• Resources
  • Blog
  • Journalists
  • Log In
  • Sign Up
  • Data Privacy
  • Send a Release
Cision PR Newswire: news distribution, targeting and monitoring home
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • Guaranteed Paid Placement
  • All Products
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR

Union First Market Bankshares Reports First Quarter Results

Union Bankshares Corporation. (PRNewsFoto/Union Bankshares Corporation) (PRNewsFoto/UNION BANKSHARES CORPORATION)

News provided by

Union Bankshares Corporation

Apr 23, 2013, 04:00 ET

Share this article

Share this article


RICHMOND, Va., April 23, 2013 /PRNewswire/ -- Union First Market Bankshares Corporation (the "Company") (NASDAQ: UBSH) today reported net income of $9.0 million and earnings per share of $0.36 for its first quarter ended March 31, 2013.  The quarterly results represent an increase of $1.1 million, or 13.4%, in net income from the same quarter of the prior year and a decrease of $459,000, or 4.9%, from the quarter ended December 31, 2012.  Reported earnings per share of $0.36 for the current quarter increased $0.05, or 16.1%, from the prior year's first quarter and declined $0.01 from the most recent quarter. 

(Logo:  http://photos.prnewswire.com/prnh/20091027/NE00206LOGO )

"Union First Market Bankshares delivered another solid quarter of financial results for our shareholders as we remain committed to achieving top quartile financial performance and providing our shareholders with above average returns on their investment over the long term," said G. William Beale, chief executive officer of Union First Market Bankshares.  "While the macroeconomic climate remained uneven during the quarter, the Company's growth strategy and efforts to improve financial performance continued to deliver results.  Our community bank segment reported earnings growth on a linked quarter and year-over-year basis driven by continued loan and deposit growth, asset quality improvements as well as incremental results from our efficiency ratio improvement efforts.  The Company's mortgage banking segment reported lower earnings as compared to the prior quarter's record quarterly earnings levels driven by seasonally lower mortgage loan originations and the impact of our proactive efforts to improve the mortgage segment's operating capabilities and profitability which are expected to deliver bottom line benefits in the second half of 2013.  Union increased the Company's dividend for the fourth consecutive quarter and repurchased 500,000 shares as part of our commitment to shareholder returns and effective capital management.  Overall, 2013 is off to a solid start and we expect to make additional progress towards our top tier financial performance objectives over the next several quarters."

Select highlights: 

  • The Company earned a Return on Average Equity ("ROE") of 8.32% for the quarter ended March 31, 2013 compared to ROE of 7.51% and 8.41% for the same quarter of the prior year and the fourth quarter of 2012, respectively.    
  • The Company earned a Return on Average Assets ("ROA") of 0.90% for the quarter ended March 31, 2013 compared to ROA of 0.82% and 0.93% for the same quarter of the prior year and the fourth quarter of 2012, respectively.   
  • Loan demand continued to improve with an increase in average loans outstanding of $136.0 million, or 4.8% from March 31, 2012 to March 31, 2013.  From the quarter ended December 31, 2012, average loans increased $30.7 million, an annualized growth rate of 4.2%. 
  • Average deposit balances increased $116.8 million, or 3.7% from March 31, 2012 to March 31, 2013.  From the quarter ended December 31, 2012, average deposits increased $32.1 million, an annualized growth rate of 3.9%. In addition, the Company added 1,034 core household accounts during the quarter, an annualized growth rate of 3.5% from March 31, 2012 and 4.4% from year end. 
  • Nonperforming assets ("NPAs") decreased $21.2 million, or 26.5%, compared to the same period a year ago and decreased $100,000, or 0.2%, from the fourth quarter of last year.  NPAs as a percentage of total outstanding loans declined 84 basis points from 2.82% a year earlier and 1 basis point from 1.99% last quarter to 1.98%.   
  • During the first quarter, the Company's Board of Directors authorized a share repurchase program to purchase up to 750,000 shares of the Company's common stock on the open market or in private transactions.  In March, the Company repurchased and retired 500,000 shares under this authorization.

NET INTEREST INCOME

















Three Months Ended





Dollars in thousands





03/31/13


12/31/12


Change



03/31/12


Change

















Average interest-earning assets


$       3,735,926


$       3,732,684


$           3,242



$    3,578,513


$       157,413



Interest income (FTE)


$            44,543


$            46,272


$          (1,729)



$         46,919


$          (2,376)



Yield on interest-earning assets


4.84%


4.93%


(9)

bps


5.27%


(43)

bps


Average interest-bearing liabilities


$       2,956,261


$       2,944,086


$         12,175



$    2,908,822


$         47,439



Interest expense


$              5,532


$              6,023


$             (491)



$           7,527


$          (1,995)



Cost of interest-bearing liabilities


0.76%


0.81%


(5)

bps


1.04%


(28)

bps


Cost of funds


0.60%


0.64%


(4)

bps


0.83%


(23)

bps


Net Interest Income (FTE)


$            39,011


$            40,250


$          (1,239)



$         39,392


$             (381)



Net Interest Margin (FTE)


4.23%


4.29%


(6)

bps


4.44%


(21)

bps


Net Interest Margin, core (FTE) (1)


4.18%


4.22%


(4)

bps


4.28%


(10)

bps
















(1)  The core net interest margin, fully taxable equivalent ("FTE") excludes the impact of acquisition accounting accretion and amortization adjustments in net interest income.























On a linked quarter basis, tax-equivalent net interest income was $39.0 million, a decrease of $1.2 million, or 3.1%, from the fourth quarter of 2012.  This decrease was principally due to the impact of the lower day count (approximately $870,000) and lower net interest margin in the current quarter.  The first quarter tax-equivalent net interest margin declined by 6 basis points to 4.23% from 4.29% in the previous quarter.  The change in net interest margin was principally attributable to the continued decline in net accretion on the acquired net earning assets (2 bps) and lower investment and loan yields outpacing the reduction in the cost of interest-bearing liabilities (4 bps).  Loan yields continued to be negatively affected by the low rate environment as new and renewed loans were originated and repriced at lower rates. Yields on investment securities were impacted by faster prepayments on mortgage-backed securities and lower reinvestment rates during the quarter, offset by a shift in mix from taxable securities to higher yielding tax-exempt securities.  The cost of interest-bearing liabilities declined during the quarter driven by the continued shift in mix from time deposits into low cost deposit categories.

