The improvement in the cost of funds was principally a result of declining costs on certificates of deposit and money market accounts, fair value adjustments from acquisition accounting and lower costs related to FHLB borrowings.  

During the quarter ended June 30, 2010 and since the Acquisition Date, the impact of acquisition accounting fair value adjustments on net interest income was $3.6 million and $6.4 million, respectively.  If not for this impact, the net interest margin for the current quarter would have been 4.23%, unchanged from the most recent quarter and a 93 basis point improvement from the same quarter a year ago.  The Company’s ability to maintain the net interest margin at current levels is largely dependent upon future interest rates, loan demand and deposit competition.

The acquired loan and investment security portfolios of FMB were marked-to-market with a fair value discount to market rates.  The performing loan and investment security accretion of the discount was $2.1 million and $139.2 thousand, respectively, for the quarter ended June 30, 2010 and $3.5 million and $232.0 thousand, respectively, since acquisition.  The accretion is recognized into interest income over the estimated remaining life of the loans and investment securities under an accelerated method.  The Company also assumed FHLB borrowings, subordinated debt and certificates of deposit.  The estimated fair value of these liabilities was also marked-to-market on acquisition date.  FHLB borrowings were purchased at a premium to market rates and interest expense was reduced by $503.1 thousand and $911.5 thousand for the quarter ended June 30, 2010 and since acquisition, respectively.  Subordinated debt was purchased at a discount to market rates and interest expense was increased by $122.3 thousand and $203.8 thousand for the quarter ended June 30, 2010 and since the acquisition, respectively.  Certificates of deposit were purchased at a premium to market rates and interest expense was reduced by $1.0 million and $1.9 million for the quarter ended June 30, 2010 and since the acquisition, respectively.  The related discount (or premium) to market is recorded as an increase (or decrease) to interest expense over the estimated lives of the liabilities.

ASSET QUALITY/LOAN LOSS PROVISION

During the quarter ended June 30, 2010, the Company continued to experience some deterioration in asset quality.  While economic indicators suggest the recession has technically ended and there are signs of increased economic activity, there could be additional softening in asset quality in the near-term, with the magnitude depending upon the lagging impact on commercial real estate, residential acquisition and development loans, unemployment and the pace at which the local economy recovers.  The risk and performance of the Company’s loan portfolio are reflective of the relatively stable markets in which it operates.  The Company sees indications that the housing markets in Virginia are improving; however, the commercial real estate and residential acquisition and development markets may weaken further as pressure from the impact of the unemployment rate negatively affects both consumer spending and occupancy needs by employers.  The Company’s loan portfolio has a significant concentration in real estate loans.  Residential acquisition and development lending and builder/construction lending have been scaled back as housing activity across the Company’s markets has declined.  While this softening negatively impacts delinquency and nonperforming asset levels, the collateralized nature of real estate loans serves to better protect the Company from losses.

Asset quality remains a primary concern of the Company.  Necessary resources continue to be devoted to the ongoing review of the loan portfolio and the workouts of problem assets to minimize any losses to the Company.  Management will continue to monitor delinquencies, risk rating changes, charge-offs, market trends and other indicators of risk in the Company’s portfolio, particularly those tied to residential and commercial real estate, and adjust the allowance for loan losses accordingly.    

During the first quarter of 2010, the Company acquired the loan portfolio of FMB at a fair value discount of $30.0 million (the discount represents expected credit losses, comparison to market rates and liquidity adjustments).  The performing loan portfolio fair value estimate was $960.7 million, and the impaired loan portfolio fair value estimate was $20.8 million.  During the current quarter, the Company recognized $1.2 million in provision for loan losses related to the acquired portfolio.  

Loans obtained in connection with the FMB acquisition have been accounted for in accordance with ASC 805, Business Combinations and/or ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (“ASC 310-30”) if the loan experienced deterioration of credit quality at the time of acquisition.  Both require that acquired loans be recorded at fair value and prohibit the carryover of the related allowance for loan losses.  Determining the fair value of the acquired loans required estimating cash flows expected to be collected on the loans.  Because ASC 310-30 loans (i.e. impaired loans) have been recorded at fair value, such loans are not classified as nonaccrual even though some payments may be contractually past due.  The carrying amount of such loans was $17.4 million at June 30, 2010, or approximately 0.62% of total loans.

At June 30, 2010, nonperforming assets totaled $77.3 million, an increase of $13.9 million compared to March 31, 2010 and an increase of $25.0 million compared to the same period a year ago.  The increase compared to the most recent quarter principally related to increases in nonaccrual loans of $10.6 million.  These are related to stresses in the residential home builder market largely a result of the broader and extended economic slowdown.  The increase in nonaccrual loans was principally within the residential real estate, land and commercial real estate loans.  At June 30, 2010, the coverage ratio of the allowance for loan losses to nonperforming loans was 69.42%, declined compared to 78.80% a year earlier and down from 88.72% in the most recent quarter.  

Nonperforming assets at June 30, 2010 included $48.9 million in nonperforming loans.  This total includes residential real estate loans of $20.3 million, land loans of $12.1 million, commercial real estate loans of $10.6 million, commercial and industrial loans of $3.3 million, land development loans of $1.6 million and other loans totaling $1.0 million.  

Additionally, nonperforming assets also included $28.4 million in other real estate owned.  This total includes land development of $11.3 million, residential real estate of $8.6 million, land of $5.6 million, commercial real estate of $1.9 million and land held for development of bank branch sites of $1.0 million.  Included in land development is $8.7 million related to a residential community in the Northern Neck region of Virginia, which includes developed residential lots, a golf course and undeveloped land.  Foreclosed properties have been adjusted to their fair values at the time of each foreclosure and any losses have been taken as loan charge-offs against the allowance for loan losses.  Other real estate owned asset valuations are also evaluated at least quarterly and any necessary write down to fair value is recorded as impairment.  