For the three months ended March 31, 2013, tax-equivalent net interest income decreased $380,000, or 1.0%, when compared to the same period last year.  The tax-equivalent net interest margin decreased by 21 basis points to 4.23% from 4.44% in the prior year.  The decline in net interest margin was principally due to the continued decline in accretion on the acquired net earning assets (11 bps) and declines in earning asset yields exceeding the reduction in interest-bearing liabilities rates paid (10 bps).  Lower earning asset interest income was principally due to lower yields on loans as new and renewed loans were originated and repriced at lower rates, faster prepayments on mortgage backed securities, and cash flows from securities investments reinvested at lower yields.  The decline in the cost of interest-bearing liabilities from the prior year's first quarter was driven by a shift in mix from time deposits to low cost deposits, reductions in deposit rates and lower wholesale borrowing costs.

The Company believes that its net interest margin will continue to decline modestly over the next several quarters as decreases in earning asset yields are projected to outpace declines in interest-bearing liabilities rates.

The Company's fully taxable equivalent net interest margin includes the impact of acquisition accounting fair value adjustments.  The 2013 and remaining estimated discount/premium and net accretion impact are reflected in the following table (dollars in thousands):

































Loan Accretion


Certificates of Deposit


Investment Securities


Borrowings


Total
















For the quarter ended March 31, 2013

$        593


$             2


$           15


$        (122)


$       488


For the remaining nine months of 2013

1,466


5


-


(367)


1,104


For the years ending:












2014




1,459


4


-


(489)


974


2015




1,002


-


-


(489)


513


2016




557


-


-


(163)


394


2017




172


-


-


-


172


2018




19


-


-


-


19


Thereafter



101


-


-


-


101
















ASSET QUALITY/LOAN LOSS PROVISION

Overview
During the first quarter, the Company continued to reduce the levels of past due loans, impaired loans, and troubled debt restructurings. Nonperforming assets decreased significantly from the same quarter last year while remaining relatively flat from the prior quarter.  Net charge-offs and the related ratio of net charge-offs to total loans decreased from the prior quarter and from the same quarter of the previous year.  These reductions demonstrate that the Company's efforts to manage problem loans have been effective.  The allowance to nonperforming loans coverage ratio has continued to increase and is at its highest level since the fourth quarter of 2008.  The magnitude of any change in the real estate market and its impact on the Company is still largely dependent upon continued recovery of residential housing and commercial real estate and the pace at which the local economies in the Company's operating markets improve.

Nonperforming Assets ("NPAs")
At March 31, 2013, nonperforming assets totaled $58.9 million, a decline of $21.2 million, or 26.5%, from a year ago and a decrease of $100,000, or 0.2%, from the fourth quarter of last year.  In addition, NPAs as a percentage of total outstanding loans declined 84 basis points from 2.82% a year earlier and 1 basis point from 1.99% last quarter to 1.98% in the current quarter. 

Nonperforming assets at March 31, 2013 included $23.0 million in nonaccrual loans (excluding purchased impaired loans), a net decrease of $19.4 million, or 45.8%, from March 31, 2012 and a reduction of $3.2 million, or 12.2%, from the prior quarter.  The following table shows the activity in nonaccrual loans for the quarter ended (dollars in thousands):  













March 31,
2013


December 31,
2012


September 30,
2012


June 30,
2012


March 31,
2012


Beginning Balance

$     26,206


$        32,159


$        39,171


$  42,391


$  44,834


Net customer payments

(1,715)


(1,898)


(5,774)


(3,174)


(2,778)


Additions

2,694


2,306


2,586


2,568


2,805


Charge-offs

(2,262)


(3,388)


(3,012)


(561)


(1,549)


Loans returning to accruing status

(632)


(840)


(812)


(1,803)


-


Transfers to OREO

(1,258)


(2,133)


-


(250)


(921)


Ending Balance

$     23,033


$        26,206


$        32,159


$  39,171


$  42,391













The following table presents the composition of nonaccrual loans (excluding purchased impaired loans) and the coverage ratio, which is the allowance for loan losses expressed as a percentage of nonaccrual loans, at the quarter ended (dollars in thousands):













March 31, 2013


December 31, 2012


September 30, 2012


June 30, 2012


March 31, 2012


Raw Land and Lots

$      6,353


$          8,760


$        10,995


$  12,139


$  13,064


Commercial Construction

4,547


5,781


7,846


9,763


9,835


Commercial Real Estate

2,988


3,018


2,752


5,711


6,299


Single Family Investment Real Estate

2,117


3,420


4,081


3,476


4,507


Commercial and Industrial

2,261


2,036


2,678


4,715


5,318


Other Commercial

190


193


195


231


233


Consumer

4,577


2,998


3,612


3,136


3,135


Total

$     23,033


$        26,206


$        32,159


$  39,171


$  42,391













Coverage Ratio

149.42%


133.24%


124.05%


104.63%


94.84%













Nonperforming assets at March 31, 2013 also included $35.9 million in OREO, a decrease of $1.8 million, or 4.8%, from the prior year and a net increase of $3.1 million, or 9.5%, from the prior quarter.  The following table shows the activity in OREO for the quarter ended (dollars in thousands):













March 31,
2013


December 31,
2012


September 30,
2012


June 30,
2012


March 31,
2012


Beginning Balance

$     32,834


$        34,440


$        35,802


$  37,663


$  32,263


Additions

3,607


2,866


929


3,887


6,593


Capitalized Improvements

30


22


16


23


319


Valuation Adjustments

-


(301)


-


-


-


Proceeds from sales

(877)


(4,004)


(2,071)


(5,592)


(1,485)


Gains (losses) from sales

284


(189)


(236)


(179)


(27)


Ending Balance

$     35,878


$        32,834


$        34,440


$  35,802


$  37,663













The additions to OREO were principally related to commercial real estate, raw land, and closed branch property; sales from OREO were principally related to residential real estate.