For the quarter ended June 30, 2010, net charge-offs were $4.0 million, or 0.57% of loans on an annualized basis, compared to $1.5 million, or 0.21%, for the quarter ended March 31, 2010 and $2.9 million, or 0.63%, in the same quarter last year.  Net charge-offs in the current quarter included construction loans of $2.6 million, commercial loans of $446 thousand, home equity loans of $389 thousand, consumer loans of $186 thousand and other loans of $379 thousand.  At June 30, 2010, total past due loans were $50.5 million, or 1.79%, of total loans, an increase from 1.49% a year ago, but down from 1.90% at March 31, 2010.  

The provision for loan losses for the quarter ended June 30, 2010 was $4.0 million, a decline of $1.0 million from the most recent quarter and a decrease of $900 thousand from the same quarter a year ago.  The current levels of the allowance for loan losses reflect specific reserves related to nonperforming loans, changes in risk ratings on loans, net charge-off activity, loan growth, delinquency trends and other credit risk factors that the Company considers in assessing the adequacy of the allowance for loan losses.  As noted above, in acquisition accounting there was no carryover of FMB’s previously established allowance for loan losses.  The allowance for loan losses as a percentage of the total loan portfolio, including net loans at fair value from the FMB acquisition, was 1.20% at June 30, 2010, 1.19% at March 31, 2010 and 1.58% at June 30, 2009.  The reduction in the allowance for loan losses as a percentage of loans compared to the prior year is related to the elimination of FMB’s allowance for loan losses.  The allowance for loan losses as a percentage of the total loan portfolio, adjusted for acquired loans, was 1.76% at June 30, 2010.

The Company’s loan portfolio is comprised of $951.2 million, or 33.7%, of amortizing commercial real estate loans, of which approximately 44% is owner-occupied real estate and which typically carries a lower risk of loss.  While there continues to be industry concerns over possible softening in the commercial real estate sector, the Company’s portfolio is not highly speculative or concentrated in large credits.   In addition, $508.7 million of the loan portfolio is concentrated in real estate construction loans, including raw land, land development, residential lots, speculative and presold residential construction and commercial construction loans (both owner-occupied and non-owner occupied).  Of this amount, $217.1 million, or 42.7%, represents land and lot loans; $122.0 million, or 24.0%, represents land development loans; $76.3 million, or 15.0%, represents speculative and presold residential construction loans: and $93.3 million, or 18.3%, is commercial construction.  The Company’s real estate lending is conducted within its operating footprint in markets it understands and monitors.

NONINTEREST INCOME

On a linked quarter basis, noninterest income increased $2.4 million, or 24.3%, to $12.1 million from $9.7 million at March 31, 2010.  The FMB acquisition is included in Company results for the five months since the Acquisition Date, including the full second quarter.  Other service charges and account fees increased $821 thousand and include ATM and debit card income and brokerage commissions.  Gains on the sale of loans in the mortgage segment increased $757 thousand and were driven by increased originations offset by increased loan loss related reserves and expenses.  Other operating income increased $622 thousand and related to a non-recurring reduction of a property improvement liability, higher trust revenue and other income.  Service charges on deposit accounts increased $210 thousand, primarily related to increased overdraft and returned check charges, checking account fees and ATM income.  

For the three months ended June 30, 2010, noninterest income increased $2.8 million, or 30.4%, to $12.1 million from $9.3 million in the same period in 2009 and included the contribution of the FMB acquisition.  Other service charges and fees increased $1.6 million, primarily due to increased debit card income, brokerage commissions and ATM income.  Other operating income increased $810 thousand primarily related to trust revenue, bank owned life insurance investment income and other income.  Account service charges increased $276 thousand, related to overdraft and returned check charges, checking account fees and fees on commercial and savings accounts.  Gains on sales of other real estate owned increased $40 thousand and gains on sales of loans in the mortgage segment increased $65 thousand.  

For the six months ended June 30, 2010, noninterest income increased $5.2 million, or 31.5%, to $21.8 million from $16.6 million in the same period in 2009 and included the contribution of the FMB acquisition for the five months since Acquisition Date.  Other service charges and fees increased $2.5 million, primarily related to debit card income, ATM income and brokerage commissions.  Gains on sales of loans in the mortgage segment increased $1.1 million due to the contribution of newer branches originating loans at favorable margins, adjustments to loan fee and pricing policies and volume related revenue incentives.  Other operating income increased $1.0 million and primarily related to trust revenue, bank owned life insurance investment income and other income.  Account service charges increased $451 thousand, related to increased overdraft and returned check charges and fees on commercial and savings accounts.  Gains on sales of other real estate owned increased $98 thousand.  

NONINTEREST EXPENSE

On a linked quarter basis, noninterest expense decreased $1.7 million, or 4.5%, to $35.1 million from $36.8 million for the three months ended June 30, 2010.  The FMB acquisition is included in Company results for the five months since the Acquisition Date, including the full second quarter.  Other operating expenses decreased $4.3 million.  Acquisition costs declined by $6.0 million as the majority of these expenses were recognized in the first quarter of 2010.  This was partially offset by higher amortization on acquired deposit intangible assets of $516 thousand and higher ATM processing fees related to increased transaction volume.  Other operating expenses also included higher operating expenses of $580 thousand primarily related to the acquisition, higher professional fees of $172 related to continuing problem loan work outs, foreclosure activity and underwriting fees in the mortgage segment.  Also, included in other operating expenses were increased marketing and advertising costs of $167 thousand related to television and print brand awareness campaigns for Union First Market Bank.  Salaries and benefits expense increased $2.0 million, primarily related to the acquisition and related salaries expense of $1.6 million, higher profit sharing expense of $221 thousand related to improving profitability, and higher commissions of $393 thousand in the mortgage segment due to origination volume.  Furniture and equipment expenses increased $379 thousand due to higher depreciation and amortization expense related to acquired fixed assets and equipment service contracts.  Occupancy costs increased $236 thousand, primarily related to additional rental expense and operations of acquired branches.  Excluding mortgage segment operations and acquisition related expenses in the first and second quarters, noninterest expense increased approximately $3.7 million, or 14.1%.