The following table presents the composition of the OREO portfolio at the quarter ended (dollars in thousands):













March 31,
2013


December 31,
2012


September 30,
2012


June 30,
2012


March 31,
2012


Land

$      9,861


$          8,657


$          6,953


$   6,953


$    6,327


Land Development

11,023


10,886


11,034


11,313


11,559


Residential Real Estate

7,467


7,939


9,729


10,431


12,482


Commercial Real Estate

6,749


5,352


5,640


6,085


6,275


Former Bank Premises (1)

778


-


1,084


1,020


1,020


Total

$     35,878


$        32,834


$        34,440


$  35,802


$  37,663













(1) Includes closed branch property and land previously held for branch sites.













Included in land development is $9.2 million related to a residential community in the Northern Neck region of Virginia, which includes developed residential lots, a golf course, and undeveloped land.  Foreclosed properties were adjusted to their fair values at the time of each foreclosure and any losses were taken as loan charge-offs against the allowance for loan losses at that time.  OREO asset valuations are also evaluated at least quarterly by the Bank's Special Asset Loan Committee and any necessary write downs to fair values are recorded as impairment. 

Past Due Loans
At March 31, 2013, total accruing past due loans were $24.7 million, or 0.83% of total loans, a decrease from $41.0 million, or 1.44% of total loans, a year ago and from $32.4 million, or 1.09% of total loans, at December 31, 2012.  The favorable trend in decreased past due loans is a result of management's diligence in handling problem loans and an improving economy.

Charge-offs
For the quarter ended March 31, 2013, net charge-offs of loans were $2.6 million, or 0.35% on an annualized basis, compared to $2.8 million, or 0.39%, for the same quarter last year and $8.3 million, or 1.11%, for the fourth quarter of 2012.  Of the $2.6 million in net charge-offs in the current quarter, $1.9 million, or 73%, related to impaired loans specifically reserved for in the prior period.  Net charge-offs in the current quarter included commercial loans of $2.0 million. 

Provision
The provision for loan losses for the current quarter was $2.1 million, a decrease of $1.4 million from the same quarter a year ago and a decrease of $1.2 million from the previous quarter.  The decline in provision for loan losses in the current quarter compared to the prior periods is driven by improving asset quality and lower levels of net charge-offs.  The provision to loans ratio for the quarter ended March 31, 2013 was 0.28% on an annualized basis compared to 0.50% for the same quarter a year ago and to 0.44% last quarter.

Allowance for Loan Losses
The allowance for loan losses ("ALLL") as a percentage of the total loan portfolio, adjusted for acquired loans (non-GAAP), was 1.36% at March 31, 2013, a decrease from 1.77% at March 31, 2012 and 1.40% from the prior quarter.  In acquisition accounting, there is no carryover of previously established allowance for loan losses.  The allowance for loan losses as a percentage of the total loan portfolio was 1.16% at March 31, 2013, 1.41% at March 31, 2012, and 1.18% at December 31, 2012.  The decrease in the allowance and related ratios was primarily attributable to the charge-off of impaired loans specifically reserved for in prior periods as shown in the following table and improving credit quality metrics:












March 31,


December 31,


September 30,


June 30,


March 31,


2013


2012


2012


2012


2012

Loans individually evaluated for impairment

$   133,861


$      142,415


$       161,196


$   189,399


$   230,789

Related allowance

5,712


6,921


11,438


11,500


11,288

ALLL to loans individually evaluated for impairment

4.27%


4.86%


7.10%


6.07%


4.89%











Loans collectively evaluated for impairment

$ 2,839,686


$   2,824,432


$    2,747,314


$ 2,698,391


$ 2,610,969

Related allowance

28,703


27,995


28,456


29,485


28,916

ALLL to loans collectively evaluated for impairment

1.01%


0.99%


1.04%


1.09%


1.11%











Total loans

$ 2,973,547


$   2,966,847


$    2,908,510


$ 2,887,790


$ 2,841,758

Related allowance

34,415


34,916


39,894


40,985


40,204

ALLL to total loans

1.16%


1.18%


1.37%


1.42%


1.41%











The Company continued to see favorable trends in both past due loans and impaired loans during the current quarter.  Past due loans have decreased, as previously described, and impaired loans (individually and collectively evaluated for impairment) have declined from $242.7 million at March 31, 2012 and from $155.4 million at December 31, 2012 to $145.7 million at March 31, 2013.  The nonaccrual loan coverage ratio improved to the highest level since the fourth quarter of 2008, as it increased to 149.4% at March 31, 2013 from 94.8% the same quarter last year and from 133.2% at December 31, 2012.  The current level of the allowance for loan losses reflects specific reserves related to nonperforming loans, current risk ratings on loans, net charge-off activity, loan growth, delinquency trends, and other credit risk factors that the Company considers in assessing the adequacy of the allowance for loan losses. 

Troubled Debt Restructurings ("TDRs")
The total recorded investment in TDRs as of March 31, 2013 was $54.7 million, a decline of $45.1 million, or 45.2%, from $99.8 million at March 31, 2012 and a decrease of $8.8 million, or 13.9%, from $63.5 million at December 31, 2012.  Of the $54.7 million of TDRs at March 31, 2013, $42.7 million, or 78.1%, were considered performing while the remaining $12.0 million were considered nonperforming.  The decline in the TDR balance from the prior quarter is attributable to $3.8 million being removed from TDR status, $6.0 million in net payments, and $900,000 in charge-offs, partially offset by additions of $1.9 million.  Loans removed from TDR status represent restructured loans with a market rate of interest at the time of the restructuring, which were performing in accordance with their modified terms for a consecutive twelve month period and that were no longer considered impaired. 

The following table shows the Company's performing and nonperforming TDRs by modification type for the quarter ended (dollars in thousands):












March 31,
2013


December 31,
2012


September 30,
2012


June 30,
2012


March 31,
2012

Performing










Modified to interest only

$      2,071


$          1,877


$           1,437


$      2,191


$      1,812

Term modification, at a market rate

30,380


38,974


39,195


53,905


75,455

Term modification, below market rate

7,803


8,227


8,911


9,004


8,797

Interest rate modification, below market rate

2,390


2,390


2,390


2,390


-

Total performing

$     42,644


$        51,468


$         51,933


$     67,490


$     86,064











Nonperforming










Modified to interest only

$      1,275


$            672


$             920


$         642


$         649

Term modification, at a market rate

2,940


3,653


3,288


3,451


4,290

Term modification, below market rate

7,797


7,666


7,672


8,587


8,804

Total nonperforming

$     12,012


$        11,991


$         11,880


$     12,680


$     13,743











Total performing & nonperforming

$     54,656


$        63,459


$         63,813


$     80,170


$     99,807











NONINTEREST INCOME


 For the Three Months Ended 


 Dollars in thousands 


03/31/13

12/31/12

$

%

03/31/12

$

%

Noninterest income:








Service charges on deposit accounts

$      2,272

$      2,390

(118)

-4.9%

$    2,130

$      142

6.7%

Other service charges, commissions and fees

2,807

2,784

23

0.8%

2,572

235

9.1%

Losses (gains) on securities transactions, net

(11)

185

(196)

NM

(5)

(6)

120.0%

Gains on sales of mortgage loans, net of commissions

3,852

5,299

(1,447)

-27.3%

2,766

1,086

39.3%

Gains (losses) on bank premises, net

(296)

(32)

(264)

NM

(31)

(265)

NM

Other operating income

1,211

1,209

2

0.2%

1,045

166

15.9%

Total noninterest income

$      9,835

$    11,835

$  (2,000)

-16.9%

$    8,477

$    1,358

16.0%









Mortgage segment operations

$     (3,856)

$     (5,303)

$    1,447

-27.3%

$   (2,768)

$  (1,088)

39.3%

Intercompany eliminations

167

117

50

42.7%

117

50

42.7%

Community Bank segment

$      6,146

$      6,649

$     (503)

-7.6%

$    5,826

$      320

5.5%









NM - Not Meaningful


On a linked quarter basis, noninterest income decreased $2.0 million, or 16.9%, to $9.8 million from $11.8 million in the fourth quarter.  Service charges on deposit accounts and other account fees decreased $95,000 primarily related to lower overdraft and related fees, while gains on securities decreased $196,000 from the prior quarter.  Gains on sales of mortgage loans, net of commissions, decreased $1.4 million, or 27.3%, as mortgage loan originations decreased by $63.6 million, or 19.2%, in the current quarter to $268.2 million from $331.8 million in the fourth quarter.   Losses on bank premises increased $264,000 largely due to the write down of a former branch location in the current quarter.  Excluding mortgage segment operations, noninterest income decreased $503,000, or 7.6%.

For the quarter ended March 31, 2013, noninterest income increased $1.4 million, or 16.0%, to $9.8 million from $8.5 million in the prior year's first quarter.  Service charges on deposit accounts and other account fees increased $377,000, or 8.0%, driven by overdraft and return check fee income, interchange fees and higher brokerage commission volume.  Gains on sales of mortgage loans, net of commissions, increased $1.1 million, or 39.3%, due to higher origination volumes, primarily a result of additional loan originators hired in 2012.  Losses on bank premises increased $265,000 due to the write down of a former branch location in the current quarter.  Excluding mortgage segment operations, noninterest income increased $320,000, or 5.5%, from the same period a year ago.

NONINTEREST EXPENSE



 For the Three Months Ended 



 Dollars in thousands 



03/31/13

12/31/12

$

%

03/31/12

$

%


Noninterest expense:









Salaries and benefits

$    17,966

$    17,620

$      346

2.0%

$  16,976

$      990

5.8%


Occupancy expenses

2,855

3,149

(294)

-9.3%

2,647

208

7.9%


Furniture and equipment expenses

1,845

1,811

34

1.9%

1,763

82

4.7%


OREO and credit-related expenses (1)

574

1,366

(792)

-58.0%

927

(353)

-38.1%


Other operating expenses

10,261

10,390

(129)

-1.2%

9,955

306

3.1%


Total noninterest expense

$    33,501

$    34,336

$     (835)

-2.4%

$  32,268

$    1,233

3.8%











Mortgage segment operations

$     (4,124)

$     (4,256)

$      132

-3.1%

$   (2,702)

$  (1,422)

52.6%


Intercompany eliminations

167

117

50

42.7%

117

50

42.7%


Community Bank segment

$    29,544

$    30,197

$     (653)

-2.2%

$  29,683

$     (139)

-0.5%


  NM - Not Meaningful









 (1)OREO related costs include foreclosure related expenses, gains/losses on the sale of OREO, valuation reserves, and asset resolution related legal expenses.

On a linked quarter basis, noninterest expense decreased $835,000, or 2.4%, to $33.5 million from $34.3 million when compared to the fourth quarter.  Salaries and benefit expense increased $346,000 primarily due to timing of annual merit increases and seasonal increases in payroll taxes during the first quarter.  Conversely, occupancy expenses decreased $294,000 partly due to branch closures previously announced in the fourth quarter.  In addition, OREO and credit-related costs decreased $792,000 due to gains of $284,000 recorded during the current quarter compared to a valuation adjustment of $301,000 and seasonal real-estate tax payments in the prior quarter.  The Company reviews the carrying value of OREO on a quarterly basis and records valuation reserves as necessary based on current available information.  Excluding mortgage segment operations, noninterest expense decreased $653,000, or 2.2%, compared to the fourth quarter.