For the three months ended June 30, 2010, noninterest expense increased $12.8 million, or 57.3%, to $35.1 million from $22.4 million compared to the second quarter of 2009 and included the contribution of the FMB acquisition.  Salaries and benefits increased $6.5 million and were primarily due to increased salaries expense of $4.0 million related to additional personnel as result of the acquisition, higher group insurance costs of $604 thousand due to higher current year premiums and additional personnel.  Also contributing to the increase was higher profit sharing expense of $988 thousand due to improved profitability and higher incentive compensation costs of $421 thousand.  Commissions in the mortgage segment increase $117 thousand, or 5.3%.  Other operating expenses increased $4.5 million.  Included in other operating expenses was higher amortization on acquired deposit intangible assets of $1.6 million, acquisition costs of $479 thousand and higher ATM processing fees of $230 thousand related to transaction volume.  Other increases related to higher marketing and advertising expenses of $856 thousand as part of brand awareness campaigns for the combined bank as Union First Market Bank.  In addition, expenses to maintain the Company’s portfolio of other real estate owned increased $356 thousand and legal and professional fees increased $241 thousand due to continuing problem loan work outs and foreclosure activity.  Partially offsetting these increases in other operating expenses was a decrease in insurance expense of $856 thousand, primarily due to a nonrecurring FDIC special assessment of $1.2 million incurred in the second quarter of 2009.  Occupancy expenses increased $1.1 million primarily related to additional rental expense and operations of acquired branches.  Furniture and equipment expense increased $619 thousand due to higher depreciation and amortization expense related to acquired fixed assets and equipment service contracts.

For the six months ended June 30, 2010, noninterest expense increased $29.7 million, or 70.2%, to $71.9 million from $42.3 million for the six months ended June 30, 2010 and included the contribution of the FMB acquisition for five months since Acquisition Date.  Other operating expenses increased $15.6 million.  This increase included higher acquisition costs of $7.1 million and amortization on acquired deposit intangible assets of $2.6 million, higher marketing and advertising expenses of $1.8 million related to television and print brand awareness campaigns for Union First Market Bank and higher communications expenses of $1.2 million.  In addition, loan expenses increased $814 thousand due to maintenance of the Company's portfolio of other real estate owned and collection efforts on problem loans.  Professional fees increased $498 thousand primarily related to higher legal fees for continuing problem loan work outs and foreclosure activity.  These increases were offset by lower insurance expense of $191 thousand, a function of acquired deposits in the FMB acquisition and the nonrecurring FDIC special assessments incurred during the second quarter of 2009.  Salaries and benefits expense increased $11.3 million primarily due to higher salaries expense of $7.2 million related principally to additional personnel from the FMB acquisition, higher group insurance costs of $942 thousand due to higher current year premiums and additional personnel, higher profit sharing expense of $1.6 million due to improved profitability and higher incentive compensation costs of $655 thousand.  Commissions in the mortgage segment increased $626 thousand, or 16.6%.  Occupancy costs increased $2.0 million and primarily related to additional rental expense and operations of acquired branches.  Furniture and equipment expense increased $812 thousand due to higher depreciation and amortization expense related to acquired fixed assets and equipment service contracts.  

BALANCE SHEET

At June 30, 2010, total cash and cash equivalents were $135.7 million, an increase of $5.2 million on a linked quarter basis, and $89.8 million and $55.4 million from December 31, 2009 and June 30, 2009, respectively.  At June 30, 2010, net loans were $2.8 billion, a decrease of $30.5 million from the prior quarter.  The Company’s mortgage segment increased loans held for sale by $24.1 million from the prior quarter.  Net loans increased $942.0 million, or 51.1%, from December 31, 2009, and increased $943.8, or 51.2%, million compared to June 30, 2009.  Both of these period increases were principally the result of the acquired loan portfolio of FMB, which totaled $981.5 million at acquisition.  The Company’s mortgage segment increased loans held for sale by $20.4 million from December 31, 2009 and by $10.7 million from June 30, 2009.  At June 30, 2010, total assets were $3.87 billion, an increase of $24.5 million compared to the first quarter.  Total assets increased $1.3 billion from $2.59 billion and $1.3 billion from $2.62 billion at December 31, 2009 and June 30, 2009, respectively, driven principally by the acquisition of FMB.  

Total deposits increased $23.5 million compared to the prior quarter.  Total deposits increased $1.2 billion, or 61.5%, from December 31, 2009, and $1.1 billion, or 55.0%, from a year ago.  Both of these period increases principally related to the acquired deposits of FMB, which totaled $1.2 billion.  Total borrowings, including repurchase agreements, decreased $5.9 million on a linked quarter basis and $37.8 million from December 31, 2009.  Total borrowings increased $5.7 million to $328.2 million at June 30, 2010 from the same period a year ago.  The Company’s equity to assets ratio was 10.90% and 10.49% at June 30, 2010 and 2009, respectively.  The Company’s tangible common equity to assets ratio was 7.89% and 6.00% at June 30, 2010 and 2009, respectively.

Management remains focused on maintaining strong levels of liquidity and capital during this challenging environment and believes its sound risk management practices in underwriting and lending will enable the Company to weather successfully this period of economic uncertainty.