For the quarter ended March 31, 2013, noninterest expense increased $1.2 million, or 3.8%, to $33.5 million from $32.3 million for the first quarter of 2012.  Salaries and benefits expenses increased $990,000 primarily related to the costs associated with the addition of mortgage loan originators and support personnel in 2012 and management incentive payments related to higher earnings.  Occupancy expenses increased $208,000 primarily due to the addition of mortgage offices in 2012 and increases in branch lease costs.  These increases were offset by lower OREO and credit-related costs of $353,000 from the prior year's first quarter due to gains on sales of OREO recorded in the current quarter coupled with declines in problem loan related legal fees as asset quality continues to improve.  Other operating expenses were higher by $306,000, primarily related to higher customer related printing and postage costs, FDIC assessments, and other miscellaneous costs.  Partially offsetting these increases were lower data processing costs, marketing and advertising, and amortization of intangible assets.  Excluding mortgage segment operations, noninterest expense decreased $139,000, or 0.5%, compared to the first quarter of 2012.

BALANCE SHEET

At March 31, 2013, total assets were $4.1 billion, a decrease of $44.7 million from December 31, 2012, and an increase of $103.3 million from March 31, 2012.  Total cash and cash equivalents were $76.9 million at March 31, 2013, a decrease of $34.3 million from the same period last year, and a decrease of $6.0 million from December 31, 2012.  Investment in securities decreased $38.6 million, or 6.2%, from $621.8 million at March 31, 2012 to $583.2 million at March 31, 2013, and decreased $2.2 million from December 31, 2012.  Mortgage loans held for sale were $127.1 million, an increase of $53.5 million from March 31, 2012, a decline of $40.6 million from December 31, 2012.

At March 31, 2013, loans (net of unearned income) were $3.0 billion, an increase of $131.8 million, or 4.6% from March 31, 2012, and an increase of $6.7 million, or 0.2%, from December 31, 2012.  Average loans, net of unearned income, increased $136.0 million, or 4.8% from March 31, 2012 to March 31, 2013.  From the quarter ended December 31, 2012, average loans increased $30.7 million, an annualized growth rate of 4.2%.  The growth in average loans from the prior quarter was concentrated in commercial loans, increasing $25.1 million, and construction loans, increasing $5.7 million.

As of March 31, 2013, total deposits were $3.3 billion, an increase of $96.0 million, or 3.0%, when compared to March 31, 2012, and an increase of $14.0 million from December 31, 2012.  Average deposits increased $116.8 million, or 3.7% from March 31, 2012 to March 31, 2013.  From the quarter ended December 31, 2012, average deposits increased $32.1 million, an annualized growth rate of 3.9%.  Average deposits growth was driven by growth in low cost deposits, which increased $56.6 million, as average balances in time deposit accounts declined $24.5 million during the current quarter.

Net short term borrowing declined as a result of lower loans held for sale funding requirements during the quarter.  During the third quarter of 2012, the Company modified its fixed rate convertible Federal Home Loan Bank of Atlanta ("FHLB") advances to floating rate advances, which resulted in reducing the Company's FHLB borrowing costs.  In connection with this modification, the Company incurred a prepayment penalty of $19.6 million which is being amortized, as a component of interest expense on borrowing, over the life of the advances.  The prepayment amount is reported as a component of long-term borrowings in the Company's consolidated balance sheet. 

The Company's capital ratios continued to be considered "well capitalized" for regulatory purposes.  The Company's ratio of total capital to risk-weighted assets was 14.44% and 14.64% on March 31, 2013 and 2012, respectively.  The Company's ratio of Tier 1 capital to risk-weighted assets was 13.03% and 12.98% at March 31, 2013 and 2012, respectively.  The Company's common equity to asset ratios at March 31, 2013 and 2012 were 10.63% and 10.79%, respectively, while its tangible common equity to tangible assets ratio was unchanged at 8.97% at March 31, 2013 and 2012. During the first quarter, the Company entered into an agreement to purchase 500,000 shares of its common stock from Markel Corporation, the Company's largest shareholder, for an aggregate purchase price of $9,500,000, or $19.00 per share.  The repurchase was funded with cash on hand and the shares were retired. The Company is authorized to repurchase 250,000 shares under its current repurchase program authorization which expires December 31, 2013.  Also, the Company paid a dividend of $0.13 per share during the current quarter, an increase of $0.01 per share from the prior quarter and $0.06 per share, or 85.7%, from the same quarter a year ago.

MORTGAGE SEGMENT INFORMATION

On a linked quarter basis, the mortgage segment's net income of $177,000 for the first quarter represents a decline of $804,000, or 81.8%, from $981,000 in the fourth quarter of the prior year.  The linked quarter net income decline was due to reduced mortgage loan origination volumes, lower gains on sale margins as well as increased cost levels associated with enhancing the mortgage segment's operating capabilities and improving overall profitability levels.  Mortgage loan originations declined by $63.6 million, or 19.2%, in the current quarter to $268.2 million from $331.8 million in the fourth quarter driven by seasonally lower mortgage loan origination volumes and lower demand due to increases in mortgage rates in late 2012.  As a result of the lower volumes and reduced gain on sale margins, gains on the sale of loans, net of commission expenses, decreased $1.4 million, or 27.3%, to $3.9 million.  Refinanced loans represented 52.7% of the originations during the first quarter compared to 57.0% during the fourth quarter. 

For the three months ended March 31, 2013, net income of $177,000 for the mortgage segment declined by $57,000 or 23.5% from net income of $234,000 in the same period last year.  Originations increased by $84.2 million, or 45.8%, to $268.2 million from $184.0 million in the prior year driven by additions in production personnel in 2012 and lower mortgage interest rates.  In early 2012, the Company significantly increased its mortgage loan production capacity by hiring additional loan originators and support personnel.  During the current quarter, the Company recorded gains on the sale of mortgage loans, net of commission expenses that were $1.1 million, or 39.3%, higher than the same period last year.  Year over year expenses increased $1.4 million, or 53%, due to the personnel additions in 2012 noted above as well as investments made in the current quarter to enhance the mortgage segment's operating capabilities and to improve overall profitability levels. Refinanced loans represented 52.7% of originations during the first quarter of 2013 compared to 56.5% during the same period last year. 

ABOUT UNION FIRST MARKET BANKSHARES CORPORATION

Headquartered in Richmond, Virginia, Union First Market Bankshares Corporation is the holding company for Union First Market Bank, which has 90 branches and more than 150 ATMs throughout Virginia.  Non-bank affiliates of the holding company include: Union Investment Services, Inc., which provides full brokerage services; Union Mortgage Group, Inc., which provides a full line of mortgage products, and Union Insurance Group, LLC, which offers various lines of insurance products.  Union First Market Bank also owns a non-controlling interest in Johnson Mortgage Company, L.L.C. 

Additional information is available on the Company's website at http://investors.bankatunion.com.  Shares of the Company's common stock are traded on the NASDAQ Global Select Market under the symbol UBSH.

FORWARD-LOOKING STATEMENTS

Certain statements in this report may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are statements that include projections, predictions, expectations, or beliefs about future events or results or otherwise and are not statements of historical fact.  Such statements are often characterized by the use of qualified words (and their derivatives) such as "expect," "believe," "estimate," "plan," "project," "anticipate," "intend," "will," or words of similar meaning or other statements concerning opinions or judgment of the Company and its management about future events.  Although the Company believes that its expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual results, performance, or achievements of the Company will not differ materially from any future results, performance, or achievements expressed or implied by such forward-looking statements.  Actual future results and trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of and changes in: general economic and bank industry conditions, the interest rate environment, legislative and regulatory requirements, competitive pressures, new products and delivery systems, inflation, changes in the stock and bond markets, accounting standards or interpretations of existing standards, mergers and acquisitions, technology, and consumer spending and savings habits.  More information is available on the Company's website, http://investors.bankatunion.com and on the Securities and Exchange Commission's website, www.sec.gov.  The information on the Company's website is not a part of this press release.  The Company does not intend or assume any obligation to update or revise any forward-looking statements that may be made from time to time by or on behalf of the Company. 


UNION FIRST MARKET BANKSHARES CORPORATION AND SUBSIDIARIES


KEY FINANCIAL RESULTS





(in thousands, except share data)













Three Months Ended



03/31/13


12/31/12


03/31/12


Results of Operations







Interest and dividend income

$          43,285


$          45,183


$          45,874


Interest expense

5,532


6,023


7,527


Net interest income

37,753


39,160


38,347


Provision for loan losses

2,050


3,300


3,500


Net interest income after provision for loan losses

35,703


35,860


34,847


Noninterest income

9,835


11,835


8,477


Noninterest expenses

33,501


34,336


32,268


Income before income taxes

12,037


13,359


11,056


Income tax expense 

3,054


3,917


3,133


Net income

$           8,983


$           9,442


$           7,923









Interest earned on loans (FTE)

$          39,413


$          40,981


$          40,690


Interest earned on securities (FTE)

5,125


5,286


6,206


Interest earned on earning assets (FTE)

44,543


46,272


46,919


Net interest income (FTE)

39,011


40,250


39,392


Interest expense on certificates of deposit

3,058


3,425


4,029


Interest expense on interest-bearing deposits 

3,962


4,362


5,335


Core deposit intangible amortization

1,036


1,188


1,310









Net income - community bank segment

$           8,806


$           8,461


$           7,689


Net income - mortgage segment

177


981


234









Key Ratios







Return on average assets (ROA)

0.90%


0.93%


0.82%


Return on average equity (ROE)

8.32%


8.41%


7.51%


Efficiency ratio (FTE) 

68.58%


65.92%


67.41%


Efficiency ratio - community bank segment (FTE)

66.26%


64.93%


66.10%


Efficiency ratio - mortgage bank segment (FTE)

93.25%


74.72%


87.79%









Net interest margin (FTE)

4.23%


4.29%


4.44%


Net interest margin, core (FTE)(1)

4.18%


4.22%


4.28%


Yields on earning assets (FTE)

4.84%


4.93%


5.27%


Cost of interest-bearing liabilities (FTE)

0.76%


0.81%


1.04%


Cost of funds

0.60%


0.64%


0.83%


Noninterest expense less noninterest income / average assets

2.37%


2.21%


2.45%









Capital Ratios







Tier 1 risk-based capital ratio

13.03%


13.14%


12.98%


Total risk-based capital ratio

14.44%


14.57%


14.64%


Leverage ratio (Tier 1 capital to average assets)