MORTGAGE SEGMENT INFORMATION

On a linked quarter basis, the mortgage segment net income for the second quarter increased $217 thousand, or 37.5%, to $796 thousand from $579 thousand in the first quarter of 2010.  Originations increased $55.1 million from $148.2 million to $203.3 million, or 37.2%, from the most recent quarter.  Gains on the sales of loans increased $765 thousand, or 17.0%.  Gains on the sale of loans were driven by increased originations offset by increased loan loss related reserves and expenses.  Increased loan originations were stimulated by a low interest rate environment combined with the impending expiration of home buyer tax incentives and the usual seasonal housing market surge.  Salary and benefit expenses increased $467 thousand primarily related to volume driven commission expenses.  Occupancy expenses increased $37 thousand and furniture and equipment expenses increased $16 thousand.  Other operating expenses increased $177 thousand, due primarily to higher underwriting fees and loan expenses, both related to origination volume.

For the three months ended June 30, 2010, the mortgage segment net income decreased $369 thousand, to $796 thousand, from $1.2 million for the same quarter in 2009.  Originations decreased $15.1 million from $218.6 million to $203.4 million, or 6.9%, during the same period last year, yet gains on the sale of loans increased $74 thousand, or 1.4%.  Gains on the sale of loans were driven by the contribution of newer branches originating loans at favorable margins and adjustments to loan fee and pricing policies.  Noninterest expenses increased $771 thousand.  Of this amount, salaries and benefits increased $398 thousand primarily related to additional branch office and corporate support personnel in addition to increased commissions as a result of the higher loan revenue.  Other operating expenses increased $257 thousand principally due to increased underwriting costs related to loan origination volume and higher operating expenses including communications and office supplies for additional branch offices.  Occupancy expenses increased $69 thousand principally due to rental expenses of new branch locations.  Furniture and equipment expense increased $47 thousand, which included costs related to higher depreciation and equipment maintenance contracts.

For the six months ended June 30, 2010, the mortgage segment net income decreased $276 thousand, or 16.7%, to $1.4 million from $1.7 million in the same period of 2009.  Originations decreased $22.6 million from $374.2 million to $351.6 million, or 6.0%, during the same period last year, yet gains on the sale of loans increased $1.1 million, or 12.9%.  Gains on the sale of loans were driven by the contribution of newer branches originating loans at favorable margins, adjustments to loan fee and pricing policies and volume related revenue incentives.  Noninterest expenses increased $1.7 million.  Of this amount, salaries and benefits increased $1.1 million primarily related to increased commissions generated through higher loan revenue as well as additional branch office and corporate support personnel.  Other operating expenses increased $392 thousand principally due to increased underwriting costs and loan expenses in addition to higher operating expenses including communications and office supplies for additional branch offices.  Occupancy expenses increased $78 thousand principally due to rental expenses of new branch locations.  Furniture and equipment expense increased $74 thousand, which included costs related to higher depreciation and equipment maintenance contracts.

ABOUT UNION FIRST MARKET BANKSHARES CORPORATION

Union First Market Bankshares Corporation is the largest community banking organization based in Virginia, providing full service banking to the Northern, Central, Rappahannock, Tidewater and Northern Neck regions of Virginia through its bank subsidiaries, Union First Market Bank (77 locations in the counties of Albemarle, Caroline, Chesterfield, Fairfax, Fluvanna, Hanover, Henrico, James City, King George, King William, Nelson, Spotsylvania, Stafford, Westmoreland, York, and the cities of Richmond, Fredericksburg, Williamsburg, Newport News, Grafton, Charlottesville, Colonial Heights, and Roanoke); Northern Neck State Bank (9 locations in the counties of Richmond, Westmoreland, Essex, Northumberland and Lancaster); and Rappahannock National Bank (6 locations in Washington, Front Royal, Middleburg, Warrenton, and Winchester).  Union Investment Services, Inc. provides full brokerage services; Union Mortgage Group, Inc. provides a full line of mortgage products; and Union Insurance Group, LLC offers various lines of insurance products.  Union First Market Bank also owns a non-controlling interest in Johnson Mortgage Company, LLC.

On June 30, 2010, the Company announced its decision to combine two of its community banks, Northern Neck State Bank and Rappahannock National Bank, into its largest bank affiliate, Union First Market Bank, on October 12, 2010.

Additional information is available on the Company’s website at www.ubsh.com.  The shares of the Company are traded on the NASDAQ Global Select Market under the symbol “UBSH.”

FORWARD-LOOKING STATEMENTS

Certain statements in this report may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact.  Such statements are often characterized by the use of qualified words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate” or other statements concerning opinions or judgment of the Company and its management about future events.  Although the Company believes that its expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements.  Actual future results and trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of and changes in: general economic conditions, the interest rate environment, legislative and regulatory requirements, competitive pressures, new products and delivery systems, inflation, changes in the stock and bond markets, technology, and consumer spending and savings habits.  The Company does not update any forward-looking statements that may be made from time to time by or on behalf of the Company.

UNION FIRST MARKET BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS

(in thousands, except share data)









Three Months Ended


Six Months Ended


06/30/10

06/30/09

03/31/10


06/30/10

06/30/09

Results of Operations







Interest and dividend income

$      49,322

$      31,977

$      43,318


$      92,640

$      63,341

Interest expense

9,755

13,273

9,158


18,913

26,923

Net interest income

39,567

18,704

34,160


73,727

36,418

Provision for loan losses

3,955

4,855

5,001


8,956

7,985

Net interest income after provision for loan losses

35,612

13,849

29,159


64,771

28,433

Noninterest income

12,101

9,278

9,739


21,840

16,611

Noninterest expenses

35,148

22,351

36,800


71,948

42,278

Income before income taxes

12,565

776

2,098


14,663

2,766

Income tax expense (benefit)

3,839

(177)

399


4,238

60

Net income

$        8,726

$           953

$        1,699


$      10,425

$        2,706








Interest earned on loans (FTE)