10.21%


10.29%


10.34%


Common equity to total assets

10.63%


10.64%


10.79%


Tangible common equity to tangible assets

8.97%


8.97%


8.97%









Per Share Data







Earnings per common share, basic

$             0.36


$             0.37


$             0.31


Earnings per common share, diluted

0.36


0.37


0.31


Cash dividends paid per common share

0.13


0.12


0.07


Market value per share

19.56


15.77


14.00


Book value per common share

17.43


17.30


16.48


Tangible book value per common share 

14.43


14.31


13.42


Price to earnings ratio, diluted

13.40


10.71


11.23


Price to book value per common share ratio

1.12


0.91


0.85


Price to tangible common share ratio

1.36


1.10


1.04


Weighted average common shares outstanding, basic

25,063,426


25,809,667


25,931,122


Weighted average common shares outstanding, diluted

25,138,003


25,854,623


25,953,364


Common shares outstanding at end of period

24,859,729


25,270,970


25,944,530

















Three Months Ended



03/31/13


12/31/12


03/31/12


Financial Condition







Assets

$     4,051,135


$     4,095,865


$     3,947,799


Loans, net of unearned income

2,973,547


2,966,847


2,841,758


Earning Assets

3,726,703


3,752,089


3,606,637


Goodwill

59,400


59,400


59,400


Core deposit intangibles, net

14,742


15,778


19,403


Deposits

3,311,749


3,297,767


3,215,707


Stockholders' equity

430,773


435,863


426,104


Tangible common equity

356,631


360,652


346,968









Averages







Assets

$     4,057,156


$     4,058,455


$     3,903,758


Loans, net of unearned income

2,965,918


2,935,214


2,829,881


Loans held for sale

156,766


157,177


67,906


Securities

600,262


628,626


642,351


Earning assets

3,735,926


3,732,684


3,578,513


Deposits

3,284,435


3,252,380


3,167,652


Certificates of deposit

1,041,903


1,066,491


1,138,100


Interest-bearing deposits

2,654,919


2,627,741


2,633,059


Borrowings

301,343


316,345


275,763


Interest-bearing liabilities

2,956,261


2,944,086


2,908,822


Stockholders' equity

437,981


446,604


424,289


Tangible common equity

363,355


370,777


344,447









Asset Quality







Allowance for Loan Losses (ALLL)







Beginning balance 

$          34,916


$          39,894


$          39,470


Add: Recoveries

834


340


341


Less: Charge-offs

3,385


8,618


3,107


Add: Provision for loan losses

2,050


3,300


3,500


Ending balance 

$          34,415


$          34,916


$          40,204









Components of ALLL:







ALLL for Loans individually evaluated for impairment

$           5,712


$           6,921


$          11,288


ALLL for Loans collectively evaluated for impairment

28,703


27,995


28,916



$          34,415


$          34,916


$          40,204









ALLL / total outstanding loans

1.16%


1.18%


1.41%


ALLL / total outstanding loans, adjusted for acquired (2)

1.36%


1.40%


1.77%


Net charge-offs / total outstanding loans

0.35%


1.11%


0.39%


Provision / total outstanding loans

0.28%


0.44%


0.50%


Nonperforming Assets







Commercial

$          18,456


$          23,208


$          39,256


Consumer

4,577


2,998


3,135


Nonaccrual loans

23,033


26,206


42,391









Other real estate owned

35,878


32,834


37,663


Total nonperforming assets (NPAs)

58,911


59,040


80,054









Commercial

2,105


3,191


4,435


Consumer

4,082


5,652


7,832


Loans ≥90 days and still accruing

6,187


8,843


12,267









Total nonperforming assets and loans ≥90 days

$          65,098


$          67,883


$          92,321


NPAs / total outstanding loans

1.98%


1.99%


2.82%


NPAs / total assets

1.45%


1.44%


2.03%


ALLL / nonperforming loans

149.42%


133.24%


94.84%


ALLL / nonperforming assets

58.42%


59.14%


50.22%

















Three Months Ended



03/31/13


12/31/12


03/31/12


Past Due Detail







Commercial

$           1,844


$              929


$           3,693


Consumer

2,650


3,748


4,801


Loans 60-89 days past due

$           4,494


$           4,677


$           8,494


Commercial

$           4,173


$           5,643


$           8,829


Consumer

9,890


13,195


11,449


Loans 30-59 days past due

$          14,063


$          18,838


$          20,278


Commercial

$           3,078


$           3,594


$           7,071


Consumer

941


971


1,069


Purchased impaired

$           4,019


$           4,565


$           8,140









Other Data







Mortgage loan originations

$        268,161


$        331,734


$        183,975


% of originations that are refinances

52.70%


57.00%


56.50%


End of period full-time employees

1,028


1,044


1,060


Number of full-service branches

90


90


98


Number of full automatic transaction machines (ATMs)

156


155


161









Alternative Performance Measures 







Cash basis earnings (3)







Net income

$           8,983


$           9,442


$           7,923


Plus: Core deposit intangible amortization, net of tax

673


772


852


Plus: Trademark intangible amortization, net of tax

22


65


65


Cash basis operating earnings

$           9,678


$          10,279


$           8,840









Average assets

$     4,057,156


$     4,058,455


$     3,903,758


Less: Average trademark intangible

5


82


383


Less: Average goodwill

59,400


59,400


59,400


Less: Average core deposit intangibles

15,221


16,346


20,010


Average tangible assets

$     3,982,530


$     3,982,627


$     3,823,965









Average equity

$        437,981


$        446,604


$        424,289


Less: Average trademark intangible

5


82


383


Less: Average goodwill

59,400


59,400


59,400


Less: Average core deposit intangibles

15,221


16,346


20,010


Average tangible common equity

$        363,355


$        370,776


$        344,496









Cash basis operating earnings per share, diluted

$             0.38


$             0.40


$             0.34


Cash basis operating return on average tangible assets

0.99%


1.03%


0.93%


Cash basis operating return on average tangible common equity

10.80%


11.03%


10.32%
















(1)  The core net interest margin, fully taxable equivalent ("FTE") excludes the impact of acquisition accounting accretion and amortization adjustments in net interest income.










(2) The allowance for loan losses, adjusted for acquired loans (non-GAAP) ratio includes the allowance for loan losses to the total loan portfolio less acquired loans without additional credit deterioration above the original credit mark.  Loans with credit deterioration subsequent to being acquired have been provided for in accordance with the Company's ALLL methodology.  GAAP requires the acquired allowance for loan losses not be carried over in an acquisition or merger.  The Company believes the presentation of the allowance for loan losses, adjusted for acquired loans ratio is useful to investors because the acquired loans were purchased at a market discount with no allowance for loan losses carried over to the Company.  Therefore, acquired loans without additional credit deterioration above the original credit mark are adjusted out of the loan balance denominator. 