$      44,474

$      28,042

$      38,597


$      83,070

$      55,731

Interest earned on securities (FTE)

5,859

4,822

5,639


11,498

9,357

Interest earned on earning assets (FTE)

50,351

32,924

44,256


94,606

65,202

Net interest income (FTE)

40,596

19,651

35,097


75,693

38,279

Interest expense on certificates of deposit

5,780

7,968

5,422


11,201

16,403

Interest expense on interest-bearing deposits

7,837

10,787

7,264


15,100

21,892

Core deposit intangible amortization

1,938

481

1,454


3,392

962








Net income (loss) - community bank segment

$        7,929

$         (212)

$        1,120


$        9,049

$        1,055

Net income - mortgage segment

796

1,165

579


1,375

1,651








Key Ratios







Return on average assets (ROA)

0.91%

0.15%

0.20%


0.58%

0.21%

Return on average equity (ROE)

8.41%

1.39%

1.77%


5.22%

1.98%

Efficiency ratio

68.03%

79.88%

83.83%


75.29%

79.73%

Efficiency ratio - community bank segment

66.76%

82.90%

84.33%


74.85%

81.27%

Net interest margin (FTE)

4.65%

3.30%

4.59%


4.60%

3.26%

Yields on earning assets (FTE)

5.77%

5.53%

5.78%


5.75%

5.56%

Cost of interest-bearing liabilities (FTE)

1.34%

2.63%

1.42%


1.37%

2.70%

Noninterest expense less noninterest income / average assets

2.40%

2.01%

3.19%


2.77%

2.00%








Per Share Data







Earnings per common share, basic

$          0.32

$          0.01

$          0.06


$          0.39

$          0.07

Earnings per common share, diluted

0.32

0.01

0.06


0.39

0.07

Cash dividends paid per common share

0.06

0.06

0.06


0.12

0.18

Market value per share

12.26

14.97

15.10


12.26

14.97

Book value per common share

14.98

16.02

14.70


14.98

16.02

Tangible book value per common share

11.53

11.24

11.17


11.53

11.24

Price to earnings ratio, diluted

9.55

373.22

      NM


15.59

106.05

Price to book value per common share ratio

0.82

0.93

1.03


0.82

0.93

Price to tangible common share ratio

1.06

1.33

1.35


1.06

1.33

Weighted average common shares outstanding, basic

25,871,588

13,575,807

23,197,145


24,541,754

13,569,332

Weighted average common shares outstanding, diluted

25,913,471

13,615,294

23,235,498


24,583,186

13,609,625

Common shares outstanding at end of period

25,933,516

13,604,601

25,928,956


25,933,516

13,604,601








Financial Condition







Assets

$ 3,874,199

$ 2,615,447

$ 3,849,699


$ 3,874,199

$ 2,615,447

Loans, net of unearned income

2,819,651

1,871,506

2,850,166


2,819,651

1,871,506

Earning Assets

3,530,648

2,386,503

3,505,679


3,530,648

2,386,503

Goodwill

57,567

56,474

57,567


57,567

56,474

Core deposit intangibles, net

30,698

8,652

32,636


30,698

8,652

Deposits

3,095,474

1,997,364

3,072,015


3,095,474

1,997,364

Stockholders' equity

422,307

274,459

414,801


422,307

274,459

Tangible common equity

298,716

153,003

289,222


298,716

153,003

NM: not meaningful















Three Months Ended


Six Months Ended


06/30/10

06/30/09

03/31/10


06/30/10

06/30/09

Averages







Assets

$ 3,844,256

$ 2,613,999

$ 3,440,413


$ 3,643,289

$ 2,590,008

Loans, net of unearned income

2,825,183

1,871,142

2,515,652


2,671,272

1,870,455

Loans held for sale

59,854

51,522

44,607


52,273

45,146

Securities

548,447

380,350

498,096


523,410

358,654

Earning assets

3,502,398

2,390,428

3,103,964


3,304,121

2,366,549

Deposits

3,067,582

2,002,148

2,659,353


2,864,594

1,975,372

Certificates of deposit

1,338,334

964,952

1,172,423


1,255,836

975,652

Interest-bearing deposits

2,583,104

1,710,973

2,257,382


2,421,142

1,695,730

Borrowings

334,502

315,517

364,433


349,224

317,488

Interest-bearing liabilities

2,917,606

2,026,490

2,621,815


2,770,366

2,013,218

Stockholders' equity

416,117

275,794

389,726


402,994

276,171

Tangible common equity

291,574

154,175

285,049


288,328

154,370








Asset Quality







Allowance for Loan Losses







Beginning balance of allowance for loan losses

$      34,014

$      27,704

$      30,484


$      30,484

$      25,496

Add: Recoveries

374

208

1,042


1,416

274

Less: Charge-offs

4,387

3,128

2,513


6,900

4,116

Add: Provision for loan losses

3,955

4,855

5,001


8,956

7,985

Ending balance of allowance for loan losses

$      33,956

$      29,639

$      34,014


$      33,956

$      29,639

Allowance for loan losses / total outstanding loans

1.20%

1.58%

1.19%


1.20%

1.58%

Allowance for loan losses / total outstanding loans, adjusted for acquired

1.76%

-

1.82%


1.76%

-

Nonperforming Assets







Nonaccrual loans

$      48,911

$      37,612

$      38,337


$      48,911

$      37,612

Other real estate and foreclosed properties

28,394

14,662

25,082


28,394

14,662

Total nonperforming assets

77,305

52,274

63,419


77,305

52,274

Loans > 90 days and still accruing

18,560

12,944

8,985


18,560

12,944

Total nonperforming assets and loans > 90 days and still accruing

$      95,865

$      65,218

$      72,404


$      95,865

$      65,218

Nonperforming assets / total outstanding loans

2.74%

2.79%

2.23%


2.74%

2.79%

Nonperforming assets / total assets

2.00%

2.00%

1.65%


2.00%

2.00%

Allowance for loan losses / nonperforming loans

69.42%

78.80%

88.72%


69.42%

78.80%

Allowance for loan losses / nonperforming assets

43.92%

56.70%

53.63%


43.92%

56.70%








Other Data







Mortgage loan originations

$    203,463

$    218,579

$    148,195


$    351,658

$    374,131

% of originations that are refinances

23.07%

58.76%

39.08%


29.95%

62.99%

End of period full-time employees

964

662

970


964

662

Number of full-service branches

92

58

92


92

58

Number of community banks (subsidiaries)

3

3

3


3

3

Number of full automatic transaction machines (ATM's)

172

148

171


172

148








Alternative Performance Measures







Cash basis earnings(1)







Net income

$        8,726

$           953

$        1,699


$      10,425

$        2,706

Plus: Core deposit intangible amortization, net of tax

1,260

313

945


2,205

625

Plus: Trademark intangible amortization, net of tax

65

-

44


109

-

Cash basis operating earnings

$      10,051

$        1,266

$        2,688


$      12,739

$        3,331








Average assets

$ 3,844,256

$ 2,613,999

$ 3,440,413


$ 3,643,289

$ 2,590,008

Less: Average trademark intangible

1,082

-

786


935

-

Less: Average goodwill

57,566

56,474

56,740


57,155

56,474

Less: Average core deposit intangibles

31,635

8,887

24,736


28,205

9,123

Average tangible assets

$ 3,753,973

$ 2,548,638

$ 3,358,151


$ 3,556,994

$ 2,524,411








Average equity

$    416,117

$    275,794

$    389,726


$    402,994

$    276,171

Less: Average trademark intangible

1,082

-

786


935

-

Less: Average goodwill

57,566

56,474

56,740


57,155

56,474

Less: Average core deposit intangibles

31,635

8,887

24,736


28,205

9,123

Less: Average preferred equity

34,260

56,258

22,416


28,371

56,204

Average tangible common equity

$    291,574

$    154,175

$    285,048


$    288,328

$    154,370








Cash basis earnings per share, diluted

$          0.39

$          0.09

$          0.12


$          0.52

$          0.24

Cash basis return on average tangible assets

1.07%

0.20%

0.32%


0.72%

0.27%

Cash basis return on average tangible common equity

13.83%

3.29%

3.82%


8.91%

4.35%








(1) As a supplement to accounting principles generally accepted in the United States ("GAAP"), management also

reviews operating performance based on its "cash basis earnings" to fully analyze its core business. Cash basis earnings

exclude amortization expense attributable to intangibles (goodwill and core deposit intangibles) that do not qualify as

regulatory capital. Financial ratios based on cash basis earnings exclude the amortization of nonqualifying intangible

assets from earnings and the unamortized balance of nonqualifying  intangibles from assets and equity.


In management's opinion, cash basis earnings are useful to investors because by excluding non-operating adjustments

stemming from the consolidation of our organization, they allow investors to see clearly the combined economic

results of our multi-bank company. These non-GAAP disclosures should not, however, be viewed in direct comparison

with non-GAAP measures of other companies.

UNION FIRST MARKET BANKSHARES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share amounts)









June 30,


December 31,


June 30,


2010


2009


2009

ASSETS

(Unaudited)


(Audited)


(Unaudited)

Cash and cash equivalents:






Cash and due from banks

$      56,385


$             38,725


$      36,111

Interest-bearing deposits in other banks

77,375


4,106


41,242

Money market investments

177


127


123

Other interest-bearing deposits

1


2,598


2,598

Federal funds sold

1,796


355


303

Total cash and cash equivalents

135,734


45,911


80,377







Securities available for sale, at fair value

556,926


400,591


406,662







Loans held for sale

74,722


54,280


64,069







Loans, net of unearned income

2,819,651


1,874,224


1,871,506

Less allowance for loan losses

33,956


30,484


29,639

Net loans

2,785,695


1,843,740


1,841,867







Bank premises and equipment, net

92,010


78,722


78,787

Other real estate owned

28,394


22,509


14,663

Core deposit intangibles, net

30,698


7,690


8,652

Goodwill

57,567


56,474


56,474

Other assets

112,453


77,355


63,896

Total assets

$ 3,874,199


$        2,587,272


$ 2,615,447







LIABILITIES






Noninterest-bearing demand deposits

$    514,301


$           294,222


$    302,841

Interest-bearing deposits:






NOW accounts

352,060


215,327


200,431

Money market accounts

746,529


446,980


452,373

Savings accounts

151,050


102,852


101,145

Time deposits of $100,000 and over

589,213


407,894


453,336

Other time deposits

742,321


449,089


487,238

Total interest-bearing deposits

2,581,173


1,622,142


1,694,523

Total deposits

3,095,474


1,916,364


1,997,364







Securities sold under agreements to repurchase

77,829


50,550


57,202

Other short-term borrowings

35,000


115,201


65,000

Trust preferred capital notes

60,310


60,310


60,310

Long-term borrowings

155,082


140,000


140,000

Other liabilities

28,197


22,759


21,112

Total liabilities

3,451,892


2,305,184


2,340,988







Commitments and contingencies












STOCKHOLDERS' EQUITY






Preferred stock, $10.00 par value, $1,000 liquidation value, shares
authorized 500,000; issued and outstanding, 35,595 shares, no shares,
59,000 shares, respectively

35,595


-


58,874

Common stock, $1.33 par value, shares authorized 36,000,000; issued and
outstanding, 25,933,516 shares, 18,419,567 shares, and 13,604,601 shares,
respectively