Gross Loans

$           2,973,547


$           2,966,847


$           2,841,758


  less acquired loans without additional credit deterioration

(447,406)


(474,252)


(571,580)


Gross Loans, adjusted for acquired

2,526,141


2,492,595


2,270,178


Allowance for loan losses

34,415


34,916


40,204


ALLL / gross loans, adjusted for acquired

1.36%


1.40%


1.77%


 

(3) As a supplement to GAAP, management also reviews operating performance based on its "cash basis earnings" to fully analyze its core business.  Cash basis earnings exclude amortization expense attributable to intangibles (goodwill and core deposit intangibles) that do not qualify as regulatory capital.  Financial ratios based on cash basis earnings exclude the amortization of nonqualifying intangible assets from earnings and the unamortized balance of nonqualifying  intangibles from assets and equity. 
      
In management's opinion, cash basis earnings are useful to investors because by excluding non-operating adjustments they allow investors to see clearly the economic impact on the results of Company.  These non-GAAP disclosures should not, however, be viewed in direct comparison with non-GAAP measures of other companies.     







UNION FIRST MARKET BANKSHARES CORPORATION AND SUBSIDIARIES


CONDENSED CONSOLIDATED BALANCE SHEETS





(Dollars in thousands)






 March 31,  


 December 31,  


 March 31,  


2013


2012


2012

ASSETS

(Unaudited)


(Audited)


(Unaudited)

Cash and cash equivalents:






Cash and due from banks

$                 52,017


$                 71,426


$                 56,971

Interest-bearing deposits in other banks

24,715


11,320


53,878

Money market investments

1


1


179

Federal funds sold

160


155


155

Total cash and cash equivalents

76,893


82,902


111,183







Securities available for sale, at fair value

583,217


585,382


621,751

Restricted stock, at cost

17,956


20,687


20,715







Loans held for sale

127,106


167,698


73,575







Loans, net of unearned income

2,973,547


2,966,847


2,841,758

Less allowance for loan losses

34,415


34,916


40,204

Net loans

2,939,132


2,931,931


2,801,554







Bank premises and equipment, net

83,366


85,409


90,986

Other real estate owned, net of valuation allowance

35,878


32,834


37,663

Core deposit intangibles, net

14,742


15,778


19,403

Goodwill

59,400


59,400


59,400

Other assets

113,445


113,844


111,569

Total assets

$             4,051,135


$             4,095,865


$             3,947,799







LIABILITIES






Noninterest-bearing demand deposits

665,992


645,901


564,811

Interest-bearing deposits:






NOW accounts

459,117


454,150


434,625

Money market accounts

945,273


957,130


904,272

Savings accounts

225,543


207,846


194,473

Time deposits of $100,000 and over

507,972


508,630


541,660

Other time deposits

507,852


524,110


575,866

Total interest-bearing deposits

2,645,757


2,651,866


2,650,896

Total deposits

3,311,749


3,297,767


3,215,707







Securities sold under agreements to repurchase

72,047


54,270


53,043

Other short-term borrowings

-


78,000


-

Trust preferred capital notes

60,310


60,310


60,310

Long-term borrowings

137,364


136,815


155,503

Other liabilities

38,892


32,840


37,132

Total liabilities

3,620,362


3,660,002


3,521,695







Commitments and contingencies












STOCKHOLDERS' EQUITY






Common stock, $1.33 par value, shares authorized 36,000,000; issued and outstanding, 24,859,729 shares, 25,270,970 shares, and 25,944,530 shares, respectively.

32,869


33,510


34,396

Surplus

168,304


176,635


185,263

Retained earnings

221,330


215,634


195,933

Accumulated other comprehensive income 

8,270


10,084


10,512

Total stockholders' equity

430,773


435,863


426,104







Total liabilities and stockholders' equity

$             4,051,135


$             4,095,865


$             3,947,799







UNION FIRST MARKET BANKSHARES CORPORATION AND SUBSIDIARIES


CONDENSED CONSOLIDATED STATEMENTS OF INCOME


(Dollars in thousands, except per share amounts)







 Three Months Ended 


 March 31, 


2013


2012


(Unaudited)


(Unaudited)

Interest and dividend income:




Interest and fees on loans

$          39,224


$          40,608

Interest on deposits in other banks

5


22

Interest and dividends on securities:




Taxable

2,069


3,456

Nontaxable

1,987


1,788

Total interest and dividend income

43,285


45,874





Interest expense:




Interest on deposits

3,962


5,335

Interest on Federal funds purchased

15


-

 Interest on short-term borrowings 

54


44

Interest on long-term borrowings

1,501


2,148

Total interest expense

5,532


7,527





Net interest income

37,753


38,347

Provision for loan losses

2,050


3,500

Net interest income after provision for loan losses

35,703


34,847





Noninterest income:




Service charges on deposit accounts

2,272


2,130

Other service charges, commissions and fees

2,807


2,572

Losses on securities transactions, net

(11)


(5)

Gains on sales of mortgage loans, net of commissions

3,852


2,766

Losses on sales of bank premises

(296)


(31)

Other operating income

1,211


1,045

Total noninterest income

9,835


8,477





Noninterest expenses:




Salaries and benefits

17,966


16,976

Occupancy expenses

2,855


2,647

Furniture and equipment expenses

1,845


1,763

Other operating expenses

10,835


10,882

Total noninterest expenses

33,501


32,268





Income before income taxes

12,037


11,056

Income tax expense

3,054


3,133

Net income

$            8,983


$            7,923

Earnings per common share, basic

$             0.36


$             0.31

Earnings per common share, diluted

$             0.36


$             0.31





UNION FIRST MARKET BANKSHARES CORPORATION AND SUBSIDIARIES



SEGMENT FINANCIAL INFORMATION



(Dollars in thousands)




Community Bank


Mortgage


Eliminations


Consolidated

Three Months Ended March 31, 2013








Net interest income

$           37,188


$               565


$                    -


$           37,753

Provision for loan losses