34,451


24,462


18,103

Surplus

184,681


98,136


43,792

Retained earnings

161,726


155,047


153,947

Warrant

-


-


2,808

Discount on preferred stock

(1,302)


-


(2,544)

Accumulated other comprehensive income (loss)

7,156


4,443


(521)

Total stockholders' equity

422,307


282,088


274,459







Total liabilities and stockholders' equity

$ 3,874,199


$        2,587,272


$ 2,615,447

UNION FIRST MARKET BANKSHARES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share amounts)

(Unaudited)











Three Months Ended


Six Months Ended


June 30


June 30


2010


2009


2010


2009

Interest and dividend income:








Interest and fees on loans

$ 44,269


$ 27,863


$ 82,663


$ 55,372

Interest on Federal funds sold

3


-


15


-

Interest on deposits in other banks

15


60


23


114

Interest and dividends on securities:








Taxable

3,503


2,630


7,042


5,066

Nontaxable

1,532


1,424


2,897


2,789

Total interest and dividend income

49,322


31,977


92,640


63,341









Interest expense:








Interest on deposits

7,837


10,787


15,100


21,892

Interest on Federal funds purchased

-


-


14


-

Interest on short-term borrowings

663


712


1,261


1,343

Interest on long-term borrowings

1,255


1,774


2,538


3,688

Total interest expense

9,755


13,273


18,913


26,923









Net interest income

39,567


18,704


73,727


36,418

Provision for loan losses

3,955


4,855


8,956


7,985

Net interest income after provision for loan losses

35,612


13,849


64,771


28,433









Noninterest income:








Service charges on deposit accounts

2,381


2,105


4,552


4,101

Other service charges, commissions and fees

3,136


1,496


5,451


2,915

Gains on securities transactions, net

5


13


24


14

Gains on sales of loans

5,248


5,183


9,739


8,635

Gains (losses) on sales of other real estate and bank premises, net

5


(35)


44


(54)

Other operating income

1,326


516


2,030


1,000

Total noninterest income

12,101


9,278


21,840


16,611









Noninterest expenses:








Salaries and benefits

17,403


10,872


32,818


21,547

Occupancy expenses

2,871


1,735


5,506


3,532

Furniture and equipment expenses

1,781


1,162


3,183


2,371

Other operating expenses

13,093


8,582


30,441


14,828

Total noninterest expenses

35,148


22,351


71,948


42,278









Income before income taxes

12,565


776


14,663


2,766

Income tax expense (benefit)

3,839


(177)


4,238


60

Net income

$   8,726


$      953


$ 10,425


$   2,706

Dividends paid and accumulated on preferred stock

462


738


765


1,475

Accretion of discount on preferred stock

50


124


101


246

Net income available to common shareholders

$   8,214


$        91


$   9,559


$      985

Earnings per common share, basic

$     0.32


$     0.01


$     0.39


$     0.07

Earnings per common share, diluted

$     0.32


$     0.01


$     0.39


$     0.07

AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS) 




For the Three Months June 30,


2010


2009


2008


Average Balance

Interest Income / Expense

Yield / Rate (1)


Average Balance

Interest Income / Expense

Yield / Rate (1)


Average Balance

Interest Income / Expense

Yield / Rate (1)


(Dollars in thousands)

Assets:












Securities:












Taxable

$    408,964

$   3,503

3.44%


$    258,950

$   2,630

4.07%


$    177,859

$   2,289

5.18%

Tax-exempt

139,483

2,356

6.77%


121,400

2,192

7.24%


109,375

1,959

7.20%

Total securities (2)

548,447

5,859

4.28%


380,350

4,822

5.08%


287,234

4,248

5.95%

Loans, net (3) (4)

2,825,183

43,757

6.21%


1,871,142

27,462

5.89%


1,794,443

29,408

6.59%

Loans held for sale

59,854

717

4.80%


51,522

580

4.52%


31,021

449

5.82%

Federal funds sold

7,666

3

0.19%


304

-

0.17%


240

1

2.16%

Money market investments

208

-

0.00%


104

-

0.00%


152

-

0.01%

Interest-bearing deposits in other banks

60,696

15

0.10%


84,408

60

0.29%


951

5

2.29%

Other interest-bearing deposits

344

-

0.00%


2,598

-

0.00%


2,598

16

2.42%

Total earning assets

3,502,398

50,351

5.77%


2,390,428

32,924

5.53%


2,116,639

34,127

6.48%

Allowance for loan losses

(34,158)




(28,249)




(20,746)



Total non-earning assets

376,016




251,820




249,805



Total assets

$ 3,844,256




$ 2,613,999




$ 2,345,698















Liabilities and Stockholders' Equity:












Interest-bearing deposits:












Checking

$    360,760

206

0.23%


$    203,276

86

0.17%


$    228,009

362

0.64%

Money market savings

732,353

1,724

0.94%


442,436

2,636

2.39%


207,603

1,149

2.23%

Regular savings

151,657

127

0.34%


100,309

97

0.39%


103,047

140

0.54%

Certificates of deposit: (5)












$100,000 and over

664,418

3,033

1.83%


475,200

3,962

3.34%


439,298

4,348

3.98%

Under $100,000

673,916

2,747

1.63%


489,752

4,006

3.28%


483,611

4,677

3.89%

Total interest-bearing deposits

2,583,104

7,837

1.22%


1,710,973

10,787

2.53%


1,461,568

10,676

2.94%

Other borrowings (6)

334,502

1,918

2.30%


315,517

2,486

3.18%


372,073

2,804

3.03%

Total interest-bearing liabilities

2,917,606

9,755

1.34%


2,026,490

13,273

2.63%


1,833,641

13,480

2.96%













Noninterest-bearing liabilities:












Demand deposits

484,478




291,175




277,298



Other liabilities

26,055




20,540




19,536



Total liabilities

3,428,139




2,338,205




2,130,475



Stockholders' equity

416,117




275,794




215,223



Total liabilities and stockholders' equity

$ 3,844,256




$ 2,613,999




$ 2,345,698















Net interest income


$ 40,596




$ 19,651




$ 20,647














Interest rate spread (7)



4.43%




2.90%




3.52%

Interest expense as a percent of average earning assets



1.12%




2.23%




2.56%

Net interest margin



4.65%




3.30%




3.92%













(1) Rates and yields are annualized and calculated from actual, not rounded amounts in thousands, which appear above.

(2) Interest income on securities includes $139 thousand in accretion of the fair market value adjustments related to the recent acquisition.  Remaining estimated accretion for 2010 is $278 thousand.

(3) Nonaccrual loans are included in average loans outstanding.

(4) Interest income on loans includes $2.1 million in accretion of the fair market value adjustments related to the recent acquisition.  Remaining estimated accretion for 2010 is $3.7 million.

(5) Interest expense on certificates of deposits includes $1.0 million in accretion of the fair market value adjustments related to the recent acquisition.  Remaining estimated accretion for 2010 is $1.2 million.

(6) Interest expense on borrowings includes $381 thousand in accretion of the fair market value adjustments related to the recent acquisition.  Remaining estimated accretion for 2010 is $190 thousand.

(7) Income and yields are reported on a taxable equivalent basis using the statutory federal corporate tax rate of 35%.

AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS) 




For the Six Months Ended June 30,


2010


2009


2008


Average Balance

Interest Income / Expense

Yield / Rate (1)


Average Balance

Interest Income / Expense

Yield / Rate (1)


Average Balance

Interest Income / Expense

Yield / Rate (1)


(Dollars in thousands)

Assets:












Securities:












Taxable

$    393,813

$   7,042

3.61%


$    239,572

$   5,066

4.26%


$    177,298

$   4,577

5.19%

Tax-exempt

129,597

4,456

6.93%


119,082

4,291

7.27%


108,196

3,890

7.23%

Total securities (2)

523,410

11,498

4.43%


358,654

9,357

5.26%


285,494

8,467

5.96%

Loans, net (3) (4)

2,671,272

81,907

6.18%


1,870,455

54,720

5.90%


1,781,636

60,520

6.83%

Loans held for sale

52,273

1,163

4.48%


45,146

1,011

4.52%


27,265

726

5.35%

Federal funds sold

17,719

15

0.18%


304

-

0.19%


1,592

29

3.66%

Money market investments

160

-

0.00%


98

-

0.00%


194

1

0.63%

Interest-bearing deposits in other banks

37,822

23

0.12%


89,294

114

0.26%


1,017

14

2.68%

Other interest-bearing deposits

1,465

-

0.00%


2,598

-

0.00%


2,598

40

3.12%

Total earning assets

3,304,121

94,606

5.75%


2,366,549

65,202

5.56%


2,099,796

69,797

6.68%

Allowance for loan losses

(32,876)




(27,202)




(20,180)



Total non-earning assets

372,044




250,661




249,033



Total assets

$ 3,643,289




$ 2,590,008




$ 2,328,649















Liabilities and Stockholders' Equity:












Interest-bearing deposits:












Checking

$    332,449

383

0.23%


$    200,712

$      166

0.17%


$    223,131

736

0.66%

Money market savings

683,493

3,200

0.94%


421,413

5,125

2.45%


187,817

2,075

2.22%

Regular savings

149,364

316

0.43%


97,953

198

0.41%


102,353

308

0.60%

Certificates of deposit: (5)












$100,000 and over

624,153

5,886

1.90%


472,448

8,014

3.42%


444,711

9,420

4.26%

Under $100,000

631,683

5,315

1.70%


503,204

8,389

3.36%


481,870

9,872

4.12%

Total interest-bearing deposits

2,421,142

15,100

1.26%


1,695,730

21,892

2.60%


1,439,882

22,411

3.13%

Other borrowings (6)

349,224

3,813

2.20%


317,488

5,031

3.20%


381,279

6,814

3.59%

Total interest-bearing liabilities

2,770,366

18,913

1.37%


2,013,218

26,923

2.70%


1,821,161

29,225

3.23%













Noninterest-bearing liabilities:












Demand deposits

443,452




279,642




272,070



Other liabilities

26,477




20,977




20,582



Total liabilities

3,240,295




2,313,837




2,113,813



Stockholders' equity

402,994




276,171




214,836



Total liabilities and stockholders' equity

$ 3,643,289




$ 2,590,008




$ 2,328,649















Net interest income


$ 75,693




$ 38,279




$ 40,572














Interest rate spread (7)



4.38%




2.86%




3.45%

Interest expense as a percent of average earning assets



1.15%




2.29%




2.80%

Net interest margin



4.60%




3.26%




3.89%

























(1) Rates and yields are annualized and calculated from actual, not rounded amounts in thousands, which appear above.

(2) Interest income on securities includes $232 thousand in accretion of the fair market value adjustments related to the recent acquisition.  Remaining estimated accretion for 2010 is $278 thousand.

(3) Nonaccrual loans are included in average loans outstanding.

(4) Interest income on loans includes $3.5 million in accretion of the fair market value adjustments related to the recent acquisition.  Remaining estimated accretion for 2010 is $3.7 million.

(5) Interest expense on certificates of deposits includes $1.9 million in accretion of the fair market value adjustments related to the recent acquisition.  Remaining estimated accretion for 2010 is $1.2 million.

(6) Interest expense on borrowings includes $708 thousand in accretion of the fair market value adjustments related to the recent acquisition.  Remaining estimated accretion for 2010 is $190 thousand.

(7) Income and yields are reported on a taxable equivalent basis using the statutory federal corporate tax rate of 35%.

SOURCE Union First Market Bankshares Corporation

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.